|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.17B | -0.41B | -1.05B | -0.36B | -0.30B | -0.25B | -0.21B | -0.09B | -0.21B | -0.18B | -0.18B | -0.11B | -0.09B | -0.01B | 0.01B | 0.00B | 0.04B | 0.06B | 0.07B | 0.03B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | | 0.02B | | | | 0.01B | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | 0.04B | 0.05B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | | -0.00B | | | | -0.00B | | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | 0.00B | | | | 0.00B | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01B | | | | -0.01B | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | -0.02B | | | | | 0.01B | | | | 0.00B | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.41B | | | -0.16B | -0.55B | | | | | 0.09B | 0.24B | | | 0.18B | 0.28B | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.09B | | | | -0.24B | | | | | 0.06B | | | | 0.05B | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | 0.00B | | | | 0.00B | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | | 0.02B | | | | 0.01B | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.56B | 0.65B | 0.06B | 0.68B | 0.83B | 0.67B | -0.05B | 0.64B | 0.60B | 0.57B | 0.60B | 0.00B | 0.63B | 0.69B | 0.67B | 0.69B | 0.72B | 0.74B | 0.78B | 0.86B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.01B | 0.33B | 0.33B | 0.29B | 0.13B | 0.23B | 0.23B | 0.26B | 0.25B | 0.04B | 0.35B | 0.36B | 0.36B | 0.04B | 0.42B | 0.44B | 0.45B | 0.51B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.03B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B | 0.05B | -0.01B | 0.04B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.11B | | | | | -0.01B | | | | -0.00B | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.74B | | | | 0.49B | | | | | -0.02B | | | | -0.05B | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.18B | | | | 1.21B | | | | | 0.76B | | | | 1.93B | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.84B | | | 0.44B | 1.16B | | | | | 0.11B | -0.54B | | | -0.30B | -0.69B | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.62B | | | -0.02B | -0.61B | | | | | -0.36B | -0.01B | | | 0.03B | 0.56B | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.02B | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.07B | | | 0.02B | -0.00B | | | | | -0.00B | 0.00B | | | 0.00B | 0.00B | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.46B | | | 0.29B | 0.66B | | | | | -0.16B | -0.32B | | | -0.09B | 0.15B | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | | | 1.42B | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.54B | | | -0.16B | -0.66B | | | | | 0.10B | 0.24B | | | 0.18B | 0.28B | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.64B | | | 0.27B | -0.01B | | | | | -0.16B | -0.32B | | | -0.09B | 0.15B | | | |