|
Revenue
|
50.37M | 46.10M | 50.03M | 57.10M | 64.86M | 46.47M | 25.10M |
|
Cost of Revenue
|
42.24M | 36.42M | 42.49M | 51.46M | 58.63M | 44.72M | 20.98M |
|
Gross Profit
|
8.13M | 9.68M | 7.54M | 5.64M | 6.23M | 1.75M | 4.11M |
|
Research & Development
|
| | | 0.01M | 1.22M | 0.57M | 1.36M |
|
Selling, General & Administrative
|
2.16M | 3.50M | 2.73M | 2.26M | 2.15M | 2.83M | 2.72M |
|
Operating Expenses
|
2.16M | 3.50M | 2.73M | 2.27M | 3.37M | 3.40M | 4.09M |
|
Operating Income
|
5.97M | 6.18M | 4.81M | 2.39M | 2.10M | -2.61M | -0.56M |
|
EBIT
|
5.97M | 6.18M | 4.81M | 2.39M | 2.10M | -2.61M | -0.56M |
|
Interest & Investment Income
|
-0.01M | 0.09M | 0.06M | 0.46M | 0.02M | 0.10M | -0.64M |
|
Other Non Operating Income
|
0.39M | 0.06M | 0.10M | 0.01M | -0.17M | -0.06M | -0.01M |
|
Non Operating Income
|
0.17M | 0.76M | 0.99M | 0.98M | -0.54M | -5.29M | |
|
EBT
|
6.15M | 6.94M | 5.81M | 3.36M | 1.56M | -7.90M | -2.14M |
|
Tax Provisions
|
0.94M | 1.03M | 0.95M | 0.30M | 0.19M | 0.22M | |
|
Profit After Tax
|
5.20M | 5.91M | 4.94M | 3.11M | 1.37M | -8.12M | -1.52M |
|
Equity Income
|
| | | | | | -0.10M |
|
Net Income - Minority
|
| 0.13M | | 0.71M | | | |
|
Income from Non-Controlling Interests
|
-0.04M | 0.58M | -0.00M | 0.06M | 0.10M | -0.38M | -0.21M |
|
Income from Continuing Operations
|
5.20M | 5.91M | 4.85M | 3.06M | 1.37M | -8.12M | -2.14M |
|
Consolidated Net Income
|
5.20M | 5.91M | 4.85M | 3.06M | 1.37M | -8.12M | -2.14M |
|
Income towards Parent Company
|
5.20M | 6.04M | 4.85M | 3.77M | 1.37M | -8.12M | -2.14M |
|
Net Income towards Common Stockholders
|
5.20M | 6.04M | 4.85M | 3.77M | 1.37M | -8.12M | -2.14M |
|
EPS (Basic)
|
0.17 | 0.18 | 0.17 | 0.09 | 0.15 | -1.08 | -0.20 |
|
EPS (Weighted Average and Diluted)
|
0.17 | 0.18 | 0.17 | 0.09 | 0.15 | -1.08 | -0.20 |
|
Shares Outstanding (Weighted Average)
|
| 7.00M | 7.00M | 7.15M | 7.15M | 7.15M | 7.15M |
|
EBITDA
|
4.59M | 5.05M | 6.20M | 4.67M | -1.83M | -8.85M | -0.26M |
|
Interest Expenses
|
0.22M | 0.22M | 0.24M | 0.06M | | | |
|
Tax Rate
|
15.35% | 14.89% | 16.39% | 8.96% | 12.45% | | |