|
Cash & Equivalents (Quarter)
|
277.54M | 309.62M | 374.92M | 390.79M | 374.31M | 384.70M | 385.25M |
|
Cash & Current Investments (Quarter)
|
277.54M | 309.62M | 374.92M | 390.79M | 374.31M | 384.70M | 385.25M |
|
Receivables - Net (Quarter)
|
| 65.14M | 99.82M | 117.93M | | 187.34M | |
|
Receivables - Other (Quarter)
|
| 3.64M | 2.72M | 10.76M | | 11.46M | |
|
Receivables (Quarter)
|
| 68.78M | 102.54M | 128.69M | | 198.79M | |
|
Raw Materials (Quarter)
|
| 78.60M | 75.74M | 67.75M | | 84.11M | |
|
Work In Process (Quarter)
|
| 19.78M | 25.15M | 54.25M | | 75.43M | |
|
Finished Goods (Quarter)
|
| 441.65M | 546.92M | 564.17M | | 663.95M | |
|
Inventory (Quarter)
|
| 540.04M | 647.81M | 686.18M | | 823.50M | |
|
Prepaid Assets (Quarter)
|
| | | | | 87.78M | 75.93M |
|
Current Assets (Quarter)
|
| 967.85M | 1,176.27M | 1,277.54M | | 1,490.97M | 1,655.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
-1.82M | 73.73M | 45.90M | 350.16M | | 417.93M | 458.18M |
|
Goodwill (Quarter)
|
1,835.77M | 1,688.15M | 1,735.12M | 1,707.32M | | 1,767.93M | 1,787.42M |
|
Intangibles (Quarter)
|
-12.70M | -5.19M | 7.32M | 1,800.41M | | 1,843.89M | 1,850.61M |
|
Goodwill & Intangibles (Quarter)
|
1,823.08M | 1,682.96M | 1,742.44M | 3,507.73M | | 3,611.82M | 3,638.03M |
|
Long-Term Deferred Tax (Quarter)
|
| 4.63M | | 0.13M | | 13.51M | 21.92M |
|
Other Non-Current Assets (Quarter)
|
| 2.97M | 1.99M | 41.02M | | 33.23M | 29.02M |
|
Non-Current Assets (Quarter)
|
| 3,860.40M | 4,078.87M | 4,087.20M | | 4,286.64M | 4,391.02M |
|
Assets (Quarter)
|
| 4,828.25M | 5,255.14M | 5,364.74M | | 5,777.61M | 6,046.27M |
|
Accounts Payables (Quarter)
|
| 114.16M | 133.91M | 149.67M | -5.23M | 158.99M | 13.85M |
|
Notes Payables (Quarter)
|
| 46.99M | 40.65M | 27.09M | | 1,318.71M | 1,325.00M |
|
Payables (Quarter)
|
| 161.15M | 174.56M | 176.76M | -5.23M | 1,477.70M | 1,338.85M |
|
Accumulated Expenses (Quarter)
|
| | 39.73M | 34.22M | | 37.67M | 39.98M |
|
Other Accumulated Expenses (Quarter)
|
| | | | -9.87M | 19.49M | -12.31M |
|
Short term Debt (Quarter)
|
| 10.95M | 7.71M | 27.09M | | 20.03M | |
|
Current Leases (Quarter)
|
| 26.79M | 29.40M | 44.89M | | 174.58M | 203.83M |
|
Current Taxes (Quarter)
|
| 51.08M | 90.71M | 158.95M | | 125.04M | 115.73M |
|
Current Deferred Revenue (Quarter)
|
2.74M | 1.94M | 7.64M | 8.78M | | 7.24M | 11.30M |
|
Total Current Liabilities (Quarter)
|
| 326.65M | 412.12M | 491.88M | | 530.37M | 561.90M |
|
Non-Current Debt (Quarter)
|
| 1,935.52M | 1,976.55M | 1,284.88M | | 4.91M | 20.01M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 11.58M | 15.09M | | 15.97M | 11.25M |
|
Pension (Quarter)
|
| 2.39M | 5.21M | 5.35M | | 5.16M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
93.22M | 93.62M | 119.52M | 143.87M | | 191.06M | 199.02M |
|
Operating Leases (Quarter)
|
118.20M | 117.45M | 141.58M | 157.26M | | 225.53M | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.04M | 4.72M | 5.12M | | 5.23M | 8.03M |
|
Total Non-Current Liabilities (Quarter)
|
| 2,124.28M | 2,229.76M | 1,990.00M | | 2,064.23M | 2,097.18M |
|
Total Liabilities (Quarter)
|
-2434.56M | 2,450.92M | 2,641.88M | 2,481.89M | | 2,594.59M | 2,659.09M |
|
Total Debt (Quarter)
|
| 1,946.47M | 1,984.26M | 1,311.97M | | 24.94M | 20.01M |
|
Common Equity (Quarter)
|
2,434.56M | 2,377.33M | 2,613.26M | 2,882.85M | | 3,183.02M | 3,387.19M |
|
Shareholder's Equity (Quarter)
|
2,434.56M | 2,377.33M | 2,613.26M | 2,882.85M | | 3,183.02M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| 4,828.25M | 5,255.14M | 5,364.74M | | 5,777.61M | 6,046.27M |
|
Treasury Shares (Quarter)
|
| | | 390.72M | | | |
|
Retained Earnings (Quarter)
|
| 130.83M | 246.00M | -32.92M | | 895.39M | 1,051.70M |