BGS Cash Flow Statement (2010-2026) | BGS

Cash Flow Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Jan2026
Operating Activities
Net Income (Quarter) 8.49M9.28M47.06M13.30M12.60M12.08M25.78M16.78M16.03M16.90M-81.09M19.63M-1.43M15.35M18.79M17.78M16.14M-4.41M38.13M19.57M18.75M19.82M74.69M33.20M30.25M32.41M-39.23M32.76M34.93M52.50M9.57M27.15M10.75M43.80M140.58M22.48M24.76M41.85M-84.50M34.63M60.87M62.17M106.70M36.10M33.52M28.36M-158.97M23.66M0.26M-59.58M24.30M3.42M10.55M-82.74M44.05M-40.24M3.94M7.46M-339.98M0.83M-9.77M-19.14M34.45M
Share-based Compensation (Quarter) 0.71M1.16M0.82M1.40M0.74M1.29M0.87M0.88M0.67M1.49M1.11M0.67M0.56M1.18M0.39M1.18M1.33M1.19M3.69M1.10M2.02M1.34M1.34M1.14M2.06M1.08M0.33M0.84M1.76M0.75M-0.32M0.58M1.38M1.00M-0.37M0.42M3.82M2.82M0.72M1.40M1.10M-1.68M1.09M1.16M0.74M0.93M0.93M2.37M2.15M1.74M1.78M2.61M2.40M1.87M3.17M3.38M4.05M2.71M
Deferred Taxes (Quarter) 8.40M1.72M2.53M1.25M4.15M2.47M4.34M4.33M4.74M1.45M5.87M8.74M4.09M4.50M-3.51M4.62M24.07M9.85M25.81M9.89M10.63M10.28M9.71M15.09M-123.80M4.82M2.69M8.98M-17.99M3.58M3.67M8.38M3.92M14.40M-0.12M5.59M6.19M-12.60M2.91M-2.38M-27.95M0.52M15.02M0.08M-34.04M-1.00M-17.87M2.72M-1.81M-82.14M-1.84M-16.66M4.70M11.48M
Gains from Sales and Divestitures (Quarter) 0.40M1.12M1.12M1.12M1.12M0.51M0.51M0.51M0.51M0.34M0.34M86.52M0.09M0.34M0.34M0.34M0.34M0.36M0.36M0.36M0.36M0.13M0.14M0.14M0.14M0.28M0.28M0.39M0.39M
Gains from Investment Securities (Quarter) 3.91M2.24M0.46M0.46M0.46M-0.64M0.83M0.21M0.21M-6.21M4.38M0.14M0.17M0.42M0.17M0.17M0.55M-4.26M0.70M0.72M0.17M14.00M2.01M0.13M0.04M-13.12M-0.11M0.40M1.22M-2.64M1.12M0.04M-0.99M1.12M463.43M1.03M188.59M0.04M0.04M0.04M2.15M0.04M0.04M-19.38M0.99M0.95M5.43M-15.88M1.75M1.82M0.48M-0.73M2.32M0.77M0.40M8.40M
Asset Writedowns and Impairment (Quarter) 0.03M-0.03M0.17M0.09M-0.05M0.04M34.15M-0.03M260.00M-34.05M0.90M0.90M0.00M0.10M0.02M0.01M0.07M0.83M0.00M0.01M0.08M0.01M0.00M-0.06M103.62M-103.62M4.10M20.50M320.00M320.00M27.80M22.40M
Non-cash Items (Quarter) 209.00284.00677.002,417.00M0.00M0.01M0.01M6.92M8.02M0.02M0.02M3.63M1.58M0.53M1.96M0.99M0.01M0.82M0.01M0.82M0.88M0.93M0.20M0.59M0.10M0.52M0.52M1.25M1.10M0.56M0.55M0.55M3.00M0.05M0.57M0.57M0.57M1.90M1.70M1.60M0.77M0.84M0.83M1.10M
Cash from Operations (Quarter) 11.67M14.52M13.11M32.74M20.98M20.82M11.70M47.03M23.11M18.57M27.22M46.02M31.00M5.14M24.55M38.68M67.79M123.85M76.82M-7.89M96.88M2.49M17.33M-12.29M30.26M73.74M31.06M34.26M70.39M50.34M-33.50M-15.52M45.17M57.58M188.79M-14.06M26.02M-138.43M25.23M-4.10M-69.53M54.37M69.53M62.85M23.30M92.08M35.12M11.29M4.16M80.35M52.74M17.82M-64.62M95.45M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 70.60M-0.02M
Amortization of Deferred Charges (Quarter) 0.50M0.50M0.50M0.40M1.26M1.26M1.26M0.43M1.18M1.12M1.02M0.68M1.04M0.98M0.88M0.88M0.99M1.47M1.31M1.32M0.80M1.33M1.46M1.47M1.14M1.54M1.43M1.43M0.87M0.87M0.87M0.87M0.89M0.90M0.90M1.97M1.14M0.84M1.17M1.18M1.18M1.19M3.65M0.20M0.20M1.82M1.30M1.91M1.33M1.39M1.42M1.74M1.78M1.48M
Depreciation & Amortization (CF) (Quarter) 3.95M3.97M4.04M4.26M4.44M4.47M4.53M5.41M5.42M5.60M5.98M7.08M6.89M7.05M6.84M6.54M7.87M9.00M9.15M8.65M10.45M12.22M12.33M11.74M12.89M13.06M13.34M13.53M13.71M13.86M14.56M15.12M15.19M15.53M15.38M15.59M20.29M36.38M19.82M20.47M20.77M19.46M18.02M17.29M17.28M17.03M17.21M17.34M17.16M16.91M16.84M16.72M16.57M16.10M
Change in Working Capital
Change in Receivables (Quarter) -4.67M0.30M3.21M6.16M-4.28M-0.55M6.47M-0.54M3.48M-1.96M8.09M4.09M-6.82M1.83M11.03M-0.14M10.89M2.61M-1.45M19.39M25.21M29.40M-23.65M46.29M-34.01M20.88M-23.27M32.92M-17.59M10.81M-32.05M31.56M-24.23M57.76M-59.51M22.31M3.22M-8.08M18.71M-14.63M27.80M-26.03M12.36M-19.74M12.02M-11.96M-6.81M6.34M17.62M13.14M-33.89M1.51M17.62M-17.30M
Change in Inventory (Quarter) 2.89M12.45M4.37M-19.11M0.68M14.97M6.35M-18.94M-2.01M15.21M2.77M-12.31M2.70M13.63M16.09M0.54M-65.66M-53.81M3.14M80.59M-32.32M1.35M59.20M66.50M12.46M-46.13M-5.61M44.81M-81.10M-27.32M17.07M122.44M-54.75M-66.81M-43.23M117.43M4.29M109.87M1.58M55.05M150.07M-81.73M-28.15M-29.05M53.88M-86.59M-8.19M5.06M60.55M-100.67M2.54M23.45M69.54M-72.21M
Change in Account Payables (Quarter) 5.49M2.51M4.54M-3.65M0.36M3.75M0.78M-5.75M-1.84M5.03M-6.65M12.69M-12.78M9.20M6.86M-11.77M4.48M-7.74M-3.97M59.35M-0.40M-21.80M16.52M44.06M-22.16M-11.40M5.03M36.73M-15.58M-14.44M-17.89M64.34M-58.89M-8.40M19.31M60.31M6.46M-60.72M22.71M12.77M65.63M-101.03M2.42M4.22M45.65M-60.56M11.68M-7.21M51.52M-65.16M31.63M5.99M15.57M-56.33M
Change in Accured Expenses (Quarter) -1.07M1.22M-5.55M2.81M-1.19M-1.39M0.70M-0.63M-6.68M3.45M5.33M-10.54M4.76M-6.91M2.43M7.84M8.19M7.67M-8.79M18.52M6.44M-10.83M-7.79M10.49M-9.21M12.58M-24.23M23.13M-10.03M11.12M-27.87M21.78M-15.76M3.48M-3.51M-16.48M-40.10M-8.52M-23.72M14.43M3.43M-14.43M-2.87M-13.18M5.28M5.16M-32.77M6.44M-7.54M20.04M-41.05M16.64M-23.40M18.30M
Change in Taxes (Quarter) 1.60M1.53M-3.12M1.31M-4.21M-0.30M-2.67M0.88M-5.26M3.30M-1.47M-1.60M-5.42M6.56M1.63M9.81M10.86M7.49M-16.02M5.25M-0.37M7.70M-10.40M-0.33M-6.80M0.91M-0.86M2.33M43.60M1.55M-41.31M1.06M0.01M-8.52M15.45M5.68M2.33M1.07M2.63M-15.56M2.77M4.20M3.92M-5.00M1.60M0.05M4.85M-8.86M5.27M-2.78M-0.52M9.98M-11.63M-5.87M
Other Working Capital Changes (Quarter) 0.18M-0.07M0.30M4.99M-3.76M3.85M-1.91M1.86M0.14M0.41M0.61M1.54M-1.01M1.25M-0.32M0.00M-0.79M-9.41M-32.42M45.13M-2.01M0.77M-2.90M8.53M-13.00M-2.57M0.00M0.00M1.85M1.08M0.00M0.00M9.20M1.73M7.94M2.84M0.00M0.00M0.00M0.01M-10.94M0.64M0.00M0.00M3.30M0.48M0.02M0.02M3.29M1.27M-0.48M0.79M-3.91M0.03M0.03M0.04M9.77M
Investing Activities
Capital Expenditures (Quarter) 1.50M2.50M2.87M3.67M1.77M3.56M2.33M2.98M1.72M2.90M3.81M6.23M2.21M7.28M4.41M3.21M-12.24M5.12M8.06M11.62M17.61M10.32M16.55M15.86M17.07M4.97M-4.77M2.92M38.50M0.14M18.01M10.37M-25.26M6.14M-5.07M1.43M11.79M41.08M1.46M11.74M-12.00M21.09M1.29M9.32M-8.10M23.19M7.62M-5.82M16.78M8.68M1.70M0.23M20.92M-21.08M
Sales of Property, Plant and Equipment (Quarter) 2.23M0.01M0.00M0.04M11.10M0.43M11.10M-0.67M51.41M0.08M0.15M55.63M
Acquisitions (Quarter) 62.52M195.42M37.38M37.84M719.53M387.76M0.15M-0.03M162.85M3.42M-0.19M539.26M
Cash from Investing Activities (Quarter) -1.50M-2.50M-2.87M-329.68M-1.77M-3.71M-2.33M-65.49M-1.72M-17.38M-199.22M-43.61M-2.21M-161.56M-4.41M-3.21M-724.21M-5.12M-8.06M-11.62M-456.40M-8.24M-16.52M-15.86M-179.92M-4.97M-12.24M-39.49M404.29M-8.65M-91.93M-10.34M-13.82M-9.56M-3.38M-6.47M-11.75M-23.43M3.18M-33.24M-4.22M-4.87M47.51M-6.61M-6.19M46.89M-8.06M-6.11M-4.83M-8.68M-10.34M4.39M53.02M-7.76M
Financing Activities
Other financing activities (Quarter) 1.12M-0.07M8.12M-0.13M0.04M-7.53M4.35M-0.15M-0.01M2.38M6.09M0.52M6.07M0.34M0.83M-0.01M18.72M-1.83M232.25M-236.10M3.84M-0.91M0.00M0.74M-7.16M-0.00M-0.06M-0.01M-1.09M3.98M-1.02M-3.70M-0.28M-1.66M0.00M11.87M-11.87M0.01M-0.00M12.56M0.04M-0.01M-0.00M0.89M
Cash from Financing Activities (Quarter) -9.22M-10.06M-13.71M215.57M-15.99M-15.63M-15.46M22.33M-24.46M185.10M-18.13M-10.69M-15.88M143.41M-18.14M-13.23M658.06M-59.33M-26.31M153.54M148.11M9.49M18.52M-0.92M332.25M-157.75M-74.50M-31.30M-489.78M-42.08M133.98M272.98M-287.17M68.45M-131.65M-104.19M-23.45M97.54M-20.75M39.22M90.98M-64.10M-126.48M-49.58M300.33M-457.95M-25.53M-7.04M15.08M-75.47M-31.90M-29.90M18.43M-92.45M
Dividend Payments
Dividends Paid - Common (Quarter) 8.10M10.06M10.06M12.89M10.97M13.06M13.06M17.34M15.24M15.33M15.33M16.92M17.64M18.24M18.25M18.25M22.40M20.29M26.31M26.32M38.48M30.88M30.91M30.92M30.96M30.97M31.32M31.32M31.32M31.02M31.05M30.42M30.42M30.46M30.48M30.52M30.76M30.79M30.83M31.54M32.72M34.04M34.04M34.04M13.72M13.73M14.94M14.94M14.94M15.02M15.04M15.04M15.04M15.16M15.20M15.20M
Additional items
Exchange Rate Effect (Quarter) -0.11M0.01M0.05M-0.00M-0.00M-0.01M0.01M0.00M-0.01M-0.03M0.03M0.09M-0.01M0.02M-0.03M-0.07M0.24M0.54M-0.06M-1.01M-0.34M-0.77M0.54M0.01M1.30M0.62M0.37M-0.14M0.57M0.02M0.07M-0.03M0.13M-0.72M0.37M0.49M0.12M0.18M0.12M-0.32M-0.18M-0.03M-0.09M0.22M-0.29M0.15M-0.17M-0.27M-0.03M-0.31M0.14M0.54M-0.02M0.15M
Change in Cash (Quarter) 0.83M1.96M-3.42M-81.37M3.23M1.48M-6.09M3.87M-3.07M186.26M-190.11M-8.19M12.90M-12.99M1.97M22.18M1.88M59.93M42.39M133.01M-211.75M2.97M19.87M-29.05M183.89M-88.36M-55.30M-36.67M-14.52M-0.36M8.63M247.09M-255.69M115.75M54.13M-124.23M-9.05M-64.14M7.78M1.56M17.04M-14.62M-9.54M6.87M317.15M-318.83M1.37M-2.14M14.37M-4.11M10.65M-7.15M6.82M-4.61M
Free Cash Flow (Quarter) 10.16M12.01M10.24M29.07M19.21M17.26M9.36M44.05M21.39M15.67M23.41M39.79M28.79M-2.14M20.14M35.48M80.03M118.73M68.76M-19.52M79.27M-7.83M0.78M-28.14M13.19M68.77M35.83M31.34M31.89M50.20M-51.51M-25.88M70.44M51.44M193.85M-15.49M14.23M-179.50M23.77M-15.84M-57.53M33.28M68.24M53.53M31.41M68.89M27.50M17.11M-12.63M71.67M51.04M17.59M-85.54M116.53M
Net Cash Flow (Quarter) 0.94M1.95M-3.48M-81.37M3.23M1.48M-6.10M3.87M-3.06M186.29M-190.13M-8.28M12.91M-13.01M2.00M22.25M1.64M59.40M42.45M134.03M-211.41M3.74M19.33M-29.06M182.59M-88.98M-55.67M-36.53M-15.10M-0.39M8.56M247.13M-255.82M116.47M53.76M-124.72M-9.18M-64.32M7.66M1.87M17.22M-14.59M-9.45M6.65M317.44M-318.99M1.53M-1.87M14.40M-3.80M10.51M-7.69M6.84M-4.76M