|
Cash & Equivalents (Quarter)
|
277.54M | 309.62M | 174.52M | 184.25M | 315.36M | 374.92M | 182.24M | 190.90M | 435.44M | 390.79M | 319.08M | 247.61M | 296.39M | 384.70M | 266.83M | 235.87M | 806.25M |
|
Short-term Investments (Quarter)
|
| 13.27M | | | | 39.63M | 39.52M | 37.46M | 37.15M | -5.00M | 33.24M | | | | | | |
|
Cash & Current Investments (Quarter)
|
277.54M | 322.88M | 174.52M | 184.25M | 315.36M | 414.55M | 221.76M | 228.36M | 472.58M | 385.79M | 352.31M | 247.61M | 296.39M | 384.70M | 266.83M | 235.87M | 806.25M |
|
Receivables - Net (Quarter)
|
| 66.69M | | | | 99.89M | 85.53M | 217.50M | 216.98M | 125.53M | 85.26M | 261.56M | 273.95M | 187.34M | 137.26M | 350.00M | 328.90M |
|
Receivables - Other (Quarter)
|
| 3.64M | | | | 3.08M | | | 5.92M | 10.76M | 10.47M | 10.31M | 11.09M | 11.46M | 11.41M | 11.47M | 11.39M |
|
Receivables (Quarter)
|
| 70.34M | | | | 102.98M | 85.53M | 217.50M | 222.90M | 136.29M | 95.73M | 271.87M | 285.04M | 198.79M | 148.67M | 361.48M | 340.30M |
|
Raw Materials (Quarter)
|
| 78.60M | | | | 75.74M | 87.76M | 92.72M | 89.44M | 67.75M | 76.76M | 75.84M | 82.63M | 84.11M | 89.40M | 88.39M | 92.82M |
|
Work In Process (Quarter)
|
| 19.78M | | | | 25.15M | 31.38M | 36.74M | 33.01M | 54.25M | 60.12M | 64.40M | 76.60M | 75.43M | 84.22M | 97.62M | 92.20M |
|
Finished Goods (Quarter)
|
| 441.65M | | | | 546.92M | 574.16M | 577.72M | 544.27M | 564.17M | 632.05M | 595.89M | 601.96M | 663.95M | 794.77M | 802.92M | 795.25M |
|
Inventory (Quarter)
|
| 540.04M | | | | 647.81M | 693.30M | 707.18M | 666.73M | 686.18M | 768.93M | 736.13M | 761.19M | 823.50M | 968.39M | 988.94M | 980.27M |
|
Prepaid Assets (Quarter)
|
| 26.95M | | | | 42.37M | 39.65M | 40.90M | 33.14M | 62.67M | 55.89M | 56.61M | 84.56M | 87.78M | 71.86M | 75.93M | 71.91M |
|
Current Assets (Quarter)
|
| 967.85M | | | | 1,176.27M | 1,012.82M | 1,168.57M | 1,364.44M | 1,277.54M | 1,242.06M | 1,314.00M | 1,423.73M | 1,490.97M | 1,449.60M | 1,655.26M | 2,192.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
188.31M | 233.25M | | | | 357.23M | 317.73M | 330.11M | 336.48M | 350.16M | 347.30M | 350.92M | 390.94M | 417.93M | 440.91M | 458.18M | 4,390.61M |
|
Goodwill (Quarter)
|
1,835.77M | 1,688.15M | | | | 1,735.12M | 1,683.62M | 1,713.08M | 1,702.65M | 1,707.32M | 1,715.87M | 1,658.28M | 1,715.03M | 1,767.93M | 1,757.66M | 1,787.42M | 1,783.71M |
|
Intangibles (Quarter)
|
2,001.58M | 1,878.95M | | | | 1,932.48M | 1,787.38M | 1,821.40M | 1,810.71M | 1,800.41M | 1,816.91M | 1,744.94M | 1,794.21M | 1,843.89M | 1,827.78M | 1,850.61M | 1,837.51M |
|
Goodwill & Intangibles (Quarter)
|
3,837.36M | 3,567.09M | | | | 3,667.61M | 3,471.00M | 3,534.48M | 3,513.36M | 3,507.73M | 3,532.77M | 3,403.22M | 3,509.24M | 3,611.82M | 3,585.44M | 3,638.03M | 3,621.23M |
|
Long-Term Deferred Tax (Quarter)
|
| 4.63M | | | | | | | | 0.13M | | 1.33M | 1.11M | 13.51M | 17.61M | 21.92M | 25.00M |
|
Other Non-Current Assets (Quarter)
|
| 16.24M | | | | 41.62M | 56.00M | 54.99M | 40.15M | 41.02M | 36.95M | 30.62M | 34.96M | 33.23M | 45.80M | 29.02M | 14.42M |
|
Non-Current Assets (Quarter)
|
| 3,860.40M | | | | 4,078.87M | 4,004.23M | 4,097.88M | 4,065.45M | 4,087.20M | 4,106.46M | 3,972.25M | 4,130.88M | 4,286.64M | 4,312.04M | 4,391.02M | 4,390.61M |
|
Assets (Quarter)
|
| 4,828.25M | | | | 5,255.14M | 5,017.05M | 5,266.46M | 5,429.89M | 5,364.74M | 5,348.52M | 5,286.25M | 5,554.61M | 5,777.61M | 5,761.64M | 6,046.27M | 6,583.19M |
|
Accounts Payables (Quarter)
|
| 114.16M | | | | 133.91M | 112.13M | 131.80M | 158.05M | 149.67M | 124.82M | 135.31M | 178.55M | 158.99M | 134.74M | 166.39M | 204.02M |
|
Notes Payables (Quarter)
|
| 46.99M | | | | 40.65M | 25.19M | 31.62M | 18.46M | 27.09M | 24.80M | 31.26M | 17.63M | 20.03M | 13.26M | 19.80M | 10.61M |
|
Payables (Quarter)
|
| 161.15M | | | | 174.56M | 137.32M | 163.42M | 176.50M | 176.76M | 149.62M | 166.57M | 196.17M | 179.02M | 148.00M | 186.19M | 214.63M |
|
Accumulated Expenses (Quarter)
|
| 20.23M | | | | 42.07M | 24.81M | 33.12M | 37.71M | 32.30M | 25.54M | 31.04M | 36.53M | 37.67M | 28.81M | 39.98M | 37.55M |
|
Other Accumulated Expenses (Quarter)
|
| 17.72M | | | | 17.38M | 12.93M | 16.66M | 23.48M | 14.82M | 15.29M | 22.66M | 33.51M | 19.49M | 29.23M | 28.85M | |
|
Short term Debt (Quarter)
|
| -31.66M | -20.70M | -9.19M | -10.55M | 7.71M | -6.64M | 7.64M | 7.06M | 2.15M | 23.67M | 9.50M | 5.94M | 4.91M | 12.52M | 20.01M | 15.45M |
|
Current Leases (Quarter)
|
| 90.65M | | | | 112.18M | 133.76M | 151.22M | 149.21M | 157.26M | 159.63M | 155.99M | 162.99M | 174.58M | 184.98M | 203.83M | 55.67M |
|
Current Taxes (Quarter)
|
| 51.08M | | | | 90.71M | 90.01M | 118.01M | 142.48M | 158.95M | 121.29M | 90.07M | 113.43M | 125.04M | 90.10M | 115.73M | 81.20M |
|
Current Deferred Revenue (Quarter)
|
2.74M | 1.94M | | | | 7.64M | 16.13M | 10.73M | 11.17M | 8.78M | 11.68M | 5.17M | 11.18M | 7.24M | 13.13M | 11.30M | 15.64M |
|
Total Current Liabilities (Quarter)
|
| 326.65M | | | | 412.12M | 342.82M | 407.12M | 468.64M | 491.88M | 437.17M | 429.68M | 512.21M | 530.37M | 462.91M | 561.90M | 579.64M |
|
Non-Current Debt (Quarter)
|
| 1,935.52M | | | | 1,976.55M | 1,390.96M | 1,410.93M | 1,427.11M | 1,284.88M | 1,260.35M | 1,231.62M | 1,319.96M | 1,318.71M | 1,313.99M | 1,325.00M | 1,950.77M |
|
Pension (Quarter)
|
| 2.39M | | | | 5.21M | 2.95M | 3.18M | 3.16M | 5.35M | 5.45M | 6.20M | 6.54M | 5.16M | 5.28M | 5.60M | 5.77M |
|
Non-Current Deferred Tax Liability (Quarter)
|
93.22M | 93.62M | | | | 119.52M | 117.86M | 121.95M | 134.44M | 143.87M | 143.16M | 149.43M | 177.97M | 191.06M | 192.19M | 199.02M | 204.80M |
|
Operating Leases (Quarter)
|
118.20M | 117.45M | -1.37M | -2.54M | -4.59M | 141.58M | 133.76M | 151.22M | 149.21M | 157.26M | 159.63M | 155.99M | 162.99M | 174.58M | 184.98M | 203.83M | 220.11M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.04M | | | | 4.72M | 5.04M | 5.35M | 5.13M | 5.12M | 5.24M | 5.14M | 5.31M | 5.23M | 7.62M | 8.03M | 347.80M |
|
Total Non-Current Liabilities (Quarter)
|
| 2,124.28M | | | | 2,229.76M | 2,025.34M | 2,084.66M | 2,116.95M | 1,990.00M | 1,974.13M | 1,918.74M | 2,062.64M | 2,064.23M | 2,072.03M | 2,097.18M | 2,746.62M |
|
Total Liabilities (Quarter)
|
| 2,450.92M | | | | 2,641.88M | 2,368.16M | 2,491.78M | 2,585.59M | 2,481.89M | 2,411.30M | 2,348.42M | 2,574.84M | 2,594.59M | 2,534.95M | 2,659.09M | 3,326.26M |
|
Total Debt (Quarter)
|
| 1,903.86M | -20.70M | -9.19M | -10.55M | 1,984.26M | 1,384.32M | 1,418.57M | 1,434.17M | 1,287.03M | 1,284.03M | 1,241.12M | 1,325.90M | 1,323.62M | 1,326.52M | 1,345.01M | 1,966.23M |
|
Common Equity (Quarter)
|
2,434.56M | 2,377.33M | 2,312.83M | 2,470.43M | 2,583.64M | 2,613.26M | 2,635.84M | 2,761.50M | 2,831.24M | 2,882.85M | 2,937.22M | 2,937.83M | 2,979.77M | 3,183.02M | 3,226.69M | 3,387.19M | 3,256.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 4,828.25M | | | | 5,255.14M | 5,017.05M | 5,266.46M | 5,429.89M | 5,364.74M | 5,348.52M | 5,286.25M | 5,554.61M | 5,777.61M | 5,761.64M | 6,046.27M | 6,583.19M |
|
Treasury Shares (Quarter)
|
| | | | | | -369.74M | -373.32M | -370.07M | -390.72M | -380.18M | | | | | | |
|
Retained Earnings (Quarter)
|
| 152.20M | | | | 246.00M | 235.44M | 315.56M | 393.19M | 458.59M | 467.72M | 570.97M | 760.72M | 895.39M | 950.40M | 1,051.70M | 1,171.55M |