|
EBT Margin
|
| 730.23% | 5.22% | 8.08% | | 6.72% | 6.44% | -1.18% | 773.55% | 4.79% | 0.99% | 0.82% | 6.52% | 3.08% | 17.45% | 10.56% | 0.31% | 2.53% | 3.58% | 6.86% | -14.22% | 6.62% | 2.58% | 12.16% | 34.24% | 3.03% | 4.47% | 19.68% | 18.85% | 7.38% | 11.11% | 17.22% | 41.00% | 17.95% | 9.56% | 13.74% | -6.82% | 20.33% | 6.45% | 0.99% | -6.04% | 5.15% | 9.22% | 3.80% | -4.06% | 12.95% | 3.68% | -4.36% | 22.69% | 8.96% | 7.22% | 4.57% | 0.38% | 6.24% | -6.34% | 4.94% | 6.17% | 12.29% | 10.02% | 3.51% | 4.75% | 12.04% | 9.60% | 4.55% |
|
EBIT Margin
|
| 577.74% | 6.29% | 9.24% | | 7.93% | 7.75% | 0.60% | 1,394.64% | 6.70% | 2.68% | 3.04% | 8.78% | 5.26% | 18.29% | 12.82% | 2.53% | 4.63% | 5.79% | 8.97% | -12.14% | 9.53% | 5.34% | 14.63% | 37.38% | 5.13% | 6.70% | 22.24% | 18.21% | 9.77% | 14.23% | 20.17% | 50.84% | 19.74% | 11.60% | 16.09% | -4.17% | 22.78% | 9.20% | 3.94% | -2.68% | 8.05% | 12.62% | 8.12% | 0.49% | 16.10% | 7.33% | -0.82% | 26.17% | 11.78% | 10.51% | 8.05% | 3.77% | 9.19% | -2.30% | 9.25% | 10.20% | 15.77% | 13.93% | 7.99% | 8.99% | 15.75% | 13.91% | 9.14% |
|
EBITDA Margin
|
| 577.74% | 6.29% | 9.24% | | 7.93% | 7.75% | 0.60% | 1,394.64% | 6.70% | 2.68% | 3.04% | 8.78% | 5.26% | 18.29% | 12.82% | 2.53% | 4.63% | 5.79% | 8.97% | -12.14% | 9.53% | 5.34% | 14.63% | 37.38% | 5.13% | 6.70% | 22.24% | 18.21% | 9.77% | 14.23% | 20.17% | 50.84% | 19.74% | 11.60% | 16.09% | -4.17% | 22.78% | 9.20% | 3.94% | -2.68% | 8.05% | 12.62% | 8.12% | 0.49% | 16.10% | 7.33% | -0.82% | 26.17% | 11.78% | 10.51% | 8.05% | 3.77% | 9.19% | -2.30% | 9.25% | 10.20% | 15.77% | 13.93% | 7.99% | 8.99% | 15.75% | 13.91% | 9.14% |
|
Net Margin
|
| -220.59% | 5.83% | 4.89% | | 5.71% | 2.65% | -0.54% | 274.48% | 2.07% | 0.44% | -0.10% | 3.21% | 1.57% | 2.89% | 6.27% | 0.97% | 1.80% | 1.82% | 1.65% | -5.26% | 2.57% | 1.40% | 5.60% | 11.14% | 1.95% | 2.21% | 11.87% | -7.43% | 4.70% | 9.64% | 9.86% | 16.92% | 8.38% | 10.27% | 26.94% | 2.86% | -0.83% | -0.87% | -1.97% | 16.11% | -0.21% | 7.74% | 1.94% | -1.42% | 10.87% | 4.54% | -2.41% | 25.56% | 6.64% | 4.52% | 1.77% | 0.63% | 4.53% | -4.00% | 3.31% | 3.64% | 8.02% | 6.55% | 2.53% | 4.26% | 7.95% | 7.03% | 3.63% |
|
FCF Margin
|
| -556.99% | -15.04% | -15.91% | | 14.60% | -19.90% | 10.00% | 2,818.73% | -4.92% | 18.57% | 0.50% | 15.45% | 0.20% | 4.22% | 9.37% | 12.72% | -0.73% | 6.03% | 11.21% | 16.68% | -12.57% | 7.17% | 17.60% | 62.06% | -33.17% | -44.87% | 2.62% | -60.45% | 52.90% | 0.12% | 41.67% | 56.54% | -68.24% | 4.59% | -38.64% | 84.59% | -13.38% | 19.29% | 12.19% | 19.15% | -14.01% | 24.90% | 11.81% | 31.24% | 5.82% | 27.59% | 21.10% | 21.58% | -4.13% | 12.04% | 15.69% | 18.17% | 2.30% | -76.30% | 116.37% | 31.44% | 2.78% | -11.14% | 13.78% | 42.09% | -1.42% | 8.05% | 17.39% |
|
Assets Average
|
1,132.01M | 1,558.64M | 1,743.77M | 1,518.18M | 1,470.36M | 1,614.60M | 1,794.14M | 1,865.71M | 1,653.59M | 1,629.02M | 1,864.18M | 1,949.25M | 1,830.96M | 2,069.65M | 2,974.31M | 3,198.16M | 2,513.70M | 2,576.13M | 2,762.65M | 2,568.10M | 2,717.46M | 4,020.68M | 4,630.98M | 4,044.79M | 4,050.24M | 4,266.18M | 4,831.06M | 4,962.15M | 4,929.75M | 4,977.64M | 5,044.29M | 6,217.13M | 6,341.54M | 6,103.60M | 6,813.08M | 7,790.48M | 6,082.53M | 4,238.82M | 5,218.35M | 5,969.94M | 5,237.49M | 4,827.54M | 5,115.26M | 4,548.32M | 4,273.76M | 4,761.95M | 5,352.07M | 5,274.54M | 4,378.89M | 4,141.72M | 4,914.09M | 4,778.99M | 3,873.03M | 3,779.62M | 4,282.98M | 3,969.97M | 3,517.10M | 3,775.79M | 4,317.42M | 4,320.46M | 3,986.85M | 4,238.22M | 4,888.26M | 5,358.60M |
|
Equity Average
|
| | | | | | | 367.54M | 396.29M | 418.91M | 418.10M | 404.34M | 411.51M | 419.65M | 585.25M | 744.64M | 714.70M | 689.39M | 656.86M | 637.25M | 758.87M | 727.91M | 652.43M | 850.38M | 1,280.66M | 1,378.00M | 1,160.98M | 1,169.76M | 1,410.28M | 1,387.17M | 1,130.11M | 1,000.15M | 1,010.31M | 1,289.47M | 1,553.28M | 1,778.76M | 1,369.97M | 864.21M | 865.05M | 825.49M | 762.25M | 720.46M | 739.32M | 782.65M | 806.96M | 840.86M | 829.88M | 737.25M | 674.24M | 699.49M | 733.18M | 721.02M | 722.28M | 767.11M | 810.08M | 837.40M | 876.91M | 911.51M | 983.37M | 1,042.46M | 1,061.15M | 1,111.10M | 1,125.82M | 1,125.20M |
|
Invested Capital
|
| | | | 331.86M | | 357.19M | 377.89M | 428.30M | 483.13M | 413.07M | 395.61M | 427.41M | 411.88M | 758.62M | 730.66M | 698.73M | 680.04M | 633.68M | 640.82M | 876.93M | 638.90M | 775.96M | 1,049.79M | 1,586.54M | 1,169.47M | 1,152.49M | 1,187.03M | 2,583.10M | 1,140.80M | 1,269.43M | 1,828.46M | 1,679.21M | 2,385.46M | 1,672.54M | 2,931.02M | 1,592.30M | 883.78M | 1,594.53M | 1,839.04M | 1,765.03M | 1,756.75M | 1,804.23M | 2,097.76M | 2,107.38M | 2,167.39M | 1,831.16M | 1,727.66M | 1,706.50M | 1,779.55M | 1,775.27M | 1,756.61M | 1,779.17M | 1,847.68M | 2,213.15M | 1,800.22M | 1,842.48M | 1,869.83M | 2,482.56M | 2,483.76M | 2,220.95M | 2,285.29M | 2,944.77M | 2,978.81M |
|
Asset Utilization Ratio
|
| 0.00 | 0.19 | 0.43 | 0.45 | 0.64 | 0.59 | 0.59 | 0.67 | 0.70 | 0.66 | 0.66 | 0.94 | 0.86 | 0.85 | 0.78 | 0.98 | 0.96 | 0.61 | 0.67 | 0.66 | 0.47 | 0.46 | 0.59 | 0.69 | 0.67 | 0.59 | 0.59 | 0.29 | 0.32 | 0.35 | 0.30 | 0.28 | 0.24 | 0.17 | 0.10 | 0.32 | 0.46 | 0.39 | 0.35 | 0.40 | 0.45 | 0.42 | 0.45 | 0.48 | 0.42 | 0.38 | 0.39 | 0.46 | 0.47 | 0.38 | 0.38 | 0.46 | 0.48 | 0.44 | 0.49 | 0.58 | 0.55 | 0.49 | 0.51 | 0.57 | 0.55 | 0.53 | 0.51 |
|
Interest Coverage Ratio
|
| -3.79 | 5.87 | 7.95 | | 6.58 | 5.92 | 0.34 | 2.25 | 3.50 | 1.59 | 1.37 | 3.88 | 2.41 | 21.85 | 5.66 | 1.14 | 2.20 | 2.62 | 4.26 | -5.86 | 3.28 | 1.94 | 5.92 | 11.88 | 2.44 | 3.00 | 8.68 | -28.28 | 4.08 | 4.56 | 6.83 | 5.17 | 11.06 | 5.68 | 6.84 | -1.57 | 9.29 | 3.35 | 1.33 | -0.80 | 2.77 | 3.72 | 1.88 | 0.11 | 5.12 | 2.01 | -0.23 | 7.52 | 4.17 | 3.19 | 2.31 | 1.11 | 3.11 | -0.57 | 2.15 | 2.53 | 4.53 | 3.56 | 1.78 | 2.12 | 4.24 | 3.23 | 1.99 |
|
Debt to Equity
|
| | | | 0.45 | | 0.52 | 0.89 | 0.47 | 0.59 | 0.73 | 0.75 | 0.71 | 0.04 | 0.36 | 0.37 | 0.37 | 0.38 | 0.41 | 0.41 | 0.63 | 1.56 | 1.23 | 0.94 | 0.53 | 0.72 | 0.98 | 0.82 | 0.59 | 0.84 | 1.02 | 2.23 | 0.51 | 0.96 | 0.78 | 0.70 | 0.90 | 1.15 | 1.25 | 1.38 | 1.58 | 1.91 | 1.69 | 1.64 | 1.63 | 1.51 | 1.58 | 1.97 | 1.59 | 1.43 | 1.44 | 1.48 | 1.43 | 1.40 | 1.70 | 1.38 | 1.32 | 1.02 | 1.38 | 1.38 | 1.24 | 1.48 | 1.73 | 1.61 |
|
Debt Ratio
|
| | | | 0.10 | | 0.10 | 0.18 | 0.14 | 0.13 | 0.16 | 0.15 | 0.18 | 0.01 | 0.08 | 0.09 | 0.12 | 0.08 | 0.11 | 0.10 | 0.20 | 0.17 | 0.22 | 0.22 | 0.21 | 0.18 | 0.22 | 0.20 | 0.19 | 0.20 | 0.22 | 0.27 | 0.11 | 0.20 | 0.19 | 0.15 | 0.22 | 0.20 | 0.20 | 0.17 | 0.29 | 0.24 | 0.29 | 0.29 | 0.33 | 0.24 | 0.24 | 0.25 | 0.32 | 0.21 | 0.22 | 0.22 | 0.34 | 0.25 | 0.34 | 0.31 | 0.37 | 0.22 | 0.34 | 0.33 | 0.37 | 0.35 | 0.39 | 0.32 |
|
Equity Ratio
|
| | | | 0.23 | | 0.20 | 0.20 | 0.30 | 0.23 | 0.22 | 0.20 | 0.26 | 0.16 | 0.22 | 0.25 | 0.34 | 0.22 | 0.26 | 0.24 | 0.32 | 0.11 | 0.18 | 0.24 | 0.40 | 0.26 | 0.23 | 0.25 | 0.32 | 0.23 | 0.22 | 0.12 | 0.21 | 0.21 | 0.24 | 0.22 | 0.25 | 0.17 | 0.16 | 0.12 | 0.18 | 0.12 | 0.17 | 0.17 | 0.21 | 0.16 | 0.15 | 0.13 | 0.20 | 0.15 | 0.15 | 0.15 | 0.24 | 0.18 | 0.20 | 0.22 | 0.28 | 0.21 | 0.24 | 0.24 | 0.30 | 0.23 | 0.23 | 0.20 |
|
Times Interest Earned
|
| -3.79 | 5.87 | 7.95 | | 6.58 | 5.92 | 0.34 | 2.25 | 3.50 | 1.59 | 1.37 | 3.88 | 2.41 | 21.85 | 5.66 | 1.14 | 2.20 | 2.62 | 4.26 | -5.86 | 3.28 | 1.94 | 5.92 | 11.88 | 2.44 | 3.00 | 8.68 | -28.28 | 4.08 | 4.56 | 6.83 | 5.17 | 11.06 | 5.68 | 6.84 | -1.57 | 9.29 | 3.35 | 1.33 | -0.80 | 2.77 | 3.72 | 1.88 | 0.11 | 5.12 | 2.01 | -0.23 | 7.52 | 4.17 | 3.19 | 2.31 | 1.11 | 3.11 | -0.57 | 2.15 | 2.53 | 4.53 | 3.56 | 1.78 | 2.12 | 4.24 | 3.23 | 1.99 |
|
FCF Payout Ratio
|
| | -0.33 | -0.57 | | 0.26 | -0.28 | 0.55 | 0.56 | -1.21 | 0.29 | 11.35 | 0.27 | 22.39 | 0.40 | 0.68 | 0.60 | -8.11 | 1.04 | 0.54 | 0.32 | -0.39 | 0.72 | 0.29 | 0.06 | -0.18 | -0.15 | 2.31 | 0.12 | 0.11 | 51.70 | 0.15 | -0.13 | -0.16 | 2.65 | -0.35 | 0.16 | -0.65 | 0.45 | 0.76 | 0.52 | -0.59 | 0.03 | 0.07 | | 0.60 | 0.03 | 0.04 | 0.09 | -0.33 | 0.07 | 0.06 | 0.05 | 1.16 | -0.01 | 0.01 | | 0.48 | -0.16 | 0.13 | 0.04 | -1.05 | 0.15 | 0.08 |
|
Enterprise Value
|
-300.87M | -389.27M | -341.41M | -314.07M | -270.92M | -400.54M | -191.52M | -345.00M | -283.44M | -228.45M | -287.32M | -236.34M | -309.57M | -259.52M | -990.97M | -680.11M | -650.05M | -572.02M | -490.13M | -350.04M | -651.25M | -366.17M | -305.04M | -362.66M | -505.88M | -408.03M | -380.77M | -452.99M | -540.86M | -132.94M | -179.47M | -633.93M | -617.44M | 198.74M | 238.16M | -60.08M | -343.89M | -267.59M | -327.12M | -349.81M | -379.29M | -399.10M | -398.91M | -419.43M | -539.58M | -497.03M | -354.23M | -396.92M | -510.44M | -449.75M | -436.88M | -414.02M | -421.43M | -420.64M | -439.69M | -548.07M | -642.57M | -554.03M | -387.92M | -380.52M | -530.85M | -787.19M | -649.62M | -598.54M |
|
Return on Sales
|
| 5.74% | 0.04% | 0.06% | 0.03% | 0.05% | 0.05% | -0.01% | 4.94% | 0.03% | 0.01% | 0.00% | 0.02% | 0.02% | 0.11% | 0.08% | -0.19% | 0.02% | 0.03% | 0.03% | -0.15% | 0.05% | 0.02% | 0.08% | 0.25% | 0.02% | 0.03% | 0.16% | 0.26% | 0.07% | 0.09% | 0.13% | 0.46% | 0.05% | 0.04% | 0.27% | 0.03% | 0.16% | 0.04% | 0.00% | -0.07% | 0.03% | 0.08% | 0.02% | -0.03% | 0.10% | 0.04% | -0.03% | 0.19% | 0.06% | 0.04% | 0.02% | 0.01% | 0.04% | -0.05% | 0.04% | 0.04% | 0.08% | 0.07% | 0.02% | 0.04% | 0.08% | 0.07% | 0.04% |
|
Return on Invested Capital
|
| | | | | | | 0.18% | 0.14% | 0.11% | 0.09% | 0.11% | 0.09% | 0.09% | 0.29% | 0.27% | 0.15% | 0.15% | -0.06% | -0.12% | 0.09% | -0.16% | -0.15% | 0.05% | 0.28% | 0.26% | 0.31% | 0.36% | -0.01% | 0.02% | 0.10% | 0.08% | -0.05% | -0.03% | -0.27% | -0.12% | 0.05% | 0.10% | 0.09% | 0.04% | 0.06% | 0.01% | 0.03% | 0.04% | 0.05% | 0.07% | 0.07% | 0.07% | 0.12% | 0.10% | 0.09% | 0.11% | 0.05% | 0.05% | 0.02% | 0.04% | 0.05% | 0.07% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% |
|
Return on Assets
|
| -0.01% | 0.00% | 0.01% | 0.01% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.05% | 0.06% | 0.04% | 0.04% | -0.01% | -0.02% | -0.01% | -0.01% | 0.00% | 0.01% | 0.08% | 0.07% | 0.06% | 0.07% | 0.00% | 0.01% | 0.02% | 0.01% | -0.01% | -0.02% | -0.03% | -0.02% | 0.03% | 0.06% | 0.05% | 0.02% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.04% | 0.03% | 0.02% | 0.03% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | | | | 0.09% | 0.10% | 0.08% | 0.05% | 0.06% | 0.06% | 0.05% | 0.25% | 0.24% | 0.13% | 0.13% | -0.04% | -0.07% | -0.05% | -0.03% | -0.03% | 0.03% | 0.25% | 0.22% | 0.27% | 0.32% | -0.01% | 0.02% | 0.08% | 0.08% | -0.09% | -0.09% | -0.11% | -0.09% | 0.13% | 0.28% | 0.28% | 0.14% | 0.09% | 0.01% | 0.03% | 0.04% | 0.07% | 0.11% | 0.09% | 0.07% | 0.23% | 0.18% | 0.17% | 0.20% | 0.08% | 0.06% | 0.01% | 0.03% | 0.04% | 0.07% | 0.13% | 0.12% | 0.12% | 0.11% | 0.13% | 0.14% |