|
Cash & Equivalents (Quarter)
|
56.75M | 115.30M | 511.99M | 704.11M | 705.90M | 1,176.69M | 1,430.31M | 998.85M | 1,426.88M |
|
Short-term Investments (Quarter)
|
| 73.82M | 136.72M | 178.88M | 506.58M | 2,355.64M | 650.08M | 6.94M | 376.79M |
|
Cash & Current Investments (Quarter)
|
56.75M | 189.12M | 648.72M | 882.99M | 1,212.47M | 3,532.33M | 2,080.38M | 1,005.80M | 1,803.67M |
|
Receivables - Net (Quarter)
|
| 59.39M | 46.92M | 105.68M | 158.99M | 216.21M | 186.80M | 218.59M | 170.80M |
|
Receivables - Other (Quarter)
|
| 4.48M | 23.94M | 27.71M | 24.86M | 319.28M | 3,137.43M | 2,668.50M | 2,184.08M |
|
Receivables (Quarter)
|
| 63.87M | 70.86M | 133.39M | 183.84M | 535.49M | 3,324.24M | 2,887.10M | 2,354.88M |
|
Inventory (Quarter)
|
| 1.51M | 7.96M | | | | | | |
|
Prepaid Assets (Quarter)
|
| 72.13M | 143.31M | 4.07M | 266.45M | 439.05M | 274.26M | 176.77M | 6.96M |
|
Current Assets (Quarter)
|
| 325.42M | 947.32M | 1,464.79M | 2,374.99M | 5,700.64M | 3,438.18M | 2,600.95M | 2,750.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 28.18M | 57.11M | 73.22M | 114.97M | 211.19M | 172.54M | 99.27M | 82.03M |
|
Long-Term Investments (Quarter)
|
| 96.12M | 141.74M | 177.51M | 336.94M | 860.65M | 794.56M | 606.47M | 544.56M |
|
Goodwill (Quarter)
|
7.47M | 7.70M | 136.17M | 143.59M | 195.53M | 365.73M | 383.16M | 378.49M | 379.38M |
|
Intangibles (Quarter)
|
0.98M | 64.43M | 205.29M | 235.14M | 355.65M | 599.92M | 608.36M | 503.82M | 445.63M |
|
Goodwill & Intangibles (Quarter)
|
8.45M | 72.13M | 341.46M | 378.73M | 551.17M | 965.66M | 991.53M | 882.30M | 825.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 1.49M | 3.16M | 5.69M | 6.13M | 6.47M | 18.81M |
|
Other Non-Current Assets (Quarter)
|
| 39.79M | 136.44M | 42.84M | 119.15M | | 207.30M | 122.96M | 73.67M |
|
Non-Current Assets (Quarter)
|
| 199.57M | 569.85M | 736.72M | 1,226.17M | 2,440.97M | 2,443.37M | 2,004.43M | 1,801.79M |
|
Assets (Quarter)
|
| 525.00M | 1,517.17M | 2,201.50M | 3,601.16M | 8,141.61M | 5,881.55M | 4,605.38M | 4,552.15M |
|
Accounts Payables (Quarter)
|
| 90.16M | 189.12M | 270.15M | 463.89M | 682.09M | 603.42M | 601.90M | 668.43M |
|
Notes Payables (Quarter)
|
| | | | 15.09M | 192.71M | | | |
|
Payables (Quarter)
|
| 90.16M | 189.12M | 270.15M | 478.98M | 874.80M | 603.42M | 601.90M | 668.43M |
|
Accumulated Expenses (Quarter)
|
| 0.12M | 35.70M | 81.69M | 186.76M | 378.03M | 215.82M | 169.35M | 355.60M |
|
Other Accumulated Expenses (Quarter)
|
| 0.17M | 0.62M | | | | 1,745.71M | 2.07M | |
|
Short term Debt (Quarter)
|
| 0.87M | 7.28M | | 15.09M | 192.71M | 930.99M | 1,035.51M | 218.82M |
|
Current Taxes (Quarter)
|
| 0.83M | 5.57M | 9.63M | 19.19M | 31.87M | 44.47M | 47.95M | 59.71M |
|
Current Deferred Revenue (Quarter)
|
| 86.58M | 142.48M | 194.23M | 319.59M | 413.76M | 396.41M | 410.29M | 529.34M |
|
Total Current Liabilities (Quarter)
|
| 211.30M | 477.11M | 606.20M | 1,115.34M | 1,888.02M | 2,403.40M | 2,514.37M | 2,055.21M |
|
Non-Current Debt (Quarter)
|
| | | 484.47M | 1,258.59M | 2,781.60M | 1,220.89M | 0.09M | 454.42M |
|
Preferred Stock Liabilities (Quarter)
|
419.41M | 606.84M | | | | | | | |
|
Minority Interest (Quarter)
|
| | 34.77M | 82.85M | 27.46M | 1.94M | 0.25M | 1.72M | -0.62M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 27.37M | 52.95M | 75.39M | 114.51M | 90.34M | 79.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 511.84M | 1,311.54M | 2,856.99M | 1,335.40M | 90.43M | 533.44M |
|
Total Liabilities (Quarter)
|
193.91M | 211.30M | 477.11M | 1,118.04M | 2,426.88M | 4,745.01M | 3,738.80M | 2,604.81M | 2,588.66M |
|
Total Debt (Quarter)
|
| 0.87M | 7.28M | 484.47M | 1,273.68M | 2,974.32M | 2,151.88M | 1,035.60M | 673.25M |
|
Common Equity (Quarter)
|
-193.91M | -293.14M | 1,040.06M | 1,083.47M | 1,174.28M | 3,396.60M | 2,142.75M | 2,000.57M | 1,963.49M |
|
Shareholder's Equity (Quarter)
|
-193.91M | -293.14M | 1,040.06M | 1,083.47M | 1,174.28M | 3,396.60M | 2,142.75M | 1,998.85M | 1,964.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 525.00M | 1,517.17M | 2,201.50M | 3,601.16M | 8,141.61M | 5,881.55M | 4,605.38M | 4,552.15M |
|
Retained Earnings (Quarter)
|
| -335.95M | -411.14M | 1.91M | -1082.70M | 3.85M | 5.09M | -3654.23M | 6.77M |
|
Treasury Shares (Quarter)
|
| | | | | | -0.37M | 0.00M | 2.40M |