|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 98.81M | 103.97M | 86.94M | 125.25M | 67.15M | 65.76M | 87.85M | 64.21M | 52.88M | 58.00M | 46.98M | 20.81M | 47.98M | 53.73M | 61.45M | 69.30M | 58.48M | 68.77M | 71.85M | 69.26M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 7.67M | 4.75M | 5.10M | -1.62M | 4.11M | 7.75M | 1.52M | 7.56M | 5.28M | 4.87M | 5.50M | 3.98M | 5.88M | 4.70M | 5.41M | 5.58M | 5.17M | 5.01M | 4.73M | 5.56M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 6.60M | -5.38M | 6.62M | -16.85M | 12.92M | 2.22M | -1.50M | -12.21M | 9.39M | -7.25M | -20.24M | -28.73M | -5.87M | -19.29M | -12.02M | -6.76M | 13.33M | -8.17M | -4.38M | -6.14M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | 39.46M | -34.28M | 242.62M | -223.83M | 6.80M | 9.61M | 18.23M | 6.76M | 8.95M | 5.49M | 9.10M | 25.24M | 12.07M | 34.76M | 25.15M | 29.79M | 27.61M | 2.11M | 100.25M | -68.20M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | 203.16M | 252.84M | 195.84M | 155.26M | 248.84M | 177.33M | 163.51M | -165.79M | 103.68M | 92.58M | 58.39M | 63.02M | 37.43M | 38.03M | 24.88M | 30.64M | 23.44M | 42.42M | 39.30M | 19.40M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 386.40M | 191.40M | 375.22M | 267.15M | 457.29M | 598.14M | 261.71M | -23.32M | 141.37M | 282.21M | 170.14M | 63.78M | 66.50M | 135.68M | 46.06M | 185.53M | 16.40M | 117.58M | 99.74M | 124.90M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 18.14M | -33.27M | -1.17M | 37.50M | -3.38M | -0.95M | -1.11M | 83.07M | 19.43M | -24.54M | -2.89M | 82.06M | -3.69M | -3.58M | -4.74M | -3.75M | -5.13M | -4.93M | 49.96M | 11.11M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 67.83M | 14.00M | 66.60M | 32.25M | 35.27M | 148.44M | -67.05M | -7.09M | -25.78M | 73.07M | 25.67M | 17.13M | -29.89M | 9.26M | -4.94M | 36.78M | -60.03M | -19.90M | 48.72M | 9.53M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,269.80M | -51.02M | 1,000.54M | -214.28M | 86.08M | -258.57M | 73.37M | 289.76M | 272.82M | -258.09M | 440.70M | -425.75M | 331.53M | 85.32M | 363.86M | 35.94M | 255.47M | -570.91M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 38.88M | | 5.30M | -12.76M | | | -23.26M | -28.98M | -2.07M | -0.29M | -47.48M | -50.49M | -46.42M | -51.94M | -34.05M | -15.90M | -1.48M | -0.61M | -1.07M | -19.71M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | 410.24M | 389.81M | 548.29M | 938.25M | 559.78M | 228.46M | 87.44M | 269.98M | 131.88M | 420.05M | -209.94M | 694.53M | 32.07M | 83.18M | 82.95M | 236.81M | 206.40M | 953.82M | 391.49M | -208.64M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 319.27M | -861.39M | -87.58M | -1008.21M | -579.62M | -848.03M | -217.61M | -475.13M | 96.22M | 594.33M | 458.64M | -168.61M | 487.49M | -226.46M | 19.34M | 129.35M | 271.88M | -186.41M | 252.97M | -552.86M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | 236.27M | 877.19M | -493.00M | 1,321.83M | -896.83M | -80.38M | 1,011.25M | -1962.82M | 14.56M | -1685.24M | 1,702.87M | -54.52M | 20.77M | 1,204.36M | -1171.03M | 1,273.13M | 19.41M | 11.44M | 19.91M | -55.29M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | 920.00M | 186.00M | 125.00M | -285.00M | 1,810.00M | 700.00M | 1,565.00M | 575.00M | 2,455.00M | -440.00M | 365.00M | 1,045.00M | 285.00M | 200.00M | 105.00M | 285.00M | 80.00M | | 55.00M | 95.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | 1,020.00M | 526.00M | 375.00M | 241.00M | 320.00M | 90.00M | 275.00M | 450.00M | 325.00M | 1,135.00M | 1,175.00M | 1,095.00M | 1,495.00M | 820.00M | -190.00M | 935.00M | 605.00M | 150.00M | 230.00M | 620.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | 7.26M | | 129.42M | 181.81M | 82.10M | 243.64M | 10.79M | 64.75M | 55.02M | 0.13M | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 22.31M | 21.41M | 21.40M | 20.68M | 19.88M | 20.97M | 19.24M | 19.36M | 19.35M | 19.64M | 20.05M | 20.06M | 20.71M | 21.53M | 21.63M | 21.64M | 22.18M | 23.17M | 23.27M | 23.28M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -53.59M | 515.54M | -675.97M | 548.89M | 504.97M | 66.17M | 168.27M | 344.96M | 93.76M | -1479.36M | -538.06M | 301.23M | -721.05M | 103.02M | 391.01M | -713.63M | -335.64M | 426.38M | -594.49M | 86.24M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 652.08M | -154.45M | -388.33M | -192.16M | 382.63M | -183.72M | 212.37M | -153.49M | 331.35M | -602.83M | 90.72M | 196.40M | -167.07M | 12.24M | 456.42M | -398.75M | -47.37M | 357.55M | -241.79M | -341.72M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 347.52M | 191.40M | 369.92M | 279.91M | 457.29M | 598.14M | 284.97M | 5.66M | 143.44M | 282.50M | 217.62M | 114.27M | 112.91M | 187.62M | 80.12M | 201.44M | 17.87M | 118.19M | 100.80M | 144.60M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 652.08M | -154.45M | -388.33M | -192.16M | 382.63M | -183.72M | 212.37M | -153.49M | 331.35M | -602.83M | 90.72M | 196.40M | -167.07M | 12.24M | 456.42M | -398.75M | -47.37M | 357.55M | -241.79M | -341.72M |