|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | 0.04M | | | 70.00 | 660.00 | | | 50.00 | 226.00 | 262.00 | 0.03M | 2.05M | 2.78M | 41.17M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | 0.04M | | | 70.00 | 660.00 | | | 50.00 | 226.00 | 262.00 | 0.03M | 2.05M | 2.78M | 41.17M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.89M | 46.66M | 54.05M | 48.10M | 47.68M | 50.12M | 64.35M | 66.30M | 0.06M | 0.06M | 0.07M | 29.60M | 0.05M | 0.05M | 0.05M | 17.15M | 42.55M | 13.64M | 15.13M | 11.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.89M | 46.66M | 54.05M | 48.10M | 47.68M | 50.12M | 64.35M | 66.30M | 0.06M | 0.06M | 0.07M | 29.60M | 0.05M | 0.05M | 0.05M | 17.15M | 42.55M | 13.64M | 15.13M | 11.90M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 0.01M | 0.02M | 2.38M | 4.85M | 1.80M | 1.56M | 2.42M | 0.01M | 0.00M | 0.00M | 2.96M | 0.00M | 0.00M | 0.00M | 1.60M | 2.49M | 2.03M | 1.62M | 1.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.57M | 49.35M | 55.91M | 60.17M | 55.20M | 56.72M | 70.81M | 76.16M | 0.07M | 0.07M | 0.07M | 66.91M | 0.06M | 0.05M | 0.05M | 45.35M | 49.54M | 47.60M | 63.99M | 38.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 2.79M | 3.05M | 4.33M | 6.22M | 6.34M | 1.60M | 2.08M | 0.00M | 0.00M | 0.00M | 1.22M | 0.00M | 0.00M | 0.00M | 0.61M | 0.95M | 0.30M | 0.28M | 0.24M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.16M | 34.16M | 34.16M | 29.14M | 29.14M | 29.14M | 29.14M | 55.19M | 0.06M | 0.06M | 0.06M | 59.59M | 0.06M | 0.06M | 0.06M | 1.07M | 59.15M | 1.07M | 1.07M | 1.07M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.47M | 36.98M | 35.96M | 33.58M | 32.81M | 32.41M | 34.14M | 47.55M | 0.02M | 0.03M | 0.03M | 30.37M | 0.03M | 0.03M | 0.03M | 4.38M | 23.04M | 3.91M | 3.12M | 3.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.62M | 71.13M | 70.12M | 62.73M | 61.95M | 61.55M | 63.28M | 102.75M | 0.08M | 0.09M | 0.09M | 89.96M | 0.09M | 0.09M | 0.09M | 5.46M | 82.19M | 4.99M | 4.19M | 4.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 5.34M | 4.89M | 4.55M | 3.54M | 3.33M | 3.33M | 2.20M | 0.01M | 0.01M | 0.01M | 7.27M | 0.01M | 0.01M | 0.01M | 7.85M | 8.61M | 9.23M | 9.30M | 9.50M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.23M | 4.10M | 1.32M | 1.28M | | 3.18M | 4.48M | 2.62M | 0.00M | 0.00M | 0.11M | 110.39M | 0.11M | 0.00M | 0.10M | 2.00M | 2.09M | 2.00M | | 1.94M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.29M | 89.92M | 88.19M | 88.12M | 80.32M | 79.25M | 78.45M | 118.51M | 0.10M | 0.11M | 0.11M | -11.82M | 0.11M | 50.19M | 50.19M | 104.76M | 102.72M | 102.09M | 19.59M | 19.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.86M | 139.27M | 144.10M | 148.29M | 135.52M | 135.97M | 149.26M | 194.67M | 0.17M | 0.18M | 0.18M | 55.09M | 0.17M | 50.24M | 50.24M | 150.11M | 152.26M | 149.69M | 83.57M | 57.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.29M | 0.36M | 0.40M | 1.14M | 0.61M | 0.59M | 0.59M | 551.00 | 73.00 | 250.00 | 0.10M | 224.00 | 254.00 | 221.00 | 0.08M | 1.60M | 1.37M | 1.96M | 0.50M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.40M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.29M | 0.36M | 0.40M | 1.14M | 0.61M | 0.59M | 0.59M | 551.00 | 73.00 | 250.00 | 0.10M | 224.00 | 254.00 | 221.00 | 0.08M | 1.60M | 1.37M | 24.36M | 0.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.19M | 14.66M | 0.13M | 0.10M | 15.49M | 15.64M | 0.26M | 0.27M | 0.02M | 537.00 | 296.00 | 14.90M | 220.00 | 0.01M | 0.02M | | 13.54M | 7.09M | 1.47M | 4.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 3.55M | 3.55M | 3.55M | 3.76M | 3.76M | 3.50M | 1.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.19M | 3.38M | 3.56M | | | 1.06M | 1.08M | 0.00M | 0.00M | 0.04M | 24.75M | | | | 3.80M | 2.71M | 3.81M | | 0.45M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.06M | 2.06M | 1.90M | 1.86M | 1.76M | 1.61M | 1.84M | 0.00M | 0.00M | 0.00M | 2.02M | 0.00M | 0.00M | 0.00M | 0.54M | 1.59M | 0.47M | 0.43M | 0.41M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | | 0.59M | 0.40M | 4.55M | 0.25M | 0.22M | 0.30M | 302.00 | 157.00 | 211.00 | 0.30M | 325.00 | 165.00 | 172.00 | 0.21M | 0.25M | 0.29M | 0.33M | 0.08M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.38M | 26.06M | 26.63M | 28.38M | 26.92M | 23.14M | 23.79M | 28.21M | 0.02M | 0.03M | 0.09M | 85.06M | 0.03M | 0.03M | 0.03M | 25.92M | 28.09M | 29.00M | 32.48M | 9.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.56M | 11.91M | 13.43M | 23.30M | | 17.66M | | 22.30M | 0.02M | 0.02M | | | 0.03M | 0.03M | 0.03M | 32.53M | 31.59M | 30.66M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 4.37M | 4.37M | 4.37M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | | | | | | | | | | | | 3.07M | | 11.09M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 5.94M | 3.37M | 2.69M | 4.11M | 1.87M | 1.56M | 3.05M | 0.00M | 0.00M | 0.00M | 3.81M | 0.01M | 0.00M | 0.01M | 0.70M | 5.04M | 0.98M | 0.84M | 0.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 3.62M | 3.62M | 0.99M | 0.02M | | 0.02M | | 0.00M | 0.00M | 0.00M | 4.11M | 0.00M | 0.00M | 0.00M | | 3.45M | 0.51M | 0.40M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.19M | 67.60M | 68.45M | 70.71M | 44.31M | 42.68M | 52.36M | 93.94M | 0.09M | 0.10M | 0.09M | 88.87M | 0.08M | 0.07M | 0.07M | 67.84M | 66.99M | 70.90M | 32.48M | 9.63M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.47M | 71.21M | 72.07M | 71.70M | 44.32M | 42.68M | 52.37M | 93.94M | 0.09M | 0.10M | 0.10M | 92.98M | 0.09M | 0.08M | 0.07M | 67.84M | 70.44M | 71.41M | 32.89M | 9.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.56M | 15.09M | 16.81M | 26.86M | | 17.66M | 1.06M | 23.38M | 0.03M | 0.03M | 0.04M | 24.75M | 0.03M | 0.03M | 0.03M | 36.33M | 34.30M | 34.47M | | 0.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.39M | 68.06M | 72.03M | 76.59M | 0.09M | 0.09M | 0.10M | 100.74M | 0.08M | 0.08M | 0.09M | 85.54M | 83.55M | 83.16M | 82.94M | 82.27M | 81.82M | 78.29M | 50.69M | 48.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.39M | 68.06M | 72.03M | 76.59M | 0.09M | 0.09M | 0.10M | 100.74M | 0.08M | 0.08M | 0.09M | 85.54M | 83.55M | 83.16M | 82.94M | 82.27M | 81.82M | 78.29M | 50.69M | 48.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.86M | 139.27M | 144.10M | 148.29M | 135.52M | 135.97M | 149.26M | 194.67M | 0.17M | 0.18M | 0.18M | 55.09M | 0.17M | 50.24M | 50.24M | 150.11M | 152.26M | 149.69M | 83.57M | 57.84M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.00M | | | | 0.07M | | 126.15M | 115.51M | 0.35M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | 7.14M | 10.53M | 0.06M | | 30.43M | 33.51M | 33.66M | 0.02M | 0.02M | 0.02M | 16.93M | 0.01M | 0.01M | 0.01M | 11.96M | 11.23M | 7.50M | -20.71M | -21.87M |