|
Cash & Equivalents (Quarter)
|
0.34B | 0.31B | 0.36B | 0.40B | 0.29B | 0.43B | 0.37B | 0.31B | 0.37B | 0.03B | 0.39B | 0.03B | 0.03B | 0.07B | 0.72B | 0.08B | 0.09B | 0.22B | 0.71B | 0.10B | 0.08B | 0.15B | 0.56B | 0.46B | 0.44B | 0.51B | 0.59B | 0.43B | 0.70B | 0.69B | 0.51B | 0.36B | 0.40B | 0.78B | 0.34B | 0.33B | 0.40B | 0.41B | 0.42B | 0.46B | | 0.49B | 0.60B | 0.57B | 0.42B | 0.45B | 0.55B | 0.51B | 0.50B | 0.47B | 0.48B | 0.49B | 0.53B | 0.56B | 0.66B | 0.57B | 0.57B | 0.56B | 0.71B | 0.97B | 0.83B | 0.77B | 0.85B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.03B | | 0.01B | | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.34B | 0.31B | 0.36B | 0.40B | 0.29B | 0.43B | 0.37B | 0.31B | 0.37B | 0.03B | 0.39B | 0.03B | 0.03B | 0.07B | 0.72B | 0.08B | 0.09B | 0.22B | 0.71B | 0.10B | 0.08B | 0.15B | 0.56B | 0.46B | 0.44B | 0.51B | 0.59B | 0.43B | 0.70B | 0.69B | 0.66B | 0.36B | 0.40B | 0.78B | 0.37B | 0.33B | 0.41B | 0.41B | 0.43B | 0.46B | | 0.49B | 0.60B | 0.57B | 0.42B | 0.45B | 0.55B | 0.51B | 0.50B | 0.47B | 0.48B | 0.49B | 0.53B | 0.56B | 0.66B | 0.57B | 0.57B | 0.56B | 0.71B | 0.97B | 0.83B | 0.77B | 0.85B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other (Quarter)
|
| | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 1.10B | 0.00B | 0.01B | 0.01B | 1.20B | 0.52B | 0.60B | 0.01B | 0.00B | 0.78B | 0.01B | | 0.69B | 0.63B | 0.85B | 0.01B | 0.32B | 0.30B | 0.01B | 0.01B | 0.30B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.36B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.37B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | 0.88B | | 1.33B | 1.49B | 1.08B | 1.95B | | | 1.61B | | | | 2.07B | | | | 2.61B | | | | 3.48B | 3.23B | 3.48B | 5.49B | 4.41B | 4.94B | 4.96B | 6.74B | 2.23B | 3.73B | 3.88B | 5.03B | 2.36B | 4.15B | | 2.94B | 2.30B | 3.91B | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.13B | | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.01B | | | | | | | 0.11B | | | | 0.15B | | | | 0.17B | 0.17B | 0.18B | 0.19B | 0.12B | 0.20B | 0.21B | 0.22B | 0.16B | 0.17B | 0.18B | 0.20B | 0.20B | 0.20B | | 0.22B | 0.22B | 0.21B | 0.20B | 0.20B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B |
|
Long-Term Investments (Quarter)
|
| | 0.03B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | | | 0.02B | | | | 0.02B | | | | 0.03B | | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.14B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Goodwill (Quarter)
|
| | 0.08B | | 0.08B | 0.08B | 0.14B | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B | 0.00B | | 0.16B | | | | 0.39B | | | | 0.81B | | | | 0.45B | 0.88B | 0.88B | 0.93B | 0.47B | 0.94B | 0.95B | 0.98B | 0.50B | 0.56B | 0.56B | 0.55B | 0.55B | 0.55B | | 0.55B | 0.56B | 0.56B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.50B | 0.50B | 0.50B | 0.51B | 0.51B | 0.51B | 0.51B | 0.54B | 0.54B | 0.63B | 0.65B | 0.65B |
|
Intangibles (Quarter)
|
| | 0.01B | | 0.01B | 0.01B | 0.07B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | | | 0.01B | | | | 0.03B | | | | 0.09B | | | | 0.10B | 0.09B | 0.22B | 0.38B | 0.35B | 0.09B | 0.39B | 0.39B | 0.09B | 0.41B | 0.22B | 0.31B | 0.42B | 0.43B | | 0.29B | 0.29B | 0.43B | 0.22B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.20B | 0.20B | 0.24B | 0.24B | 0.45B | 0.44B | 0.43B |
|
Goodwill & Intangibles (Quarter)
|
| | 0.10B | | 0.10B | 0.09B | 0.21B | 0.16B | 0.16B | 0.16B | 0.18B | 0.18B | 0.00B | | 0.18B | | | | 0.42B | | | | 0.90B | | | | 0.55B | 0.97B | 1.11B | 1.31B | 0.82B | 1.04B | 1.33B | 1.37B | 0.59B | 0.98B | 0.78B | 0.86B | 0.97B | 0.98B | | 0.85B | 0.84B | 0.99B | 0.71B | 0.70B | 0.69B | 0.69B | 0.69B | 0.68B | 0.68B | 0.71B | 0.70B | 0.70B | 0.72B | 0.71B | 0.71B | 0.70B | 0.78B | 0.78B | 1.07B | 1.08B | 1.08B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.02B | | | | 0.03B | | | | 0.11B | | | | 0.14B | | | | 0.19B | | | | 0.19B | | | | 0.06B | | | | 0.09B | | | | 0.10B | | | | 0.13B | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.07B | | 0.07B | 0.09B | 0.02B | 0.09B | 0.11B | 0.11B | 0.02B | 0.11B | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.04B | 0.29B | 0.30B | 0.42B | 0.04B | 0.38B | 0.38B | 0.26B | 0.25B | 0.49B | 0.47B | 0.46B | 0.45B | 0.45B | | 0.45B | 0.48B | 0.49B | 1.05B | 0.45B | 0.45B | 0.44B | 0.45B | 0.43B | 0.46B | 0.47B | 0.45B | 0.48B | 0.50B | 0.54B | 0.55B | 0.56B | 0.60B | 0.62B | 0.65B | 0.65B | 0.72B |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.52B | | 0.55B | 0.53B | 0.56B | 0.55B | | | 0.47B | | | | 0.68B | | | | 1.37B | | | | 1.57B | 1.68B | 1.70B | 1.76B | 1.02B | 1.84B | 1.89B | 1.99B | 1.20B | 1.31B | 1.52B | 1.52B | 1.56B | 1.58B | | 1.65B | 1.66B | 1.66B | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | 1.47B | | 1.83B | 1.90B | 1.41B | 1.85B | 1.88B | 2.02B | 1.64B | 2.50B | | | 2.08B | | | | 2.75B | | | | 3.98B | | | | 5.05B | 4.91B | 5.18B | 7.25B | 5.43B | 6.78B | 6.85B | 8.73B | 3.43B | 5.04B | 5.39B | 6.55B | 3.93B | 5.73B | | 4.59B | 3.95B | 5.57B | 5.13B | 5.42B | 3.34B | 4.94B | 4.89B | 4.67B | 3.07B | 4.48B | 4.08B | 3.86B | 3.18B | 4.38B | 4.26B | 4.38B | 3.59B | 4.88B | 4.89B | 5.83B | 4.41B |
|
Accounts Payables (Quarter)
|
| | 0.26B | | 0.25B | 0.24B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 1.11B | | | 0.39B | | | | 0.65B | | | | 0.71B | | | | 0.38B | 0.82B | 1.49B | 0.98B | 0.60B | 1.22B | 1.02B | 1.07B | 0.75B | 1.06B | 2.11B | 0.99B | 1.31B | 2.18B | | 1.20B | 0.18B | 1.44B | 1.31B | 0.63B | 0.68B | 2.21B | 0.63B | 2.01B | 0.01B | 0.69B | 0.00B | 0.63B | 0.20B | 1.34B | 0.88B | 0.69B | 0.23B | 0.05B | 0.78B | 0.82B | 0.77B |
|
Notes Payables (Quarter)
|
| | | | | | 0.01B | 0.06B | | | 0.15B | | | | 0.15B | | | | 0.15B | | | | 0.56B | | | | 0.69B | | 0.15B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.74B | 0.01B | 0.01B | | 1.11B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | 0.02B |
|
Payables (Quarter)
|
| | 0.26B | | 0.25B | 0.24B | 0.26B | 0.31B | 0.25B | 0.25B | 0.40B | 1.11B | | | 0.54B | | | | 0.80B | | | | 1.28B | | | | 1.07B | 0.82B | 1.64B | 0.98B | 0.61B | 1.23B | 1.03B | 1.07B | 1.50B | 1.06B | 2.11B | 0.99B | 2.42B | 2.18B | | 1.20B | 0.18B | 1.44B | 1.31B | 0.63B | 0.68B | 2.21B | 0.63B | 2.01B | 0.01B | 0.69B | 0.00B | 0.63B | 0.20B | 1.34B | 0.88B | 0.69B | 0.23B | 0.05B | 0.78B | 0.82B | 0.79B |
|
Accumulated Expenses (Quarter)
|
| | 0.16B | | 0.15B | 0.16B | 0.14B | 0.14B | 0.14B | 0.13B | 0.18B | 0.14B | | | 0.19B | | | | 0.23B | | | | 0.30B | | | | 0.39B | 0.30B | 0.35B | 0.42B | 0.43B | 0.44B | 0.47B | 0.55B | 0.47B | 0.20B | 0.21B | 0.22B | 0.89B | 0.23B | | 0.21B | 0.22B | 0.20B | 0.19B | 0.17B | 0.21B | 0.20B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.21B | 0.17B | 0.19B | 0.19B | 0.23B | 0.19B | 0.31B | 0.31B | 0.36B |
|
Short term Debt (Quarter)
|
| | | | | | 0.01B | 0.06B | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | 0.09B | | | | 0.08B | | | | 0.17B | | | | 0.15B | | | | 0.19B | | | | 0.20B | | | | 0.19B | | | | 0.23B | | | | 0.21B | | | | 0.26B | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | 0.66B | 0.36B | 0.95B | 0.54B | 1.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 0.01B | | 0.19B | 0.34B | 0.15B | 0.03B | 0.30B | 0.15B | 0.04B | 0.30B | | | 0.26B | | | | 0.56B | | | | 0.84B | | | | 0.97B | 0.00B | 0.99B | 1.96B | 0.58B | 1.38B | 1.29B | 0.00B | 0.76B | | 1.06B | 0.00B | 1.14B | 0.00B | | 1.32B | 1.32B | 0.00B | 1.24B | 1.35B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.12B | 1.39B | 1.18B | 1.18B | 0.94B | 0.01B | 0.00B | 1.34B | 1.69B | 1.92B | 1.84B | 1.78B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 0.09B | | 0.08B | 0.07B | 0.09B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | | | 0.07B | | | | 0.06B | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.02B | 0.03B | 0.09B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | | | | | | | | | | | | | | 0.85B | 0.80B | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.01B | | | | | | | | | | | | 0.00B | | | | 0.04B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.06B | 0.06B | 0.08B | 0.08B | 0.07B | 0.06B | 0.07B | 0.05B | 0.07B | 0.06B | 0.07B | 18.30B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.02B | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 0.90B | | | 1.55B | 1.13B | | -0.00B | -0.00B | 1.31B | -0.00B | -0.00B | -0.01B | 2.05B | -0.06B | -0.08B | -0.08B | 2.63B | -0.06B | -0.07B | -0.05B | 3.30B | 3.65B | 3.94B | -11.98B | 4.20B | 5.26B | 5.10B | 6.76B | 2.50B | 4.10B | 4.47B | 5.68B | 3.14B | 4.95B | -0.78B | 3.73B | 3.08B | 4.64B | 4.29B | 4.68B | 2.63B | 4.16B | 4.12B | 3.92B | 2.30B | 3.64B | 3.25B | 3.00B | 2.27B | 3.44B | 3.21B | 3.33B | | 3.72B | 3.76B | | |
|
Total Liabilities (Quarter)
|
| | 1.05B | | 1.38B | 1.44B | 0.90B | 1.35B | 1.38B | 1.55B | 1.13B | 2.01B | | | 1.31B | | | | 2.11B | | | | 2.69B | | | | 3.36B | 3.72B | 4.01B | 6.32B | 4.24B | 5.29B | 5.13B | 6.79B | 2.54B | 4.14B | 4.52B | 5.72B | 3.18B | 4.99B | -0.75B | 3.77B | 3.12B | 4.68B | 4.32B | 4.71B | 2.66B | 4.19B | 4.14B | 3.94B | 2.33B | 3.67B | 3.26B | 3.00B | 2.28B | 3.45B | 3.22B | 3.34B | 2.51B | 3.74B | 3.78B | 4.68B | 3.27B |
|
Total Debt (Quarter)
|
| | 0.01B | | 0.19B | 0.34B | 0.16B | 0.09B | 0.30B | 0.15B | 0.04B | 0.30B | | | 0.26B | | | | 0.56B | | | | 0.84B | | | | 0.97B | 0.00B | 1.14B | 1.96B | 0.58B | 1.38B | 1.29B | 0.01B | 0.77B | 0.01B | 1.07B | 0.00B | 1.15B | 0.00B | | 1.32B | 1.32B | 0.00B | 1.24B | 1.35B | 1.06B | 1.05B | 1.05B | 1.05B | 1.05B | 1.12B | 1.39B | 1.18B | 1.18B | 0.94B | 0.01B | 0.00B | 1.34B | 1.69B | 1.92B | 1.84B | 1.80B |
|
Common Equity (Quarter)
|
| | 0.33B | | 0.28B | 0.38B | 0.41B | 0.42B | 0.32B | 0.31B | 0.43B | 0.41B | | | 0.70B | | | | 0.88B | | | | 1.59B | | | | 1.63B | 1.14B | 0.84B | 0.68B | 1.13B | 1.44B | 1.67B | 1.89B | 0.86B | 0.88B | 0.85B | 0.80B | 0.73B | 0.70B | 0.75B | 0.77B | 0.81B | 0.87B | 0.79B | 0.69B | 0.66B | 0.74B | 0.73B | 0.71B | 0.73B | 0.80B | 0.82B | 0.86B | 0.90B | 0.92B | 1.04B | 1.04B | 1.08B | 1.14B | 1.11B | 0.97B | 0.97B |
|
Shareholder's Equity (Quarter)
|
| | 0.33B | | 0.28B | 0.38B | 0.41B | 0.33B | 0.32B | 0.40B | 0.43B | 0.33B | | | 0.70B | | | | 0.88B | | | | 1.59B | | | | 1.63B | 0.84B | 1.12B | 0.68B | 1.13B | 1.44B | 1.67B | 1.89B | 0.86B | 0.88B | 0.85B | 0.80B | 0.73B | 0.70B | 0.75B | 0.77B | 0.81B | 0.87B | 0.79B | 0.69B | 0.66B | 0.74B | 0.73B | 0.71B | 0.73B | 0.80B | 0.82B | 0.86B | 0.90B | 0.92B | 1.04B | 1.04B | 1.08B | 1.14B | 1.11B | 1.14B | 0.97B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1.47B | | 1.83B | 1.90B | 1.41B | 1.85B | 1.88B | 2.02B | 1.64B | 2.50B | | | 2.08B | | | | 2.75B | | | | 3.98B | | | | 5.05B | 4.91B | 5.18B | 7.25B | 5.43B | 6.78B | 6.85B | 8.73B | 3.43B | 5.04B | 5.39B | 6.55B | 3.93B | 5.73B | | 4.59B | 3.95B | 5.57B | 5.13B | 5.42B | 3.34B | 4.94B | 4.89B | 4.67B | 3.07B | 4.48B | 4.08B | 3.86B | 3.18B | 4.38B | 4.26B | 4.38B | 3.59B | 4.88B | 4.89B | 5.83B | 4.41B |
|
Treasury Shares (Quarter)
|
| | 0.00B | | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.03B | 0.01B | 0.04B | 0.04B | 0.04B | 0.00B | 0.01B | 0.04B | 0.05B | | 0.00B | 0.05B | 0.00B | | | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | | | | 0.05B | | 0.05B | 0.07B | 0.02B | | | 0.01B | 0.14B | | 0.00B | 0.16B | 0.01B | 0.02B | 0.01B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.00B | 0.03B |
|
Retained Earnings (Quarter)
|
| | -0.00B | | -0.04B | -0.06B | -0.08B | -0.00B | -0.12B | -0.00B | -0.00B | -0.00B | | | | | | | 0.00B | | | | -0.03B | | | | -0.02B | -0.39B | -0.01B | -0.69B | -0.01B | -0.01B | -0.02B | -0.80B | -0.02B | -0.02B | -0.03B | -1.18B | -0.03B | -1.28B | | -1.24B | -1.28B | -0.03B | -0.03B | -0.04B | -0.04B | -1.15B | -0.05B | -1.14B | -0.05B | -0.04B | -1.15B | -0.05B | -0.04B | -1.07B | -1.05B | -0.05B | -1.03B | -0.98B | -0.93B | -0.04B | -0.91B |