Bgsf Growth Metrics (2012-2025) | BGSF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 57.83%9.86%-9.12%12.80%14.98%14.73%58.42%27.69%23.96%23.15%-3.77%-3.52%30.97%33.58%28.84%31.12%0.60%-6.65%-4.17%-0.08%-2.89%1.11%15.28%34.56%22.03%21.80%12.71%-0.92%9.70%11.62%13.83%-0.98%-2.37%3.58%31.28%-99.87%-99.87%-99.88%-8.30%-0.77%27,438.12%27,253.35%-15.91%89,174.83%197.95%66.34%
Assets Growth (3y) 31.47%15.79%11.48%11.59%23.13%23.58%25.23%17.33%17.77%15.37%5.91%8.12%8.56%8.03%12.48%20.80%6.03%4.76%7.58%10.03%9.14%11.19%13.93%9.70%9.33%12.09%18.98%-89.24%-88.72%-88.75%11.07%-89.24%-28.81%-29.62%0.41%3.96%3.26%-17.58%
Assets Growth (5y) 23.02%14.12%11.33%12.73%12.77%12.24%16.75%16.78%14.12%13.59%9.07%11.00%11.36%11.38%12.80%11.58%5.01%5.86%13.22%-72.16%-72.06%-71.90%12.23%-72.20%-13.55%-13.87%5.37%1.97%3.35%-8.33%
Assets (QoQ) 8.25%-3.82%1.17%4.30%-10.46%19.38%3.13%4.07%23.64%-3.77%0.11%3.39%-3.39%-3.52%35.91%5.45%-6.82%-1.81%4.28%-2.15%-4.35%2.38%1.35%1.88%9.05%19.51%-8.09%1.69%0.91%5.05%1.76%3.47%2.91%-8.62%0.33%9.78%30.42%-99.91%6.14%0.68%97,092.31%-99.90%29,357.29%0.00%198.78%1.43%-1.69%-44.17%
Capital Expenditures Growth (1y) 236.06%52.78%-14.06%273.12%43.37%-5.12%334.42%33.10%59.08%-20.54%18.99%20.44%24.63%507.94%38.43%162.08%-68.31%-22.14%-52.95%-41.39%285.23%-2.85%121.87%11.28%275.97%123.71%207.40%154.99%-92.65%-78.62%-48.53%-36.73%620.59%1,341.02%-99.62%-99.72%-99.75%-63.68%-49.66%-53.96%66,208.72%-32.75%-29.11%-77.76%-95.34%-2,096.01%28,966.67%
Capital Expenditures Growth (3y) 97.17%4.82%64.39%81.52%41.66%66.11%92.70%61.36%-14.35%55.52%-8.15%22.76%15.01%66.30%13.06%19.57%66.18%19.17%47.50%18.48%2.10%-22.55%51.98%21.54%25.80%90.29%-81.82%-83.55%-88.99%-91.08%-90.42%-79.70%181.74%-2.94%-90.22%-90.63%-29.86%123.83%-106.12%356.07%
Capital Expenditures Growth (5y) 24.80%40.38%23.68%55.83%28.25%28.23%49.51%22.34%55.52%52.23%39.52%39.32%-15.92%17.07%17.99%22.49%19.43%39.13%-63.74%-68.91%-54.57%-65.57%-69.84%-70.30%60.63%7.67%-72.73%-78.72%1.23%-53.43%-15.01%11.51%
Capital Expenditures (QoQ) 133.46%16.11%-38.90%102.90%6.13%-34.69%165.28%-22.03%-29.77%199.06%-18.72%-6.82%-64.92%347.84%-17.73%-3.57%71.13%1.97%55.75%-88.34%320.51%-38.38%94.03%-23.37%6.05%40.72%-2.69%158.89%-36.90%93.36%-19.28%-92.54%83.57%365.64%-0.78%-15.03%267.10%-99.88%-27.84%-22.36%0.00%-28.99%490,444.61%-80.96%-99.90%-25.15%153,766.67%-96.01%-143.48%1,190.00%
Cash & Equivalents Growth (1y) -98.52%-28.57%-65.76%4,099,900.00%1,228,661.06%15,713,640.46%
Cash & Equivalents Growth (3y) -34.16%296.61%
Cash & Equivalents (QoQ) 842.86%352.00%15.93%12,113.74%6,306.25%35.46%1,382.54%
Cash from Investing Activities Growth (1y) -1,839.34%95.21%14.06%98.67%99.08%87.88%-18,928.69%-264.43%-58.34%-16,271.52%97.37%56.01%-25.21%96.81%-43.01%-9,678.64%-3,131.86%22.40%52.95%98.43%96.22%2.51%-121.87%-11.28%-275.97%-3,277.16%-6,556.67%-154.99%95.30%93.54%80.96%34.40%-1,031.71%-217.99%100.65%-102.64%-66,208.72%-6,593.39%-70,788.47%97.16%95.34%89.42%24,495.20%
Cash from Investing Activities Growth (3y) 34.47%1.68%-62.62%72.30%73.71%14.12%-92.70%-439.19%-300.15%-59.45%73.94%12.25%-15.19%71.10%-14.29%-19.57%-66.18%-194.52%-311.12%64.54%81.17%-28.58%-204.09%-23.01%-26.00%-90.70%27.71%96.80%79.33%76.44%-161.89%51.49%3.40%6.43%45.66%-41.18%
Cash from Investing Activities Growth (5y) -62.66%52.76%-23.68%49.56%53.31%13.69%-49.51%-22.34%-55.52%-166.12%-21.18%-13.90%23.03%44.50%-80.05%-23.38%-19.55%-39.30%15.85%65.57%52.16%70.30%-108.25%-7.67%-8.56%15.30%49.47%74.82%42.56%368.78%
Cash from Investing Activities (QoQ) -1,887.83%99.50%-17,096.95%-12.80%95.09%90.98%-165.28%22.03%35.06%-14,066.16%94.92%66.12%-6,614.92%97.72%15.01%3.58%-71.14%-1.97%-5,711.31%68.13%95.89%38.17%-94.03%23.37%-6.05%-40.72%2.69%-158.89%-852.62%-177.36%96.27%95.23%-1,208.38%-717.79%87.16%17.65%-267.63%101.68%-904.70%92.93%-1,796,731.95%94.80%-1.42%25.15%28.00%91.48%-130.43%172,707.55%
Cash from Operations Growth (1y) -15.04%1,281.14%-108.51%399.10%47.52%-22.01%1,836.92%248.91%150.63%118.28%-24.49%-49.64%-58.92%33.62%-75.70%410.32%151.89%-44.44%64.96%40.44%15.47%49.66%653.34%-34.06%-43.38%23.54%123.59%-33.66%-0.50%-71.25%-150.60%-111.09%136.40%-100.06%471.60%187,282.58%85,103.25%253,770.33%-84.29%-85.58%-70.68%-177.17%
Cash from Operations Growth (3y) 46.45%180.66%3.74%93.59%14.94%31.51%73.11%107.75%37.38%17.46%-32.85%53.39%6.11%3.57%44.55%67.81%18.09%0.90%202.88%-14.99%-13.35%-19.00%-119.14%-27.00%10.02%-26.00%-91.60%-89.94%-90.72%72.50%56.89%54.88%172.75%-30.13%901.92%
Cash from Operations Growth (5y) 26.58%76.08%-14.85%108.78%34.59%13.59%110.79%52.71%11.13%24.54%38.52%9.57%-7.61%-16.97%-40.20%-18.61%31.11%-14.87%-74.42%-55.65%-79.64%23.66%6.52%14.18%6.11%-4.31%-30.68%-23.95%-28.95%
Cash from Operations (QoQ) -112.83%565.43%-117.25%924.88%78.38%-103.35%705.96%306.83%-5.70%-25.29%21.73%192.23%-17.87%-74.16%-18.81%138.35%167.18%-95.30%1,604.62%17.65%-41.07%-86.04%1,351.24%-3.27%-23.62%-29.75%27.03%-16.94%66.67%27.16%-62.31%24.56%-51.85%-323.82%91.74%2,756.00%-100.01%118.58%-70.44%800,328.53%-63.77%-0.61%-11.93%-50.46%-66.76%102.16%-331.80%
Dividends Paid - Common Growth (1y) -516.60%1,439,202.22%-23.60%86.58%86.62%2.13%17.47%17.35%17.34%18.33%1.05%1.05%1.04%20.54%38.22%40.06%40.14%16.33%1.49%0.18%0.78%-83.21%-83.22%-66.42%-66.58%100.71%142.20%21.25%-99.85%-99.85%-99.87%3.39%3.44%3.49%101,197.90%
Dividends Paid - Common Growth (3y) 656.68%2,637.67%338.22%18.71%30.31%30.31%13.36%17.94%18.43%18.44%18.39%12.33%12.34%12.58%-38.25%-38.26%-22.19%-22.14%-26.81%-25.57%-25.84%-92.01%-92.00%-92.00%-91.94%-85.33%-85.32%84.72%16.61%2,322.83%
Dividends Paid - Common Growth (5y) 248.48%653.76%159.09%18.81%25.43%25.59%-22.23%-22.51%-10.99%-10.96%-10.97%-10.45%-10.41%-76.46%-76.49%-76.48%-76.36%-77.20%-77.81%16.22%-11.79%112.63%
Dividends Paid - Common (QoQ) 102.10%5,010.80%0.00%83.00%1.86%0.10%0.02%0.15%17.16%0.00%0.01%0.99%0.05%0.00%0.00%20.48%14.72%1.34%0.06%0.00%0.09%0.03%0.65%-83.34%0.00%100.19%0.19%0.07%20.68%0.22%-99.87%0.45%0.19%0.49%0.25%398,803.44%-74.79%
EBITDA Margin Growth (1y) 421.00417.00-78.0073.0030.0067.00255.00162.00249.00164.00237.00105.00-142.00157.0033.0032.00130.00-46.00130.00266.00135.00276.00-77.00-438.00-415.00-559.00-285.00-1547.00-45.0076.00-116.001,638.00239.00346.00-147.00-605.00-724.002,700.00-4.000.000.00-4894.0076.00-574.00-337.002,196.00-5.00-1326.00-2.00
EBITDA Margin Growth (3y) 700.00648.00414.00340.00137.00388.00525.00298.00236.00275.00400.00402.00122.00387.0085.00-141.00-151.00-329.00-232.00-1720.00-325.00-207.00-479.00-348.00-221.00-137.00-549.00-514.00-530.003,122.00-268.001,033.00-485.00-1848.00-76.00-1178.00-1061.002.0067.00-1900.00-339.00
EBITDA Margin Growth (5y) 687.00759.00577.00638.00401.00618.00577.00126.00-44.00-8.0038.00-1584.00-338.00-96.00-316.00-51.0043.0093.00-496.00-687.00-810.002,839.00-631.00-953.00-945.00-2331.00-477.00-1088.00-866.00424.00-197.00-867.00-823.00
EBITDA Margin (QoQ) -220.00148.00264.00229.00-224.00-347.00415.00186.00-187.00-159.00323.00272.00-272.00-86.00190.0026.0027.00-210.00189.00124.00-149.00-34.00325.00-8.00-7.00-387.00-36.0015.00-151.00-113.00-1299.001,518.00-30.00-306.00455.00119.0077.00-799.00-2.000.003,501.00-3503.003.000.00-1393.001,467.00-647.00237.001,140.00-734.00-1969.001,562.00
EBIT Growth (1y) 990.49%711.47%-235.85%49.66%5.35%17.97%704.35%65.01%79.28%121.65%208.12%48.85%-8.06%23.74%1.17%15.00%26.19%9.65%49.82%43.55%25.82%35.19%-11.12%-17.58%-8.66%-109.14%-25.91%-212.25%-43.68%-141.82%-97.14%154.35%37.93%521.85%-96.30%-99.87%-99.87%342.47%-836.41%19.13%-18.58%-126.52%2,101.93%-29,307.92%-19,143.10%168.99%-18.31%-200.00%6.58%
EBIT Growth (3y) 174.11%162.02%193.56%54.33%20.20%47.91%175.19%41.36%27.65%44.34%67.16%34.94%13.44%22.41%10.45%10.81%13.19%-28.78%-0.45%-49.30%-13.50%-31.98%-73.39%-20.48%-10.81%-2.29%-90.78%-90.79%-90.00%261.23%-26.16%26.01%-88.70%-70.42%76.06%-34.74%-30.05%-6.80%393.83%-915.06%-427.58%
EBIT Growth (5y) 88.65%88.33%107.37%43.42%22.49%36.83%93.44%27.29%19.04%-18.85%25.20%-33.71%-5.57%-19.19%-50.89%-3.66%2.41%6.70%-74.66%-75.27%-74.18%41.03%-14.93%-76.17%-76.33%-25.35%-35.04%-17.84%-16.60%59.30%-33.76%6.17%-17.68%
EBIT Margin Growth (1y) 423.00419.00-79.0071.0027.0063.00248.00159.00243.00160.00236.0099.00-145.00152.0027.0030.00128.00-47.00130.00261.00130.00270.00-82.00-193.00-104.00-993.00-50.00-1990.00-130.00-212.00-456.001,833.0098.001,198.00-15.00-576.00-783.002,598.00-3.000.000.00-4476.0063.00-574.00-337.001,744.00-7.00-1309.00-12.00
EBIT Margin Growth (3y) 693.00643.00405.00329.00125.00376.00510.00287.00226.00265.00392.00389.00113.00375.0074.0098.00153.00-771.00-2.00-1923.00-105.00-936.00-588.00-351.00-136.00-7.00-521.00-733.00-815.003,584.00-474.001,257.00-685.00-680.0045.00-1150.00-1120.00-135.0053.00-1883.00-349.00
EBIT Margin Growth (5y) 676.00747.00561.00619.00383.00598.00558.00355.00252.00-458.00260.00-1794.00-122.00-831.00-432.00-60.00121.00215.00-473.00-666.00-790.002,861.00-606.00-926.00-920.00-1886.00-461.00-1307.00-1152.00851.00-418.00-626.00-1034.00
EBIT Margin (QoQ) -221.00149.00265.00230.00-225.00-349.00415.00186.00-189.00-164.00326.00270.00-271.00-89.00189.0026.0025.00-214.00192.00124.00-150.00-37.00323.00-7.00-10.00-389.00212.0082.00-899.00554.00-1728.001,942.00-981.00310.00561.00208.00119.00-903.000.000.003,500.00-3504.003.000.00-976.001,036.00-634.00237.001,105.00-715.00-1936.001,534.00
EBIT (QoQ) -194.77%147.08%929.99%137.30%-46.86%-110.46%1,234.68%67.04%-40.49%-46.42%209.80%81.49%-26.43%-25.51%49.67%12.10%-0.98%-39.10%70.12%23.01%-13.96%-16.79%62.99%7.82%-7.55%-45.29%51.13%19.49%-109.26%543.30%-328.97%159.95%-139.74%105.25%4,249.06%52.14%21.53%-99.95%50.59%52.61%418,171.76%-100.08%124.36%4.30%-136,317.73%105.78%-455.42%32.00%593.52%-93.15%-1,405.31%78.82%
EBT Growth (1y) 581.76%63.11%-242.31%206.24%-22.22%441.49%116.26%209.38%226.20%146.09%344.26%-1.07%2.97%53.26%54.41%63.97%26.24%3.65%48.22%55.84%35.29%54.29%2.19%-15.61%-13.82%-35.57%-31.92%-232.28%-40.66%-22.67%-113.65%147.41%39.90%91.60%100.85%-99.86%-99.87%373.99%-962.71%-14.92%-41.00%-148.59%-3,639.17%-72,817.02%-61,991.52%126.98%1.59%-142.40%-12.67%
EBT Growth (3y) 142.28%72.13%64.77%110.84%37.73%145.96%46.05%71.21%61.86%57.53%116.64%36.22%20.71%34.83%32.74%29.20%13.75%1.00%1.03%-55.22%-11.55%-8.40%-27.96%-19.11%-10.56%-1.54%-90.77%-90.54%-89.68%91.50%-26.20%26.00%-89.70%-85.78%-39.74%-41.54%-35.42%-14.67%-583.61%-1,045.16%-644.98%
EBT Growth (5y) 78.04%47.26%50.26%88.74%34.87%86.56%29.84%45.85%37.66%31.19%47.89%-36.98%-2.10%4.08%-17.26%6.22%4.09%8.83%-73.99%-74.33%-73.60%47.50%-14.95%-77.26%-77.64%-33.23%-17.65%-20.34%-19.15%-1.64%-18.80%0.81%-22.53%
EBT Margin Growth (1y) 446.00310.00-265.00105.00-68.00297.00566.00289.00374.00135.00156.00-99.00-49.00216.00143.00180.00108.00-70.0098.00278.00168.00319.00-3.00-156.00-136.00-298.00-80.00-2012.00-80.0074.00-451.001,883.0099.00237.0061.00-538.00-716.002,658.00-3.000.000.00-5288.00-116.00-1003.00-746.002,338.00-8.00-1658.00-186.00
EBT Margin Growth (3y) 753.00742.00458.00296.00257.00648.00866.00370.00433.00281.00397.00359.00227.00465.00238.00302.00140.00-49.0015.00-1890.00-49.0094.00-534.00-284.00-118.0013.00-470.00-666.00-697.002,968.00-393.001,346.00-618.00-2393.00-59.00-1541.00-1463.00-293.00-128.00-2661.00-933.00
EBT Margin Growth (5y) 812.00888.00699.00753.00533.00897.00960.00493.00465.00302.00314.00-1809.0011.00241.00-293.00173.00158.00262.00-375.00-544.00-666.002,989.00-476.00-822.00-834.00-2618.00-589.00-1670.00-1444.0018.00-518.00-1315.00-1550.00
EBT Margin (QoQ) -231.00151.00295.00232.00-367.00-424.00664.0059.00-3.00-155.00388.00144.00-242.00-134.00133.00194.0023.00-206.00169.00122.00-155.00-39.00349.0012.00-4.00-360.00197.0031.00-165.00-142.00-1736.001,963.00-12.00-667.00599.00179.00127.00-843.000.000.003,500.00-3504.003.000.00-1787.001,668.00-884.00257.001,297.00-678.00-2533.001,728.00
EBT (QoQ) -163.09%28.96%143.58%491.44%-120.15%-559.15%138.99%50.21%-11.54%-68.61%641.78%58.38%-33.27%-43.34%65.18%64.85%-0.67%-42.91%75.41%26.92%-18.45%-18.36%84.42%10.18%-6.99%-45.93%52.30%12.51%-30.47%-42.86%-395.93%150.48%-9.39%-110.09%1,127.88%48.94%24.09%-99.96%64.04%46.12%443,983.37%-100.08%116.18%1.32%-365,780.47%93.76%-214.63%13.76%259.42%-122.75%-674.97%59.91%
Enterprise Value Growth (1y) 98.52%28.57%65.76%-4,099,900.00%-1,228,661.06%-15,713,640.46%
Enterprise Value Growth (3y) 34.16%-296.61%
Enterprise Value (QoQ) -842.86%-352.00%-15.93%-12,113.74%-6,306.25%-35.46%-1,382.54%
EPS (Basic) Growth (1y) -93.45%107.41%425.00%328.57%145.54%450.00%-14.29%-10.00%33.54%36.36%44.44%33.33%-135.25%86.67%115.38%38.89%605.87%-14.29%-33.93%-18.00%-47.14%-37.50%-243.24%-39.02%-59.25%-53.33%162.26%80.00%-12.44%2,057.14%-6.06%-2.22%2,616.08%-201.99%-22.58%-45.45%-104.40%95.45%-179.17%-170.83%383.77%0.00%-131.58%-205.88%
EPS (Basic) Growth (3y) -40.13%36.72%86.63%72.61%-46.68%141.01%38.67%18.56%33.53%29.70%27.15%14.94%-1.96%0.00%-59.25%-11.45%45.64%-37.00%-16.16%-3.45%-42.66%84.61%-5.73%2.38%113.19%-130.63%34.86%-1.35%-44.97%-44.22%-37.08%-33.47%50.26%-26.96%-50.65%-47.08%
EPS (Basic) Growth (5y) -17.48%23.64%56.04%42.41%25.31%49.63%-35.24%-3.58%-12.50%-8.64%12.89%10.76%-19.59%58.70%3.58%4.10%94.60%-49.63%-15.59%-13.65%-17.35%-18.04%-20.24%-19.28%3.89%-19.79%3.65%-32.47%
EPS (Basic) (QoQ) -120.39%114.81%75.00%23.81%-76.92%950.00%42.86%-29.07%-48.31%63.64%50.00%5.25%-47.21%73.33%38.46%-127.82%379.55%100.00%-10.71%1.34%-52.63%54.17%10.81%-34.68%-43.99%-453.33%147.17%-56.35%-35.85%371.43%36.36%-78.77%1,480.46%-79.47%41.94%489.77%-159.35%115.58%0.00%-147.59%38.72%-171.43%10.53%290.67%-121.60%-528.57%-18.18%
EPS (Weighted Average and Diluted) Growth (1y) -93.12%107.41%400.00%383.33%138.49%450.00%-15.00%-10.34%32.70%36.36%47.06%34.62%-135.29%80.00%116.00%40.00%611.19%-11.11%-31.48%-16.33%-46.46%-37.50%-243.24%-39.02%-58.91%-53.33%162.26%80.00%-12.64%2,071.43%-9.09%-2.22%2,617.19%-201.32%-20.00%-45.45%-104.42%95.45%-179.17%-170.83%384.06%0.00%-131.58%-205.88%
EPS (Weighted Average and Diluted) Growth (3y) -39.83%36.72%84.20%80.01%-46.07%138.11%39.25%19.11%33.77%29.70%29.59%16.40%-1.15%0.00%-60.31%-10.61%46.19%-36.24%-15.14%-2.80%-42.29%85.02%-6.75%2.38%113.65%-130.63%34.86%-1.35%-45.00%-44.22%-37.08%-33.47%50.50%-26.95%-51.35%-47.08%
EPS (Weighted Average and Diluted) Growth (5y) -17.04%23.64%56.04%46.87%25.04%49.63%-35.98%-2.92%-12.04%-8.64%14.19%11.60%-19.09%58.91%3.71%4.68%95.68%-50.43%-14.97%-13.30%-17.40%-18.04%-20.24%-19.28%4.12%-19.79%3.65%-32.47%
EPS (Weighted Average and Diluted) (QoQ) -121.45%114.81%50.00%44.44%-76.92%900.00%45.00%-28.73%-46.78%54.55%52.94%5.49%-45.31%66.67%40.00%-127.65%378.96%100.00%-9.26%0.97%-51.49%54.17%10.81%-35.39%-43.38%-453.33%147.17%-56.46%-35.69%371.43%36.36%-78.87%1,498.60%-80.26%46.67%487.18%-159.61%115.58%0.00%-147.55%38.65%-171.43%10.53%290.67%-121.60%-528.57%-18.18%
FCF Margin Growth (1y) -45.00-527.00836.00-360.00155.00184.00-223.00351.00210.00344.00279.00-132.00-187.00-549.00307.00-199.00596.00446.00-566.0058.00196.00172.00218.00438.00-419.00-468.00260.001,104.0090.00308.00-718.00-2409.00-713.00355.00-276.00838.00126.001.001.000.001,001.002,850.002,166.00-2009.00-837.00-1932.00-4061.00
FCF Margin Growth (3y) 320.001.00892.00-140.00177.00-21.00364.0021.00618.00240.0021.00-272.00605.0069.00-41.00298.00374.00150.00-88.001,600.00-132.0011.00-239.00-867.00-1041.00194.00-733.00-467.00-497.00-993.00-1570.00-587.001,632.00726.003,690.002,292.00-732.00165.00920.00-1894.00
FCF Margin Growth (5y) 729.00-103.00633.00-280.00970.00597.0016.00518.00396.00-56.00499.001,270.00277.00-92.00-498.00-1007.00-249.00812.00-1081.0030.00-719.00-514.00-28.00-915.001,471.00269.002,384.001,670.00-69.00-829.00-651.00-2481.00
FCF Margin (QoQ) 885.00-994.00428.00-363.00402.00369.00-768.00151.00432.00-38.00-194.0010.00566.00-103.00-605.00-46.00204.00754.00-1111.00749.0054.00-258.00-486.00887.0029.00-212.00-266.0030.00-20.00517.00577.00-984.00197.00-509.00-1114.00713.001,265.00-1139.000.000.001.00-1.002,416.00-1415.001,850.00-685.00-1759.00-243.00755.00-2814.00
FCF Payout Ratio Growth (1y) -53.34%1,728,577.58%-49.04%-27.00%-18.16%44.53%164.69%226.37%-12.02%-709.62%-83.66%-63.71%80.39%221.71%0.45%20.48%-4.30%-93.14%81.61%97.77%-9.27%-92.39%-78.82%-69.97%36.49%-417.15%-1,035.28%-39.41%-166.72%-394.30%11.18%200.70%119.46%158.98%-53.02%
FCF Payout Ratio Growth (3y) 65.48%1,759.60%195.13%6.68%-4.73%9.11%120.52%-24.27%12.58%14.95%-20.17%-33.21%-4.73%16.13%26.13%-27.17%-10.56%5.82%-26.34%-77.55%-28.87%-41.38%-47.26%-55.49%-2.85%45.04%69.85%10.96%-31.91%-47.47%
FCF Payout Ratio Growth (5y) 14.40%497.51%33.36%-11.90%15.55%2.43%-43.82%-30.09%-3.26%13.47%-16.25%-20.97%-30.92%-27.93%36.95%-39.11%-4.46%-56.31%13.51%-4.10%-17.13%-95.62%
FCF Payout Ratio (QoQ) -99.98%735.01%13.18%147.08%-18.38%-68.01%26.88%336.36%49.47%-60.56%-65.80%-3,123.53%104.01%-12.39%70.02%1,940.11%-96.69%5.08%35.05%46.16%-12.45%14.43%-38.04%-87.74%143.55%62.27%181.58%-128.50%-618.22%110.51%-410.08%-111.14%-29.05%-59.19%291.09%-54.76%-34.94%
Free Cash Flow Growth (1y) -1,221.49%-16.74%1,051.97%-119.91%286.57%49.93%-27.83%790.49%286.01%155.60%128.04%-29.34%-55.62%-64.04%33.37%-119.41%518.57%178.46%-43.99%199.03%37.60%16.25%46.43%1,596.63%-44.12%-49.34%11.08%120.57%-20.78%11.81%-75.51%-163.28%-125.90%100.12%-100.23%99.97%99.86%202.67%631.42%275.46%215,523.04%93,167.63%320,367.51%-85.24%-84.88%-70.54%-178.86%
Free Cash Flow Growth (3y) 359.74%47.22%160.45%-0.97%73.20%11.28%29.96%1.80%119.64%36.78%19.43%-48.60%55.74%5.19%3.04%48.30%68.18%17.92%-3.06%239.30%-15.23%-13.00%-26.43%-195.04%-28.35%4.26%-26.01%-26.00%-26.00%-91.71%-89.89%-91.36%66.48%71.27%52.17%115.36%-30.18%595.63%1,035.00%-1,542.89%
Free Cash Flow Growth (5y) 204.84%26.15%68.80%-28.51%96.38%34.86%12.48%78.09%52.13%8.55%22.61%38.43%10.83%-8.00%-21.53%-45.64%-24.37%29.69%-14.88%62.71%-14.87%-75.25%-47.82%-80.45%21.18%6.44%16.29%10.38%-5.30%-28.57%-22.25%-29.42%
Free Cash Flow (QoQ) 9,434.45%-116.06%470.20%-123.82%688.12%83.57%-107.74%323.25%372.61%-11.64%-25.94%24.81%212.94%-21.17%-77.05%-21.62%153.56%192.40%-103.34%2,597.93%14.14%-41.18%-94.09%3,370.78%-3.57%-25.91%-31.58%14.32%-12.59%62.46%35.86%-58.94%23.37%-64.42%-451.14%83.20%1,053.37%-100.04%52.43%22.36%146.24%-74.37%881,642.31%-61.26%6.51%-11.93%-59.38%-60.33%107.59%-335.77%
Gross Margin Growth (1y) -203.00-11.0011.0089.00177.0022.0065.00206.00223.00277.00201.00242.00135.00125.00164.0080.00122.00193.00184.00200.00213.0056.0092.00120.0021.0055.00465.00245.00424.00665.00113.00284.00216.00141.00159.0029.00132.0040.00138.00278.0024.00-42.00-148.0070.00-5.00-126.00-100.00-152.005.00
Gross Margin Growth (3y) 197.00288.00277.00538.00534.00425.00430.00528.00480.00595.00549.00522.00471.00374.00440.00400.00357.00305.00741.00565.00659.00777.00670.00648.00661.00861.00738.00558.00772.00846.00410.00590.00372.00138.00149.00377.00151.00-129.00-110.00196.0025.00
Gross Margin Growth (5y) 454.00606.00625.00818.00870.00674.00706.00848.00714.00707.001,106.00887.00916.001,095.001,018.00928.00997.001,111.001,013.00877.001,007.00958.00967.00955.00818.00859.00727.00905.00792.00677.00162.00508.00373.00
Gross Margin (QoQ) -169.0027.00-77.0016.0023.0050.001.00104.00-132.0092.00143.00120.00-77.0016.00184.0013.00-87.0054.00100.0055.00-16.0046.00116.0068.00-173.0081.00144.00-30.00-139.00491.00-77.00149.00102.00-62.0094.0082.0027.00-43.00-36.00184.00-65.0055.00104.00-69.00-132.00-51.00322.00-144.00-254.00-24.00269.0014.00
Gross Profit Growth (1y) 109.64%108.11%58.40%27.30%9.61%-0.83%8.16%28.36%38.75%77.46%60.01%39.74%18.59%1.79%2.43%13.45%11.05%27.43%26.62%11.41%17.12%-2.78%6.52%8.70%3.76%2.58%-3.81%-28.74%-22.79%-15.05%-8.58%29.47%28.76%43.63%44.50%30.19%27.00%15.48%14.31%18.02%7.07%-5.95%-12.49%-67.55%-64.32%-15.64%-10.74%-12.36%-9.69%
Gross Profit Growth (3y) 47.18%54.14%39.96%31.68%21.73%21.45%21.03%26.72%22.26%32.04%27.55%20.88%15.54%8.04%11.37%11.17%10.51%8.32%9.07%-4.79%-2.10%-5.38%-2.16%0.10%1.04%7.77%8.31%6.30%8.08%12.11%14.73%25.77%20.53%15.97%13.07%-20.71%-21.42%-2.88%-3.71%-30.51%-29.86%
Gross Profit Growth (5y) 33.24%36.57%28.88%23.61%18.60%17.29%19.05%19.77%17.30%18.08%16.29%6.47%4.32%1.91%3.97%4.86%6.06%9.17%11.38%7.78%8.94%7.04%9.12%9.03%7.00%6.33%4.92%-14.39%-13.57%2.25%3.36%-10.77%-10.82%
Gross Profit (QoQ) -6.73%20.12%36.59%37.00%-7.41%-8.57%9.77%17.96%-16.23%-0.28%30.27%27.51%7.14%-10.09%13.77%8.21%-8.04%-9.52%26.01%5.93%5.52%-10.10%10.87%11.36%-12.41%-1.50%13.15%6.30%-13.41%-7.64%-16.18%15.17%-4.72%-0.61%18.70%14.54%6.28%0.00%6.95%11.74%-3.36%-1.01%10.42%1.37%-15.12%-7.89%-59.06%11.46%100.69%-2.54%-59.80%14.86%
Interest Coverage Ratio Growth (1y) 433.88%399.80%-312.36%
Interest Coverage Ratio (QoQ) -193.34%147.90%655.53%58.05%-47.58%-133.93%
Net Cash Flow Growth (1y) -798.25%109.20%71,328.57%29,730.51%-4,748.48%3,294.00%603.41%119,484.38%
Net Cash Flow Growth (3y) 27.17%26.89%67.92%-68.70%1,206.86%
Net Cash Flow (QoQ) -200.00%76.39%635.05%-100.01%742.86%-211.86%252.00%-118.18%596.88%967.30%-27.05%2,985.86%
Net Income Growth (1y) 560.65%1,008.40%-170.03%0.45%-74.25%-93.20%110.73%493.02%506.49%207.74%407.28%-4.41%6.01%52.93%56.26%63.47%33.61%-137.97%89.39%126.30%61.35%654.73%1.24%-26.46%-16.88%-43.50%-67.61%-83.13%-77.70%-58.96%42.93%57.56%24.10%-11.97%6.86%2,631.80%-101.78%-104.56%-3,639.17%-72,817.02%-61,991.52%387.21%1.59%-142.40%-12.67%
Net Income Growth (3y) 109.50%57.41%51.40%78.57%18.31%-31.61%41.79%110.04%104.80%-55.87%146.69%52.35%31.72%47.69%44.16%39.60%21.46%5.97%-14.68%-34.52%-33.13%48.67%-22.32%-41.96%-38.73%-41.12%-20.91%114.49%-26.56%-82.32%-84.35%-45.77%-39.41%-65.74%-57.56%52.99%-38.44%
Net Income Growth (5y) 64.90%-1.99%44.73%83.95%28.98%-7.59%29.42%72.83%63.04%41.14%37.55%-15.19%-15.79%-5.67%6.76%-6.27%-13.09%-15.54%-1.05%101.15%-14.97%-76.70%-76.54%-17.65%-18.42%-21.78%-20.39%5.28%-24.56%-63.68%-36.12%
Net Income (QoQ) -157.56%28.53%143.31%477.72%407.91%-121.25%116.11%48.12%34.06%-66.45%790.19%51.48%-31.98%-44.70%67.74%68.01%-1.87%-43.50%75.49%37.31%-127.89%381.85%109.68%-2.10%-4.12%-48.56%52.32%10.66%-34.83%-70.51%-20.66%46.22%19.95%2.71%-12.54%15.17%-14.92%24.69%-100.08%116.18%1.32%-34,453.13%33.60%-214.63%13.76%259.42%-122.75%-674.97%59.91%
Net Income towards Common Stockholders Growth (1y) 560.65%1,008.40%-170.03%0.45%-74.25%-93.20%110.73%493.02%506.49%207.74%407.28%-4.41%6.01%52.93%56.26%63.47%33.61%-137.97%89.39%126.30%61.35%654.73%1.24%-26.46%-16.88%-43.50%-67.61%-83.13%-77.70%-58.96%42.93%57.56%24.10%-11.97%6.86%2,631.80%-101.78%-104.56%-3,639.17%-72,817.02%-61,991.52%387.21%1.59%-142.40%-12.67%
Net Income towards Common Stockholders Growth (3y) 109.50%57.41%51.40%78.57%18.31%-31.61%41.79%110.04%104.80%-55.87%146.69%52.35%31.72%47.69%44.16%39.60%21.46%5.97%-14.68%-34.52%-33.13%48.67%-22.32%-41.96%-38.73%-41.12%-20.91%114.49%-26.56%-82.32%-84.35%-45.77%-39.41%-65.74%-57.56%52.99%-38.44%
Net Income towards Common Stockholders Growth (5y) 64.90%-1.99%44.73%83.95%28.98%-7.59%29.42%72.83%63.04%41.14%37.55%-15.19%-15.79%-5.67%6.76%-6.27%-13.09%-15.54%-1.05%101.15%-14.97%-76.70%-76.54%-17.65%-18.42%-21.78%-20.39%5.28%-24.56%-63.68%-36.12%
Net Income towards Common Stockholders (QoQ) -157.56%28.53%143.31%477.72%407.91%-121.25%116.11%48.12%34.06%-66.45%790.19%51.48%-31.98%-44.70%67.74%68.01%-1.87%-43.50%75.49%37.31%-127.89%381.85%109.68%-2.10%-4.12%-48.56%52.32%10.66%-34.83%-70.51%-20.66%46.22%19.95%2.71%-12.54%15.17%-14.92%24.69%-100.08%116.18%1.32%-34,453.13%33.60%-214.63%13.76%259.42%-122.75%-674.97%59.91%
Net Margin Growth (1y) 445.002,023.00-163.00-12.00-220.00-1530.00432.00236.00292.00112.00100.00-70.00-20.00133.0089.00109.0092.00-474.00140.00397.00217.00790.00-6.00-214.00-127.00-295.00-219.00-382.00-354.00-150.0089.0044.005.00-83.00-52.003,355.00-183.00-3669.00-116.00-1003.00-746.00719.00-8.00-1658.00-186.00
Net Margin Growth (3y) 517.00605.00369.00154.0052.00-1286.00621.00275.00364.00-230.00329.00435.00289.00448.00223.00292.00182.0021.00-86.00-200.00-264.00345.00-136.00-553.00-475.00-528.00-183.003,122.00-146.00-132.00-176.00-397.00-352.00-1179.00-927.00404.00-308.00
Net Margin Growth (5y) 589.00263.00597.00659.00361.00-970.00755.00457.00454.00265.00103.00-161.00-192.003.0092.00-47.00-167.00-212.00-49.003,617.00-372.00-728.00-656.00-842.00-482.00-1518.00-1276.00172.00-271.00-2793.00-1108.00
Net Margin (QoQ) -230.00150.00298.00227.001,348.00-2036.00450.0019.0038.00-74.00254.0074.00-142.00-86.0083.00125.0010.00-129.00103.00108.00-556.00484.00360.00-72.0017.00-311.00152.0015.00-151.00-236.00-11.0044.0053.003.00-56.005.00-35.0034.00-3504.003.000.00-168.0049.00-884.00257.001,297.00-678.00-2533.001,728.00
Operating Income Growth (1y) 990.49%711.47%-235.85%49.66%5.35%17.97%704.35%65.01%79.28%121.65%208.12%48.85%-8.06%23.74%1.17%15.00%26.19%9.65%49.82%43.55%25.82%35.19%-11.12%-17.58%-8.66%-109.14%-25.91%-212.25%-43.68%-141.82%-97.14%154.35%37.93%521.85%-96.30%-99.87%-99.87%342.47%-836.41%19.13%-18.58%-126.52%2,101.93%-29,307.92%-19,143.10%168.99%-18.31%-200.00%6.58%
Operating Income Growth (3y) 174.11%162.02%193.56%54.33%20.20%47.91%175.19%41.36%27.65%44.34%67.16%34.94%13.44%22.41%10.45%10.81%13.19%-28.78%-0.45%-49.30%-13.50%-31.98%-73.39%-20.48%-10.81%-2.29%-90.78%-90.79%-90.00%261.23%-26.16%26.01%-88.70%-70.42%76.06%-34.74%-30.05%-6.80%393.83%-915.06%-427.58%
Operating Income Growth (5y) 88.65%88.33%107.37%43.42%22.49%36.83%93.44%27.29%19.04%-18.85%25.20%-33.71%-5.57%-19.19%-50.89%-3.66%2.41%6.70%-74.66%-75.27%-74.18%41.03%-14.93%-76.17%-76.33%-25.35%-35.04%-17.84%-16.60%59.30%-33.76%6.17%-17.68%
Operating Income (QoQ) -194.77%147.08%929.99%137.30%-46.86%-110.46%1,234.68%67.04%-40.49%-46.42%209.80%81.49%-26.43%-25.51%49.67%12.10%-0.98%-39.10%70.12%23.01%-13.96%-16.79%62.99%7.82%-7.55%-45.29%51.13%19.49%-109.26%543.30%-328.97%159.95%-139.74%105.25%4,249.06%52.14%21.53%-99.95%50.59%52.61%418,171.76%-100.08%124.36%4.30%-136,317.73%105.78%-455.42%32.00%593.52%-93.15%-1,405.31%78.82%
Operating Margin Growth (1y) 423.00419.00-79.0071.0027.0063.00248.00159.00243.00160.00236.0099.00-145.00152.0027.0030.00128.00-47.00130.00261.00130.00270.00-82.00-193.00-104.00-993.00-50.00-1990.00-130.00-212.00-456.001,833.0098.001,198.00-15.00-576.00-783.002,598.00-3.000.000.00-4476.0063.00-574.00-337.001,744.00-7.00-1309.00-12.00
Operating Margin Growth (3y) 693.00643.00405.00329.00125.00376.00510.00287.00226.00265.00392.00389.00113.00375.0074.0098.00153.00-771.00-2.00-1923.00-105.00-936.00-588.00-351.00-136.00-7.00-521.00-733.00-815.003,584.00-474.001,257.00-685.00-680.0045.00-1150.00-1120.00-135.0053.00-1883.00-349.00
Operating Margin Growth (5y) 676.00747.00561.00619.00383.00598.00558.00355.00252.00-458.00260.00-1794.00-122.00-831.00-432.00-60.00121.00215.00-473.00-666.00-790.002,861.00-606.00-926.00-920.00-1886.00-461.00-1307.00-1152.00851.00-418.00-626.00-1034.00
Operating Margin (QoQ) -221.00149.00265.00230.00-225.00-349.00415.00186.00-189.00-164.00326.00270.00-271.00-89.00189.0026.0025.00-214.00192.00124.00-150.00-37.00323.00-7.00-10.00-389.00212.0082.00-899.00554.00-1728.001,942.00-981.00310.00561.00208.00119.00-903.000.000.003,500.00-3504.003.000.00-976.001,036.00-634.00237.001,105.00-715.00-1936.001,534.00
Profit After Tax Growth (1y) 560.65%980.63%-170.03%0.45%-74.25%-92.99%110.73%493.02%506.49%207.74%407.28%-4.41%6.01%52.93%56.26%63.47%33.61%-137.97%89.39%126.30%61.35%654.73%1.24%-26.46%-16.88%-43.50%-39.95%-243.90%-39.02%-19.54%-52.51%162.93%81.00%140.73%2,119.73%-7.52%0.18%-67.39%-204.22%-18.22%-43.25%-42.32%95.19%-179.95%-168.64%-198.20%8.84%-133.53%-220.75%
Profit After Tax Growth (3y) 109.50%57.41%51.40%78.57%18.31%-30.90%41.79%110.04%104.80%-55.87%146.69%52.35%31.72%47.69%44.16%39.60%21.46%5.97%4.81%-63.80%-6.48%65.37%-33.91%-12.67%-2.83%3.06%84.98%-5.74%3.41%-14.20%-135.05%35.28%0.96%-23.21%-46.01%-37.59%-33.70%-29.76%-26.94%-52.22%-48.12%
Profit After Tax Growth (5y) 64.90%-1.99%44.73%83.95%28.98%-7.02%29.42%72.83%63.04%41.14%55.62%-41.84%2.99%7.93%-3.10%19.76%14.61%18.18%64.75%6.86%8.20%31.82%-54.06%-12.82%-12.21%-27.10%-18.30%-20.57%-19.44%-18.71%-19.94%2.33%-33.66%
Profit After Tax (QoQ) -157.56%28.53%143.31%477.72%392.38%-121.92%116.11%48.12%34.06%-66.45%790.19%51.48%-31.98%-44.70%67.74%68.01%-1.87%-43.50%75.49%37.31%-127.89%381.85%109.68%-2.10%-4.12%-48.56%52.32%10.66%-34.83%-45.34%-465.00%146.90%-14.00%-67.74%383.68%34.88%14.38%197.48%-79.85%46.11%-62.77%-1,050.69%115.81%1.38%-62.16%-179.28%-162.88%12.97%45.86%26.40%-573.41%-19.54%
Property, Plant & Equipment (Net) Growth (1y) 82.41%32.97%27.56%54.71%50.47%97.10%123.05%133.34%84.93%33.78%28.33%9.81%3.72%-1.19%6.75%6.86%34.24%48.03%25.35%4.70%4.15%23.13%38.64%105.40%69.77%20.74%-2.29%-15.80%-32.95%-18.61%25.03%53.29%127.61%-47.49%-51.95%-99.98%-99.97%-99.90%-41.52%0.48%-20.89%-24.89%-50.04%75,358.17%23,186.60%23,072.76%
Property, Plant & Equipment (Net) Growth (3y) 73.14%51.92%53.98%58.27%42.38%37.60%45.11%39.90%37.06%25.08%19.75%7.10%13.19%21.67%22.88%31.96%33.39%30.07%19.30%21.89%5.84%6.56%19.20%38.40%37.35%-19.79%-16.27%-93.63%-92.69%-92.46%-29.44%-93.24%-92.28%-92.66%-48.03%-46.61%-63.88%-44.13%
Property, Plant & Equipment (Net) Growth (5y) 48.04%38.68%37.34%34.70%32.18%36.56%39.64%42.56%35.41%23.81%18.39%16.27%10.54%12.10%17.78%24.29%29.36%-1.22%0.40%-77.66%-76.68%-77.05%-13.80%-77.84%-77.92%-79.21%-29.72%-27.79%-40.93%-40.50%
Property, Plant & Equipment (Net) (QoQ) 6.63%1.14%14.64%7.55%2.29%22.67%11.50%40.88%15.75%28.33%-11.63%1.92%11.04%9.81%-16.54%-2.90%19.96%9.92%4.85%7.07%1.58%-8.19%4.30%26.58%14.38%36.03%-13.79%-9.97%-7.44%17.21%-31.35%9.29%42.18%43.69%1.94%-74.79%30.11%-99.94%29.94%-1.23%75,820.15%-99.90%2.31%-6.23%50,398.34%55.76%-68.43%-6.69%
Return on Assets Growth (1y) -15.00-11.00-9.00-4.008.005.003.001.001.002.002.001.00-3.00-2.001.003.0012.0011.006.003.00-5.00-8.00-9.00-11.00-9.00-6.00-3.00-1.000.000.00-1.00-2.0013.0025.0015,260.0014,772.00-18.00-30.00-15281.00-14787.00-1.001.0015.008.00
Return on Assets Growth (3y) -6.00-4.00-4.00-3.006.005.006.005.0010.0010.008.007.004.000.00-3.00-4.00-3.00-4.00-6.00-8.00-14.00-14.00-13.00-13.004.0019.0015,257.0014,769.00-4.00-5.00-21.00-17.00-5.00-4.00-6.00-7.00
Return on Assets Growth (5y) 2.005.003.004.0013.007.002.00-2.00-4.00-4.00-4.00-4.00-5.00-6.00-6.00-7.0011.0021.0015,253.0014,762.00-19.00-20.00-34.00-28.00-14.00-10.00-10.00-9.00
Return on Assets (QoQ) -2.000.00-2.00-12.003.002.003.001.000.000.000.001.001.000.00-1.00-3.001.003.002.006.000.00-2.00-1.00-3.00-3.00-3.00-2.00-1.000.000.000.000.000.00-1.00-1.0015.0011.0015,235.00-490.00-14775.00-1.00-16.005.0012.001.00-2.00-1.00
Return on Capital Employed Growth (1y) 1.004.004.006.009.005.007.004.000.004.00-1.00-3.00-3.00-2.002.006.008.006.001.00-2.00-13.00-16.00-24.00-25.00-16.00-17.003.006.0013.0016.005.00-1.006.0015.0018,207.0028,226.00-186.00-35.00-18250.00-28249.00171.0010.0033.0018.00
Return on Capital Employed Growth (3y) 10.0013.0010.007.007.008.008.007.006.009.002.001.00-8.00-12.00-21.00-21.00-22.00-27.00-20.00-20.00-16.00-16.00-16.00-19.003.0015.0018,215.0028,231.00-166.00-4.00-38.00-24.00-8.00-10.00-10.00-5.00
Return on Capital Employed Growth (5y) 16.0017.0013.0011.001.00-2.00-15.00-20.00-24.00-24.00-19.00-17.00-11.00-12.00-14.00-15.00-2.005.0018,192.0028,205.00-196.00-37.00-59.00-43.00-11.00-11.00-2.000.00
Return on Capital Employed (QoQ) -1.002.000.000.002.002.002.003.00-2.004.00-1.000.002.00-1.00-3.000.003.002.001.002.000.00-3.00-2.00-9.00-2.00-11.00-2.00-1.00-2.009.001.006.000.00-3.00-5.0014.009.0018,189.0010,014.00-28398.00160.00-25.0014.0022.00-2.00-2.000.00
Return on Equity Growth (1y) -156.00-87.00-84.00-61.0024.0010.002.00-3.00-4.000.006.007.00-3.000.00-1.00-2.0013.009.005.004.00-8.00-10.00-12.00-15.00-14.00-11.00-7.00-2.000.00-1.00-3.00-4.0023.0048.0032,274.0031,756.00-32.00-58.00-32288.00-31767.000.002.004.00-1.00
Return on Equity Growth (3y) -136.00-76.00-76.00-57.0018.0010.007.001.006.009.0010.008.002.00-1.00-7.00-14.00-9.00-12.00-14.00-13.00-21.00-22.00-21.00-21.009.0037.0032,264.0031,751.00-8.00-11.00-17.00-15.00-8.00-8.00-11.00-12.00
Return on Equity Growth (5y) -126.00-68.00-72.00-56.0023.009.000.00-10.00-15.00-12.00-8.00-9.00-11.00-13.00-17.00-19.0014.0036.0032,257.0031,740.00-30.00-32.00-36.00-31.00-22.00-20.00-20.00-17.00
Return on Equity (QoQ) -58.002.00-18.00-82.0011.005.005.003.00-3.00-3.000.002.001.002.001.00-7.003.002.00-1.008.000.00-2.00-2.00-3.00-2.00-4.00-5.00-3.000.000.000.00-1.00-1.00-2.00-1.0026.0025.0032,224.00-518.00-31762.00-2.00-6.003.006.000.00-5.00-2.00
Return on Invested Capital Growth (1y) -321.00265.009,040.00417.0031.0012.009.002.000.003.001.003.00-7.00-3.000.00-2.0013.008.004.004.00-13.00-13.00-23.00-26.00-18.00-20.003.007.0025.00
Return on Invested Capital Growth (3y) -290.00279.009,051.00421.0025.0012.0010.002.007.008.005.005.00-6.00-8.00-20.00-24.00-17.00-25.00-16.00-14.00-5.00
Return on Invested Capital Growth (5y) -283.00285.009,055.00423.0025.007.00-9.00-19.00-24.00-25.00-15.00-14.001.00
Return on Invested Capital (QoQ) -569.00-8773.008,631.00389.0017.003.007.003.00-2.001.000.002.000.00-1.001.00-7.004.002.00-1.008.00-1.00-2.00-1.00-9.00-1.00-12.00-3.00-1.00-4.0011.001.0017.00
Return on Sales Growth (1y) 4.0020.00-2.000.00-2.00-15.004.002.003.001.001.00-1.000.001.001.001.001.00-5.001.004.002.008.000.00-2.00-1.00-3.00-2.00-4.00-4.00-2.001.000.000.00-1.00-1.00-1.00-1.0034.00-2.00-1.00-1.00-37.00-1.00-10.00-7.007.000.00-17.00-2.00
Return on Sales Growth (3y) 5.006.004.002.001.00-13.006.003.004.00-2.003.004.003.004.002.003.002.000.00-1.00-2.00-3.003.00-1.00-6.00-5.00-5.00-2.00-4.00-5.0031.00-1.00-1.00-2.00-4.00-4.00-12.00-9.004.00-3.00-28.00-10.00
Return on Sales Growth (5y) 6.003.006.007.004.00-10.008.005.005.003.001.00-2.00-2.000.001.000.00-2.00-2.000.00-2.00-4.0036.00-4.00-7.00-7.00-8.00-5.00-15.00-13.002.00-3.00-28.00-11.00
Return on Sales (QoQ) -2.002.003.002.0013.00-20.004.000.000.00-1.003.001.00-1.00-1.001.001.000.00-1.001.001.00-6.005.004.00-1.000.00-3.002.000.00-2.00-2.000.000.001.000.00-1.000.000.000.00-1.000.0034.00-35.000.000.00-2.000.00-9.003.0013.00-7.00-25.0017.00
Revenue Growth (1y) 131.99%109.34%57.53%21.55%0.30%-1.97%4.73%16.23%25.34%55.34%45.66%25.78%12.03%-3.63%-4.55%9.84%5.75%17.77%17.61%3.16%8.11%-4.89%2.87%4.11%2.99%0.44%-18.04%-34.43%-32.97%-32.07%-11.75%18.52%20.65%37.80%37.77%29.08%22.32%14.16%9.88%9.06%6.34%-4.81%-8.70%-68.16%-64.28%-12.45%-8.04%-8.63%-9.82%
Revenue Growth (3y) 42.87%47.18%33.94%21.12%12.09%13.64%13.34%17.10%14.08%20.81%17.81%12.53%8.60%2.58%4.92%5.66%5.59%4.00%-0.28%-11.03%-9.29%-13.42%-9.38%-6.82%-5.91%-2.03%-0.11%0.10%-0.36%2.24%10.14%18.60%16.21%14.41%11.39%-23.47%-22.55%-1.64%-2.65%-31.80%-30.03%
Revenue Growth (5y) 28.14%29.33%21.96%15.02%9.99%10.45%11.99%11.51%10.58%10.99%6.64%-0.55%-2.43%-5.93%-3.53%-1.72%-0.97%1.04%3.81%1.50%1.95%0.41%2.41%2.64%1.61%0.43%0.00%-19.02%-17.78%-2.29%2.32%-13.46%-12.75%
Revenue (QoQ) 1.40%18.45%42.19%35.84%-8.50%-10.87%9.71%12.09%-10.57%-4.78%21.76%20.87%10.85%-10.71%5.15%7.65%-4.64%-11.57%20.99%3.65%6.20%-11.68%6.12%8.62%-6.57%-4.48%7.39%7.46%-8.88%-22.05%-14.09%9.85%-7.66%1.27%15.37%11.82%5.47%1.25%8.09%5.96%-1.56%-2.55%7.28%3.32%-11.88%-6.53%-62.59%15.93%115.97%-1.83%-62.83%14.42%
Share-based Compensation Growth (1y) -91.32%-63.36%-46.91%61.59%18.30%-42.36%128.84%-49.71%9.40%163.85%-16.95%47.96%-13.58%-74.46%721.68%117.44%377.53%290.38%-67.77%-49.82%-39.73%3.45%0.05%57.53%14.36%11.15%66.16%39.47%-99.90%71.09%64,996.95%271,900.00%69,998.04%-74.32%-20.85%-41.67%90.56%
Share-based Compensation Growth (3y) -51.76%-17.71%0.29%6.34%3.80%-27.03%149.95%17.40%65.27%38.05%30.05%17.31%35.49%1.04%38.38%19.79%48.75%64.96%-18.78%3.31%-91.30%-87.68%-92.70%-88.14%87.83%2.13%-1.68%-11.05%6.85%858.83%
Share-based Compensation Growth (5y) -14.26%-11.09%21.72%5.58%26.34%9.43%38.17%5.04%25.49%24.78%29.60%28.82%-69.32%-64.82%-72.51%-77.81%39.26%-5.99%1.80%3.19%21.80%-0.73%-9.23%17.38%
Share-based Compensation (QoQ) -51.37%-72.77%-17.93%-20.17%105.33%-60.54%149.81%-41.56%0.05%56.67%-45.10%27.12%141.31%-50.69%-2.18%-25.75%-28.68%1,486.27%-74.12%63.06%-41.69%30.98%-59.70%95.85%0.09%26.67%-36.55%42.18%-2.72%89.36%-46.74%-99.90%-79.22%444.00%251,899.02%-77.14%-13.19%40.20%-7.69%-29.55%-36.02%357.98%
Shareholder's Equity Growth (1y) 381.36%198.10%101.95%124.37%189.14%207.87%58.45%144.17%77.62%59.43%56.15%-1.95%3.16%4.51%-3.34%-0.58%46.36%49.27%67.89%65.31%10.08%7.53%4.19%2.77%-6.72%-5.25%-4.38%-2.48%10.26%12.49%17.01%39.45%37.07%34.52%31.52%-99.91%-99.91%-99.91%-15.09%0.47%98,446.00%96,441.97%-3.82%97,825.87%-5.86%-38.89%
Shareholder's Equity Growth (3y) 148.81%144.59%70.96%75.14%74.33%72.47%33.73%33.52%38.94%35.49%36.33%17.24%18.45%18.82%19.13%19.09%14.54%15.00%18.70%18.33%4.23%4.65%5.25%11.81%12.13%12.76%13.74%-89.26%-88.90%-88.97%9.33%-89.15%6.91%4.82%2.41%-3.55%-5.68%-19.43%
Shareholder's Equity Growth (5y) 87.62%86.93%51.98%54.59%53.55%52.45%33.14%32.24%22.46%20.44%20.35%10.06%11.32%12.32%13.60%18.10%17.83%18.14%20.82%-70.84%-73.12%-73.26%5.42%-73.61%4.68%4.18%3.74%4.06%4.87%-4.57%
Shareholder's Equity (QoQ) 194.26%-8.79%4.89%5.89%99.35%1.34%35.17%12.75%2.60%56.15%-1.67%1.21%0.49%-1.95%3.45%2.53%-7.06%0.86%52.30%4.56%4.53%-0.69%1.41%2.14%1.29%-2.05%-7.95%3.75%2.22%-0.10%4.07%5.84%6.33%19.06%2.29%3.87%3.97%-99.92%1.48%1.81%99,457.71%-99.90%99,430.84%-0.26%-0.81%-0.55%-4.32%-35.26%
Tax Rate Growth (1y) 451.00258,126.002,140.006,769.006,581.00-252990.002,718.00-3029.00-2800.00-1237.00-749.00214.00-179.0013.00-72.0018.00-364.008,418.00-1694.00-2759.00-1272.00-10372.0073.001,140.00279.00998.00911.00307.00-209.00-289.00-7963.00-461.00239.00-12192.00
Tax Rate Growth (3y) 4,233.003,899.004,109.003,954.003,603.00-254214.001,897.00-2797.00-3342.007,195.00-2514.00-2526.00-1814.00-1940.00-1693.00-1601.00-1356.00-955.00-710.00-1312.00-1202.00-9662.00-6980.00985.00308.00-11483.00
Tax Rate Growth (5y) 3,690.0012,331.002,344.001,214.001,967.00-256167.00276.00-4416.00-4335.00-2179.00-1531.00-1080.00-1745.00-1231.00-8746.00-1755.00-1327.00-13436.00
Tax Rate (QoQ) 216.00-62.0063.00234.00257,892.00-256048.004,691.0046.00-1680.00-340.00-1056.00276.00-117.00148.00-93.00-117.0075.0063.00-3.00-499.008,857.00-10049.00-1068.00988.00-243.00395.00-1.00127.00476.00308.00-604.00-389.00397.00-7367.006,898.00311.00-12034.00
Total Debt Growth (1y) 43.37%5.05%-0.68%-11.28%-11.62%-15.49%35.56%62.41%33.32%53.88%18.78%-13.88%21.44%16.98%-8.38%4.45%-18.08%-37.01%-42.53%-44.28%-5.31%18.75%42.23%90.74%46.00%45.08%42.01%9.81%-5.69%-6.40%-7.13%-50.53%-33.19%2.33%48.91%-99.72%-99.80%-99.88%-15.00%-11.34%-13.46%8.08%6.85%102,118.30%104,722.87%1,324.91%
Total Debt Growth (3y) 24.51%10.96%16.94%7.46%12.69%15.01%13.84%13.47%9.87%4.27%-14.48%-20.57%-1.97%-4.35%-9.19%3.54%4.23%2.76%5.09%5.28%9.25%17.27%23.33%1.19%-2.74%11.59%25.23%-88.55%-89.14%-89.39%5.54%-89.34%-89.45%-88.87%10.59%35.76%22.61%-73.22%
Total Debt Growth (5y) 16.01%0.13%-3.38%-6.30%2.11%2.62%3.81%9.20%12.89%14.33%4.78%0.97%5.34%3.51%-0.25%-9.62%-6.53%0.78%9.93%-72.43%-71.84%-70.98%18.88%-69.74%-72.34%-71.52%12.27%6.33%3.04%-55.03%
Total Debt (QoQ) 0.65%10.99%-2.98%-3.07%-4.84%-0.86%-3.36%-7.32%52.65%18.78%-20.67%6.98%17.84%-13.88%11.87%3.04%-7.71%-1.82%-12.26%-20.77%-15.79%-4.82%49.10%-0.63%0.86%27.65%14.13%-1.26%-1.28%-1.30%-1.97%-2.01%-2.05%-47.42%32.39%50.08%42.53%-99.90%-2.56%-7.89%97,042.86%-99.90%-4.89%15.03%95,937.22%-2.71%-2.47%-98.44%