|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.38M | 514.97M | | 532.41M | 478.96M | 528.40M | 623.23M | 511.81M | 469.64M | 502.73M | 578.13M | 475.22M | 444.59M | 461.07M | 551.57M | 425.40M | 424.43M | 439.30M | 539.56M | 408.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.79M | 409.30M | 536.67M | 431.12M | 402.47M | 422.63M | 497.15M | 397.58M | 367.36M | 388.90M | 452.96M | 366.34M | 352.55M | 358.73M | 432.88M | 335.31M | 337.44M | 340.29M | 416.82M | 329.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.59M | 105.67M | | 101.29M | 76.50M | 105.76M | 126.08M | 114.24M | 102.28M | 113.84M | 125.17M | 108.88M | 92.04M | 102.34M | 118.69M | 90.09M | 86.98M | 99.01M | 122.73M | 79.89M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.40M | 7.43M | 5.22M | 5.36M | 5.43M | 5.25M | 5.24M | 5.20M | 5.20M | 5.15M | 5.11M | 5.11M | 5.11M | 5.07M | 5.10M | 5.10M | 5.08M | 5.00M | 4.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.08M | 46.41M | 68.46M | 46.84M | 44.20M | 47.52M | 51.85M | 46.73M | 47.87M | 48.20M | 53.25M | 48.61M | 43.13M | 45.99M | 50.34M | 49.13M | 47.20M | 44.62M | 54.00M | 50.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | | -137.80M | -137.85M | -0.10M | -0.04M | | -137.80M | 292.98M | -12.70M | 15.45M | -15.47M | -36.28M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.08M | 46.41M | 68.46M | 46.84M | 44.20M | 47.52M | 51.85M | 46.73M | 47.87M | 48.20M | 53.25M | 375.90M | 70.85M | 366.84M | 1,332.33M | 342.11M | 102.21M | 347.13M | 1,146.93M | 87.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.12M | 53.86M | -37.05M | 56.32M | 26.94M | -50.81M | 66.17M | 62.18M | 49.19M | -72.50M | 41.55M | -15.56M | 43.80M | 51.25M | -256.76M | 35.85M | 22.03M | 11.03M | 28.24M | -10.96M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.12M | 53.86M | -37.05M | 56.32M | 26.94M | -50.81M | 66.17M | 62.18M | 49.19M | -72.50M | 41.55M | -15.56M | 43.80M | 51.25M | -256.76M | 35.85M | 22.03M | 11.03M | 28.24M | -10.96M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.71M | -26.63M | -29.57M | -26.80M | -29.94M | -31.87M | -36.30M | -39.44M | -35.81M | -35.86M | -40.23M | -37.83M | -37.81M | -42.17M | -39.65M | -37.76M | -35.78M | -37.30M | -38.80M | -35.82M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.13M | 2.61M | 1.84M | 1.85M | 1.85M | 1.85M | 0.92M | 0.94M | 0.96M | 0.96M | 1.04M | 1.05M | 1.05M | 1.08M | 1.15M | 1.20M | 1.20M | 1.20M | 1.51M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.13M | 2.61M | 1.84M | 1.85M | 1.85M | 1.85M | 0.92M | 0.94M | 0.96M | 0.96M | 1.04M | 1.05M | 1.05M | 1.08M | 1.15M | 1.20M | 1.20M | 1.20M | 1.51M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.52M | 28.36M | -158.97M | 31.36M | -1.15M | -80.84M | 31.72M | 23.67M | 14.31M | -107.40M | 2.29M | -52.34M | 7.04M | 10.13M | -295.33M | -0.77M | -12.55M | -25.07M | -9.35M | -45.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | -1.41M | -21.25M | 34.32M | 20.25M | 3.76M | -24.66M | -0.29M | -12.10M | 3.10M | 2.66M | 26.19M | -1.60M | -2.78M | -5.93M | 5.83M | -12.73M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.55M | 28.36M | -158.97M | 23.66M | 0.26M | -59.58M | 24.30M | 3.42M | 10.55M | -82.74M | 2.58M | -40.24M | 3.94M | 7.46M | -222.41M | 0.83M | -9.77M | -19.14M | -15.18M | -32.54M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.52M | 28.36M | -158.97M | 23.66M | 0.26M | -59.58M | -2.60M | 3.42M | 10.55M | -82.74M | 2.58M | -40.24M | 3.94M | 7.46M | -321.52M | 0.83M | -9.77M | -19.14M | -15.18M | -32.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.52M | 28.36M | -158.97M | 23.66M | 0.26M | -59.58M | -2.60M | 3.42M | 10.55M | -82.74M | 2.58M | -40.24M | 3.94M | 7.46M | -321.52M | 0.83M | -9.77M | -19.14M | -15.18M | -32.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.52M | 28.36M | -158.97M | 23.66M | 0.26M | -59.58M | -2.60M | 3.42M | 10.55M | -82.74M | 2.58M | -40.24M | 3.94M | 7.46M | -321.52M | 0.83M | -9.77M | -19.14M | -15.18M | -32.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.52M | 28.36M | -158.97M | 23.66M | 0.26M | -59.58M | -2.60M | 3.42M | 10.55M | -82.74M | 2.58M | -40.24M | 3.94M | 7.46M | -321.52M | 0.83M | -9.77M | -19.14M | -15.18M | -32.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.32 | -2.44 | 0.34 | 0.00 | -0.83 | 0.35 | 0.05 | 0.15 | -1.11 | 0.05 | -0.51 | 0.05 | 0.09 | -2.81 | 0.01 | -0.12 | -0.24 | -0.19 | -0.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.32 | | 0.34 | | -0.83 | 0.35 | 0.05 | 0.15 | -1.11 | 0.05 | -0.51 | 0.05 | 0.09 | -2.81 | 0.01 | -0.12 | -0.24 | -0.19 | -0.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.78M | 64.73M | 65.09M | 68.63M | 69.90M | 71.67M | 70.47M | 71.78M | 72.01M | 72.81M | 74.27M | 78.65M | 78.86M | 79.16M | 79.01M | 79.17M | 79.52M | 79.99M | 79.75M | 80.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.12M | 53.86M | -37.05M | 56.32M | 26.94M | -50.81M | 66.17M | 62.18M | 49.19M | -72.50M | 41.55M | -15.56M | 43.80M | 51.25M | -256.76M | 35.85M | 22.03M | 11.03M | 28.24M | -10.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57% | 122.22% | 26.29% | 108.18% | 85.57% | 26.28% | 22.96% | -12.59% | 23.12% | 44.03% | 26.30% | -8.87% | 209.15% | 22.14% | 23.64% | -62.31% | 28.10% |