|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.45B | 0.55B | 0.51B | 0.50B | 0.47B | 0.48B | 0.49B | 0.53B | 0.56B | 0.66B | 0.57B | 0.57B | 0.56B | 0.71B | 0.97B | 0.83B | 0.77B | 0.85B | 0.78B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.45B | 0.55B | 0.51B | 0.50B | 0.47B | 0.48B | 0.49B | 0.53B | 0.56B | 0.66B | 0.57B | 0.57B | 0.56B | 0.71B | 0.97B | 0.83B | 0.77B | 0.85B | 0.78B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.32B | 0.30B | 0.34B | 0.01B | 0.30B | 0.29B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.32B | 0.40B | 0.01B | 0.01B | 0.01B | 0.61B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.33B | 0.40B | 0.01B | 0.01B | 0.01B | 0.62B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.50B | 0.50B | 0.50B | 0.51B | 0.51B | 0.51B | 0.51B | 0.54B | 0.54B | 0.63B | 0.65B | 0.65B | 0.65B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.20B | 0.20B | 0.24B | 0.24B | 0.45B | 0.44B | 0.43B | 0.42B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.70B | 0.69B | 0.69B | 0.69B | 0.68B | 0.68B | 0.71B | 0.70B | 0.70B | 0.72B | 0.71B | 0.71B | 0.70B | 0.78B | 0.78B | 1.07B | 1.08B | 1.08B | 1.07B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.00B | 0.45B | 0.44B | 0.45B | 0.43B | 0.46B | 0.47B | 0.45B | 0.48B | 0.50B | 0.54B | 0.55B | 0.56B | 0.60B | 0.62B | 0.65B | 0.65B | 0.72B | 0.74B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 5.42B | 3.34B | 4.94B | 4.89B | 4.67B | 3.07B | 4.48B | 4.08B | 3.86B | 3.18B | 4.38B | 4.26B | 4.38B | 3.59B | 4.88B | 4.89B | 5.83B | 4.41B | 5.86B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.63B | 0.68B | 2.21B | 2.17B | 2.01B | 0.40B | 1.68B | 0.62B | 1.00B | 0.67B | 0.66B | 0.66B | 0.69B | 0.69B | 0.05B | 0.78B | 1.72B | 0.77B | 0.03B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | 0.02B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.63B | 0.68B | 2.21B | 2.17B | 2.01B | 0.41B | 1.68B | 0.62B | 1.00B | 0.67B | 0.66B | 0.66B | 0.69B | 0.69B | 0.05B | 0.78B | 1.72B | 0.79B | 0.03B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.17B | 0.21B | 0.20B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.21B | 0.17B | 0.19B | 0.19B | 0.23B | 0.19B | 0.31B | 0.31B | 0.36B | 0.35B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | 0.02B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.00B | 1.05B | 0.01B | 1.05B | 1.05B | 1.05B | 1.12B | 1.39B | 1.18B | 1.18B | 0.94B | 0.01B | 0.00B | 1.34B | 1.69B | 1.92B | 1.84B | 1.78B | 1.78B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.80B | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29B | 4.68B | 2.63B | 4.16B | 4.12B | 3.92B | 2.30B | 3.64B | 3.25B | 3.00B | 2.27B | 3.44B | 3.21B | 3.33B | 2.49B | 3.72B | 3.76B | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | 4.71B | 2.66B | 4.19B | 4.14B | 3.94B | 2.33B | 3.67B | 3.26B | 3.00B | 2.28B | 3.45B | 3.22B | 3.34B | 2.51B | 3.74B | 3.78B | 4.68B | 3.27B | 4.59B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.00B | 1.06B | 0.01B | 1.05B | 1.05B | 1.05B | 1.12B | 1.39B | 1.18B | 1.18B | 0.94B | 0.01B | 0.00B | 1.34B | 1.69B | 1.92B | 1.84B | 1.80B | 1.78B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.69B | 0.66B | 0.74B | 0.73B | 0.71B | 0.73B | 0.80B | 0.82B | 0.86B | 0.90B | 0.92B | 1.04B | 1.04B | 1.08B | 1.14B | 1.11B | 1.14B | 0.97B | 1.27B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.69B | 0.66B | 0.74B | 0.73B | 0.71B | 0.73B | 0.80B | 0.82B | 0.86B | 0.90B | 0.92B | 1.04B | 1.04B | 1.08B | 1.14B | 1.11B | 1.14B | 1.15B | 1.27B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 5.42B | 3.34B | 4.94B | 4.89B | 4.67B | 3.07B | 4.48B | 4.08B | 3.86B | 3.18B | 4.38B | 4.26B | 4.38B | 3.59B | 4.88B | 4.89B | 5.83B | 4.41B | 5.86B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | | 0.12B | 0.01B | 0.14B | | 0.15B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.05B | 0.05B | 0.07B | 0.07B | 0.00B | 0.08B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.04B | -0.04B | -1.15B | -1.14B | -1.14B | -0.05B | -1.12B | -1.15B | -0.05B | -0.04B | -0.04B | -1.05B | -1.04B | -1.03B | -0.98B | -0.93B | -0.04B | -0.04B | -0.04B |