|
Cash & Equivalents (Quarter)
|
309.62M | 374.92M | 390.79M | 384.70M |
|
Cash & Current Investments (Quarter)
|
309.62M | 374.92M | 390.79M | 384.70M |
|
Receivables - Net (Quarter)
|
66.69M | 99.82M | 125.53M | 187.34M |
|
Receivables - Other (Quarter)
|
3.64M | 2.72M | 10.76M | 11.46M |
|
Receivables (Quarter)
|
70.34M | 102.54M | 136.29M | 198.79M |
|
Raw Materials (Quarter)
|
78.60M | 75.74M | 67.75M | 84.11M |
|
Work In Process (Quarter)
|
19.78M | 25.15M | 54.25M | 75.43M |
|
Finished Goods (Quarter)
|
441.65M | 546.92M | 564.17M | 663.95M |
|
Inventory (Quarter)
|
540.04M | 647.81M | 686.18M | 823.50M |
|
Current Assets (Quarter)
|
967.85M | 1,176.27M | 1,277.54M | 1,490.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
73.73M | 45.90M | 350.16M | 417.93M |
|
Goodwill (Quarter)
|
1,688.15M | 1,735.12M | 1,707.32M | 1,767.93M |
|
Intangibles (Quarter)
|
-5.19M | 7.32M | 1,800.41M | 1,843.89M |
|
Goodwill & Intangibles (Quarter)
|
1,682.96M | 1,742.44M | 3,507.73M | 3,611.82M |
|
Long-Term Deferred Tax (Quarter)
|
4.63M | | 0.13M | 13.51M |
|
Other Non-Current Assets (Quarter)
|
2.97M | 1.99M | 41.02M | 33.23M |
|
Non-Current Assets (Quarter)
|
3,860.40M | 4,078.87M | 4,087.20M | 4,286.64M |
|
Assets (Quarter)
|
4,828.25M | 5,255.14M | 5,364.74M | 5,777.61M |
|
Accounts Payables (Quarter)
|
114.16M | 133.91M | 149.67M | 159.00M |
|
Notes Payables (Quarter)
|
46.99M | 40.65M | 27.09M | 20.03M |
|
Payables (Quarter)
|
161.15M | 174.56M | 176.76M | 179.02M |
|
Accumulated Expenses (Quarter)
|
| 39.73M | 34.22M | 42.48M |
|
Short term Debt (Quarter)
|
10.95M | 7.71M | 27.09M | 20.03M |
|
Current Leases (Quarter)
|
26.79M | 29.40M | 44.89M | 50.95M |
|
Current Taxes (Quarter)
|
51.08M | 90.71M | 158.95M | 125.04M |
|
Current Deferred Revenue (Quarter)
|
1.94M | 7.64M | 8.78M | 7.24M |
|
Total Current Liabilities (Quarter)
|
326.65M | 412.12M | 491.88M | 530.37M |
|
Non-Current Debt (Quarter)
|
1,935.52M | 1,976.55M | 1,284.88M | 1,318.71M |
|
Non-Current Deffered Revenue (Quarter)
|
| 11.58M | 15.09M | 15.97M |
|
Pension (Quarter)
|
2.39M | 5.21M | 5.35M | 5.16M |
|
Non-Current Deferred Tax Liability (Quarter)
|
93.62M | 119.52M | 143.87M | 191.06M |
|
Operating Leases (Quarter)
|
117.45M | 141.58M | 157.26M | 225.53M |
|
Other Non-Current Liabilities (Quarter)
|
0.04M | 4.72M | 5.12M | 353.52M |
|
Total Non-Current Liabilities (Quarter)
|
2,124.28M | 2,229.76M | 1,990.00M | 2,064.23M |
|
Total Liabilities (Quarter)
|
2,450.92M | 2,641.88M | 2,481.89M | 2,594.59M |
|
Total Debt (Quarter)
|
1,946.47M | 1,984.26M | 1,311.97M | 1,338.74M |
|
Common Equity (Quarter)
|
2,377.33M | 2,613.26M | 2,882.85M | 3,183.02M |
|
Shareholder's Equity (Quarter)
|
2,377.33M | 2,613.26M | 2,882.85M | 3,183.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
4,828.25M | 5,255.14M | 5,364.74M | 5,777.61M |
|
Treasury Shares (Quarter)
|
| | 390.72M | |
|
Retained Earnings (Quarter)
|
130.83M | 246.00M | -32.92M | -122.05M |