|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.53M | -11.84M | 0.25M | 7.83M | 24.00M | 3.72M | 39.61M | 19.79M | 15.52M | 33.05M | 19.25M | 15.29M | 19.54M | 9.25M | 11.00M | 15.96M | 15.70M | 11.58M | 25.55M | 25.10M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 5.55M | 5.82M | 5.96M | 5.90M | 6.06M | 4.59M | 5.54M | 5.18M | 5.19M | 5.20M | 5.31M | 4.91M | 5.02M | 4.99M | 5.24M | 5.32M | 5.39M | 5.79M | 6.22M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.52M | 194.69M | 198.28M | 191.56M | 209.22M | 244.88M | 288.97M | 308.80M | 326.15M | 337.01M | 346.25M | 347.26M | 350.60M | 355.22M | 336.82M | 321.38M | 328.09M | 324.39M | 317.54M | 310.16M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.67M | 38.24M | 38.20M | 43.05M | 54.77M | 77.11M | 105.17M | 118.76M | 120.60M | 122.86M | 125.99M | 124.18M | 123.71M | 127.91M | 121.87M | 113.87M | 117.35M | 120.42M | 117.88M | 106.23M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.41M | 1.40M | 1.35M | 2.98M | 4.03M | 7.34M | 12.86M | 16.66M | 10.67M | 10.96M | 10.04M | 8.99M | 9.23M | 9.30M | 8.44M | 8.34M | 8.11M | 6.99M | 5.79M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.80M | 234.34M | 237.87M | 235.96M | 266.97M | 326.02M | 401.49M | 440.42M | 463.42M | 470.54M | 483.20M | 481.47M | 483.30M | 492.36M | 467.99M | 443.69M | 453.78M | 452.92M | 442.40M | 422.19M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.32M | 14.27M | -38.00M | 11.86M | 20.50M | 53.21M | -50.22M | 133.63M | 156.87M | 176.97M | -276.36M | 210.00M | 208.09M | 208.63M | 652.34M | 174.21M | 170.69M | 163.56M | 155.88M | 148.69M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.17M | 24.95M | 18.23M | 15.46M | 21.06M | 36.98M | 64.02M | 78.91M | 92.67M | 78.72M | 73.16M | 56.62M | 49.19M | 49.60M | 39.88M | 36.34M | 36.97M | 39.26M | 28.32M | 24.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.49M | 39.22M | 31.86M | 27.32M | 41.56M | 90.19M | 158.42M | 212.54M | 249.54M | 255.70M | 266.00M | 266.62M | 257.28M | 258.23M | 228.73M | 210.55M | 207.66M | 202.81M | 184.19M | 297.12M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.31M | 195.12M | 206.01M | 208.64M | 225.42M | 235.84M | 243.07M | 227.87M | 213.88M | 214.84M | 217.21M | 214.86M | 226.02M | 234.13M | 239.26M | 233.14M | 246.12M | 250.11M | 258.21M | 248.99M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.84M | 206.96M | 205.77M | 200.81M | 201.42M | 232.12M | 203.46M | 208.09M | 198.36M | 181.79M | 197.96M | 199.57M | 206.48M | 224.88M | 228.26M | 218.03M | 230.42M | 238.53M | 232.66M | 224.40M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 3.55M | 3.47M | 3.40M | 3.99M | 4.40M | 6.21M | 7.91M | 7.60M | 7.79M | 35.40M | 13.53M | 8.53M | 7.42M | 6.66M | 7.23M | 6.98M | 6.60M | 6.39M | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 0.81M | 1.39M | -7.87M | 0.96M | 0.35M | | 0.77M | 0.85M | 0.21M | 12.53M | -0.03M | 0.35M | 0.13M | -0.25M | 0.86M | 0.61M | 0.66M | 1.49M | 3.61M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 1.40M | 18.22M | -0.82M | | | | | | | | | | | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | -1.48M | -0.80M | -10.54M | -9.30M | -0.21M | 0.32M | -13.30M | 0.15M | 0.67M | 0.62M | 0.80M | 0.07M | 0.12M | 0.06M | 0.12M | -0.27M | -0.01M | -0.43M | -0.11M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | 7.38M | 0.78M | 2.79M | 2.58M | 3.69M | 7.75M | 10.43M | 6.79M | 5.12M | -14.10M | 10.12M | 13.64M | 11.50M | -1.39M | 6.98M | 17.88M | 16.03M | -7.86M | 8.16M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.76M | 25.48M | 45.62M | 14.30M | 13.45M | 23.07M | 26.81M | 16.54M | 25.49M | 27.72M | 17.09M | 26.88M | 24.18M | 22.89M | 25.20M | 32.12M | 27.81M | 25.57M | 29.99M | 34.92M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.85M | 16.69M | 18.22M | 17.00M | 17.90M | 19.81M | 22.39M | 21.73M | 20.44M | 19.19M | 18.63M | 20.32M | 20.57M | 21.09M | 21.00M | 22.78M | 23.49M | 21.63M | 20.43M | 22.41M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.46M | 2.31M | -158.59M | 67.09M | 3.26M | 66.10M | -183.92M | 71.05M | 3.52M | 2.70M | 73.45M | 75.92M | 75.59M | 81.78M | 82.31M | 82.75M | 83.15M | 85.20M | 89.95M | 96.69M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49M | 12.94M | 18.64M | 12.61M | 12.59M | 11.72M | 7.56M | 10.80M | 11.23M | 10.89M | 11.71M | 9.21M | 10.97M | 4.67M | -7.66M | 4.01M | 10.95M | 10.93M | -16.85M | 3.37M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.11M | 88.41M | 151.00M | 96.71M | 96.92M | 106.57M | 118.53M | 120.25M | 113.55M | 117.01M | 160.52M | 129.71M | 126.17M | 138.82M | 147.13M | 133.44M | 129.89M | 133.61M | 169.23M | 141.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.45M | 118.04M | 187.86M | 126.32M | 127.40M | 138.10M | 148.48M | 152.78M | 145.22M | 147.09M | 190.86M | 159.24M | 157.71M | 164.58M | 160.47M | 160.23M | 164.33M | 166.17M | 172.81M | 167.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.64M | 153.62M | 95.39M | 116.11M | 129.03M | 207.27M | 240.22M | 284.38M | 328.17M | 318.12M | 290.18M | 333.83M | 330.24M | 341.41M | 321.72M | 290.62M | 301.56M | 300.74M | 274.03M | 378.86M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | -0.66M | 0.59M | -7.87M | -8.39M | 0.14M | 0.32M | -12.55M | 0.99M | 0.89M | 0.62M | 0.78M | 0.42M | 0.13M | 0.80M | 0.94M | | | | 3.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.15M | 114.40M | 63.53M | 88.79M | 87.47M | 117.08M | 81.79M | 71.84M | 78.63M | 62.43M | 24.19M | 67.21M | 72.96M | 83.19M | 92.99M | 80.07M | 93.90M | 97.93M | 89.84M | 81.74M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.18M | 27.46M | -61.72M | 21.64M | 21.70M | 29.23M | 17.59M | 18.96M | 20.63M | 15.45M | 3.37M | 19.23M | 19.23M | 21.73M | 23.69M | 21.60M | 25.14M | 26.08M | 20.58M | 19.86M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.97M | 86.94M | 125.25M | 67.15M | 65.76M | 87.85M | 64.21M | 52.88M | 58.00M | 46.98M | 20.81M | 47.98M | 53.73M | 61.45M | 69.30M | 58.48M | 68.77M | 71.85M | 69.26M | 61.88M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.52M | 13.21M | 14.04M | 13.41M | 13.36M | 13.18M | 14.15M | 13.11M | 12.52M | 16.53M | 3.72M | 11.44M | 5.64M | 6.37M | 7.16M | 4.31M | 4.61M | 4.15M | 4.66M | 3.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.97M | 86.94M | 125.25M | 67.15M | 65.76M | 87.85M | 64.21M | 52.88M | 58.00M | 46.98M | 20.81M | 47.98M | 53.73M | 61.45M | 69.30M | 58.48M | 68.77M | 71.85M | 69.26M | 61.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.97M | 86.94M | 125.25M | 67.15M | 65.76M | 87.85M | 64.21M | 52.88M | 58.00M | 46.98M | 20.81M | 47.98M | 53.73M | 61.45M | 69.30M | 58.48M | 68.77M | 71.85M | 69.26M | 61.88M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.97M | 86.94M | 125.25M | 67.15M | 65.76M | 87.85M | 64.21M | 52.88M | 58.00M | 46.98M | 20.81M | 47.98M | 53.73M | 61.45M | 69.30M | 58.48M | 68.77M | 71.85M | 69.26M | 61.88M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.97M | 86.94M | 125.25M | 67.15M | 65.76M | 87.85M | 64.21M | 52.88M | 58.00M | 46.98M | 20.81M | 47.98M | 53.73M | 61.45M | 69.30M | 58.48M | 68.77M | 71.85M | 69.26M | 61.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12 | 0.94 | 1.37 | 0.79 | 0.82 | 1.13 | 0.80 | 0.71 | 0.78 | 0.63 | 0.28 | 0.64 | 0.72 | 0.82 | 0.93 | 0.78 | 0.91 | 0.96 | 0.92 | 0.83 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13 | 0.96 | 1.39 | 0.80 | 0.83 | 1.14 | 0.81 | 0.71 | 0.79 | 0.64 | 0.28 | 0.65 | 0.73 | 0.82 | 0.94 | 0.79 | 0.92 | 0.96 | 0.93 | 0.84 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.25M | 92.05M | 91.61M | 84.98M | 80.30M | 77.91M | 80.03M | 74.76M | 74.42M | 74.42M | 74.49M | 74.51M | 74.76M | 74.75M | 74.69M | 74.92M | 75.22M | 75.23M | 75.04M | 74.52M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.18M | 91.03M | 90.40M | 83.91M | 79.39M | 77.12M | 78.81M | 74.01M | 73.42M | 73.79M | 73.52M | 73.64M | 74.02M | 74.49M | 73.98M | 74.38M | 74.62M | 74.83M | 74.30M | 73.89M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.64M | 153.62M | 95.39M | 116.11M | 129.03M | 207.27M | 240.22M | 284.38M | 328.17M | 318.12M | 290.18M | 333.83M | 330.24M | 341.41M | 321.72M | 290.62M | 301.56M | 300.74M | 274.03M | 378.86M |