|
Cash & Equivalents
|
0.01B | 0.00B | | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Short-term Investments
|
| | | | 20,000.00B | 0.00B | 4,949.62B | 0.00B | 834.48B | 0.00B | | | 0.00B |
|
Cash & Current Investments
|
0.01B | 0.00B | | 0.01B | 20,000.02B | 0.01B | 4,949.63B | 0.01B | 834.49B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables - Net
|
-0.00B | | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | | 0.01B |
|
Receivables - Other
|
| 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | | |
|
Receivables
|
-0.00B | | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | | 0.01B |
|
Raw Materials
|
| 0.00B | | 0.00B | | 0.01B | | 0.00B | | 0.00B | | 0.00B | |
|
Work In Process
|
| 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Finished Goods
|
| 0.01B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B | |
|
Inventory
|
0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Current Deferred Tax Assets
|
| 0.00B | | 0.00B | | | | | | | | | |
|
Prepaid Assets
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B |
|
Current Assets
|
| 0.02B | | 0.04B | 58,505.61B | 0.04B | 42,936.45B | 0.03B | 27,079.30B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Buildings
|
| | | | | | | | | 0.00B | | 0.00B | |
|
Construction in Progress
|
| 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B |
|
Property, Plant & Equipment (Net)
|
-0.00B | 0.01B | -0.00B | 0.01B | -0.00B | 0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B |
|
Long-Term Investments
|
| 0.00B | | 0.00B | 596.99B | 0.00B | 681.82B | 0.00B | 611.03B | | | 0.00B | 0.00B |
|
Goodwill
|
| | | | | | | | | | | | 0.14B |
|
Intangibles
|
| 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B |
|
Goodwill & Intangibles
|
| 1,834.13B | -0.00B | 0.00B | 1,925.97B | 1,927.93B | 1,899.18B | 1,726.93B | 3,679.79B | 0.00B | | 0.00B | 0.14B |
|
Long-Term Deferred Tax
|
| 0.00B | | 0.00B | 410.93B | 0.00B | 352.24B | 0.00B | 83.09B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Other Non-Current Assets
|
| 0.00B | | 0.00B | 200.86B | 0.00B | 189.18B | 0.00B | 174.73B | | | | -0.00B |
|
Non-Current Assets
|
| 0.01B | | 0.01B | -58505.54B | 0.03B | -42936.37B | 0.03B | -27079.23B | 0.02B | 0.02B | 0.02B | 0.16B |
|
Assets
|
| 0.04B | | 0.05B | 0.07B | 0.08B | 0.08B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.21B |
|
Accounts Payables
|
| 0.00B | | 0.00B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | |
|
Notes Payables
|
| | | | | 0.01B | 0.00B | 0.00B | 598.84B | | | | |
|
Payables
|
| 0.00B | | 0.00B | | 0.01B | 0.00B | 0.01B | 598.84B | 0.00B | | 0.00B | |
|
Accumulated Expenses
|
-0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B |
|
Other Accumulated Expenses
|
| 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B |
|
Short term Debt
|
| 0.00B | | 0.01B | | | 3,153.03B | 0.00B | | 0.00B | | -0.00B | 0.00B |
|
Current Leases
|
| | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | |
|
Current Taxes
|
| 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 867.58B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
-0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 2,484.01B | 0.00B | | 0.00B | |
|
Total Current Liabilities
|
| 0.01B | | 0.02B | | 0.02B | 22,174.68B | 0.01B | 9,183.23B | 0.01B | 0.00B | 0.01B | 0.02B |
|
Non-Current Deffered Revenue
|
| 0.00B | | 0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Minority Interest
|
| 0.00B | | 0.00B | | 0.00B | 2,029.58B | 0.00B | 1,889.47B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Leases
|
| | | 0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Total Liabilities
|
| 0.01B | | 0.02B | | 0.02B | | 0.01B | | 0.01B | 0.00B | 0.01B | 0.02B |
|
Total Debt
|
| 0.00B | | 0.01B | | | 3,153.03B | 0.00B | | 0.00B | | -0.00B | 0.00B |
|
Common Equity
|
| 0.02B | | 0.03B | | 0.06B | 57,507.29B | 0.05B | 54,735.30B | 0.04B | 0.04B | 0.04B | |
|
Shareholder's Equity
|
0.02B | 0.02B | 0.03B | 0.03B | 0.06B | | | | | | | 0.04B | 0.18B |
|
Liabilities and Shareholders Equity
|
| 0.04B | | 0.05B | 0.07B | 0.08B | 0.08B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.21B |
|
Retained Earnings
|
| 0.01B | | 0.01B | | 0.01B | 14,564.38B | 0.02B | 14,086.41B | 0.01B | 0.01B | 0.00B | 0.00B |