|
Cash & Equivalents (Quarter)
|
0.28B | 0.31B | 0.31B | 0.33B | 0.33B | 0.37B | 0.37B | 0.37B | 0.37B | 0.39B | 0.38B | 0.37B | 0.30B | 0.38B | 0.27B | 0.24B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | -0.01B | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.28B | 0.31B | 0.31B | 0.33B | 0.33B | 0.37B | 0.37B | 0.37B | 0.37B | 0.39B | 0.38B | 0.37B | 0.30B | 0.38B | 0.27B | 0.24B |
|
Receivables - Net (Quarter)
|
| 0.07B | | | | 0.10B | | | | 0.12B | | | | 0.19B | | |
|
Receivables - Other (Quarter)
|
| 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | |
|
Receivables (Quarter)
|
| 0.07B | | | | 0.10B | | | | 0.13B | | | | 0.20B | | |
|
Raw Materials (Quarter)
|
| 0.08B | | | | 0.08B | | | | 0.07B | | | | 0.08B | | |
|
Work In Process (Quarter)
|
| 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.08B | | |
|
Finished Goods (Quarter)
|
| 0.44B | | | | 0.55B | | | | 0.56B | | | | 0.66B | | |
|
Inventory (Quarter)
|
| 0.54B | | | | 0.65B | | | | 0.69B | | | | 0.82B | | |
|
Prepaid Assets (Quarter)
|
| 0.03B | | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.06B | 0.06B | 0.06B | 0.08B | 0.09B | 0.07B | 0.08B |
|
Current Assets (Quarter)
|
| 0.97B | | | | 1.18B | 1.01B | 1.17B | 1.36B | 1.28B | 1.24B | 1.31B | 1.42B | 1.49B | 1.45B | 1.66B |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.00B | 0.07B | | | | 0.05B | 0.32B | 0.33B | 0.34B | 0.35B | 0.35B | 0.35B | 0.39B | 0.42B | 0.44B | 0.46B |
|
Goodwill (Quarter)
|
1.84B | 1.69B | | | | 1.74B | 1.68B | 1.71B | 1.70B | 1.71B | 1.72B | 1.66B | 1.72B | 1.77B | 1.76B | 1.79B |
|
Intangibles (Quarter)
|
-0.01B | -0.01B | | | | 0.01B | 1.79B | 1.82B | 1.81B | 1.80B | 1.82B | 1.74B | 1.79B | 1.84B | 1.83B | 1.85B |
|
Goodwill & Intangibles (Quarter)
|
1.82B | 1.68B | | | | 1.74B | 3.47B | 3.53B | 3.51B | 3.51B | 3.53B | 3.40B | 3.51B | 3.61B | 3.59B | 3.64B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.00B | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| 0.02B | | | | 0.04B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B |
|
Non-Current Assets (Quarter)
|
| 3.86B | | | | 4.08B | 4.00B | 4.10B | 4.07B | 4.09B | 4.11B | 3.97B | 4.13B | 4.29B | 4.31B | 4.39B |
|
Assets (Quarter)
|
| 4.83B | | | | 5.26B | 5.02B | 5.27B | 5.43B | 5.36B | 5.35B | 5.29B | 5.55B | 5.78B | 5.76B | 6.05B |
|
Accounts Payables (Quarter)
|
| 0.11B | -0.04B | -0.00B | 0.03B | 0.13B | -0.02B | 0.02B | 0.03B | 0.01B | -0.02B | 0.02B | 0.18B | 0.16B | 0.13B | 0.17B |
|
Notes Payables (Quarter)
|
| 1.94B | | | | 1.98B | 1.39B | 1.41B | 1.43B | 1.28B | 1.26B | 1.23B | 1.32B | 1.32B | 1.31B | 1.33B |
|
Payables (Quarter)
|
| 2.05B | -0.04B | -0.00B | 0.03B | 2.11B | 1.37B | 1.43B | 1.45B | 1.30B | 1.24B | 1.25B | 1.50B | 1.48B | 1.45B | 1.49B |
|
Accumulated Expenses (Quarter)
|
| 0.00B | -0.00B | 0.01B | 0.01B | 0.02B | -0.02B | -0.01B | -0.00B | -0.01B | 0.03B | -0.00B | 0.04B | 0.04B | 0.03B | 0.04B |
|
Other Accumulated Expenses (Quarter)
|
| 0.02B | | | | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B |
|
Short term Debt (Quarter)
|
| 0.01B | -0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B |
|
Current Leases (Quarter)
|
| 0.09B | | | | 0.11B | 0.13B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.20B |
|
Current Taxes (Quarter)
|
| 0.05B | | | | 0.09B | 0.09B | 0.12B | 0.14B | 0.16B | 0.12B | 0.09B | 0.11B | 0.13B | 0.09B | 0.12B |
|
Current Deferred Revenue (Quarter)
|
0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Total Current Liabilities (Quarter)
|
| 0.33B | | | | 0.41B | 0.34B | 0.41B | 0.47B | 0.49B | 0.44B | 0.43B | 0.51B | 0.53B | 0.46B | 0.56B |
|
Non-Current Debt (Quarter)
|
| 1.94B | | | | 1.75B | | | | 1.10B | | | | 1.17B | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Pension (Quarter)
|
| 0.00B | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | | | | 0.01B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.09B | 0.09B | | | | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.15B | 0.18B | 0.19B | 0.19B | 0.20B |
|
Operating Leases (Quarter)
|
0.12B | 0.12B | | | | 0.14B | | | | 0.16B | | | | 0.17B | | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.03B | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| 2.12B | | | | 2.23B | 2.03B | 2.08B | 2.12B | 1.99B | 1.97B | 1.92B | 2.06B | 2.06B | 2.07B | 2.10B |
|
Total Liabilities (Quarter)
|
-2.43B | 2.45B | | | | 2.64B | 2.37B | 2.49B | 2.59B | 2.48B | 2.41B | 2.35B | 2.57B | 2.59B | 2.53B | 2.66B |
|
Total Debt (Quarter)
|
| 1.95B | -0.02B | -0.01B | -0.01B | 1.76B | -0.01B | 0.00B | 0.00B | 1.11B | 0.00B | 0.00B | 0.01B | 1.17B | 0.01B | 0.02B |
|
Common Equity (Quarter)
|
2.43B | 2.38B | | | | 2.61B | | | | 2.88B | | 2.94B | | 3.18B | | |
|
Shareholder's Equity (Quarter)
|
2.43B | 2.38B | | | | 2.61B | 2.65B | 2.77B | 2.84B | 2.88B | 2.94B | 2.94B | 2.98B | 3.18B | 3.23B | 3.39B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 4.83B | | | | 5.26B | 5.02B | 5.27B | 5.43B | 5.36B | 5.35B | 5.29B | 5.55B | 5.78B | 5.76B | 6.05B |
|
Treasury Shares (Quarter)
|
| 184.23B | 186.42B | | 198.97B | 198.91B | 201.11B | 204.05B | 202.27B | 206.28B | 200.71B | 197.57B | 212.11B | 218.04B | 214.07B | 215.31B |
|
Retained Earnings (Quarter)
|
| 0.13B | -0.08B | -0.11B | -0.12B | 0.25B | -0.04B | 0.02B | 0.01B | -0.03B | 0.47B | 0.57B | 0.76B | 0.90B | 0.95B | 1.05B |