|
Net Income (Quarter)
|
0.07B | -0.01B | 0.05B | 0.07B | -0.03B | 0.01B | 0.08B | 0.08B | 0.06B | 0.02B | 0.11B | 0.15B | 0.11B | 0.06B | 0.10B | 0.13B |
|
Depreciation and Depletion (Quarter)
|
| 0.01B | | | | 0.02B | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| -0.00B | 0.03B | 0.03B | 0.03B | 0.01B | 0.04B | 0.04B | 0.03B | 0.02B | 0.05B | 0.06B | 0.01B | 0.02B | 0.05B | |
|
Gains from Investment Securities (Quarter)
|
| | | 0.07B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Change in Working Capital (Quarter)
|
| | | | 0.05B | -0.11B | -0.11B | 0.10B | 0.03B | -0.07B | -0.16B | 0.06B | 0.01B | -0.10B | -0.18B | |
|
Change in Receivables (Quarter)
|
| 0.00B | -0.12B | 0.02B | 0.07B | 0.01B | -0.13B | 0.01B | 0.08B | 0.04B | -0.18B | -0.01B | 0.09B | 0.03B | -0.21B | 0.02B |
|
Change in Inventory (Quarter)
|
| -0.07B | -0.03B | 0.02B | -0.03B | -0.07B | 0.00B | 0.04B | -0.02B | -0.08B | 0.00B | 0.01B | -0.03B | | | |
|
Change in Account Payables (Quarter)
|
| -0.04B | 0.04B | 0.04B | -0.02B | -0.02B | 0.02B | 0.03B | -0.01B | -0.02B | 0.01B | 0.03B | -0.03B | | -0.02B | |
|
Change in Accured Expenses (Quarter)
|
| -0.00B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.00B | -0.01B | -0.01B | 0.01B | 0.00B | -0.00B | | | |
|
Change in Taxes (Quarter)
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | -0.05B | -0.07B | -0.01B | -0.01B | -0.06B | -0.02B | |
|
Other Working Capital Changes (Quarter)
|
| 0.00B | | | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | |
|
Cash from Operations (Quarter)
|
| -0.05B | 0.06B | 0.26B | 0.13B | -0.05B | 0.05B | 0.30B | 0.16B | -0.01B | -0.02B | 0.30B | 0.18B | -0.03B | 0.03B | 0.29B |
|
Amortizatization of Intangibles (Quarter)
|
| 0.01B | | | | 0.01B | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| 0.00B | 0.00B | 0.02B | 0.05B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.01B | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | |
|
Capital Expenditures (Quarter)
|
| -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.02B | 0.17B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | 0.00B | -0.00B | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Intangibles (Quarter)
|
| -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | -0.00B | -0.00B | |
|
Cash from Investing Activities (Quarter)
|
| -0.03B | -0.03B | -0.03B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.04B |
|
Other financing activities (Quarter)
|
| | | | | 483.42B | -0.09B | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| -0.05B | -0.03B | -0.10B | -0.03B | -0.13B | -0.03B | -0.04B | -0.19B | -0.04B | -0.02B | -0.24B | -0.07B | -0.04B | -0.04B | 0.33B |
|
Net Debt Issuances and Repayments (Quarter)
|
| -0.05B | -0.03B | -0.10B | -0.03B | -0.13B | -0.03B | -0.04B | -0.19B | -0.04B | -0.02B | -0.24B | -0.07B | -0.04B | -0.04B | |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | -0.20B | | | | |
|
Dividends Paid - Common (Quarter)
|
| 0.17B | 0.00B | 0.13B | 0.06B | 0.18B | 0.01B | 0.25B | 0.39B | 0.32B | -0.07B | 0.03B | 0.38B | 0.27B | -0.03B | |
|
Exchange Rate Effect (Quarter)
|
| -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Change in Cash (Quarter)
|
| -0.13B | 0.00B | 0.13B | 0.07B | -0.19B | 0.01B | 0.25B | -0.05B | -0.06B | -0.07B | 0.03B | 0.08B | -0.12B | -0.03B | 0.57B |
|
Beginning Cash Balance (Quarter)
|
| 0.31B | | 0.19B | 0.32B | 0.37B | 0.18B | 0.19B | 0.44B | 0.38B | 0.31B | 0.27B | 0.31B | 0.38B | 0.27B | |
|
Free Cash Flow (Quarter)
|
| -0.03B | 0.09B | 0.29B | 0.15B | -0.03B | 0.07B | 0.32B | 0.17B | 0.00B | 0.00B | 0.32B | 0.21B | 0.01B | 0.06B | 0.12B |
|
Net Cash Flow (Quarter)
|
| -0.13B | 0.00B | 0.13B | 0.07B | -0.19B | 0.01B | 0.25B | -0.05B | -0.06B | -0.07B | 0.03B | 0.08B | -0.12B | -0.03B | 0.57B |