|
Cash & Equivalents
|
341.41M | 314.07M | 364.10M | 400.54M | 286.24M | 432.32M | 369.71M | 310.53M | 367.76M | 313.31M | 388.41M | 338.41M | 1,070.34M | 757.95M | 716.97M | 639.02M | 558.19M | 411.07M | 710.75M | 425.65M | 364.01M | 424.39M | 563.03M | 463.48M | 436.23M | 509.43M | 593.43M | 428.85M | 462.04M | 685.94M | 513.31M | 362.61M | 398.47M | 775.42M | 336.54M | 331.67M | 399.43M | 413.95M | 415.38M | 455.02M | 463.55M | 492.30M | 596.29M | 574.38M | 420.30M | 450.83M | 553.60M | 509.21M | 496.49M | 473.34M | 484.99M | 493.50M | 526.29M | 559.59M | 655.64M | 566.79M | 571.66M | 563.47M | 711.58M | 966.36M | 827.84M | 774.94M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.55M | | 78.11M | 152.49M | 32.06M | 29.99M | 12.80M | 13.22M | 14.23M | 0.24M | 0.28M | 0.30M | 0.35M | 0.34M | 0.36M | 0.35M | 0.41M | 0.40M | 0.29M | | | | | | | | | | | | | |
|
Cash & Current Investments
|
341.41M | 314.07M | 364.10M | 400.54M | 286.24M | 432.32M | 369.71M | 310.53M | 367.76M | 313.31M | 388.41M | 338.41M | 1,070.34M | 757.95M | 716.97M | 639.02M | 558.19M | 411.07M | 710.75M | 425.65M | 364.01M | 424.39M | 563.03M | 463.48M | 436.23M | 509.43M | 593.43M | 428.85M | 462.04M | 685.94M | 663.86M | 362.61M | 476.58M | 927.90M | 368.60M | 361.66M | 412.23M | 427.17M | 429.61M | 455.26M | 463.83M | 492.61M | 596.64M | 574.72M | 420.66M | 451.18M | 554.00M | 509.61M | 496.78M | 473.34M | 484.99M | 493.50M | 526.29M | 559.59M | 655.64M | 566.79M | 571.66M | 563.47M | 711.58M | 966.36M | 827.84M | 774.94M |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | | 4.40M | 2.80M | 2.70M | 4.10M | 3.90M | 3.80M | 4.80M | 41.80M | 3.60M | 9.80M |
|
Receivables - Other
|
| | | | | | 3.70M | | 3.20M | 4.00M | 2.90M | 9.70M | 3.20M | 4.20M | 2.60M | 3.40M | 2.60M | 3.10M | 8.86M | 2.40M | 3.20M | 13.43M | 9.05M | 23.26M | 8.23M | 2.66M | 1,100.00M | 8.17M | 8.97M | 1,100.00M | 3.74M | 800.00M | 842.40M | 1,200.00M | 516.10M | 604.20M | 610.30M | 1.30M | 778.40M | 820.90M | 733.90M | 689.00M | 629.40M | 854.80M | 338.30M | 322.30M | 296.40M | 341.70M | 308.90M | 297.00M | 288.50M | 330.50M | 320.50M | 0.40M | 314.80M | 348.20M | 358.70M | 362.00M | 324.20M | 401.50M | 526.70M | 526.30M |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.60M | | 324.90M | 3.20M | 317.50M | 352.30M | 362.60M | 365.80M | 329.00M | 443.30M | 530.30M | 536.10M |
|
Prepaid Assets
|
| | | | | | 22.54M | | | | 26.30M | | | | 21.67M | | | | 28.22M | | | | 33.24M | | | | 30.19M | | | | 22.72M | | | | 25.28M | | | | 24.72M | | | | 35.21M | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
| | | | | | 884.47M | | 1,329.57M | 1,491.66M | 1,079.57M | 1,951.17M | 2,898.36M | 2,488.49M | 1,610.65M | 2,608.53M | 1,954.67M | 2,141.74M | 2,074.47M | 3,761.59M | 2,354.65M | 2,491.29M | 2,613.30M | 3,110.34M | 3,652.99M | 3,334.96M | 3,477.41M | 3,229.26M | 3,476.29M | 5,488.89M | 4,405.26M | 4,940.79M | | 6,738.88M | 2,232.69M | | 3,876.78M | 5,029.59M | 2,362.00M | 4,145.58M | 2,885.55M | 2,943.45M | 2,297.39M | 3,912.80M | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | 133.43M | | 132.34M | 129.23M | 136.07M | 135.57M | 141.92M | 140.78M | 141.11M | 12.00M | 132.20M | 131.26M | 127.61M | 119.75M | 116.64M | 114.37M | 112.02M | 162.22M | 147.26M | 150.68M | 147.50M | 145.38M | 148.02M | 155.34M | 167.24M | 167.38M | 175.74M | 185.60M | 124.53M | 196.91M | 210.46M | 216.13M | 157.17M | 169.60M | 179.32M | 195.38M | 204.84M | 203.01M | 214.30M | 218.65M | 216.02M | 211.23M | 204.53M | 199.35M | 190.11M | 186.46M | 181.94M | 182.08M | 183.48M | 181.06M | 182.62M | 176.40M | 178.30M | 176.79M | 182.89M | 188.19M | 190.01M | 189.47M | 189.53M | 192.58M |
|
Long-Term Investments
|
| | 25.11M | | 22.98M | 21.78M | 20.37M | 16.00M | 32.01M | 29.47M | 25.56M | 23.17M | 21.73M | 19.44M | 17.70M | 15.52M | 21.07M | 18.55M | 17.39M | 32.23M | 33.23M | 34.46M | 29.76M | 41.11M | 42.12M | 42.71M | 0.10M | 33.40M | 35.12M | 137.99M | 34.22M | 153.45M | 167.76M | 164.89M | 35.40M | 36.71M | 36.66M | 35.97M | 40.35M | 38.97M | 38.75M | 40.17M | 38.01M | 40.00M | 33.40M | 30.78M | 33.04M | 36.11M | 37.51M | 36.30M | 38.58M | 38.81M | 40.03M | 35.72M | 38.31M | 40.23M | 40.95M | 43.21M | 39.27M | 41.64M | 43.57M | 38.96M |
|
Goodwill
|
| | 82.85M | | 83.56M | 81.65M | 141.14M | 142.18M | 142.20M | 142.16M | 164.87M | 163.47M | 1.30M | 163.70M | 163.34M | 171.41M | 184.24M | 244.81M | 392.57M | 888.93M | 933.58M | 953.92M | 811.96M | 814.11M | 816.16M | 830.25M | 451.04M | 882.74M | 884.75M | 926.78M | 468.05M | 944.79M | 946.86M | 979.63M | 504.65M | 560.18M | 560.28M | 552.43M | 553.75M | 552.00M | 552.02M | 553.69M | 556.21M | 556.39M | 487.43M | 486.88M | 486.92M | 487.75M | 487.21M | 487.02M | 486.58M | 502.02M | 503.37M | 500.80M | 506.34M | 506.55M | 505.43M | 505.56M | 540.29M | 540.67M | 625.65M | 649.08M |
|
Intangibles
|
| | 13.60M | | 12.46M | 11.53M | 69.99M | 16.30M | 64.03M | 64.25M | 76.55M | 43.22M | 45.94M | 45.93M | 37.90M | 38.09M | 38.17M | 46.63M | 51.72M | 335.86M | 374.19M | 364.93M | 281.67M | 279.53M | 279.80M | 279.89M | 296.29M | 378.03M | 373.74M | 378.73M | 348.54M | 389.40M | 387.04M | 390.01M | 387.15M | 414.97M | 413.58M | 416.98M | 420.51M | 425.58M | 425.63M | 416.30M | 287.16M | 430.80M | 219.29M | 212.05M | 207.75M | 204.11M | 200.24M | 196.55M | 192.78M | 204.55M | 200.46M | 196.53M | 211.28M | 206.35M | 201.82M | 197.40M | 240.91M | 235.96M | 445.77M | 435.54M |
|
Goodwill & Intangibles
|
| | 96.46M | | 96.02M | 93.18M | 211.13M | 158.48M | 206.23M | 206.41M | 241.43M | 206.69M | 47.24M | 209.63M | 201.24M | 209.51M | 222.41M | 291.44M | 444.29M | 1,224.79M | 1,307.77M | 1,318.86M | 1,093.63M | 1,093.63M | 1,095.95M | 1,110.13M | 747.32M | 1,260.76M | 1,258.49M | 1,305.51M | 816.59M | 1,334.20M | 1,333.90M | 1,369.64M | 891.79M | 975.15M | 973.86M | 969.40M | 974.26M | 977.58M | 977.65M | 969.99M | 843.37M | 987.19M | 706.73M | 698.93M | 694.67M | 691.86M | 687.45M | 683.57M | 679.37M | 706.57M | 703.84M | 697.33M | 717.63M | 712.90M | 707.25M | 702.96M | 781.20M | 776.62M | 1,071.42M | 1,084.61M |
|
Long-Term Deferred Tax
|
| | | | | | 24.22M | | | | 30.20M | | | | 106.01M | | | | 142.87M | | | | 190.46M | | | | 186.97M | | | | 56.15M | | | | 88.72M | | | | 96.05M | | | | 125.29M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 68.70M | | 69.06M | 85.64M | 88.89M | 92.53M | 105.78M | 107.20M | 101.54M | 8.02M | 118.95M | 118.19M | 174.98M | 206.13M | 198.63M | 187.62M | 228.33M | 380.75M | 376.47M | 347.90M | 289.66M | 311.04M | 319.42M | 318.92M | 289.92M | 294.84M | 301.88M | 415.65M | 2,283.54M | 382.27M | 381.64M | 406.19M | 246.94M | 485.79M | 472.14M | 464.02M | 447.30M | 447.16M | 436.37M | 450.01M | 480.43M | 485.84M | 1,048.86M | 1,002.79M | 445.23M | 441.18M | 450.95M | 431.63M | 463.01M | 467.15M | 453.80M | 477.02M | 496.65M | 544.37M | 550.64M | 564.31M | 604.93M | 619.89M | 649.06M | 645.22M |
|
Non-Current Assets
|
| | | | | | 520.72M | | 545.95M | 531.31M | 559.37M | 549.19M | 549.90M | 459.56M | 468.71M | 464.36M | 497.74M | 542.05M | 676.66M | 1,528.65M | 1,617.07M | 1,626.56M | 1,369.34M | 1,439.39M | 1,459.39M | 1,476.95M | 1,570.18M | 1,678.43M | 1,704.59M | 1,764.48M | 1,024.45M | 1,836.71M | | 1,993.42M | 1,200.07M | | 1,515.04M | 1,518.47M | 1,564.92M | 1,582.58M | 1,616.81M | 1,650.84M | 1,655.85M | 1,657.87M | | | | | | | | | | | | | | | | | | |
|
Assets
|
| | 1,470.31M | | 1,829.41M | 1,902.00M | 1,405.18M | 1,852.85M | 1,875.52M | 2,022.98M | 1,638.94M | 2,500.36M | 3,448.27M | 2,948.05M | 2,079.36M | 3,072.89M | 2,452.41M | 2,683.79M | 2,751.13M | 5,290.24M | 3,971.73M | 4,117.85M | 3,982.64M | 4,549.73M | 5,112.38M | 4,811.91M | 5,047.59M | 4,907.69M | 5,180.88M | 7,253.37M | 5,429.71M | 6,777.50M | 6,848.67M | 8,732.30M | 3,432.76M | 5,044.88M | 5,391.82M | 6,548.06M | 3,926.91M | 5,728.16M | 4,502.35M | 4,594.28M | 3,953.24M | 5,570.66M | 5,133.48M | 5,415.61M | 3,342.17M | 4,941.28M | 4,886.89M | 4,671.09M | 3,074.97M | 4,484.27M | 4,081.69M | 3,858.26M | 3,175.94M | 4,375.65M | 4,259.19M | 4,381.73M | 3,591.97M | 4,884.48M | 4,892.04M | 5,825.15M |
|
Accounts Payables
|
| | 260.74M | | 246.61M | 240.26M | 250.55M | 248.27M | 251.41M | 246.60M | 260.46M | 1,112.47M | 1,424.75M | 1,189.50M | 392.52M | 1,335.50M | 742.80M | 944.01M | 646.17M | 2,319.85M | 977.63M | 1,074.23M | 714.82M | 1,601.93M | 1,857.73M | 1,613.34M | 649.03M | 1,519.64M | 1,488.15M | 2,120.09M | 678.09M | 1,219.82M | 1,516.93M | 2,505.20M | 769.83M | 1,805.00M | 2,107.38M | 3,299.45M | 1,312.61M | 2,178.00M | 1,195.51M | 1,197.62M | 1,364.12M | 1,676.98M | 1,305.74M | 1,662.46M | 679.25M | 2,205.43M | 2,173.29M | 2,012.13M | 683.10M | 1,675.93M | 1,066.95M | 1,002.91M | 668.19M | 1,339.10M | 880.40M | 998.53M | 692.98M | 1,113.82M | 777.91M | 1,715.47M |
|
Notes Payables
|
| | | | | | 13.60M | 60.00M | | | 150.00M | | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 50.00M | 75.00M | 562.58M | | | | 690.00M | | 150.00M | 6.31M | 6.05M | 6.02M | 5.19M | 5.00M | 742.52M | 5.13M | 5.22M | | 1,109.01M | | | | 3.80M | | | | 3.60M | | | | 1.92M | | | | | | | | | | | |
|
Payables
|
| | 260.74M | | 246.61M | 240.26M | 264.15M | 308.27M | 251.41M | 246.60M | 410.46M | 1,112.47M | 1,574.75M | 1,339.50M | 542.52M | 1,485.50M | 892.80M | 1,094.01M | 796.17M | 2,469.85M | 1,027.63M | 1,149.23M | 1,277.40M | 1,601.93M | 1,857.73M | 1,613.34M | 1,339.03M | 1,519.64M | 1,638.15M | 2,126.40M | 684.13M | 1,225.83M | 1,522.12M | 2,510.19M | 1,512.35M | 1,810.14M | 2,112.60M | 3,299.45M | 2,421.62M | 2,178.00M | 1,195.51M | 1,197.62M | 1,367.92M | 1,676.98M | 1,305.74M | 1,662.46M | 682.85M | 2,205.43M | 2,173.29M | 2,012.13M | 685.02M | 1,675.93M | 1,066.95M | 1,002.91M | 668.19M | 1,339.10M | 880.40M | 998.53M | 692.98M | 1,113.82M | 777.91M | 1,715.47M |
|
Accumulated Expenses
|
| | 155.54M | | 153.65M | 157.36M | 150.77M | 138.54M | 141.50M | 127.27M | 177.96M | 143.63M | 273.87M | 182.55M | 218.15M | 200.86M | 201.91M | 231.58M | 332.73M | 287.26M | 318.09M | 307.46M | 304.82M | 290.84M | 322.20M | 332.98M | 389.75M | 303.98M | 345.43M | 424.25M | 425.73M | 442.87M | 471.33M | 545.00M | 466.31M | 196.32M | 205.41M | 216.06M | 890.65M | 234.83M | 235.16M | 212.56M | 220.73M | 202.92M | 187.17M | 169.18M | 214.38M | 203.16M | 187.38M | 180.91M | 176.78M | 176.63M | 177.11M | 174.48M | 206.36M | 169.93M | 194.02M | 187.38M | 227.87M | 189.22M | 309.56M | 307.26M |
|
Short term Debt
|
| | | | | | 13.60M | 60.00M | | | | | | | | | | | | 60.00M | 50.00M | 75.00M | | | | | | | 150.00M | 6.31M | 6.05M | 6.02M | 5.19M | 5.00M | 5.16M | 5.13M | 5.22M | | 5.00M | | | | 3.80M | | | | 3.60M | | | | 1.92M | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | 94.21M | | | | 82.50M | | | | 174.37M | | | | 150.40M | | | | 185.04M | | | | 204.54M | | | | 186.57M | | | | 231.44M | | | | 212.49M | | | | 255.94M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | 4.71M | | 3.61M | 3.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgages
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 257.97M | | | 659.73M | 360.44M | 950.48M | 540.57M | 1,131.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 150.00M | | 186.49M | 336.67M | 181.92M | 188.30M | 302.22M | 296.53M | 301.44M | 16.29M | 273.81M | 272.99M | 258.36M | 257.96M | 259.15M | 260.35M | 556.70M | 841.38M | 841.20M | 841.04M | 840.88M | 838.63M | 1,132.23M | 969.11M | 965.77M | 963.39M | 990.89M | 1,955.81M | 575.03M | 1,375.94M | 1,289.27M | 1,323.03M | 763.55M | 1,008.23M | 1,062.22M | 1,105.50M | 1,142.69M | 1,368.22M | 1,290.97M | 1,318.49M | 1,315.93M | 1,313.30M | 1,243.25M | 1,352.53M | 1,052.83M | 1,051.94M | 1,051.04M | 1,050.13M | 1,049.22M | 1,121.59M | 1,394.01M | 1,183.44M | 1,183.51M | 944.96M | 1,440.69M | 1,440.71M | 1,337.54M | 1,688.64M | 1,917.84M | 1,837.09M |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | 23.28M | | 28.41M | 35.09M | 12.63M | 43.25M | 30.26M | 23.89M | 13.38M | 24.07M | 25.66M | 22.87M | 23.29M | 20.08M | 21.36M | 20.94M | 19.58M | 13.39M | 12.36M | 13.85M | 18.16M | 15.26M | 13.35M | 13.17M | 11.96M | 18.85M | 13.49M | 13.07M | 11.95M | 13.86M | 10.69M | 10.91M | 11.83M | 12.21M | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 93.19M | | 94.72M | 87.31M | 86.27M | 82.08M | 80.44M | 76.96M | 78.84M | 78.89M | 79.37M | 77.83M | 66.92M | 67.00M | 68.07M | 61.03M | 59.50M | 59.48M | 58.98M | 61.73M | 57.15M | 55.45M | 55.46M | 56.44M | 52.58M | 295.92M | 282.57M | 52.01M | 46.41M | 561.35M | 714.74M | 867.82M | 24.71M | 94.06M | 85.11M | 77.36M | 50.32M | 56.16M | 64.92M | 73.18M | 57.06M | 77.69M | 66.44M | 54.26M | 43.56M | 59.86M | 59.91M | 59.33M | 63.56M | 72.85M | 86.60M | 11.51M | 13.07M | 12.76M | 183.74M | 182.95M | 180.73M | 179.17M | 178.22M | 176.40M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | 18.15M | | | | | | | | | | | 1,998.15M | | | | | | | | | | | | | | 850.11M | 799.37M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | 5.57M | | | | | | | | | | | | 2.13M | | | | 37.00M | | | | 2.71M | | | | 10.91M | | | | 11.18M | | | | 18.07M | | | | 24.32M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | 0.33M | | | 0.30M | 0.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | 903.88M | | | 1,550.11M | 1,132.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| | 1,045.27M | | 1,377.50M | 1,436.80M | 904.22M | 1,347.64M | 1,382.02M | 1,550.40M | 1,132.69M | 2,009.58M | 2,610.27M | 2,139.55M | 1,309.70M | 2,325.85M | 1,750.67M | 1,981.94M | 2,109.70M | 4,306.48M | 2,841.45M | 3,081.33M | 2,693.56M | 3,324.81M | 3,904.43M | 3,568.44M | 3,361.47M | 3,715.06M | 4,009.98M | 6,320.49M | 4,243.56M | 5,290.79M | 5,134.20M | 6,791.87M | 2,544.88M | 4,141.09M | 4,515.44M | 5,723.96M | 3,178.31M | 4,988.75M | 3,716.33M | 3,768.38M | 3,121.27M | 4,680.25M | 4,324.55M | 4,711.77M | 2,660.09M | 4,187.83M | 4,139.75M | 3,943.76M | 2,326.24M | 3,667.83M | 3,262.54M | 3,002.60M | 2,277.78M | 3,450.78M | 3,217.32M | 3,338.67M | 2,512.73M | 3,741.53M | 3,783.36M | 4,683.43M |
|
Total Debt
|
| | 150.00M | | 186.49M | 336.67M | 195.52M | 248.30M | 302.22M | 296.53M | 301.44M | 16.29M | 273.81M | 272.99M | 258.36M | 257.96M | 259.15M | 260.35M | 556.70M | 901.38M | 891.20M | 916.04M | 840.88M | 838.63M | 1,132.23M | 969.11M | 965.77M | 963.39M | 1,140.89M | 1,962.12M | 581.08M | 1,381.96M | 1,294.46M | 1,328.03M | 768.71M | 1,013.36M | 1,067.44M | 1,105.50M | 1,147.69M | 1,368.22M | 1,290.97M | 1,318.49M | 1,319.73M | 1,313.30M | 1,243.25M | 1,352.53M | 1,056.43M | 1,051.94M | 1,051.04M | 1,050.13M | 1,051.13M | 1,121.59M | 1,394.01M | 1,183.44M | 1,183.51M | 944.96M | 1,440.69M | 1,440.71M | 1,337.54M | 1,688.64M | 1,917.84M | 1,837.09M |
|
Common Equity
|
| | 331.86M | | 357.19M | 377.89M | 414.70M | 423.13M | 413.07M | 395.61M | 427.41M | 411.88M | 758.62M | 730.66M | 698.73M | 680.04M | 633.68M | 640.82M | 876.93M | 578.90M | 725.96M | 974.79M | 1,586.54M | 1,169.47M | 1,152.49M | 1,187.03M | 1,633.54M | 1,140.80M | 1,119.43M | 880.87M | 1,139.74M | 1,439.20M | 1,667.35M | 1,890.16M | 849.78M | 878.65M | 851.45M | 799.54M | 724.97M | 715.96M | 762.68M | 802.62M | 811.30M | 870.42M | 789.35M | 685.16M | 663.32M | 735.66M | 730.69M | 711.34M | 733.21M | 801.02M | 819.15M | 855.66M | 898.16M | 924.87M | 1,041.87M | 1,043.06M | 1,079.24M | 1,142.95M | 1,108.68M | 1,141.72M |
|
Shareholder's Equity
|
| | 331.86M | | 357.19M | 377.89M | 414.70M | 423.13M | 413.07M | 395.61M | 427.41M | 411.88M | 758.62M | 730.66M | 698.73M | 680.04M | 633.68M | 640.82M | 876.93M | 578.90M | 725.96M | 974.79M | 1,586.54M | 1,169.47M | 1,152.49M | 1,187.03M | 1,633.54M | 1,140.80M | 1,119.43M | 880.87M | 1,139.74M | 1,439.20M | 1,667.35M | 1,890.16M | 849.78M | 878.65M | 851.45M | 799.54M | 724.97M | 715.96M | 762.68M | 802.62M | 811.30M | 870.42M | 789.35M | 685.16M | 663.32M | 735.66M | 730.69M | 711.34M | 733.21M | 801.02M | 819.15M | 855.66M | 898.16M | 924.87M | 1,041.87M | 1,043.06M | 1,079.24M | 1,142.95M | 1,108.68M | 1,141.72M |
|
Liabilities and Shareholders Equity
|
| | 1,470.31M | | 1,829.41M | 1,902.00M | 1,405.18M | 1,852.85M | 1,875.52M | 2,022.98M | 1,638.94M | 2,500.36M | 3,448.27M | 2,948.05M | 2,079.36M | 3,072.89M | 2,452.41M | 2,683.79M | 2,751.13M | 5,290.24M | 3,971.73M | 4,117.85M | 3,982.64M | 4,549.73M | 5,112.38M | 4,811.91M | 5,047.59M | 4,907.69M | 5,180.88M | 7,253.37M | 5,429.71M | 6,777.50M | 6,848.67M | 8,732.30M | 3,432.76M | 5,044.88M | 5,391.82M | 6,548.06M | 3,926.91M | 5,728.16M | 4,502.35M | 4,594.28M | 3,953.24M | 5,570.66M | 5,133.48M | 5,415.61M | 3,342.17M | 4,941.28M | 4,886.89M | 4,671.09M | 3,074.97M | 4,484.27M | 4,081.69M | 3,858.26M | 3,175.94M | 4,375.65M | 4,259.19M | 4,381.73M | 3,591.97M | 4,884.48M | 4,892.04M | 5,825.15M |
|
Treasury Shares
|
| | 4.00M | | 0.01M | 0.01M | 2.60M | 0.04M | 0.04M | 0.04M | 0.04M | | 0.03M | 1.00M | 3.05M | 2.88M | 6.87M | 10.54M | 13.63M | 0.73M | 0.74M | 0.80M | 1.42M | 7.19M | 7.98M | 0.02M | 10.82M | 0.55M | 0.95M | 1.25M | | | 0.73M | 0.73M | | 0.23M | 0.23M | 0.23M | | | | 0.00M | | 0.96M | 16.54M | 24.43M | | | 8.74M | 12.40M | | 0.85M | 9.81M | 8.09M | 24.22M | 11.25M | 10.69M | 29.83M | 50.06M | 3.18M | 17.22M | 24.65M |
|
Retained Earnings
|
| | -23.62M | | -39.42M | -62.52M | -80.73M | -96.12M | -117.96M | -143.31M | -147.45M | -160.07M | -145.84M | -146.22M | -167.92M | -186.29M | -204.81M | -223.90M | -268.92M | -281.37M | -306.51M | -303.23M | -290.21M | -297.82M | -326.02M | -309.54M | -212.86M | -385.44M | -415.05M | -686.13M | -859.01M | -837.75M | -860.11M | -798.72M | -1105.02M | -1090.59M | -1124.86M | -1176.74M | -1253.09M | -1277.96M | -1253.43M | -1237.66M | -1280.83M | -1226.19M | -1211.87M | -1244.72M | -1171.92M | -1149.66M | -1138.63M | -1136.57M | -1138.07M | -1122.83M | -1146.35M | -1134.20M | -1119.18M | -1074.82M | -1046.83M | -1041.84M | -1026.36M | -981.05M | -933.21M | -915.11M |