|
Provisions
|
0.80M | 0.77M | 0.64M | 0.57M | 0.32M | 0.56M | 0.89M | 0.54M | 1.11M | 1.35M | 1.80M | 1.36M | -0.49M | -0.77M | -0.17M | 0.13M |
|
Revenue
|
29.40M | 30.11M | 29.59M | 29.71M | 27.93M | 28.95M | 30.09M | 31.91M | 32.98M | 34.30M | 34.77M | 40.09M | 33.67M | 32.26M | 36.93M | 34.97M |
|
Interest income - Loans
|
25.13M | 25.93M | 26.21M | 26.74M | 26.86M | 27.66M | 28.16M | 28.36M | 27.99M | 26.49M | 25.92M | 26.69M | 24.20M | 23.19M | 25.09M | 22.75M |
|
Interest income - Investments
|
0.36M | 0.39M | 0.32M | 0.28M | 1.06M | 0.36M | 0.58M | 0.56M | 0.53M | 0.98M | 0.46M | 0.41M | | | | |
|
Interest Income - Debt Securities
|
5.65M | 5.78M | 5.97M | 6.03M | 6.36M | 6.12M | 6.11M | 5.76M | 5.51M | 4.94M | 4.56M | 4.01M | 3.98M | 4.27M | 3.86M | 3.78M |
|
Interest Income - Total
|
30.78M | 31.72M | 32.18M | 32.77M | 33.23M | 33.78M | 34.26M | 34.12M | 33.49M | 31.43M | 30.48M | 30.70M | 28.18M | 27.18M | 28.91M | 26.52M |
|
Interest Expense - Deposits
|
3.98M | 4.41M | 5.48M | 5.65M | 6.31M | 6.89M | 7.14M | 6.70M | 6.02M | 4.55M | 3.87M | 3.61M | 2.95M | 2.60M | 1.55M | 1.43M |
|
Interest Expense - Debt
|
3.63M | 4.32M | 4.24M | 4.86M | 5.16M | 5.40M | 4.67M | 3.31M | 2.91M | 2.30M | 1.94M | 1.73M | 1.81M | 1.83M | 1.78M | 1.27M |
|
Interest Expenses
|
7.62M | 8.73M | 9.71M | 10.51M | 11.46M | 12.29M | 11.82M | 10.01M | 8.93M | 6.84M | 5.81M | 5.34M | 4.76M | 4.43M | 3.33M | 2.71M |
|
Interest Income - Net
|
23.16M | 22.99M | 22.47M | 22.26M | 21.77M | 21.50M | 22.45M | 24.10M | 24.56M | 24.59M | 24.66M | 25.36M | 23.42M | 22.75M | 25.58M | 23.82M |
|
Interest Income - Total
|
22.36M | 22.22M | 21.83M | 21.69M | 21.44M | 20.93M | 21.55M | 23.57M | 23.45M | 23.24M | 22.86M | 24.00M | 23.91M | 23.52M | 25.76M | 23.69M |
|
Service Charges
|
2.22M | 2.35M | 2.49M | 2.48M | 2.17M | 2.62M | 2.55M | 2.79M | 3.11M | 2.44M | 2.89M | 2.89M | 2.97M | 3.26M | 3.52M | 3.47M |
|
Investment Gain (Loss)
|
| | | 11.98M | | | 3.01M | 3.23M | 3.37M | 3.16M | 3.53M | 3.32M | 3.67M | 3.80M | 3.87M | 3.84M |
|
Investment Banking Income
|
| | | | | | | | | | 2.20M | 2.16M | 1.93M | 1.01M | 0.68M | 7.75M |
|
Income - Trust
|
2.96M | 3.12M | 2.95M | 2.95M | 2.76M | 3.07M | 3.01M | 3.23M | 3.37M | 3.16M | | | | | | |
|
Mortgage Banking
|
| | | | | | | | | | | 1.30M | | | | |
|
Trading Income
|
| | | | | | 0.72M | | 0.15M | 1.36M | | | | | 1.98M | |
|
Other Non-Interest Income
|
0.61M | 0.17M | 1.18M | 0.65M | 0.70M | 0.52M | 0.50M | 0.49M | 1.21M | 0.63M | 0.49M | 0.30M | 0.52M | 0.50M | 0.49M | 0.67M |
|
Non-Interest Income
|
6.24M | 7.12M | 7.13M | 7.45M | 6.17M | 7.45M | 7.64M | 7.81M | 8.42M | 9.71M | 10.10M | 14.72M | 10.25M | 9.51M | 11.35M | 11.16M |
|
Amortization - Intangibles
|
0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.24M | 0.26M | 0.26M | 0.26M | 0.26M | 0.24M | 0.23M | 0.23M | 0.23M |
|
Research & Development
|
0.18M | 0.30M | 0.22M | 0.10M | 0.23M | 0.28M | 0.19M | 0.11M | 0.29M | 0.19M | 0.21M | 0.19M | 0.32M | 0.20M | 0.19M | 0.20M |
|
Wages, Salaries and Other
|
10.99M | 10.38M | 10.33M | 9.27M | 10.52M | 11.69M | 11.36M | 11.43M | 11.88M | 11.91M | 11.81M | 13.32M | 12.18M | 11.36M | 11.74M | 11.84M |
|
Rent Expense
|
3.07M | 2.92M | 3.37M | 3.02M | 3.39M | 3.30M | 3.42M | 4.11M | 4.42M | 3.86M | 4.28M | 4.19M | 4.33M | 3.89M | 4.03M | 4.11M |
|
Other Operating Expenses
|
15.60M | 15.46M | 14.32M | 16.97M | 15.00M | 17.32M | 19.80M | 22.58M | 17.65M | 18.21M | 17.93M | 23.43M | 17.84M | 17.63M | 19.16M | 18.61M |
|
Operating Expenses
|
18.85M | 18.68M | 17.91M | 20.10M | 18.62M | 20.91M | 23.40M | 26.80M | 22.36M | 22.27M | 22.42M | 27.82M | 22.49M | 21.72M | 23.37M | 22.92M |
|
EBIT
|
17.37M | 19.38M | 20.76M | 19.55M | 20.45M | 19.77M | 17.61M | 14.58M | 18.45M | 17.52M | 16.36M | 16.25M | 16.43M | 15.73M | 17.07M | 14.63M |
|
Other Non Operating Income
|
| | | | | | | -1.10M | | | | | | | -1.77M | -1.08M |
|
EBT
|
9.75M | 10.66M | 11.05M | 9.05M | 8.98M | 7.48M | 5.79M | 4.57M | 9.51M | 10.68M | 10.55M | 10.91M | 11.67M | 11.30M | 13.73M | 11.93M |
|
Tax Provisions
|
1.94M | 2.12M | 2.08M | 1.43M | 1.70M | 1.36M | 0.78M | 0.36M | 1.79M | 2.20M | 2.15M | 2.27M | 2.19M | 2.27M | 2.71M | 2.16M |
|
Profit After Tax
|
7.81M | 8.54M | 8.97M | 7.62M | 7.28M | 6.12M | 5.01M | 4.21M | 7.72M | 8.48M | 8.40M | 8.64M | 9.48M | 9.03M | 11.03M | 9.77M |
|
Income from Continuing Operations
|
7.81M | 8.54M | 8.97M | 7.62M | 7.28M | 6.12M | 5.01M | 4.21M | 7.72M | 8.48M | 8.40M | 8.64M | 9.48M | 9.03M | 11.03M | 9.77M |
|
Consolidated Net Income
|
7.81M | 8.54M | 8.97M | 7.62M | 7.28M | 6.12M | 5.01M | 4.21M | 7.72M | 8.48M | 8.40M | 8.64M | 9.48M | 9.03M | 11.03M | 9.77M |
|
Income towards Parent Company
|
7.81M | 8.54M | 8.97M | 7.62M | 7.28M | 6.12M | 5.01M | 4.21M | 7.72M | 8.48M | 8.40M | 8.64M | 9.48M | 9.03M | 11.03M | 9.77M |
|
Net Income towards Common Stockholders
|
7.81M | 8.54M | 8.97M | 7.62M | 7.28M | 6.12M | 5.01M | 4.21M | 7.72M | 8.48M | 8.40M | 8.64M | 9.48M | 9.03M | 11.03M | 9.77M |
|
EPS (Basic)
|
0.51 | 0.55 | 0.58 | 0.49 | 0.47 | 0.39 | 0.32 | 0.27 | 0.50 | 0.55 | 0.56 | 0.58 | 0.63 | 0.60 | 0.74 | 0.66 |
|
EPS (Weighted Average and Diluted)
|
0.50 | 0.55 | 0.58 | 0.49 | 0.47 | 0.39 | 0.32 | 0.27 | 0.50 | 0.55 | 0.56 | 0.58 | 0.63 | 0.60 | 0.73 | 0.65 |
|
Shares Outstanding (Weighted Average)
|
15.45M | 15.49M | 15.50M | 15.51M | 15.52M | 15.52M | 15.55M | 15.55M | 15.59M | 15.53M | 15.08M | 14.93M | 14.94M | 14.98M | 14.98M | |
|
Shares Outstanding (Diluted Average)
|
15.55M | 15.57M | 15.58M | 15.57M | 15.59M | 15.59M | 15.58M | 15.60M | 15.59M | | | | | | | |
|
EBITDA
|
17.37M | 19.38M | 20.76M | 19.55M | 20.45M | 19.77M | 17.61M | 14.58M | 18.45M | 17.52M | 16.36M | 16.25M | 16.43M | 15.73M | 17.07M | 14.63M |
|
Tax Rate
|
19.87% | 19.92% | 18.79% | 15.76% | 18.96% | 18.23% | 13.46% | 7.92% | 18.85% | 20.59% | 20.35% | 20.80% | 18.75% | 20.13% | 19.70% | 18.11% |