Business First Bancshares Income Statement (2013-2025) | BFST

Income Statement Dec2013 Mar2014 Jun2014 Sep2014 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.15M0.15M0.40M0.67M0.15M0.10M0.30M0.35M1.30M0.25M2.33M0.47M0.47M0.50M0.94M0.63M1.30M0.48M0.19M1.37M5.44M2.49M2.13M3.36M2.24M1.15M1.30M1.62M2.94M3.27M3.05M3.22M0.54M0.60M0.12M1.19M1.31M1.67M6.71M2.81M2.23M3.18M
Revenue 6.35M6.17M6.46M10.87M10.37M11.11M10.66M0.51M0.53M0.54M0.53M0.61M0.64M0.69M0.87M0.94M1.03M1.03M1.03M0.93M1.16M1.59M1.67M1.57M1.68M1.76M1.80M1.80M2.09M2.12M2.27M2.28M2.41M2.54M2.47M2.44M2.54M2.72M2.88M2.86M2.63M2.56M
Interest income
Interest income - Loans 530.00M6.51M6.37M6.42M9.70M9.57M10.28M9.92M11.14M12.40M11.43M12.54M15.68M16.55M17.78M19.78M22.42M23.87M24.41M24.73M24.14M34.64M39.92M41.76M41.42M39.13M37.90M38.34M40.18M49.64M58.85M69.36M73.77M79.22M84.58M85.76M85.95M90.60M93.31M104.70M102.99M104.03M106.66M
Interest income - Investments 1.03M0.81M0.33M0.23M0.35M0.86M0.52M2.43M1.10M3.68M
Interest Income - Debt Securities 0.74M1.31M1.25M1.23M2.60M3.10M2.84M2.48M2.61M2.53M2.52M2.84M3.82M4.10M3.16M5.44M3.34M3.94M3.95M4.46M5.32M7.29M8.29M11.32M8.09M9.89M8.86M8.89M9.60M10.07M13.92M11.22M10.50M12.25M10.68M11.80M11.75M11.87M11.74M14.38M13.72M15.73M13.98M
Interest Income - Fed Funds 1.29M0.01M0.04M0.02M0.04M0.08M0.04M0.01M0.02M0.03M0.04M0.17M0.13M0.13M0.16M0.16M0.29M0.20M0.13M0.04M0.14M0.08M0.07M-0.12M0.04M0.03M0.04M0.05M0.10M0.23M0.43M0.82M0.94M1.53M3.69M3.71M4.46M3.33M3.17M3.98M3.44M3.92M4.47M
Other interest income 0.34M
Interest Income - Total 6.99M6.79M6.84M10.71M10.58M11.28M10.85M12.11M13.40M12.42M13.67M17.23M18.09M19.32M21.55M24.59M25.90M26.32M26.66M26.02M36.89M42.46M44.39M44.26M42.35M41.53M42.29M44.12M54.01M63.47M74.50M79.49M85.85M93.32M94.67M96.01M99.87M102.74M116.14M113.69M114.85M118.69M
Interest expenses
Interest Expense - Deposits 0.00M0.90M0.93M0.93M1.11M1.32M1.38M1.35M1.35M1.50M1.67M1.81M2.30M2.56M3.13M3.85M4.76M5.04M5.05M4.91M4.69M4.79M4.34M3.74M3.24M3.23M3.06M2.65M2.26M2.56M6.29M13.31M18.93M23.68M30.11M34.19M38.03M40.90M41.30M44.86M42.44M41.55M43.36M
Interest Expense - Debt 0.07M0.08M0.08M0.17M0.16M0.16M0.18M0.20M0.21M0.23M0.27M0.43M0.56M0.56M0.58M0.71M0.67M1.01M1.13M1.12M1.18M1.18M1.07M0.72M1.17M1.18M1.30M1.38M1.90M3.71M5.14M7.82M8.84M7.92M6.71M6.45M4.96M5.32M5.55M5.27M6.26M6.05M
Interest Expenses 0.98M1.00M1.01M1.28M1.48M1.54M1.53M1.54M1.71M1.89M2.08M2.73M3.12M3.69M4.44M5.47M5.70M6.06M6.04M5.80M5.97M5.53M4.80M3.96M4.41M4.24M3.95M3.65M4.45M9.99M18.45M26.74M32.52M38.03M40.91M44.48M45.86M46.63M50.41M47.71M47.81M49.41M
Interest Income - Net 6.01M5.79M5.83M9.43M9.10M9.74M9.32M10.56M11.69M10.53M11.59M14.50M14.98M15.64M17.12M19.12M20.19M20.26M20.63M20.21M30.92M36.93M39.58M40.30M37.95M37.29M38.34M40.48M49.56M53.48M56.06M52.75M53.33M55.29M53.76M51.53M54.01M56.11M65.73M65.98M67.04M69.28M
Non-interest income
Interest Income - Total 5.86M5.63M5.42M8.76M8.95M9.64M9.02M10.21M10.38M10.29M9.26M14.03M14.50M15.13M16.18M18.49M18.89M19.78M20.43M18.84M25.48M34.44M37.45M36.94M35.70M36.15M37.04M38.86M46.62M50.21M53.01M49.53M52.79M54.69M53.64M50.34M52.70M54.45M59.02M63.17M64.82M66.09M
Financial Services Fees 1.94M1.88M1.97M2.06M2.15M1.98M1.88M
Service Charges 0.14M0.15M0.14M0.49M0.49M0.56M0.49M0.51M0.53M0.54M0.53M
Investment Banking Income 0.18M0.01M4.41M-0.02M10.04M0.09M0.00M0.07M0.19M0.26M0.06M0.61M0.49M0.32M0.55M0.14M2.46M0.12M0.25M1.26M0.78M0.62M
Other Non-Interest Income 0.19M0.23M0.50M0.77M0.72M0.81M0.85M0.79M1.07M0.67M0.94M1.12M1.37M0.85M1.53M1.37M3.13M0.86M0.98M1.67M3.83M2.53M3.45M3.31M5.49M4.50M5.41M4.06M4.76M5.74M5.96M5.50M9.11M7.02M5.90M6.81M7.18M7.94M8.71M9.11M11.05M8.40M
Non-Interest Income 0.34M0.39M0.64M1.44M1.27M1.37M1.34M1.30M1.60M1.24M1.47M1.74M2.01M1.55M2.49M2.31M4.22M1.92M2.26M2.80M5.00M4.22M9.55M4.85M17.16M6.35M7.66M5.90M7.02M8.12M8.28M8.39M11.96M9.88M6.41M9.39M12.18M10.77M11.86M13.23M14.41M11.67M
Operating Items
Wages, Salaries and Other 2.73M2.78M2.83M4.70M5.03M5.04M4.70M4.98M5.40M5.56M5.54M6.70M6.52M7.19M7.44M8.55M8.76M8.79M9.03M9.44M17.62M15.43M14.91M14.93M16.75M16.79M17.36M19.70M21.41M21.91M22.20M23.18M22.34M22.49M22.61M25.42M25.52M24.88M28.10M29.50M28.32M27.61M
Rent Expense 0.63M0.61M0.61M1.10M1.02M1.27M1.18M1.17M1.19M1.14M1.32M1.42M1.40M1.52M1.52M1.89M1.88M2.13M1.72M1.89M2.89M3.23M3.37M3.72M4.26M3.91M3.86M4.41M4.91M5.12M4.92M5.00M5.11M5.45M5.30M5.36M5.72M5.83M7.09M7.36M7.16M7.28M
Other Operating Expenses 4.03M4.03M4.07M7.30M8.13M7.88M7.18M7.60M7.92M8.07M8.39M10.53M10.62M10.35M12.89M11.90M11.17M12.27M13.49M12.02M8.11M10.57M14.28M12.33M17.43M10.31M-39.58M29.31M31.48M35.82M33.43M33.68M34.59M33.16M34.41M37.16M37.39M36.62M42.48M43.22M44.04M41.60M
Operating Expenses 4.66M4.63M4.67M8.40M9.15M9.16M8.36M8.77M9.11M9.21M9.71M11.94M12.03M11.87M14.41M13.79M14.58M14.88M15.20M16.64M27.80M26.95M29.60M26.73M30.91M29.57M30.10M33.72M36.40M40.95M38.35M38.68M39.70M38.61M39.71M42.52M43.11M42.45M49.57M50.58M51.21M48.88M
EBIT 2.52M2.39M2.40M3.08M2.55M3.39M3.53M4.29M4.58M4.20M3.11M6.54M7.60M8.50M8.70M12.47M14.24M12.88M13.53M10.81M8.65M17.24M22.20M19.02M26.37M17.17M18.55M14.68M21.69M27.37M41.39M45.98M57.57M63.99M61.24M61.69M67.63M69.40M71.72M73.53M75.83M78.29M
Non-operating items
Non Operating Investment Income 0.03M0.02M0.03M0.10M0.01M-0.01M-0.05M-0.01M0.44M-0.03M-0.01M-0.01M-0.00M-0.00M-0.06M-2.50M-0.00M-0.01M0.02M-0.00M-0.05M0.08M
Interest & Investment Income 6.99M
Net income details
EBT 1.54M1.39M1.39M1.80M1.07M1.85M2.00M2.74M2.87M2.31M1.02M3.82M4.48M4.81M4.26M7.01M8.53M6.82M7.49M5.00M2.67M11.71M17.39M15.06M21.96M12.93M14.60M11.03M17.24M17.38M22.94M19.24M25.04M25.97M20.34M17.21M21.77M22.77M21.30M25.82M28.03M28.88M
Tax Provisions 0.40M0.35M0.36M0.40M0.23M0.47M0.51M0.77M0.82M0.63M1.89M0.71M0.84M0.91M1.22M1.35M1.69M1.31M2.06M0.51M0.62M2.10M3.56M2.73M4.54M2.62M3.12M2.30M3.48M3.58M4.97M4.21M5.30M5.51M4.52M3.64M4.56M4.93M4.82M5.28M5.92M6.03M
Profit After Tax 2.71M1.14M1.03M1.03M1.40M0.84M1.38M1.49M1.98M2.05M1.68M-0.86M3.11M3.64M3.90M3.44M5.66M6.84M5.51M5.76M4.50M2.05M9.61M13.83M12.33M17.43M10.31M12.07M8.73M13.76M13.80M17.97M15.03M19.74M20.45M15.82M13.57M17.21M17.84M16.49M20.54M22.10M22.86M
Income from Continuing Operations 1.14M1.03M1.03M1.40M0.84M1.38M1.49M1.98M2.05M1.68M-0.86M3.11M3.64M3.90M3.04M5.66M6.84M5.51M5.42M4.50M2.05M9.61M13.83M12.33M17.43M10.31M11.48M8.73M13.76M13.80M17.97M15.03M19.74M20.45M15.82M13.57M17.21M17.84M16.49M20.54M22.10M22.86M
Consolidated Net Income 1.14M1.03M1.03M1.40M0.84M1.38M1.49M1.98M2.05M1.68M-0.86M3.11M3.64M3.90M3.04M5.66M6.84M5.51M5.42M4.50M2.05M9.61M13.83M12.33M17.43M10.31M11.48M8.73M13.76M13.80M17.97M15.03M19.74M20.45M15.82M13.57M17.21M17.84M16.49M20.54M22.10M22.86M
Income towards Parent Company 1.14M1.03M1.03M1.40M0.84M1.38M1.49M1.98M2.05M1.68M-0.86M3.11M3.64M3.90M3.04M5.66M6.84M5.51M5.42M4.50M2.05M9.61M13.83M12.33M17.43M10.31M11.48M8.73M13.76M13.80M17.97M15.03M19.74M20.45M15.82M13.57M17.21M17.84M16.49M20.54M22.10M22.86M
Preferred Dividend Payments 1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M
Net Income towards Common Stockholders 1.14M1.03M1.03M1.40M0.84M1.38M1.49M1.98M2.05M1.68M-0.86M3.11M3.64M3.90M3.04M5.66M6.84M5.51M5.42M4.50M2.05M9.61M13.83M12.33M17.43M10.31M11.48M8.73M13.76M13.80M16.62M13.68M18.39M19.10M14.47M12.22M15.86M16.49M15.14M19.19M20.75M21.50M
Additional items
EPS (Basic) 0.210.190.190.200.120.200.210.290.300.24-0.190.300.340.340.280.430.510.410.440.340.110.470.720.600.840.510.590.420.610.610.690.550.730.760.580.490.630.650.500.650.700.73
EPS (Weighted Average and Diluted) 0.210.190.190.190.110.190.210.270.280.23-0.170.290.330.330.270.410.500.400.420.340.110.460.710.590.840.500.590.410.610.610.680.540.730.760.570.480.620.650.510.650.700.73
Shares Outstanding (Weighted Average) 7.04M7.04M7.04M7.04M6.91M6.93M6.93M10.23M10.23M10.27M11.53M11.53M13.32M13.36M13.37M13.28M13.44M20.67M20.67M20.67M20.69M20.79M20.52M20.39M20.40M22.56M22.58M25.11M25.11M25.32M25.34M25.34M25.36M25.49M25.50M29.54M29.55M29.69M29.60M
Shares Outstanding (Diluted Average) 5.31M5.31M
EBITDA 1.11M2.39M2.40M3.08M2.55M3.39M3.53M4.29M4.58M4.20M3.11M6.54M7.60M8.50M8.70M12.47M14.24M12.88M13.53M10.81M8.65M17.24M22.20M19.02M26.37M17.17M18.55M14.68M21.69M27.37M41.39M45.98M57.57M63.99M61.24M61.69M67.63M69.40M71.72M73.53M75.83M78.29M
Tax Rate 25.85%25.58%25.74%22.04%21.48%25.57%25.63%27.96%28.53%27.28%18.57%18.85%18.92%28.57%19.25%19.81%19.23%27.58%10.11%23.29%17.92%20.47%18.15%20.65%20.24%21.38%20.87%20.21%20.58%21.68%21.89%21.18%21.22%22.20%21.15%20.95%21.65%22.61%20.43%21.13%20.86%