B&G Foods Growth Metrics (2009-2025) | BGS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.81%2.91%-5.91%6.71%2.22%2.63%2.32%29.96%30.41%29.83%29.77%5.21%4.83%22.66%24.01%24.53%25.29%21.67%19.51%11.12%11.69%1.62%3.83%55.92%16.73%20.35%1.62%2.62%4.13%0.95%0.34%-2.26%-5.06%-0.67%-9.85%-10.44%-9.87%-13.61%-13.55%-12.10%-12.37%-13.92%
Assets Growth (3y) 11.08%11.09%7.70%13.42%11.80%17.79%18.09%19.41%19.65%24.66%24.36%13.34%13.63%14.89%15.45%29.22%5.98%6.47%-2.77%-3.51%-3.77%-4.67%-7.87%-8.37%-9.15%-9.60%
Assets Growth (5y) 12.48%15.40%13.11%15.09%14.36%15.10%15.36%24.16%14.37%13.21%7.94%-1.49%-2.14%
Assets (QoQ) 1.29%9.91%-10.93%3.68%1.38%0.49%1.03%-0.68%1.78%0.19%28.32%-0.34%1.33%0.15%4.04%-0.70%18.55%1.25%4.47%-0.09%15.12%-0.55%-2.86%0.43%4.74%1.62%45.87%14.90%-0.70%0.54%4.91%-2.98%0.28%2.02%1.70%-3.56%-2.32%-0.90%6.40%-12.47%-2.97%-0.27%2.00%-12.41%-1.34%-0.57%0.19%
Capital Expenditures Growth (1y) -11.42%-182.53%10.84%-63.49%-30.50%154.52%140.55%-5.36%17.69%41.92%-18.70%-18.99%-3.11%-18.57%63.08%109.30%28.98%151.47%15.78%44.94%59.70%276.87%101.58%105.23%36.43%-3.05%-51.83%-26.07%-45.08%-7.98%73.93%-22.36%19.05%-11.91%-28.99%-59.21%-37.57%91.91%-39.51%-82.04%-45.17%10.29%50.23%79.71%94.96%-8.51%-23.75%-0.71%36.29%3.97%26.25%
Capital Expenditures Growth (3y) -10.18%-13.89%31.89%-34.59%-7.46%38.03%36.40%17.07%13.72%42.71%15.36%21.90%16.22%43.99%40.70%45.06%41.39%67.10%31.49%53.21%15.75%49.81%19.09%5.61%-3.74%-7.72%-15.89%-38.37%-25.82%33.33%19.92%-6.24%-13.87%-25.88%-29.43%-13.98%20.00%-0.68%-13.52%-31.57%13.37%1.61%13.08%
Capital Expenditures Growth (5y) -1.97%5.51%20.64%8.18%3.77%27.76%26.34%32.26%36.81%42.28%36.02%46.69%41.81%23.72%33.41%17.99%20.32%31.35%5.47%18.65%13.88%18.14%9.00%-7.13%-18.17%-23.26%-22.21%-4.70%-11.36%-6.15%-11.06%-2.50%-8.40%-14.15%-8.91%11.08%10.45%-1.16%
Capital Expenditures (QoQ) 127.92%-242.65%233.90%-79.65%-312.34%-54.12%154.83%-61.27%66.56%14.65%27.96%-51.84%100.85%-34.32%27.49%-42.39%68.80%31.54%63.63%-64.50%229.11%-39.44%9.57%57.50%44.13%51.52%-41.39%60.35%-4.19%7.67%-70.88%146.10%-28.83%80.42%-44.96%9.85%9.13%33.50%-55.63%-36.90%67.02%-73.69%-14.84%-30.47%15.26%-19.65%71.30%-5.30%37.88%-12.83%-19.62%-21.07%79.54%19.65%-38.68%-4.16%
Cash & Equivalents Growth (1y) 19.20%172.01%-66.05%147.28%149.37%26.13%145.70%-83.05%-79.95%-78.88%-84.35%14.82%-19.12%844.02%-19.88%-78.63%5.31%-98.02%-51.37%-63.72%39.20%2,357.36%668.15%252.08%361.18%-52.50%-35.44%-3.84%6.71%121.95%34.88%-13.44%-0.59%499.24%-9.57%18.28%-5.73%-84.80%23.09%44.22%34.13%11.36%
Cash & Equivalents Growth (3y) -15.85%-10.19%-49.28%-21.63%-26.05%35.98%-32.47%-65.35%-44.52%-65.94%-60.64%-55.35%5.84%66.26%44.11%-35.13%58.95%84.87%-7.65%-0.52%0.00%26.43%14.51%13.87%7.92%0.46%
Cash & Equivalents Growth (5y) -12.68%-32.95%-44.89%-48.19%-9.93%4.13%2.85%-44.40%50.00%4.40%58.32%34.92%1.35%
Cash & Equivalents (QoQ) -11.65%297.47%-66.05%0.00%101.60%-50.40%147.28%0.84%1.97%-3.37%-82.94%19.27%7.40%-28.41%25.21%-15.99%1,153.60%-93.92%-66.61%314.02%-76.42%49.15%-75.09%1,488.59%316.31%-53.38%-88.58%-8.40%-17.35%-6.51%-32.89%24.49%23.09%3.75%39.60%-24.34%-21.00%19.15%741.50%-88.58%3.32%-5.03%35.64%-7.52%21.06%-11.68%12.61%
Cash from Investing Activities Growth (1y) -11.42%17.47%10.84%-169.50%45.48%59.45%-1,683.47%-17.69%-47.90%18.70%80.13%3.11%-369.18%-8,432.12%33.42%-28.98%-829.40%97.79%-44.94%-59.70%36.98%-60.92%-104.86%-36.43%60.58%39.65%25.93%-149.07%324.70%-73.93%-651.31%73.83%-103.42%-10.55%96.32%37.39%-22.88%127.08%79.24%1,393.40%80.11%-46.59%1,063.76%-116.96%7.59%21.84%-118.51%-28.28%171.87%1,196.67%
Cash from Investing Activities Growth (3y) -39.67%12.70%33.51%-40.82%-55.82%-204.13%-33.12%-13.72%-301.03%-15.36%-21.90%-122.79%-43.99%22.59%61.22%-118.74%-55.01%53.24%-53.21%-15.75%36.77%-19.09%-125.06%3.84%68.83%-5.08%41.07%25.83%-33.19%-27.20%33.29%28.76%25.81%29.40%91.01%-25.07%1.49%11.81%28.18%-73.80%28.71%144.21%
Cash from Investing Activities Growth (5y) -23.78%-96.12%11.11%-28.34%-108.26%-27.76%-26.34%-32.26%-6.72%-36.01%-34.85%-46.69%-22.40%-23.72%6.78%27.65%62.33%-31.35%10.66%-18.58%-24.42%-18.07%44.78%19.00%-15.01%23.26%51.43%63.14%11.58%30.98%-35.01%1.40%41.85%14.10%8.89%-1.58%26.97%59.10%
Cash from Investing Activities (QoQ) -327.92%-42.65%-312.34%-54.12%-161.01%91.86%-66.56%-14.65%-11,378.93%99.46%-109.32%36.98%-2,704.88%97.38%-913.59%-1,046.09%78.11%94.93%-7,203.66%97.27%99.29%-57.50%-44.13%-3,826.68%98.19%-100.51%4.01%-1,034.65%97.24%-146.10%-222.78%1,123.65%-102.14%-963.02%88.76%-33.76%30.85%64.64%-91.45%113.57%-1,145.02%87.31%-15.28%1,076.46%-113.92%6.46%857.95%-117.19%24.16%20.88%-79.54%-19.08%142.49%1,107.29%
Cash from Operations Growth (1y) 105.87%24.73%-48.56%6,242.18%-46.67%-32.86%-25.69%-13.24%79.88%43.40%-10.80%43.65%10.11%-10.79%132.70%-2.16%34.17%-72.33%-9.81%24.77%220.18%42.92%-97.99%-77.44%-55.63%-68.76%2,858.04%79.22%378.82%132.61%-31.73%-207.85%-145.29%-35.82%14.37%663.58%9.37%-54.81%-3.03%139.28%175.56%1,631.43%133.51%69.35%-49.48%-82.04%-82.17%-12.74%50.18%57.89%-1,654.81%
Cash from Operations Growth (3y) 25.46%6.29%-30.14%329.17%1.84%-4.94%15.54%6.84%38.51%-29.26%23.25%22.61%12.96%75.00%60.53%-31.81%28.17%-56.84%49.97%-35.73%24.00%1.26%-25.92%-34.55%-25.26%-22.46%184.78%121.68%-4.60%-29.34%-58.30%-20.57%50.33%-64.87%6.37%6.49%-30.69%54.07%10.52%37.16%27.86%85.11%2.41%
Cash from Operations Growth (5y) 23.88%-21.59%-6.47%12.07%12.43%60.40%39.55%-21.08%24.23%-34.69%-3.60%-24.99%-8.44%26.12%10.84%4.71%8.87%10.18%-53.49%-21.36%8.28%-26.80%-27.95%58.87%-17.47%-41.43%12.43%-1.17%15.14%-7.42%5.52%-6.95%18.50%17.79%12.21%-1.74%-37.63%-35.66%
Cash from Operations (QoQ) 63.11%97.91%-98.27%3,576.64%-1.17%-18.38%113.85%-69.09%24.42%-9.67%149.69%-35.90%-0.81%-43.81%302.12%-50.87%-19.64%46.57%69.07%-32.63%-83.43%377.77%82.70%-37.97%-110.28%1,327.14%-97.43%595.19%-170.90%346.29%143.69%-57.88%10.30%105.47%-28.48%-166.54%53.68%391.13%27.46%227.88%-107.45%118.23%-116.27%-1,594.32%178.19%27.88%-9.60%-62.92%295.12%-61.86%-67.86%-63.18%1,833.30%-34.35%-66.21%-462.55%
Dividends Paid - Common Growth (1y) 100.00%-231.40%-231.85%4,764,117,547.06%162.30%141.51%59.16%35.46%29.83%29.83%34.51%38.94%17.37%17.36%11.40%15.71%19.00%19.00%3.45%11.21%57.38%52.17%17.49%17.50%-19.53%0.28%1.32%1.29%1.97%0.68%-0.85%-2.86%-3.65%-2.31%-1.86%0.33%0.98%1.04%1.00%6.39%10.56%10.44%1.41%-58.07%-59.66%-56.12%-56.12%8.88%9.35%0.70%0.69%0.66%0.95%1.07%
Dividends Paid - Common Growth (3y) 55.78%2.05%-10.77%44,658.33%43.41%38.08%33.61%29.62%21.95%21.94%18.48%12.14%10.01%19.73%19.73%25.83%20.53%19.22%19.22%19.28%8.90%15.39%5.68%4.95%-7.53%-0.46%-0.47%-0.43%-0.23%-0.56%-0.53%2.06%1.62%3.11%3.82%3.82%-23.34%-23.33%-21.19%-21.39%-21.28%-21.27%-23.48%-22.83%-23.63%-23.56%
Dividends Paid - Common Growth (5y) 37.20%8.22%-0.15%3,937.79%24.73%20.17%21.20%21.20%24.45%22.99%18.80%18.80%12.30%15.23%15.36%15.35%10.33%12.07%11.23%10.76%10.79%8.67%3.20%3.21%-2.69%1.17%1.95%1.94%1.91%-15.02%-15.20%-13.76%-13.90%-13.68%-13.52%-13.14%-13.14%-13.16%-13.03%-13.01%
Dividends Paid - Common (QoQ) 299.42%49.64%-9,498,235,394.12%-50.15%133.40%0.01%24.20%0.04%28.08%-14.88%19.04%0.04%32.70%-12.08%0.56%0.03%25.96%-8.68%3.42%0.03%-17.01%29.65%0.02%46.22%-19.75%0.10%0.03%0.14%0.01%1.14%0.00%0.82%-1.25%-0.40%-2.04%0.00%0.12%0.06%0.14%0.11%0.11%8.90%-2.53%4.04%0.00%0.00%-59.70%0.11%8.76%0.00%0.01%0.54%0.15%-0.01%-0.02%0.82%0.28%
Dividends payables Growth (1y) 32.14%32.82%0.57%0.58%24.26%24.27%23.70%35.46%29.83%29.83%30.43%38.94%17.37%17.36%29.50%15.71%19.00%19.00%7.84%3.45%0.20%8.03%11.21%11.21%0.33%1.00%6.64%6.39%10.56%10.44%-58.16%-58.07%-59.65%-56.12%9.71%9.48%9.51%0.69%0.66%0.94%1.08%1.03%
Dividends payables Growth (3y) 28.70%28.92%17.51%23.71%23.72%23.71%27.84%29.62%21.95%21.94%22.13%18.48%11.86%14.69%15.81%10.01%-23.50%-21.19%-21.19%-21.25%-21.24%-21.27%-22.69%-22.62%-23.56%-23.58%
Dividends payables Growth (5y) 24.39%24.51%17.77%17.77%17.69%19.47%20.17%20.17%10.76%8.51%8.51%-13.14%-13.02%
Dividends payables (QoQ) -0.47%32.06%0.00%0.53%0.04%0.00%0.01%24.20%0.04%-0.46%9.52%19.04%0.04%0.00%16.67%0.56%0.03%10.34%4.24%3.42%0.03%0.00%0.00%0.18%7.85%2.94%0.00%0.00%0.78%0.11%0.11%5.59%0.53%4.04%0.00%-60.00%0.76%0.11%8.76%0.01%0.54%0.14%0.00%-0.02%0.82%0.28%-0.05%
EBITDA Margin Growth (1y) 99.00117.00184.00-93.00107.0027.0028.0028.00213.00328.00449.0089.00-75.00-111.00-412.00-267.00-391.00-152.00-1866.00508.00-1057.00-1126.00723.00135.00102.00-64.00-16.00-1455.00-106.00658.00950.00-275.00403.00-556.00-197.003,005.00-204.00266.00-43.00-2843.00243.00381.00150.001,130.00-113.00-386.00-727.00-169.00-711.00-2007.00157.00485.00-481.00-343.00-1542.00-62.002,554.00-5374.001,170.00-466.00-860.00
EBITDA Margin Growth (3y) 419.00472.00661.0025.00244.00244.0065.00-149.00-254.0065.00-1829.00331.00-1524.00-1388.00-1555.00376.00-1346.00-1342.00-1160.00-812.00-1061.00-532.001,656.00-1596.00399.0038.00736.001,274.0093.00367.00709.00-114.00442.0091.00-91.001,291.00-74.00261.00-620.00-39.00-715.00-2584.00101.00-125.00-611.00-3215.00-1372.00-1554.00-288.0066.00-215.00-43.001,213.00
EBITDA Margin Growth (5y) -48.00209.00-1617.00266.00-1204.00-1034.00-1078.00494.00-1209.00-1125.00-1122.00-990.00-1527.00-794.00-622.00-1354.00-1049.00-1240.00-408.001,917.00-862.00-822.001,415.00-1434.00438.00685.00842.00-439.00223.00363.00132.00160.00-1005.00-2825.00262.00-86.0036.00-3109.00-3086.00-1425.00-292.00-511.00-5616.00-497.00-1140.00-1522.00
EBITDA Margin (QoQ) -117.00-66.00305.00-24.00-98.001.0028.00176.00-178.002.0028.00360.00-63.00124.00-332.00196.00-99.00-178.00-187.0072.00140.00-1892.002,188.00-1494.0072.00-43.001,600.00-1526.00-94.004.00161.00-177.00669.00296.00-1064.00501.00-290.00655.002,138.00-2707.00180.00346.00-662.00379.00319.00114.00318.00-864.0046.00-227.00-495.00-1524.002,023.00153.00-167.00-2490.002,161.00-1046.001,313.00126.00-5767.005,498.00-324.00-268.00
EBIT Growth (1y) 10.72%-46.73%-62.30%160.42%10.30%8.28%7.77%7.20%31.24%33.28%41.46%20.80%5.43%3.19%-1.85%6.70%-3.52%17.59%-88.45%42.80%7.88%-5.77%856.79%51.91%176.81%67.08%67.68%-50.18%-41.14%-15.44%8.59%-13.56%-17.66%-30.71%-6.95%367.20%-19.38%20.66%-6.36%-74.07%32.96%79.32%33.30%136.08%2.92%-30.47%-38.72%-134.73%-9.12%-54.43%-194.34%278.59%10.40%82.60%-42.70%-37.21%-125.02%-10.97%170.68%-717.96%330.40%-49.70%-78.48%
EBIT Growth (3y) 17.03%-8.39%-16.86%40.65%15.14%14.20%14.38%11.38%10.11%17.38%-45.67%22.55%3.14%4.57%2.74%32.28%42.29%22.79%22.83%2.62%20.68%10.01%159.23%-13.19%10.29%-0.71%19.21%26.24%-26.89%-10.92%-1.83%1.55%-4.08%14.45%5.12%41.95%3.33%14.59%-8.55%-30.31%7.54%-17.17%-40.45%13.55%1.07%-16.67%-41.36%-26.97%-31.06%-9.51%-1.64%-90.65%-13.98%-6.49%30.39%
EBIT Growth (5y) 10.27%-1.38%-42.09%26.13%9.70%10.54%10.58%24.55%31.86%20.55%20.80%6.86%12.32%10.07%14.58%-0.06%6.90%1.64%13.36%34.27%3.13%2.16%72.29%-4.54%7.54%16.20%16.16%4.26%-11.77%-2.49%-5.02%-23.38%-3.76%-13.83%-21.72%12.15%2.05%4.60%-24.82%-24.93%-18.57%-1.57%-4.92%-50.34%-9.86%-23.67%-33.98%
EBIT Margin Growth (1y) 99.00117.00184.00-93.00107.0027.0028.0028.00213.00328.00449.0089.00-75.00-111.00-412.00-267.00-391.00-152.00-1866.00508.00-30.00-27.001,741.00135.001,355.00116.00241.00-1487.00-1629.00-621.00-326.00-243.00-354.00-556.00-197.003,005.00-204.00266.00-43.00-2843.00243.00381.00150.001,130.00-113.00-386.00-727.00-169.00-711.00-2007.00157.00485.00-481.00-343.00-1542.00-62.002,554.00-5374.001,170.00-466.00-860.00
EBIT Margin Growth (3y) 419.00472.00661.0025.00244.00244.0065.00-149.00-254.0065.00-1829.00331.00-497.00-289.00-537.00376.00934.00-63.00116.00-844.00-304.00-532.001,656.00-1596.00-627.00-1061.00-282.001,274.00-2187.00-912.00-567.00-82.00-315.0091.00-91.001,291.00-74.00261.00-620.00-39.00-715.00-2584.00101.00-125.00-611.00-3215.00-1372.00-1554.00-288.0066.00-215.00-43.001,213.00
EBIT Margin Growth (5y) -48.00209.00-1617.00266.00-177.0065.00-60.00494.001,071.00154.00153.00-1022.00-771.00-794.00-622.00-1354.00-1049.00-1240.00-408.001,917.00-862.00-822.001,415.00-1434.00-589.00-414.00-176.00-439.00-2057.00-916.00-1144.00-597.00-1005.00-2825.00262.00-86.0036.00-3109.00-3086.00-1425.00-292.00-511.00-5616.00-497.00-1140.00-1522.00
EBIT Margin (QoQ) -117.00-66.00305.00-24.00-98.001.0028.00176.00-178.002.0028.00360.00-63.00124.00-332.00196.00-99.00-178.00-187.0072.00140.00-1892.002,188.00-467.00144.00-124.00582.00754.00-1095.001.00-1147.00612.00-87.00296.00-1064.00501.00-290.00655.002,138.00-2707.00180.00346.00-662.00379.00319.00114.00318.00-864.0046.00-227.00-495.00-1524.002,023.00153.00-167.00-2490.002,161.00-1046.001,313.00126.00-5767.005,498.00-324.00-268.00
EBIT (QoQ) 91.76%46.03%-171.73%155.13%-7.74%3.34%14.95%0.63%-9.42%2.85%14.35%23.21%-8.02%9.16%-2.35%7.53%-9.98%3.83%6.16%-2.77%9.73%-89.80%1,212.45%-26.55%-4.15%3.55%108.38%33.83%-42.15%3.92%-38.08%58.10%-16.89%33.46%-50.71%50.61%-30.06%79.22%147.47%-74.01%4.68%39.08%-31.46%33.24%41.17%3.39%21.39%-41.91%-4.62%-8.89%-168.79%252.01%-52.17%-288.60%230.24%-6.03%-20.89%-247.39%157.31%-137.44%381.51%17.01%-601.03%113.96%-38.55%-49.94%
EBT Growth (1y) -94.57%-30.19%-43.08%178.22%3,940.23%34.06%26.78%-6.14%25.31%29.14%40.29%-20.79%16.39%-109.83%-9.97%91.23%-9.15%1,196.06%-130.56%55.01%9.61%16.10%518.21%68.46%74.13%68.55%70.32%-68.79%-3.35%-28.72%1.77%-59.52%-46.83%-69.22%-16.58%1,369.10%-17.22%130.27%-4.46%-88.18%54.10%145.87%48.56%542.21%4.24%-44.93%-54.38%-158.78%-13.13%-103.44%-385.04%127.94%-24.53%1,342.62%-32.86%-91.15%-321.16%-50.85%109.43%-20,344.58%98.54%-278.37%-347.54%
EBT Growth (3y) 40.09%6.52%0.41%37.18%289.13%-29.47%16.99%12.44%9.83%11.65%-33.63%32.91%5.04%7.75%4.79%70.92%20.14%186.22%29.60%-6.60%22.65%11.73%109.91%-40.30%-3.63%-28.23%13.08%22.88%-24.79%-20.36%-6.74%-11.09%-12.14%20.33%5.79%123.41%9.97%46.09%-13.49%-34.74%11.75%-26.96%-57.83%1.79%-11.92%-38.27%-55.05%-75.60%-51.10%-40.57%-29.05%-71.04%-26.50%-121.68%32.31%
EBT Growth (5y) 23.79%5.43%-17.90%30.08%125.79%16.71%15.40%30.00%20.39%22.18%22.42%4.30%14.30%8.49%14.80%-8.81%-2.28%46.31%13.07%37.11%-4.08%-0.23%50.72%-18.06%2.68%15.92%15.47%7.09%-7.33%-7.32%-11.28%-36.00%-9.29%-15.25%-28.76%12.86%-2.71%5.89%-34.81%-59.40%-34.05%-22.24%-24.71%-83.64%-15.12%-17.15%-19.17%
EBT Margin Growth (1y) -761.00312.00471.00277.001,548.00282.00228.00-162.0074.00174.00297.00-404.00116.00-1706.00-401.00498.00-383.001,376.00-1653.00518.000.00267.001,767.00324.0099.0098.00201.00-1642.00-258.00-634.00-328.00-366.00-610.00-689.00-257.002,864.00-84.00390.00-6.00-2716.00226.00521.00224.001,738.00-56.00-466.00-703.00-126.00-746.00-2081.00-127.00329.00-606.00-254.00-1564.00-147.002,356.00-5716.001,083.00-454.00-790.00
EBT Margin Growth (3y) 861.00768.00996.00-288.001,738.00-1250.00124.00-67.00-193.00-156.00-1757.00613.00-266.00-62.00-288.001,340.00-283.001,742.00314.00-800.00-158.00-269.001,640.00-1684.00-768.00-1225.00-384.00856.00-952.00-933.00-591.00-218.00-468.00222.00-39.001,886.0086.00445.00-486.0045.00-691.00-2560.00-72.00-308.00-883.00-3390.00-2064.00-1816.00-564.00-331.00-607.00-272.00959.00
EBT Margin Growth (5y) 594.00438.00-1058.00728.001,356.00393.00237.00775.00-93.00209.00210.00-705.00-425.00-598.00-415.00-668.00-1151.00419.00-270.001,698.00-852.00-567.001,376.00-1536.00-627.00-314.00-166.00-122.00-782.00-878.00-1070.00-649.00-990.00-2823.0076.00-166.0028.00-3173.00-3042.00-1646.00-509.00-810.00-6042.00-789.00-1483.00-1825.00
EBT Margin (QoQ) -6.00-85.00450.00-1120.001,067.0075.00256.00151.00-199.0021.00-134.00387.00-100.00144.00-834.00906.00-1922.001,449.0065.0025.00-162.00-1581.002,236.00-492.00104.00-81.00793.00-717.00103.0022.00-1050.00667.00-273.00327.00-1088.00424.00-352.00760.002,033.00-2524.00122.00363.00-677.00417.00417.0066.00837.00-1376.007.00-171.00-613.00-1506.001,811.00181.00-158.00-2441.002,163.00-1128.001,260.0061.00-5909.005,671.00-278.00-275.00
EBT (QoQ) 101.99%35.21%-200.33%101.98%2,496.71%10.25%37.88%2.35%-13.84%4.27%2.07%36.65%-11.20%13.27%-42.37%100.79%-107.50%1,137.20%22.42%-4.60%-9.51%-128.92%720.90%-32.54%-4.16%4.18%150.11%-30.27%-7.23%5.27%-54.18%115.98%-31.59%50.30%-81.77%183.72%-60.40%307.39%220.96%-84.01%10.15%69.04%-60.30%108.46%75.74%2.14%71.63%-66.16%-7.15%-15.39%-321.14%150.00%-103.67%-6,917.19%121.68%35.05%-39.51%-850.28%101.44%-3,476.84%113.44%43.93%-3,198.56%99.76%-1,540.52%-99.75%
Enterprise Value Growth (1y) -19.20%-172.01%66.05%-177.36%-120.82%-26.13%-145.70%84.89%77.36%78.88%84.35%-14.82%19.12%-844.02%19.88%78.63%-5.31%98.02%51.37%63.72%-39.20%-2,357.36%-668.15%-252.08%-361.18%52.50%35.44%3.84%-6.71%-121.95%-34.88%13.44%0.59%-499.24%9.57%-18.28%5.73%84.80%-23.09%-44.22%-34.13%-11.36%
Enterprise Value Growth (3y) 15.85%10.19%49.28%21.63%26.05%-35.98%32.47%66.65%42.22%65.94%60.64%55.35%-5.84%-66.26%-44.11%35.13%-58.95%-84.87%7.65%0.52%0.00%-26.43%-14.51%-13.87%-7.92%-0.46%
Enterprise Value Growth (5y) 12.68%32.95%44.89%48.19%9.93%-4.13%-2.85%45.66%-50.00%-4.40%-58.32%-34.92%-1.35%
Enterprise Value (QoQ) 11.65%-297.47%66.05%0.00%-101.60%50.40%-177.36%20.39%-15.15%3.37%82.94%-19.27%-7.40%28.41%-25.21%15.99%-1,153.60%93.92%66.61%-314.02%76.42%-49.15%75.09%-1,488.59%-316.31%53.38%88.58%8.40%17.35%6.51%32.89%-24.49%-23.09%-3.75%-39.60%24.34%21.00%-19.15%-741.50%88.58%-3.32%5.03%-35.64%7.52%-21.06%11.68%-12.61%
EPS (Basic) Growth (1y) -99.50%-56.82%2,700.00%44.44%31.58%-100.00%25.00%26.92%40.00%-30.77%5.71%-109.09%-17.14%94.44%-10.81%1,100.00%-127.59%-40.00%9.09%10.00%525.00%-9.52%55.56%45.45%47.06%5.26%-12.50%-31.25%-2.00%875.00%-36.73%-63.64%0.00%-12.82%-16.13%133.33%-2.04%-90.59%69.23%150.00%52.08%18.75%-4.55%-45.71%-56.16%-19.05%-359.38%-85.29%-33.73%-85.71%-1,120.00%-66.67%108.11%-5,720.00%101.96%-340.00%-366.67%
EPS (Basic) Growth (3y) -79.11%-7.34%233.22%-29.40%15.14%-97.45%5.63%4.89%-32.38%-6.87%0.94%0.00%-0.96%1.82%14.81%162.07%19.91%-17.02%14.08%3.23%101.04%110.19%-4.86%-28.62%12.96%107.60%-22.57%-16.45%-1.35%-7.17%-3.52%28.49%14.21%-53.98%10.65%46.85%-13.24%9.35%-55.07%29.81%-51.56%-40.16%-52.13%-35.92%-47.58%-49.14%-34.48%-69.13%33.87%
EPS (Basic) Growth (5y) -61.65%-16.89%104.77%12.89%12.34%-90.20%14.87%13.05%14.87%-5.11%6.96%0.00%6.96%61.05%-3.48%43.10%11.06%37.18%-4.66%-1.37%51.57%-5.29%4.10%16.23%16.51%0.00%-5.59%-4.56%-8.54%-7.05%-29.87%-29.07%-30.57%4.56%-33.66%-50.60%-31.70%-29.15%-28.45%-81.25%-53.09%-16.77%-18.42%
EPS (Basic) (QoQ) -98.78%1,700.00%5.56%11,050,983.59%-100.00%-7.14%-3.85%4.00%34.62%-5.71%6.06%-48.57%105.56%-108.11%1,066.67%20.69%-5.71%-9.09%-126.67%362.50%71.43%-8.33%3.03%-44.12%194.74%-14.29%4.17%-60.00%145.00%-32.65%48.48%297.96%-84.10%-61.29%308.33%246.94%-84.71%7.69%71.43%-66.67%175.00%59.09%4.29%-73.97%121.05%-9.52%-15.79%142.17%-85.71%200.00%-840.00%104.50%-1,120.00%109.80%80.00%-3,222.22%100.36%-1,300.00%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) -99.50%-56.82%2,600.00%44.44%31.58%-100.00%29.63%26.92%40.00%-28.00%-17.14%94.44%-127.59%525.00%47.06%-71.64%-2.00%926.32%-36.73%-63.64%-2.04%-12.82%-16.13%133.33%0.00%-90.59%69.23%150.00%50.00%18.75%-6.82%-45.71%-55.56%-17.07%-359.38%-85.29%-33.73%-85.71%-1,120.00%-66.67%108.11%-5,720.00%101.96%-340.00%-366.67%
EPS (Weighted Average and Diluted) Growth (3y) -79.11%-7.34%15.14%-97.46%-32.38%-0.96%54.98%19.91%-18.42%101.04%12.18%36.39%-1.35%-5.57%-3.52%28.49%13.69%-53.98%9.77%46.85%-12.64%9.35%-55.07%29.81%-51.56%-40.16%-52.43%-35.92%-48.03%-49.14%-34.48%-69.13%33.87%
EPS (Weighted Average and Diluted) Growth (5y) -16.89%12.34%-87.43%14.87%-5.34%6.96%0.00%6.96%61.05%10.60%37.18%51.57%16.19%-22.28%-8.54%-7.05%-29.87%-29.07%-30.57%4.56%-33.95%-50.60%-31.70%-29.15%-28.45%-81.25%-53.09%-16.77%-18.47%
EPS (Weighted Average and Diluted) (QoQ) -98.78%1,700.00%5.56%11,215,925.14%-100.00%-3.70%-3.85%0.00%40.00%-5.71%6.06%-48.57%20.69%97.06%-62.00%157.89%-32.65%48.48%297.96%-84.10%-61.29%300.00%254.17%-84.71%7.69%71.43%-66.67%175.00%59.09%2.86%-73.61%115.79%-7.32%-15.79%142.17%-85.71%200.00%-840.00%104.50%-1,120.00%109.80%80.00%-3,222.22%100.36%-1,300.00%-100.00%
FCF Margin Growth (1y) 885.001,677.00820.001,939.00-801.00-1236.00-1206.00-449.00448.00234.00-163.00598.0028.00-187.00684.00-655.00203.00-1080.00-327.00181.001,730.0072.00-3553.00-2223.00-80.00-1634.001,783.00463.001,298.00911.00-583.00-1643.00-1242.00-527.00134.004,766.00223.00-863.0058.00942.001,408.001,733.00647.00-703.00-1080.00-352.00-142.00417.00154.00-1595.00
FCF Margin Growth (3y) 532.00674.00-549.002,089.00-325.00-1190.00-685.00-506.00680.00-1033.00194.00413.00-692.002,114.001,270.00-1904.0036.00-1643.00127.00-1657.00-41.00-650.00-2353.00-3403.00-24.00-1250.001,335.003,586.00279.00-1311.00-670.00946.00-759.00128.00137.00-2412.00752.00297.00656.00482.00-214.00
FCF Margin Growth (5y) 763.00-593.00-192.0059.00-542.002,590.001,317.00-1383.00-21.00-1411.00-1140.00-1300.00-2253.00343.00-490.00-686.00-687.00-443.00-1053.00-1601.00-489.00-3082.00530.00-234.00-703.00512.00-311.00711.00-267.00248.00-432.001,274.00622.00633.00-149.00-3338.00-1196.00
FCF Margin (QoQ) -203.00669.00-709.001,128.00589.00-188.00410.00-1613.00154.00-158.001,168.00-716.00-60.00-554.001,929.00-1287.00-275.00317.00590.00-428.00-1559.001,069.001,520.00-1119.00-2858.002,530.00-2106.00211.00-715.00976.001,310.00-1108.00120.00589.00-184.00-2169.00521.001,304.00478.002,463.00-4022.00-552.00-1183.002,190.00488.00-86.00-858.001,104.00-863.00-463.00-131.001,314.00-304.00-726.00-1880.00
FCF Payout Ratio Growth (1y) 100.00%-158.97%-325.25%9,241,319,232.69%235.97%200.23%85.38%-28.36%-9.66%42.02%-11.26%24.80%29.25%-53.07%23.35%-14.03%-970.75%38.32%-16.04%-66.77%25.31%-2,408.05%10,244.12%18.51%383.70%111.41%-95.80%211.57%-75.41%66.07%-143.41%-195.89%68.14%-20.81%122.82%-26.46%264.90%-16.34%439.05%-88.43%107.31%290.79%-73.93%159.80%1,089.53%-2,615.63%17.08%-34.64%-54.51%99.03%
FCF Payout Ratio Growth (3y) 40.24%-10.19%47.46%43,454.56%53.09%38.70%26.60%-8.40%-130.00%-2.67%-3.42%-0.52%-37.87%-26.86%-59.51%0.00%-103.60%88.03%-47.55%-4.34%14.23%63.55%-57.24%4.47%25.99%29.07%-83.91%-10.60%68.67%-32.97%34.21%-66.71%26.77%-10.86%-29.32%14.07%37.37%-36.89%44.78%-41.87%33.80%22.49%
FCF Payout Ratio Growth (5y) 22.98%-58.97%15.79%3,490.09%10.12%-26.50%-14.50%-27.52%1.82%-54.87%120.65%-22.75%42.94%-8.77%11.21%13.35%3.53%4.07%38.95%-26.95%2.86%66.10%-19.31%19.71%-15.82%15.92%-21.78%-14.22%-31.85%-6.40%-20.86%-6.19%43.23%-79.91%-26.39%-9.72%51.69%32.07%
FCF Payout Ratio (QoQ) 238.71%-58.33%-7,142,336,794.81%-59.17%124.40%233.17%5.09%17.33%-54.87%28.75%32.52%84.45%-71.80%81.07%37.25%-33.03%-25.89%26.20%-1,490.15%110.64%-55.88%123.87%-452.37%136.00%-912.66%1,103.34%-102.78%313.71%-80.82%269.50%-26.33%-52.89%29.50%-196.58%-62.74%182.60%-39.01%-72.17%-1,001.78%991.24%-285.10%86.20%248.98%-69.59%16.98%260.03%-79.64%203.05%435.61%-861.40%100.95%69.16%272.83%-116.24%
Free Cash Flow Growth (1y) 140.89%122.83%-41.46%437.15%-48.45%-54.18%-58.59%-14.14%89.09%43.71%-8.58%51.57%11.33%-9.19%150.07%-9.69%34.59%-113.67%-13.97%23.22%234.68%25.60%-106.59%-98.86%-44.20%-83.36%978.54%2,310.24%190.79%314.63%-39.37%-328.42%-201.30%-42.70%23.36%530.05%20.67%-72.33%27.17%129.91%262.49%651.88%123.00%68.33%-58.09%-90.81%-104.00%-14.00%54.02%121.89%-10,315.61%
Free Cash Flow Growth (3y) 32.92%13.63%-39.49%85.54%2.76%-15.75%-1.81%5.53%41.50%-29.63%25.29%22.68%12.73%77.05%63.70%-41.51%25.83%-31.46%33.23%-50.33%24.69%-4.67%-29.45%-37.95%-9.87%-26.61%104.65%518.64%9.97%-40.85%-71.30%-24.28%38.15%-41.77%16.47%8.45%-32.78%41.38%24.55%34.50%32.76%46.21%1.39%
Free Cash Flow Growth (5y) 28.61%-16.89%-13.77%12.47%13.27%63.50%41.76%-31.33%22.22%-19.21%-46.16%-38.01%-21.43%26.31%3.73%1.77%6.57%7.69%-82.19%-26.86%7.71%-34.57%-32.53%33.95%-71.94%-21.25%30.29%-0.93%24.43%-7.87%8.79%-7.99%16.22%51.72%17.99%-3.81%-42.67%-28.06%
Free Cash Flow (QoQ) 43.76%259.10%-123.77%296.32%32.98%-5.67%36.90%-69.98%18.19%-14.74%183.84%-33.89%-10.17%-45.76%370.62%-51.44%-26.73%49.35%69.96%-27.64%-107.44%1,040.20%88.11%-42.09%-128.39%506.15%-109.87%109.98%-3,703.59%146.86%421.47%-72.63%35.74%114.01%-23.75%-203.12%39.80%221.06%64.15%259.49%-111.11%110.94%-156.21%-624.87%167.12%32.55%-14.42%-69.79%391.28%-67.00%-81.23%-113.15%10,654.79%-40.90%-72.96%-717.44%
Gross Margin Growth (1y) 91.00122.0070.00-133.0057.005.00-15.00-31.00197.00225.00470.00138.00-176.00-21.00-208.00-250.00-172.00-356.00-361.00-779.00-160.0096.00339.00192.00180.00379.00270.00-3.00-344.00-690.00-648.00-572.00-546.00-801.00-256.00-923.00-260.00385.00-45.00918.00201.00142.0067.0083.00-3.00-213.00-692.00-429.00-806.00-50.00330.00581.00263.00142.0059.00-108.00-45.00-13.00-173.00-21.0034.00
Gross Margin Growth (3y) 345.00352.00525.00-25.0078.00210.00247.00-143.00-151.00-151.00-99.00-890.00-508.00-280.00-229.00-837.00-151.00119.00249.00-590.00-324.00-216.00-39.00-383.00-710.00-1112.00-634.00-1497.00-1150.00-1106.00-950.00-577.00-605.00-274.00-235.0078.00-62.00313.00-670.00-232.00-878.00-676.0015.00-103.00-439.00-479.0074.00-41.00-333.00168.00215.00452.00252.00
Gross Margin Growth (5y) -2.00-24.00-43.00-1054.00-253.00-50.00225.00-730.00-130.00324.00511.00-702.00-672.00-592.00-607.00-1412.00-1041.00-1372.00-656.00-2084.00-1130.00-632.00-340.00-388.00-769.00-586.00-613.00-496.00-952.00-1178.00-1575.00-1038.00-1294.00-977.0010.00-162.0088.00-458.001,075.00157.00-405.00-458.00144.00-217.00-567.00-490.00
Gross Margin (QoQ) -136.00-70.00389.00-92.00-105.00-121.00186.0097.00-157.00-141.00170.00326.00-129.00103.00-162.0011.0027.00-84.00-204.0090.00-157.00-89.00-622.00709.0098.00154.00-769.00697.00297.0046.00-1043.00356.00-49.0088.00-966.00381.00-304.00632.00-1632.001,044.00341.00202.00-670.00327.00282.00127.00-653.00241.0071.00-351.00-305.00404.0021.00209.00-54.0087.00-99.00126.00-221.00150.00-68.00-34.00-68.00204.00
Gross Profit Growth (1y) 8.46%-47.90%-64.96%160.74%6.76%7.03%5.78%4.74%26.65%22.73%33.36%20.68%3.50%7.61%10.83%12.89%9.96%13.16%2.93%-15.09%4.22%-1.62%13.53%55.34%71.99%76.94%61.22%20.71%4.58%-4.70%4.78%-12.20%-14.74%-22.36%-4.88%-46.80%-14.78%13.17%-5.44%89.05%19.12%45.97%25.05%13.03%12.27%-16.79%-22.32%-14.01%-31.45%0.09%12.78%33.70%7.64%-0.72%-4.69%-10.01%-10.10%-5.18%-17.26%-5.49%-3.26%
Gross Profit Growth (3y) 13.61%-11.87%-20.93%40.40%11.85%12.23%16.07%12.58%12.96%14.33%15.01%4.97%5.85%6.21%9.00%14.19%25.38%25.36%23.51%16.77%23.30%18.38%24.24%18.08%15.32%9.39%17.13%-17.39%-8.75%-5.75%-1.96%-4.06%-4.70%8.65%4.00%4.37%4.45%11.19%-2.79%4.77%-5.92%-0.93%10.13%2.88%-8.63%-5.76%5.47%-2.59%-6.22%-1.06%-3.83%4.37%-2.17%
Gross Profit Growth (5y) 10.79%-3.58%-10.83%22.30%9.91%9.50%12.81%13.48%20.90%21.08%22.73%16.75%16.36%15.10%16.95%9.55%11.94%7.82%13.43%-5.75%6.37%7.83%11.52%10.61%9.25%16.68%13.70%3.80%0.32%0.34%-1.75%-3.53%-6.06%-2.65%6.08%2.02%4.73%-0.21%20.18%4.33%0.04%-1.21%4.69%-3.00%-8.29%-6.15%
Gross Profit (QoQ) 95.14%47.91%-169.27%154.25%-6.26%-0.54%20.10%-4.66%-6.01%-1.71%18.91%15.29%-8.92%6.81%7.61%-1.13%-5.30%10.00%9.60%-3.69%-2.54%0.06%-9.59%18.21%-8.00%15.46%23.70%30.88%-5.35%5.21%-7.38%13.39%-13.75%15.67%-22.39%10.12%-21.46%41.72%-56.60%76.40%4.30%18.41%-13.22%11.14%27.82%1.44%-21.56%10.40%-5.27%-5.31%-24.48%38.26%19.21%-9.39%-10.47%11.30%9.96%-13.01%-15.47%11.20%15.97%-24.10%-3.45%13.83%
Interest Coverage Ratio Growth (1y) 48.95%29.18%45.90%122.68%43.05%41.48%33.82%-23.04%-10.34%-6.28%-1.83%20.86%29.34%22.04%6.08%15.52%-15.38%-0.07%-88.94%29.42%4.16%0.54%883.53%5.99%
Interest Coverage Ratio Growth (3y) 24.08%19.65%24.22%27.47%18.38%17.40%11.70%2.43%-0.63%4.55%-51.34%21.80%4.47%7.03%4.89%16.59%
Interest Coverage Ratio Growth (5y) 15.90%15.87%-25.80%25.37%7.90%10.21%8.68%8.07%
Interest Coverage Ratio (QoQ) 3.69%-3.52%-8.28%62.33%-10.07%8.97%39.99%4.28%-11.06%3.07%-19.49%21.48%-7.03%7.96%-0.87%30.00%-12.28%-6.15%7.95%-4.77%3.58%-89.61%1,162.97%-23.35%-0.02%1.62%36.11%
Net Cash Flow Growth (1y) 469.81%412.42%-95.14%113.75%-97.21%-78.15%-184.10%-829.82%242.06%-24.04%-75.48%104.75%-194.89%12,470.24%-3,017.99%-314.22%521.34%-106.99%101.05%72.32%166.98%-12,974.91%-93.70%-54.46%-121.69%186.37%-2,479.20%-387.97%-25.70%-108.27%99.57%115.37%776.45%-1,594.49%30,196.12%528.35%-150.47%-107.88%183.45%77.31%-223.43%255.26%1,743.36%-2,086.04%116.24%-128.06%-95.46%98.81%584.56%-311.78%-52.50%
Net Cash Flow Growth (3y) -18.35%36.06%-27.48%26.99%-27.87%175.29%-263.46%-39.98%139.14%-105.44%37.07%90.28%-24.84%177.57%-38.92%39.33%-194.41%-33.83%51.62%-154.75%-81.71%-123.70%-26.13%-41.37%22.62%-6.56%214.62%40.63%-62.50%53.11%-62.11%179.29%-39.73%-58.85%61.51%-27.67%-50.16%65.65%29.41%61.04%11.13%-82.76%-26.49%
Net Cash Flow Growth (5y) 16.83%-35.42%-52.75%-8.03%-31.82%128.96%85.15%109.72%-21.04%2.98%67.14%-36.66%116.18%-96.16%-18.11%28.10%-12.75%-15.21%21.59%162.05%39.25%-16.59%21.18%15.41%-37.30%20.99%-15.77%36.14%16.21%60.62%-84.07%42.94%-17.27%-43.36%56.90%-38.19%-16.47%15.49%
Net Cash Flow (QoQ) -148.18%3,072.18%-195.49%141.67%-73.58%-53.72%169.82%-91.53%106.67%-278.11%-2,241.53%103.97%-54.10%-511.47%163.41%-179.23%6,179.99%-202.06%95.64%255.84%-200.81%115.37%3,517.24%-28.54%215.76%-257.74%101.77%416.90%-250.34%728.23%-148.73%37.44%34.38%58.68%97.44%2,310.85%2,788.34%-203.52%145.53%-53.84%-331.99%111.90%-75.54%819.43%-184.73%35.23%170.41%4,670.74%-200.49%100.48%-221.63%871.34%-126.41%376.31%-173.16%188.97%
Net Income Growth (1y) -94.49%-28.88%-42.36%186.44%3,981.29%48.35%30.19%-14.17%26.10%27.20%39.83%-22.00%17.02%-108.94%-9.16%96.59%-9.46%1,226.17%-128.75%102.89%10.07%16.17%549.01%98.70%69.65%61.36%63.56%-116.40%-1.30%15.47%61.99%177.01%-17.14%-69.22%-16.58%1,369.10%-17.22%130.27%-4.46%-88.18%54.10%145.87%48.56%542.21%4.24%-44.93%-54.38%-158.78%-34.47%-99.24%-310.10%73.22%-85.56%4,022.27%-38.87%-46.22%-1,278.30%-62.68%109.02%-880.88%102.08%-348.15%-356.46%
Net Income Growth (3y) 41.57%10.30%1.62%37.13%291.98%-29.44%18.26%9.59%10.14%8.60%-33.24%45.99%5.26%5.37%5.45%99.38%19.13%184.84%28.29%-38.58%22.61%29.36%140.42%-36.92%11.53%-16.92%30.26%22.88%-12.19%-6.46%8.89%49.44%1.87%20.33%5.79%123.41%9.97%46.09%-13.49%-34.74%1.72%-78.21%-50.72%-44.40%-53.80%-44.24%-49.34%-30.65%-46.04%-51.02%-35.92%-56.60%-67.20%-242.48%31.51%
Net Income Growth (5y) 24.63%6.21%-17.86%33.93%126.81%17.16%16.38%39.62%20.06%19.15%21.81%-24.69%14.32%16.86%25.45%0.02%6.70%56.88%23.33%49.55%4.80%8.93%62.93%-15.31%12.10%26.56%25.69%7.09%1.69%2.07%-2.63%-38.23%-6.31%-62.59%-25.67%-30.29%-33.94%-0.37%-31.21%-16.81%-30.54%-30.77%-29.16%-75.18%-52.53%-16.66%-18.21%
Net Income (QoQ) 101.96%34.84%-202.57%101.97%2,505.21%9.29%53.82%-6.81%-5.31%-4.09%1.42%36.91%-4.48%5.43%-43.43%105.40%-107.30%1,171.18%22.42%-5.40%-9.22%-127.35%963.99%-48.68%-4.19%5.69%282.34%-56.18%-8.87%7.14%-138.34%363.67%6.62%50.30%-81.77%183.72%-60.40%307.39%220.96%-84.01%10.15%69.04%-60.30%108.46%75.74%2.14%71.63%-66.16%-7.15%-15.39%-321.14%137.72%-98.92%-23,374.61%71.81%120.33%209.02%-884.05%70.32%-63.86%109.79%89.54%-3,327.14%100.35%-1,270.30%-95.89%
Net Income towards Common Stockholders Growth (1y) -94.49%-28.88%-42.36%186.44%3,981.29%48.35%30.19%-14.17%26.10%27.20%39.83%-22.00%17.02%-108.94%-9.16%96.59%-9.46%1,226.17%-128.75%-39.05%10.07%16.17%549.01%-4.31%69.65%61.36%63.56%23.80%-1.30%15.47%61.99%-29.47%-17.14%-69.22%-16.58%1,369.10%-17.22%130.27%-4.46%-88.18%54.10%145.87%48.56%542.21%4.24%-44.93%-54.38%-158.78%-34.47%-99.24%-310.10%73.22%-85.56%4,022.27%-38.87%-46.22%-1,278.30%-62.68%109.02%-880.88%102.08%-348.15%-356.46%
Net Income towards Common Stockholders Growth (3y) 41.57%10.30%1.62%37.13%291.98%-29.44%18.26%9.59%10.14%8.60%-33.24%-2.23%5.26%5.37%5.45%4.66%19.13%184.84%28.29%-10.29%22.61%29.36%140.42%-5.82%11.53%-16.92%30.26%134.08%-12.19%-6.46%8.89%6.98%1.87%20.33%5.79%123.41%9.97%46.09%-13.49%-34.74%1.72%-78.21%-50.72%-44.40%-53.80%-44.24%-49.34%-30.65%-46.04%-51.02%-35.92%-56.60%-67.20%-242.48%31.51%
Net Income towards Common Stockholders Growth (5y) 24.63%6.21%-17.86%21.92%126.81%17.16%16.38%-5.15%20.06%19.15%21.81%2.06%14.32%16.86%25.45%0.02%6.70%56.88%23.33%49.55%4.80%8.93%62.93%7.72%12.10%26.56%25.69%57.64%1.69%2.07%-2.63%-45.95%-6.31%-62.59%-25.67%-30.29%-33.94%-0.37%-31.21%-16.81%-30.54%-30.77%-29.16%-75.18%-52.53%-16.66%-18.21%
Net Income towards Common Stockholders (QoQ) 101.96%34.84%-202.57%101.97%2,505.21%9.29%53.82%-6.81%-5.31%-4.09%1.42%36.91%-4.48%5.43%-43.43%105.40%-107.30%1,171.18%22.42%-5.40%-9.22%-127.35%359.55%70.83%-4.19%5.69%-44.69%202.88%-8.87%7.14%-58.14%141.48%6.62%50.30%-81.77%183.72%-60.40%307.39%220.96%-84.01%10.15%69.04%-60.30%108.46%75.74%2.14%71.63%-66.16%-7.15%-15.39%-321.14%137.72%-98.92%-23,374.61%71.81%120.33%209.02%-884.05%70.32%-63.86%109.79%89.54%-3,327.14%100.35%-1,270.30%-95.89%
Net Margin Growth (1y) -472.00207.00301.00271.00986.00272.00167.00-189.0054.00105.00188.00-267.0081.00-1167.00-250.00338.00-250.00884.00-1058.00-407.004.00173.001,140.00-161.0039.0019.0089.008.00-146.00-22.00275.00-123.00-166.00-689.00-257.002,864.00-84.00390.00-6.00-2716.00226.00521.00224.001,738.00-56.00-466.00-703.00-270.00-716.00-1678.00-378.00219.00-518.00-155.00-913.00-136.001,808.00-3942.00866.00-319.00-598.00
Net Margin Growth (3y) 568.00584.00655.00-185.001,121.00-790.00105.00-118.00-115.00-178.00-1120.00-336.00-165.00-110.00-167.00-230.00-206.001,076.00172.00-560.00-103.00170.001,504.00-276.00-272.00-691.00107.002,749.00-396.00-320.0012.0025.00-24.00222.00-39.001,886.0086.00445.00-486.00-100.00-662.00-2158.00-623.00-704.00-963.00-2900.00-2516.00-1561.00-633.00-389.00-425.00-236.00692.00
Net Margin Growth (5y) 399.00301.00-652.00-254.00875.00267.00187.00-686.00-72.0014.00110.00-489.00-272.00-113.00197.00-345.00-518.00366.00190.002,181.00-353.00-128.001,241.00-128.00-130.00219.00325.001,771.00-226.00-266.00-468.00-350.00-960.00-2421.00-475.00-562.00-52.00-2682.00-3494.00-1391.00-578.00-868.00-4720.00-751.00-1418.00-1690.00
Net Margin (QoQ) -4.00-54.00295.00-709.00675.0041.00265.006.00-39.00-65.00-91.00249.0012.0018.00-546.00597.00-1236.00936.0042.009.00-102.00-1007.00692.00420.0067.00-39.00-609.00620.0047.0031.00-690.00467.00171.00327.00-1088.00424.00-352.00760.002,033.00-2524.00122.00363.00-677.00417.00417.0066.00837.00-1376.007.00-171.00-439.00-1133.00858.00336.00158.00-1871.001,221.00-422.00935.0073.00-4529.004,387.00-250.00-205.00
Operating Income Growth (1y) 10.72%-46.73%-62.30%160.42%10.30%8.28%7.77%7.20%31.24%33.28%41.46%20.80%5.43%3.19%-1.85%6.70%-3.52%17.59%-88.45%42.80%7.88%-5.77%856.79%51.91%176.81%67.08%67.68%-50.18%-41.14%-15.44%8.59%-13.56%-17.66%-30.71%-6.95%367.20%-19.38%20.66%-6.36%-74.07%32.96%79.32%33.30%136.08%2.92%-30.47%-38.72%-134.73%-9.12%-54.43%-194.34%278.59%10.40%82.60%-42.70%-37.21%-125.02%-10.97%170.68%-717.96%330.40%-49.70%-78.48%
Operating Income Growth (3y) 17.03%-8.39%-16.86%40.65%15.14%14.20%14.38%11.38%10.11%17.38%-45.67%22.55%3.14%4.57%2.74%32.28%42.29%22.79%22.83%2.62%20.68%10.01%159.23%-13.19%10.29%-0.71%19.21%26.24%-26.89%-10.92%-1.83%1.55%-4.08%14.45%5.12%41.95%3.33%14.59%-8.55%-30.31%7.54%-17.17%-40.45%13.55%1.07%-16.67%-41.36%-26.97%-31.06%-9.51%-1.64%-90.65%-13.98%-6.49%30.39%
Operating Income Growth (5y) 10.27%-1.38%-42.09%26.13%9.70%10.54%10.58%24.55%31.86%20.55%20.80%6.86%12.32%10.07%14.58%-0.06%6.90%1.64%13.36%34.27%3.13%2.16%72.29%-4.54%7.54%16.20%16.16%4.26%-11.77%-2.49%-5.02%-23.38%-3.76%-13.83%-21.72%12.15%2.05%4.60%-24.82%-24.93%-18.57%-1.57%-4.92%-50.34%-9.86%-23.67%-33.98%
Operating Income (QoQ) 91.76%46.03%-171.73%155.13%-7.74%3.34%14.95%0.63%-9.42%2.85%14.35%23.21%-8.02%9.16%-2.35%7.53%-9.98%3.83%6.16%-2.77%9.73%-89.80%1,212.45%-26.55%-4.15%3.55%108.38%33.83%-42.15%3.92%-38.08%58.10%-16.89%33.46%-50.71%50.61%-30.06%79.22%147.47%-74.01%4.68%39.08%-31.46%33.24%41.17%3.39%21.39%-41.91%-4.62%-8.89%-168.79%252.01%-52.17%-288.60%230.24%-6.03%-20.89%-247.39%157.31%-137.44%381.51%17.01%-601.03%113.96%-38.55%-49.94%
Operating Margin Growth (1y) 99.00117.00184.00-93.00107.0027.0028.0028.00213.00328.00449.0089.00-75.00-111.00-412.00-267.00-391.00-152.00-1866.00508.00-30.00-27.001,741.00135.001,355.00116.00241.00-1487.00-1629.00-621.00-326.00-243.00-354.00-556.00-197.003,005.00-204.00266.00-43.00-2843.00243.00381.00150.001,130.00-113.00-386.00-727.00-169.00-711.00-2007.00157.00485.00-481.00-343.00-1542.00-62.002,554.00-5374.001,170.00-466.00-860.00
Operating Margin Growth (3y) 419.00472.00661.0025.00244.00244.0065.00-149.00-254.0065.00-1829.00331.00-497.00-289.00-537.00376.00934.00-63.00116.00-844.00-304.00-532.001,656.00-1596.00-627.00-1061.00-282.001,274.00-2187.00-912.00-567.00-82.00-315.0091.00-91.001,291.00-74.00261.00-620.00-39.00-715.00-2584.00101.00-125.00-611.00-3215.00-1372.00-1554.00-288.0066.00-215.00-43.001,213.00
Operating Margin Growth (5y) -48.00209.00-1617.00266.00-177.0065.00-60.00494.001,071.00154.00153.00-1022.00-771.00-794.00-622.00-1354.00-1049.00-1240.00-408.001,917.00-862.00-822.001,415.00-1434.00-589.00-414.00-176.00-439.00-2057.00-916.00-1144.00-597.00-1005.00-2825.00262.00-86.0036.00-3109.00-3086.00-1425.00-292.00-511.00-5616.00-497.00-1140.00-1522.00
Operating Margin (QoQ) -117.00-66.00305.00-24.00-98.001.0028.00176.00-178.002.0028.00360.00-63.00124.00-332.00196.00-99.00-178.00-187.0072.00140.00-1892.002,188.00-467.00144.00-124.00582.00754.00-1095.001.00-1147.00612.00-87.00296.00-1064.00501.00-290.00655.002,138.00-2707.00180.00346.00-662.00379.00319.00114.00318.00-864.0046.00-227.00-495.00-1524.002,023.00153.00-167.00-2490.002,161.00-1046.001,313.00126.00-5767.005,498.00-324.00-268.00
Profit After Tax Growth (1y) -94.49%-28.88%-42.36%186.44%3,981.29%48.35%30.19%-14.17%26.10%27.20%39.83%-22.00%17.02%-108.94%-9.16%96.59%-9.46%1,226.17%-128.75%102.89%10.07%16.17%549.01%98.70%69.65%61.36%63.56%-116.40%-1.30%15.47%61.99%177.01%-17.14%-69.22%-16.58%1,369.10%-17.22%130.27%-4.46%-88.18%54.10%145.87%48.56%542.21%4.24%-44.93%-54.38%-158.78%-34.47%-99.24%-310.10%138.75%-85.56%4,022.27%-38.87%-89.40%-1,278.30%-62.68%109.02%-8,737.44%102.08%-348.15%-356.46%
Profit After Tax Growth (3y) 41.57%10.30%1.62%37.13%291.98%-29.44%18.26%9.59%10.14%8.60%-33.24%45.99%5.26%5.37%5.45%99.38%19.13%184.84%28.29%-38.58%22.61%29.36%140.42%-36.92%11.53%-16.92%30.26%22.88%-12.19%-6.46%8.89%49.44%1.87%20.33%5.79%123.41%9.97%46.09%-13.49%-34.74%1.72%-78.21%-50.72%13.51%-53.80%-44.24%-49.34%-71.10%-46.04%-51.02%-35.92%-52.50%-67.20%-242.48%31.51%
Profit After Tax Growth (5y) 24.63%6.21%-17.86%33.93%126.81%17.16%16.38%39.62%20.06%19.15%21.81%-24.69%14.32%16.86%25.45%0.02%6.70%56.88%23.33%49.55%4.80%8.93%62.93%-15.31%12.10%26.56%25.69%7.09%1.69%2.07%-2.63%-38.23%-6.31%-62.59%-25.67%20.49%-33.94%-0.37%-31.21%-55.07%-30.54%-30.77%-29.16%-72.76%-52.53%-16.66%-18.21%
Profit After Tax (QoQ) 101.96%34.84%-202.57%101.97%2,505.21%9.29%53.82%-6.81%-5.31%-4.09%1.42%36.91%-4.48%5.43%-43.43%105.40%-107.30%1,171.18%22.42%-5.40%-9.22%-127.35%963.99%-48.68%-4.19%5.69%282.34%-56.18%-8.87%7.14%-138.34%363.67%6.62%50.30%-81.77%183.72%-60.40%307.39%220.96%-84.01%10.15%69.04%-60.30%108.46%75.74%2.14%71.63%-66.16%-7.15%-15.39%-321.14%137.72%-98.92%-23,374.61%140.79%-85.95%209.02%-884.05%103.11%-1,662.68%109.79%89.54%-3,079.82%100.38%-1,270.30%-95.89%
Property, Plant & Equipment (Net) Growth (1y) 13.46%1.84%3.63%2.69%69.14%68.20%71.63%73.64%5.37%5.65%6.17%6.05%5.28%6.03%1.65%3.22%40.83%21.95%22.43%-8.17%-7.23%-5.45%-5.96%-6.99%-6.70%-8.33%-7.16%-4.82%-5.06%-6.81%-8.02%-8.00%-8.95%-9.08%-7.45%
Property, Plant & Equipment (Net) Growth (3y) 25.02%21.98%23.60%23.66%23.34%23.51%22.81%23.87%16.03%1.36%2.25%-6.67%-6.33%-6.87%-7.05%-6.61%-6.92%-8.08%-7.54%
Property, Plant & Equipment (Net) Growth (5y) 16.74%21.89%21.28%19.06%17.84%-1.82%-1.87%
Property, Plant & Equipment (Net) (QoQ) 0.68%2.18%-1.02%1.77%-0.23%68.29%-1.57%3.85%0.94%2.12%-1.31%4.36%0.84%1.37%-0.60%0.04%2.40%38.32%31.38%-3.13%-1.22%-2.61%-1.46%-2.13%0.67%-3.13%-2.55%-1.83%-1.08%-1.89%-0.09%-2.08%-2.91%-3.16%-0.07%-3.09%-3.05%-1.43%
Return on Assets Growth (1y) 0.00-1.00-2.002.004.005.006.001.000.00-1.00-1.000.000.00-2.00-2.00-1.00-2.001.000.000.001.000.003.002.00-7.00-6.00-7.00-8.00-2.00-3.00-1.000.00-1.00-2.00-3.001.00-6.00-4.00-4.00-8.00
Return on Assets Growth (3y) 3.003.003.003.004.002.003.000.00-2.00-1.00-3.00-1.00-1.00-1.000.001.00-10.00-11.00-11.00-7.00-9.00-8.00-8.00-7.00
Return on Assets Growth (5y) 2.002.000.002.003.003.005.002.001.00
Return on Assets (QoQ) 0.001.000.00-1.000.00-1.004.001.000.000.00-1.000.000.000.000.000.00-2.000.001.000.001.00-1.001.000.000.001.001.000.00-1.00-1.00-4.000.00-1.00-2.001.00-1.000.00-1.000.00-1.000.003.00-7.001.00-1.00-1.00
Return on Capital Employed Growth (1y) 2.00-2.00-10.002.002.005.0010.00-1.00-2.00-1.000.002.002.000.00-2.00-3.00-3.00-2.00-4.00-2.00-2.00-2.003.001.00-7.00-6.00-6.00-8.00-1.00-1.001.004.000.00-3.00-4.001.00-8.00-5.00-5.00-11.00
Return on Capital Employed Growth (3y) 2.001.000.003.002.004.008.00-2.00-2.00-3.00-6.00-3.00-2.00-3.00-2.00-4.00-8.00-10.00-9.00-4.00-10.00-8.00-8.00-7.00
Return on Capital Employed Growth (5y) 1.000.00-5.00-2.00-2.000.008.00-3.000.00
Return on Capital Employed (QoQ) 1.002.00-3.001.00-3.00-5.0010.000.000.000.00-1.00-1.001.001.001.000.00-1.00-1.000.000.000.00-3.001.000.000.002.00-1.00-1.00-1.00-1.00-4.000.00-1.00-3.003.000.001.000.00-1.00-2.000.004.00-10.001.00-1.00-1.00
Return on Equity Growth (1y) 3.00-2.00-6.00-11.00-13.00-5.00-4.006.001.005.007.000.007.009.00-28.00-29.00-29.00-36.00-10.00-11.00-6.001.00-5.00-9.00-11.003.00-31.00-27.00-29.00-48.00
Return on Equity Growth (3y) -9.00-2.00-2.00-6.00-5.009.00-43.00-49.00-47.00-32.00-46.00-47.00-47.00-44.00
Return on Equity Growth (5y) 3.00
Return on Equity (QoQ) -1.001.001.002.00-6.00-2.00-5.000.002.00-1.005.00-5.006.001.00-3.003.008.000.00-3.00-4.00-20.00-2.00-4.00-10.005.00-2.001.00-3.00-1.00-6.00-2.0012.00-35.00-2.00-4.00-8.00
Return on Invested Capital Growth (1y) -17.0013.00-5.00-16.00-3.001.00-9.00-3.00-2.00-6.00-17.00-3.0021.0022.0017.0017.0045.00-133.0016.00-8.00-21.00-36.003.00-27.00-19.00-22.00-48.00
Return on Invested Capital Growth (3y) -24.00-21.00-22.00-6.00-9.00-22.0017.0017.00-9.0011.006.00-191.00-29.00
Return on Invested Capital Growth (5y) -5.00-4.00-22.008.00
Return on Invested Capital (QoQ) 1.0012.00-28.00-1.00-19.001.0021.00-19.00-5.004.0011.00-12.00-4.000.000.001.0020.001.00-5.001.00193.00-169.0018.003.0015.00-21.00-5.00-10.00-1.0019.00-36.00-1.00-4.00-7.00
Return on Sales Growth (1y) -5.002.003.003.0010.003.002.00-2.001.001.002.00-3.001.00-12.00-2.003.00-2.009.00-11.007.000.002.0011.006.000.000.001.00-25.00-1.000.003.005.00-2.00-7.00-3.0029.00-1.004.000.00-27.002.005.002.0017.00-1.00-5.00-7.00-19.00-3.00-7.00-17.00-5.00-4.002.00-5.00-2.00-9.00-1.0018.00-39.009.00-3.00-6.00
Return on Sales Growth (3y) 6.006.007.00-2.0011.00-8.001.00-1.00-1.00-2.00-11.008.00-2.00-1.00-2.0017.00-2.0011.002.00-12.00-1.002.0015.00-14.00-3.00-7.001.009.00-4.00-3.000.007.000.002.000.0019.001.004.00-5.00-28.00-1.00-7.00-22.00-6.00-7.00-10.00-29.00-25.00-16.00-6.00-4.00-46.00-4.00-2.007.00
Return on Sales Growth (5y) 4.003.00-7.009.009.003.002.0012.00-1.000.001.00-11.00-3.00-1.002.00-3.00-5.004.002.0022.00-4.00-1.0012.00-12.00-1.002.003.00-1.00-2.00-3.00-5.005.00-4.00-10.00-24.00-5.00-6.00-1.00-27.00-35.00-14.00-6.00-9.00-47.00-8.00-14.00-17.00
Return on Sales (QoQ) 0.00-1.003.00-7.007.000.003.000.000.00-1.00-1.002.000.000.00-5.006.00-12.009.000.000.00-1.00-10.0018.00-7.001.000.0013.00-13.000.000.00-13.0011.002.003.00-11.004.00-4.008.0020.00-25.001.004.00-7.004.004.001.008.00-14.000.00-2.00-3.002.00-4.00-11.009.003.002.00-19.0012.00-4.009.001.00-45.0044.00-2.00-2.00
Revenue Growth (1y) 5.52%-49.84%-65.75%163.17%4.97%6.86%6.29%5.73%19.74%14.80%15.90%15.81%8.81%8.26%17.64%21.78%15.74%26.11%15.25%12.50%9.58%-4.56%2.06%43.83%62.57%58.22%49.20%20.85%16.81%18.05%27.59%12.74%4.71%7.38%4.08%-1.78%-4.40%-4.42%-3.85%2.65%8.88%38.08%22.01%8.52%12.41%-9.40%3.87%5.40%3.14%2.61%-3.87%-1.95%-4.86%-7.24%-7.15%-5.33%-8.29%-4.59%-10.48%-4.54%-4.72%
Revenue Growth (3y) 9.87%-14.95%-25.00%40.50%11.00%9.92%13.16%14.25%14.67%16.16%16.26%16.63%11.33%9.22%11.43%25.37%27.28%23.95%20.62%25.05%27.67%21.25%24.78%25.14%25.75%26.11%25.60%10.20%5.35%6.61%8.48%4.36%2.91%12.32%6.88%3.04%5.37%6.14%6.81%8.86%8.87%9.15%9.85%4.43%-2.87%0.47%4.25%-2.01%-1.44%-3.62%-7.21%-3.95%-5.97%
Revenue Growth (5y) 10.80%-3.43%-10.57%25.07%11.64%9.83%11.25%19.26%21.85%18.80%19.06%22.49%21.25%19.47%21.37%21.84%20.32%19.28%18.44%16.71%15.81%12.84%14.22%14.59%15.66%21.49%18.37%8.31%7.43%8.67%10.10%5.25%5.78%5.41%5.97%3.46%3.87%3.53%4.77%2.86%3.67%2.56%3.24%-1.09%-3.70%-2.39%
Revenue (QoQ) 103.59%51.28%-161.46%155.74%-3.22%3.30%13.36%-7.37%-1.49%2.75%12.77%4.89%-5.55%3.73%12.68%-1.45%-6.02%12.72%16.65%-6.34%2.40%3.01%13.87%-8.77%-10.81%10.15%60.47%3.12%-13.20%3.87%29.98%-0.33%-12.28%12.27%14.85%-7.42%-10.04%8.81%8.39%-9.89%-10.06%9.46%15.72%-4.42%14.06%-3.27%2.92%-1.00%-8.07%10.89%-10.04%10.32%17.95%-17.88%-8.24%7.05%15.00%-17.80%-6.45%3.71%19.63%-22.87%-0.23%3.51%
Share-based Compensation Growth (1y) -38.02%-44.12%-71.19%54.43%14.90%-12.51%5.02%3.50%11.41%5.58%-37.40%-9.46%15.59%27.32%-24.06%-15.67%-21.01%-65.19%109.38%13.34%207.51%-7.19%51.27%12.97%-63.65%4.10%2.03%-19.31%-75.32%-26.68%-14.57%-30.78%-196.98%-30.79%-21.32%33.38%-14.95%-27.07%176.08%181.98%70.92%-63.31%-60.84%50.76%-17.40%-33.27%155.60%-14.95%105.01%192.26%86.39%92.34%10.03%11.58%7.48%77.85%29.52%68.75%
Share-based Compensation Growth (3y) -0.31%-10.57%-35.68%13.11%13.95%5.55%-20.67%-7.55%0.57%-22.37%16.93%1.15%10.87%61.42%17.90%10.64%6.54%26.28%26.47%20.49%41.00%-10.86%9.66%-14.23%-27.79%-19.16%-11.81%-9.35%-31.52%-28.20%22.89%37.57%-4.80%-7.28%13.77%-73.55%23.41%-5.77%-9.68%65.44%29.89%-14.67%-8.60%35.10%23.05%29.58%46.03%42.75%42.95%76.55%
Share-based Compensation Growth (5y) -5.43%-8.17%-34.79%20.64%5.79%4.71%22.56%8.96%11.77%10.20%-0.87%9.08%9.82%4.43%-17.71%4.58%3.38%-7.55%-19.94%0.53%3.29%20.95%-18.59%23.43%18.87%-8.02%-7.03%-3.83%-26.59%-0.95%-10.87%-7.42%23.03%2.04%6.18%23.49%49.30%25.18%13.54%19.16%47.85%49.61%-2.41%7.53%
Share-based Compensation (QoQ) 141.23%81.63%117.49%-6.36%41.46%-46.40%61.82%-28.69%69.82%-47.18%74.19%-32.43%0.69%-23.60%122.39%-25.57%-39.95%-15.17%108.32%-67.20%12.76%-11.02%210.78%-70.24%83.79%-33.55%0.00%-14.77%80.14%-47.45%-69.41%153.17%109.90%-57.42%-142.86%280.69%138.62%-27.82%-136.94%214.63%803.31%-26.28%93.91%-21.33%-252.13%164.96%6.24%-36.44%26.77%-0.64%156.09%-9.39%-19.15%2.53%46.49%-8.12%-22.12%69.66%6.69%19.72%
Shareholder's Equity Growth (1y) 2.21%2.15%1.74%4.00%53.33%53.13%44.13%41.12%4.76%3.47%7.77%1.45%-10.67%-9.88%24.07%32.13%35.41%2.38%-1.51%10.62%8.73%11.71%1.32%-5.66%-5.71%-7.85%-0.11%-3.77%-9.35%-11.70%-10.15%-37.18%-34.32%-34.45%-37.68%
Shareholder's Equity Growth (3y) 16.98%17.95%16.48%14.19%12.79%12.61%24.45%23.67%8.21%2.23%-0.11%0.14%-2.41%-3.13%-3.12%-17.07%-17.51%-18.90%-17.61%
Shareholder's Equity Growth (5y) 8.42%14.70%19.18%12.56%12.69%-8.37%-11.01%
Shareholder's Equity (QoQ) -0.18%-0.71%0.86%1.76%2.04%46.39%0.73%-4.22%-0.09%8.67%-0.51%-0.24%-5.95%-4.31%0.37%37.35%0.16%-1.93%-1.36%1.05%0.12%-1.31%10.79%-0.68%2.87%-10.49%3.16%-0.73%0.53%-2.97%-0.62%-6.49%-2.07%-1.27%-30.52%-2.23%-2.27%-6.12%
Tax Rate Growth (1y) -95.00-116.00-78.00-665.00-64.00-674.00-168.00598.00-40.00105.0021.0098.00-35.00624.00-58.00-177.0022.00-172.00384.00-2001.00-27.00-4.00-449.00166.00275.00259.00-133.006,100.00-9594.00-333.00148,849.00-6245.001,775.00333.00-166109.0018,603.00-2190.00-266.00
Tax Rate Growth (3y) -200.00-686.00-226.0030.00-139.0055.00-206.00519.00-53.00557.00347.00-2080.00-40.00447.00-123.00161.0099.00195.0011,733.006.0018,458.00-10009.00-265.00
Tax Rate Growth (5y) -213.00-234.00100.00-2147.00-144.00-122.00-270.0086.00828.00158.0011,654.00-7.00-1126.00
Tax Rate (QoQ) 1.0017.00-138.0025.00-21.0055.00-725.00627.00-631.00561.0042.00-12.00-485.00477.00118.00-145.00174.00-205.000.0054.00-21.00351.00-2385.002,028.002.00-94.00111.00-109.0011,538.00-11673.009,765.00-9593.0016,954.00-11026.00-5929.00-332.00166,136.00-166120.002,091.00-1773.00-306.0018,591.00-18701.00150.00
Total Debt Growth (1y) -10.88%-10.86%-9.80%8.69%0.07%0.07%0.07%50.73%50.24%49.74%49.25%-11.45%-12.09%20.82%21.19%36.57%38.59%20.89%20.90%17.79%18.00%-5.82%-6.36%71.53%24.17%33.37%-2.84%-2.09%-1.45%0.47%5.35%0.01%-2.03%2.75%-14.40%-10.75%-8.96%-16.31%-1.20%-1.50%-2.64%-2.57%
Total Debt Growth (3y) 10.24%10.13%10.44%13.21%9.74%21.88%21.87%22.16%22.33%29.81%29.80%12.52%12.87%11.22%11.12%40.26%8.32%11.25%-4.31%-4.39%-4.21%-4.76%-3.78%-4.20%-4.59%-5.73%
Total Debt Growth (5y) 10.30%14.30%14.57%18.47%16.67%15.57%15.43%29.79%12.88%13.01%5.81%1.45%2.34%
Total Debt (QoQ) 0.00%-1.17%-17.00%8.64%0.02%0.02%0.02%0.02%0.02%0.02%50.65%-0.31%-0.31%-0.31%-10.61%-1.03%37.00%0.00%0.73%0.44%19.50%0.00%-1.86%0.61%-4.62%-0.57%79.76%29.34%-0.18%-0.18%3.48%-5.78%0.59%0.48%5.49%-1.20%-4.50%-1.57%10.64%-17.69%-0.44%0.41%1.71%-2.83%-0.73%-0.76%1.78%