|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 512.45M | 473.75M | 461.59M | 506.46M | 435.76M | 416.57M | 436.51M | 532.87M | 493.08M | 482.69M | 17.92M | 578.61M | 550.76M | 561.11M | 572.33M | 664.24M | 784.00M | 736.85M | 756.37M | 955.48M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.29M | 78.49M | 85.89M | 57.88M | 46.13M | 57.73M | 89.33M | 81.37M | 126.64M | 69.27M | 78.09M | 96.08M | 66.21M | 85.69M | 121.17M | 75.32M | 83.93M | 74.45M | 95.89M | 83.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.09M | 633.02M | 424.75M | | -0.18M | 398.44M | 458.80M | 485.27M | | -23.53M | 507.26M | 459.20M | 502.84M | 543.72M | 543.95M | 665.21M | 657.99M | 765.81M | 799.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 496.74M | 500.80M | 679.75M | 463.41M | 408.95M | 406.12M | 438.63M | 499.96M | 525.76M | 464.89M | 17.53M | 548.07M | 500.15M | 548.04M | 586.00M | 586.52M | 711.69M | 705.61M | 813.36M | 846.98M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.55M | -3.90M | 120.81M | 59.66M | 45.79M | 33.54M | 16.39M | 48.97M | -11.36M | 44.65M | 49.41M | 91.23M | 76.72M | 44.83M | 51.44M | 104.63M | 109.08M | 67.32M | 58.03M | 147.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 4.51M | 7.86M | -0.50M | 1.91M | 5.54M | 2.42M | -1.74M | -1.01M | 3.97M | 14.77M | 38.76M | 1.81M | 4.28M | 0.54M | -0.10M | 0.58M | -0.04M | 13.96M | 2.36M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.77M | 4.51M | 64.44M | 17.77M | 1.91M | 5.54M | 26.70M | -1.74M | 1.40M | 6.06M | -22.62M | 40.55M | 13.33M | 4.28M | 14.85M | 10.75M | 2.96M | 2.25M | 97.31M | 31.55M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87M | -20.63M | 104.75M | 45.36M | 31.45M | 19.04M | 1.61M | 33.23M | -31.28M | 23.87M | 31.88M | 71.10M | 55.16M | 19.71M | 27.17M | 79.98M | 75.28M | 33.50M | 25.00M | 115.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | -6.69M | 15.96M | 14.66M | 15.11M | 10.81M | -1.99M | 12.06M | -9.07M | 5.31M | -42.99M | 22.06M | 17.99M | 6.00M | 3.87M | 26.55M | 19.06M | 7.43M | 14.16M | 31.98M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.24M | -13.94M | 105.93M | 25.97M | 16.34M | 5.76M | 12.37M | 21.17M | -19.70M | 17.05M | 36.99M | 49.04M | 37.17M | 13.71M | 23.30M | 53.43M | 57.55M | 27.88M | 10.83M | 83.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.82M | 2.10M | 2.80M | 2.73M | 3.20M | 2.16M | 2.10M | 2.41M | 2.09M | -6.40M | 1.79M | 2.74M | 2.40M | 1.54M | 2.40M | 2.40M | 2.30M | 1.30M | 4.58M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | -2.54M | 12.34M | 4.73M | 1.58M | 2.46M | 1.38M | 2.19M | -2.51M | 1.51M | 1.32M | -0.17M | -0.65M | -1.03M | -1.90M | -1.74M | -1.33M | -1.82M | -3.54M | -0.68M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.06M | -13.94M | 88.79M | 30.70M | 16.34M | 8.22M | 3.60M | 21.17M | -22.21M | 18.55M | 74.87M | 49.04M | 37.17M | 13.71M | 23.30M | 53.43M | 56.22M | 26.06M | 10.83M | 83.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.06M | -13.94M | 88.79M | 30.70M | 16.34M | 8.22M | 3.60M | 21.17M | -22.21M | 18.55M | 74.87M | 49.04M | 37.17M | 13.71M | 23.30M | 53.43M | 56.22M | 26.06M | 10.83M | 83.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.06M | -13.94M | 88.79M | 30.70M | 16.34M | 8.22M | 3.60M | 21.17M | -22.21M | 18.55M | 74.87M | 49.04M | 37.17M | 13.71M | 23.30M | 53.43M | 56.22M | 26.06M | 10.83M | 83.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.24M | -11.40M | 76.45M | 33.64M | 19.71M | 7.37M | 2.22M | 18.98M | -19.70M | 15.99M | 18.81M | 46.42M | 36.07M | 14.19M | 24.35M | 52.81M | 55.14M | 26.77M | 13.93M | 80.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.03 | 0.21 | 0.07 | 0.04 | 0.02 | | 0.05 | -0.05 | 0.03 | 0.04 | 0.10 | 0.08 | 0.03 | 0.06 | 0.11 | 0.11 | 0.06 | 0.03 | 0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.03 | 0.20 | 0.07 | 0.04 | 0.01 | 0.01 | 0.05 | -0.05 | 0.03 | 0.04 | 0.10 | 0.08 | 0.03 | 0.05 | 0.11 | 0.11 | 0.06 | 0.03 | 0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.64M | 387.12M | | 368.32M | 371.99M | 371.69M | | 375.22M | 383.53M | 468.54M | 426.44M | 470.52M | 472.89M | 473.44M | 473.39M | 479.17M | 480.14M | 477.96M | 476.36M | 474.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.92M | 387.12M | | 502.88M | 504.61M | 496.99M | | 501.07M | 383.53M | 494.55M | 489.99M | 477.97M | 480.86M | 479.16M | 479.14M | 485.55M | 485.09M | 478.48M | 480.95M | 479.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.55M | -3.90M | 120.81M | 59.66M | 45.79M | 33.54M | 16.39M | 48.97M | -11.36M | 44.65M | 49.41M | 91.23M | 76.72M | 44.83M | 51.44M | 104.63M | 109.08M | 67.32M | 58.03M | 147.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.68M | 16.73M | 16.06M | 14.30M | 14.34M | 14.50M | 14.79M | 15.74M | 19.91M | 20.78M | 17.53M | 20.14M | 21.55M | 25.12M | 24.26M | 24.65M | 33.80M | 33.82M | 33.04M | 32.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.31% | 32.43% | 15.23% | 32.31% | 48.03% | 56.80% | -123.90% | 36.29% | 28.99% | 22.27% | -134.86% | 31.02% | 32.61% | 30.42% | 14.25% | 33.20% | 25.32% | 22.19% | 56.66% | 27.70% |