|
Cash & Equivalents
|
1.05B | 0.51B | 0.76B | 0.73B | 1.18B | 0.77B | 1.47B | 1.01B | 1.40B |
|
Short-term Investments
|
0.23B | 0.14B | 0.18B | 0.51B | 2.36B | 0.92B | 0.67B | 0.37B | 0.37B |
|
Cash & Current Investments
|
1.28B | 0.65B | 0.94B | 1.25B | 3.54B | 1.69B | 2.15B | 1.39B | 1.77B |
|
Receivables - Net
|
0.46B | 0.05B | 0.11B | 0.16B | 0.22B | -0.00B | 0.19B | 0.22B | 0.17B |
|
Receivables - Other
|
| | 0.03B | 0.03B | 0.32B | 0.24B | 0.23B | 0.11B | |
|
Receivables
|
0.46B | 0.05B | 0.14B | 0.19B | 0.54B | 0.24B | 0.42B | 0.33B | 0.17B |
|
Prepaid Assets
|
0.73B | 0.14B | 0.19B | 0.27B | 0.44B | 0.33B | 0.28B | 0.18B | 0.16B |
|
Current Assets
|
2.46B | 0.95B | 1.48B | 2.41B | 5.72B | 4.13B | 3.55B | 2.64B | 2.71B |
|
Property, Plant & Equipment (Net)
|
0.20B | 0.06B | 0.07B | 0.12B | 0.21B | -0.10B | 0.18B | 0.10B | 0.08B |
|
Long-Term Investments
|
0.74B | 0.14B | 0.18B | 0.34B | 0.86B | 0.83B | 0.82B | 0.62B | 0.54B |
|
Goodwill
|
0.05B | 0.14B | 0.15B | 0.20B | 0.37B | 0.38B | 0.40B | 0.38B | 0.37B |
|
Intangibles
|
| 0.21B | 0.24B | 0.36B | 0.60B | | 0.63B | 0.51B | 0.44B |
|
Goodwill & Intangibles
|
0.69B | 0.34B | 0.38B | 0.56B | 0.97B | 0.64B | 1.02B | 0.89B | 0.81B |
|
Long-Term Deferred Tax
|
| | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Other Non-Current Assets
|
| | 0.04B | 0.12B | 0.23B | -0.06B | 0.21B | 0.12B | 0.07B |
|
Non-Current Assets
|
1.71B | 0.57B | 0.75B | 1.25B | 2.45B | 2.57B | 2.52B | 2.03B | 1.77B |
|
Assets
|
4.17B | 1.53B | 2.23B | 3.66B | 8.17B | 6.69B | 6.06B | 4.67B | 4.48B |
|
Accounts Payables
|
| 0.19B | 0.27B | 0.47B | 0.68B | | 0.62B | 0.61B | 0.66B |
|
Notes Payables
|
| | | 0.02B | 0.19B | 0.18B | | | |
|
Payables
|
| 0.19B | 0.27B | 0.49B | 0.88B | 0.18B | 0.62B | 0.61B | 0.66B |
|
Accumulated Expenses
|
0.09B | 0.10B | 0.08B | 0.19B | 0.38B | 0.14B | 0.22B | 0.25B | 0.35B |
|
Other Accumulated Expenses
|
0.00B | 50.33B | | | | -0.00B | | 0.00B | |
|
Short term Debt
|
| 0.01B | | 0.02B | 0.19B | 0.98B | 0.96B | 1.05B | 0.22B |
|
Current Taxes
|
| 0.01B | 0.01B | 0.02B | 0.03B | | 0.05B | 0.05B | 0.06B |
|
Current Deferred Revenue
|
1.01B | 0.14B | 0.20B | 0.32B | 0.42B | 0.03B | 0.41B | 0.42B | 0.52B |
|
Total Current Liabilities
|
2.15B | 0.48B | 0.61B | 1.13B | 1.89B | 2.52B | 2.48B | 2.55B | 2.02B |
|
Non-Current Debt
|
| | 0.49B | 1.28B | 2.79B | 1.73B | 1.26B | 0.00B | 0.45B |
|
Convertible Debt
|
| | | | | -0.18B | | | |
|
Preferred Stock Liabilities
|
4.08B | | | | | | | | |
|
Minority Interest
|
-0.00B | 0.03B | 0.08B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Other Non-Current Liabilities
|
| | 0.03B | 0.05B | 0.08B | 0.12B | 0.12B | 0.09B | 0.08B |
|
Total Non-Current Liabilities
|
| | 0.52B | 1.33B | 2.87B | 1.85B | 1.38B | 0.09B | 0.52B |
|
Total Liabilities
|
2.15B | 0.48B | 1.13B | 2.46B | 4.76B | 4.37B | 3.86B | 2.64B | 2.55B |
|
Total Debt
|
| 0.01B | 0.49B | 1.29B | 2.98B | 2.71B | 2.22B | 1.05B | 0.66B |
|
Common Equity
|
| 1.05B | 1.10B | 1.19B | 3.41B | 2.33B | 2.21B | 2.03B | 1.93B |
|
Shareholder's Equity
|
4.17B | 1.05B | 1.10B | 1.19B | 3.41B | 6.69B | 2.21B | 2.03B | 1.93B |
|
Liabilities and Shareholders Equity
|
4.17B | 1.53B | 2.23B | 3.66B | 8.17B | 6.69B | 6.06B | 4.67B | 4.48B |
|
Retained Earnings
|
0.05B | -0.41B | -0.60B | -1.10B | -2.19B | -2.81B | -3.11B | -3.71B | -3.79B |