Bgsf Cash Flow Statement (2012-2025) | BGSF

Cash Flow Statement Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
1.16M1.01M1.16M0.99M1.23M27.06M-0.02M0.00M0.00M-11.49M-0.82M-2.58M-2.23M-3.53M-0.81M-6.25M-2.51M-1.67M
Depreciation and Depletion (Quarter)
0.18M0.17M0.17M0.17M160.00152.00151.00127.00111.00106.000.20M0.09M90.0087.000.03M0.10M-0.04M0.03M0.03M
Share-based Compensation (Quarter)
0.22M0.21M0.41M0.22M211.00361.0075.00408.000.96M0.23M0.20M0.29M0.18M0.19M0.12M0.55M0.16M
Deferred Taxes (Quarter)
-0.05M0.54M0.45M0.34M0.00M-0.01M-94.00195.00-4.21M-0.13M1.56M-0.19M-0.87M-0.15M-1.22M-0.07M-0.20M
Cash from Discontinued Operations (Quarter)
3.10M1.01M0.97M0.23M675.00-0.00M7.47M4.62M0.24M-0.03M-0.20M
Gains from Investment Securities (Quarter)
0.15M1.99M0.05M1.49M59.0034.00450.0085.001.38M0.04M0.60M-0.53M0.57M0.01M0.72M-0.20M-0.03M
Asset Writedowns and Impairment (Quarter)
0.03M0.12M0.09M-0.25M51.0082.0082.0079.00242.00337.000.80M0.62M0.48M0.48M0.37M0.26M1.46M0.17M0.04M
Cash from Operations (Quarter)
-1.18M-1.18M-0.35M9.38M-385.000.00M0.01M0.00M12.91M7.38M7.34M6.46M3.20M1.06M2.15M-4.99M1.91M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.66M0.69M1.00M0.66M739.00770.00994.000.00M0.00M0.00M1.12M1.91M0.00M0.00M0.30M1.57M-1.04M0.80M0.11M
Amortization of Deferred Charges (Quarter)
0.02M0.02M0.02M0.02M132.0046.0046.0053.000.20M0.05M0.04M0.04M0.30M0.12M0.47M0.42M
Depreciation & Amortization (CF) (Quarter)
0.18M0.17M0.17M0.17M160.00152.00151.00127.00111.00106.000.20M0.09M90.0087.000.03M0.10M-0.04M0.03M0.03M
Change in Working Capital
Change in Receivables (Quarter)
2.98M3.77M7.19M1.25M0.00M-0.00M-0.00M0.01M0.82M-3.73M-2.21M0.74M-2.98M2.62M-4.47M4.09M-5.63M
Change in Account Payables (Quarter)
0.02M0.02M0.08M0.04M737.00-36.00-0.00M0.00M-0.49M0.13M0.03M-0.03M-0.14M1.52M-0.24M0.59M-1.45M
Change in Accured Expenses (Quarter)
1.49M-1.46M0.02M5.68M-851.00-0.00M0.00M-0.00M0.17M-0.22M2.33M-2.20M-0.13M0.54M-0.54M1.94M-1.94M
Change in Taxes (Quarter)
0.26M-2.12M0.60M0.71M0.00M-310.00584.00664.00-0.48M0.05M-0.82M0.20M0.67M0.05M-0.44M0.71M-0.40M
Other Working Capital Changes (Quarter)
0.00M-0.17M0.28M-0.00M-171.0058.0030.00-0.00M-2.94M-0.00M0.03M-1.30M1.36M0.19M-0.10M-1.04M1.03M
Investing Activities
Capital Expenditures (Quarter)
0.54M0.54M0.46M1.67M0.00M0.00M0.00M745.00745.00529.002.15M0.49M0.43M0.27M0.15M0.02M0.01M0.12M0.02M
Sales of Property, Plant and Equipment (Quarter)
-158.00
Acquisitions (Quarter)
3.78M0.01M0.01M6.91M
Divestments (Quarter)
-0.01M0.01M-0.03M0.03M-0.03M26.000.13M-0.42M-0.13M91.72M
Cash from Investing Activities (Quarter)
-4.32M-0.54M-0.48M-1.68M0.03M-745.00-0.01M-529.00-9.51M-0.49M-0.37M-0.20M-0.15M-0.02M0.01M91.42M-0.21M
Financing Activities
Other financing activities (Quarter)
0.05M-0.13M0.08M5.00-14.00-75.00-0.03M0.54M0.06M-0.04M0.73M0.08M-0.07M0.07M-0.01M
Cash from Financing Activities (Quarter)
2.42M0.73M-0.16M-2.51M-0.03M-0.00M-535.00-0.00M-10.87M-6.84M-6.66M-1.87M-2.77M0.66M-0.86M-48.29M-24.02M
Dividend Payments
Dividends Paid - Common (Quarter)
1.03M1.03M1.25M1.25M0.00M0.00M0.00M0.00M0.00M0.00M6.50M1.64M22.40M22.40M
Additional items
Change in Cash (Quarter)
0.11M-112.0070.00590.00-660.000.05M0.18M-0.23M0.35M1.70M1.05M38.39M-22.32M
Free Cash Flow (Quarter)
-1.72M-1.72M-0.81M7.71M-0.00M-0.00M-0.00M0.00M0.01M0.00M10.76M6.89M6.90M6.19M3.05M1.04M2.14M-5.10M1.90M
Net Cash Flow (Quarter)
-3.09M-0.99M-1.00M5.19M-86.0070.00590.00-660.00-7.46M0.05M0.31M4.39M0.28M1.70M1.30M38.14M-22.32M