|
Revenue
|
324.27M | 253.52M | 424.70M | 515.27M | 407.72M | 325.93M | 522.81M | 608.18M | 500.53M | 386.53M | 604.13M | 718.84M | 615.32M | 467.87M |
|
Cost of Revenue
|
116.72M | 97.10M | 171.98M | 197.24M | 141.07M | 127.02M | 228.23M | 246.43M | 205.41M | 153.54M | 255.35M | 284.08M | 257.56M | 207.17M |
|
Gross Profit
|
207.55M | 156.42M | 252.72M | 318.04M | 266.66M | 198.91M | 294.58M | 361.75M | 295.12M | 232.99M | 348.78M | 434.76M | 357.75M | 260.71M |
|
Selling, General & Administrative
|
-29.11M | -22.58M | -34.77M | -35.19M | -92.04M | -37.00M | -21.71M | -29.48M | -34.80M | -25.76M | -34.13M | -37.31M | -41.67M | -34.07M |
|
Restructuring Costs
|
0.55M | | | | | | | | | | | | 0.30M | |
|
Other Operating Expenses
|
4.40M | | | -1.63M | -4.64M | 0.25M | -0.03M | 0.29M | 0.15M | 0.13M | 0.13M | 0.14M | 0.28M | 14.52M |
|
Operating Expenses
|
-28.57M | -22.58M | -34.77M | -35.19M | -92.04M | -37.00M | -21.71M | -29.48M | -34.80M | -25.76M | -34.13M | -37.31M | -41.37M | -34.07M |
|
Operating Income
|
86.36M | 14.53M | 110.91M | 128.51M | 27.33M | 38.27M | 143.95M | 167.43M | 107.11M | 68.42M | 184.42M | 224.11M | 131.18M | 91.19M |
|
EBIT
|
86.36M | 14.53M | 110.91M | 128.51M | 27.33M | 38.27M | 143.95M | 167.43M | 107.11M | 68.42M | 184.42M | 224.11M | 131.18M | 91.19M |
|
Other Non Operating Income
|
14.02M | 31.43M | -18.17M | -3.92M | -16.65M | -12.54M | 5.89M | -4.48M | 1.82M | 17.21M | 2.70M | 10.76M | 8.45M | 14.97M |
|
Non Operating Income
|
-22.75M | 25.61M | -31.73M | 29.07M | -27.95M | -38.79M | -29.75M | -48.01M | 21.18M | -26.48M | 26.94M | -20.72M | -12.71M | 10.65M |
|
EBT
|
63.61M | -11.08M | 79.18M | 99.44M | -0.62M | -0.52M | 114.20M | 119.42M | 85.93M | 41.94M | 157.48M | 203.39M | 118.47M | 80.54M |
|
Tax Provisions
|
| 1.71M | -26.16M | | | -7.18M | -36.36M | | | | | | | |
|
Profit After Tax
|
58.46M | -9.37M | 53.02M | 68.71M | -30.79M | -7.70M | 77.84M | 80.38M | 57.62M | 21.50M | 110.57M | 146.28M | 109.74M | 58.86M |
|
Income from Continuing Operations
|
63.61M | -12.79M | 105.34M | 99.44M | -0.62M | 6.66M | 150.56M | 119.42M | 85.93M | 41.94M | 157.48M | 203.39M | 118.47M | 80.54M |
|
Consolidated Net Income
|
63.61M | -12.79M | 105.34M | 99.44M | -0.62M | 6.66M | 150.56M | 119.42M | 85.93M | 41.94M | 157.48M | 203.39M | 118.47M | 80.54M |
|
Income towards Parent Company
|
63.61M | -12.79M | 105.34M | 99.44M | -0.62M | 6.66M | 150.56M | 119.42M | 85.93M | 41.94M | 157.48M | 203.39M | 118.47M | 80.54M |
|
Net Income towards Common Stockholders
|
63.61M | -12.79M | 105.34M | 99.44M | -0.62M | 6.66M | 150.56M | 119.42M | 85.93M | 41.94M | 157.48M | 203.39M | 118.47M | 80.54M |
|
EPS (Basic)
|
61.85M | -250.70M | 363.48M | 160.21M | -1.39M | 154.85M | 364.72M | 149.86M | 76.71M | 356.84M | 223.45M | | 54.19M | 256.24M |
|
EPS (Weighted Average and Diluted)
|
61.85M | -250.70M | 363.48M | 160.21M | -1.39M | 154.85M | 364.72M | 149.86M | 76.71M | 356.84M | 223.45M | 132.12M | 54.19M | 256.24M |
|
Shares Outstanding (Weighted Average)
|
1.03 | 0.05 | 0.29 | 0.62 | 0.45 | 0.04 | 0.41 | 0.80 | 1.12 | 0.12 | 0.70 | | 2.19 | 0.31 |
|
Shares Outstanding (Diluted Average)
|
1.03 | 0.05 | 0.29 | 0.62 | 0.45 | 0.04 | 0.41 | 0.80 | 1.12 | 0.12 | 0.70 | 1.54 | 2.19 | 0.31 |
|
EBITDA
|
111.78M | 92.73M | 33.74M | 61.21M | 50.85M | 49.20M | 100.10M | 93.87M | 139.06M | 132.01M | 46.42M | 18.01M | 168.34M | 57.20M |
|
Tax Rate
|
| -15.41% | -33.04% | | | 1,390.42% | -31.84% | | | | | | | |