BankUnited, Inc. Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 51.41M13.83M18.90M31.96M41.51M44.31M50.91M68.75M25.93M8.90M178.43M-67.12M75.15M87.61M58.99M
Revenue 687.27M662.38M671.53M714.26M761.26M847.88M976.80M13.18M14.41M16.54M16.50M21.68M22.51M20.91M20.23M
Interest income
Interest income - Loans 431.47M512.73M584.73M618.94M667.24M753.90M896.15M1,001.86M1,198.24M981.41M864.17M800.82M934.64M1,318.22M1,389.90M
Interest income - Investments -387.98M446.29M444.48M410.45M338.86M295.04M303.93M301.83M369.92M63.85M
Interest Income - Debt Securities 124.26M122.63M131.20M114.53M108.66M116.82M150.86M188.31M233.09M280.56M193.86M152.62M280.10M488.21M497.67M
Other interest income 1.96M2.74M4.93M5.34M7.84M10.10M12.20M14.29M17.81M19.90M9.58M6.01M15.71M51.15M37.55M
Interest Income - Total 557.69M638.10M720.86M738.82M783.74M880.82M1,059.22M1,204.46M1,449.14M1,281.87M1,067.61M959.45M1,230.45M1,857.58M1,925.12M
Interest expenses
Interest Expense - Deposits 108.34M75.77M66.18M60.57M72.96M91.15M119.77M170.93M284.56M385.18M199.98M67.60M179.97M660.30M815.57M
Interest Expense - Debt 59.86M63.16M57.09M32.05M33.69M44.01M69.06M83.26M114.49M143.91M115.87M96.16M137.52M323.47M195.28M
Interest Expenses 168.20M138.94M123.27M92.61M106.65M135.16M188.83M254.19M399.05M529.09M315.85M163.76M317.49M983.78M1,010.85M
Interest Income - Net 389.49M499.16M597.59M646.21M677.09M745.65M870.38M950.27M1,050.09M752.78M751.76M795.69M912.96M873.80M914.27M
Non-interest income
Interest Income - Total 338.08M485.33M578.69M614.25M635.59M701.34M819.47M881.52M1,024.17M743.88M573.33M862.81M837.81M786.20M859.19M
Service Charges 10.57M11.13M12.72M14.26M16.61M17.88M12.78M13.00M14.04M
Investment Gain (Loss) 21.17M17.77M9.01M-15.80M-10.05M2.13M
Investment Banking Income -76.31M-69.71M-28.66M-15.47M21.05M40.63M-4.41M27.59M15.86M12.12M13.17M24.39M-2.57M-3.71M
Mortgage Banking 18.44M16.90M9.77M2.06M
Other Non-Interest Income 18.36M25.38M30.37M25.02M18.36M15.40M27.11M81.19M67.08M30.74M26.68M28.36M18.00M66.75M46.19M
Non-Interest Income 297.78M163.22M73.94M68.05M84.17M102.22M106.42M157.90M132.02M147.20M133.22M134.15M77.64M86.84M99.16M
Operating Items
Depreciation & Amortization - Total 4.26M8.76M18.37M31.58M35.02M40.02M48.49M49.41M
Research & Development 12.32M12.04M12.46M13.03M13.38M13.61M31.32M31.25M35.14M47.51M58.11M67.50M77.10M79.98M82.98M
Wages, Salaries and Other 144.49M272.99M173.26M173.76M195.22M210.10M223.01M237.82M255.00M235.33M217.16M243.53M265.55M280.74M315.60M
Rent Expense 36.68M54.47M63.77M70.52M76.02M59.02M58.10M55.90M56.17M49.41M53.76M50.39M44.45M45.56M
Other Operating Expenses 311.00M407.08M-8.70M283.23M333.84M398.67M468.52M510.60M609.48M334.91M300.27M426.31M412.82M511.52M513.46M
Operating Expenses 323.32M455.81M307.77M364.29M426.50M506.67M590.45M634.97M740.54M487.09M457.19M547.58M540.31M635.95M642.00M
Operating Income 109.39M67.46M120.70M111.30M
EBIT 109.39M67.46M120.70M111.30M399.90M432.06M524.28M658.65M814.70M933.08M565.21M613.14M692.62M1,220.86M1,327.20M
Non-operating items
Non Operating Investment Income 1.14M17.04M8.63M3.86M14.46M33.47M3.16M21.17M17.77M6.45M-15.80M-10.05M2.13M
Other Non Operating Income -14.18M-3.80M
Net income details
EBT 312.54M192.74M344.87M318.00M293.25M296.89M335.44M404.46M415.65M404.00M249.36M449.38M375.13M237.08M316.35M
Tax Provisions 127.81M144.69M133.60M109.07M89.03M45.23M109.70M-209.81M90.78M90.90M51.51M34.40M90.16M58.41M83.88M
Profit After Tax 184.74M63.17M211.26M208.94M204.22M251.66M225.74M614.27M324.87M313.10M197.85M414.98M284.97M178.67M232.47M
Income from Continuing Operations 184.74M48.06M211.26M208.94M204.22M251.66M225.74M614.27M324.87M313.10M197.85M414.98M284.97M178.67M232.47M
Consolidated Net Income 184.74M48.06M211.26M208.94M204.22M251.66M225.74M614.27M324.87M313.10M197.85M414.98M284.97M178.67M232.47M
Income towards Parent Company 184.74M48.06M211.26M208.94M204.22M251.66M225.74M614.27M324.87M313.10M197.85M414.98M284.97M178.67M232.47M
Preferred Dividend Payments 3.90M
Net Income towards Common Stockholders 184.74M63.17M207.36M208.94M204.22M251.66M225.74M614.27M324.87M313.10M197.85M414.98M284.97M178.67M232.47M
Additional items
EPS (Basic) 1.990.632.052.031.952.372.115.603.013.142.064.523.552.393.10
EPS (Weighted Average and Diluted) 1.990.622.052.011.952.352.095.582.993.132.064.523.542.383.08
Shares Outstanding (Weighted Average) 97.24M97.28M94.46M100.93M106.82M103.07M94.95M92.39M89.09M77.27M74.38M74.75M
Tax Rate 40.89%75.07%38.74%34.30%30.36%15.24%32.70%21.84%22.50%20.66%7.66%24.03%24.64%26.52%