Business First Bancshares Income Statement (2014-2026) | BFST

Income Statement Mar2014 Jun2014 Sep2014 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
2.24M1.15M1.30M1.62M2.94M3.27M3.05M3.22M0.54M0.60M0.12M1.19M1.31M1.67M6.71M2.81M2.23M3.18M3.10M2.28M
Revenue (Quarter)
1.68M1.76M1.80M1.80M2.09M2.12M2.27M2.28M2.41M2.54M2.47M2.44M2.54M2.72M2.88M2.86M2.63M2.56M2.65M3.14M
Interest income
Interest income - Loans (Quarter)
39.13M37.90M38.34M40.18M49.64M58.85M69.36M73.77M79.22M84.58M85.76M85.95M90.60M93.31M104.70M102.99M104.03M106.66M105.52M109.15M
Interest income - Investments (Quarter)
0.23M0.35M0.86M0.52M2.43M1.10M3.68M
Interest Income - Debt Securities (Quarter)
9.89M8.86M8.89M9.60M10.07M13.92M11.22M10.50M12.25M10.68M11.80M11.75M11.87M11.74M14.38M13.72M15.73M13.98M15.18M14.93M
Interest Income - Fed Funds (Quarter)
0.03M0.04M0.05M0.10M0.23M0.43M0.82M0.94M1.53M3.69M3.71M4.46M3.33M3.17M3.98M3.44M3.92M4.47M4.32M4.89M
Interest Income - Total (Quarter)
42.35M41.53M42.29M44.12M54.01M63.47M74.50M79.49M85.85M93.32M94.67M96.01M99.87M102.74M116.14M113.69M114.85M118.69M117.78M122.49M
Interest expenses
Interest Expense - Deposits (Quarter)
3.23M3.06M2.65M2.26M2.56M6.29M13.31M18.93M23.68M30.11M34.19M38.03M40.90M41.30M44.86M42.44M41.55M43.36M41.58M42.76M
Interest Expense - Debt (Quarter)
1.17M1.18M1.30M1.38M1.90M3.71M5.14M7.82M8.84M7.92M6.71M6.45M4.96M5.32M5.55M5.27M6.26M6.05M5.34M4.54M
Interest Expenses (Quarter)
4.41M4.24M3.95M3.65M4.45M9.99M18.45M26.74M32.52M38.03M40.91M44.48M45.86M46.63M50.41M47.71M47.81M49.41M46.92M47.30M
Interest Income - Net (Quarter)
37.95M37.29M38.34M40.48M49.56M53.48M56.06M52.75M53.33M55.29M53.76M51.53M54.01M56.11M65.73M65.98M67.04M69.28M70.86M75.19M
Non-interest income
Interest Income - Total (Quarter)
35.70M36.15M37.04M38.86M46.62M50.21M53.01M49.53M52.79M54.69M53.64M50.34M52.70M54.45M59.02M63.17M64.82M66.09M67.76M72.92M
Financial Services Fees (Quarter)
1.94M1.88M1.97M2.06M2.15M1.98M1.88M2.17M2.26M
Service Charges (Quarter)
Investment Banking Income (Quarter)
10.04M0.09M0.00M0.07M0.19M0.26M-0.12M0.61M0.49M0.32M-0.76M0.14M2.46M0.12M0.67M0.30M0.78M0.62M0.78M1.34M
Other Non-Interest Income (Quarter)
5.49M4.50M5.41M1.67M4.76M5.74M5.96M5.50M9.11M7.02M5.90M1.15M0.97M1.06M27.47M9.11M1.09M8.40M33.75M9.49M
Non-Interest Income (Quarter)
17.16M6.35M7.66M5.90M7.02M8.12M8.28M8.39M11.96M9.88M6.41M9.39M12.18M10.77M11.86M13.23M14.41M11.67M12.23M14.05M
Operating Items
Wages, Salaries and Other (Quarter)
16.75M16.79M-45.79M19.70M21.41M21.91M22.20M23.18M22.34M22.49M22.61M25.42M25.52M24.88M28.10M29.50M28.32M27.61M30.43M33.04M
Rent Expense (Quarter)
4.26M3.91M3.86M4.41M4.91M5.12M4.92M5.00M5.11M5.45M5.30M5.36M5.72M5.83M7.09M7.36M7.16M7.28M6.81M8.12M
Other Operating Expenses (Quarter)
17.43M10.31M-39.58M29.31M31.48M35.82M33.43M33.68M34.59M33.16M34.41M37.16M37.39M36.62M42.48M43.22M44.04M41.60M45.60M49.35M
Operating Expenses (Quarter)
30.91M29.57M30.10M33.72M36.40M40.95M38.35M38.68M39.70M38.61M39.71M42.52M43.11M42.45M49.57M50.58M51.21M48.88M52.41M57.47M
EBIT (Quarter)
26.37M17.17M18.55M14.68M21.69M27.37M41.39M45.98M57.57M63.99M61.24M61.69M67.63M69.40M71.72M73.53M75.83M78.29M74.50M76.80M
Non-operating items
Non Operating Investment Income (Quarter)
-0.05M-0.01M0.44M-0.03M-0.01M-0.01M-0.00M-0.00M-0.06M-2.50M-0.00M-0.01M0.02M-0.00M-0.05M0.08M0.04M0.08M
Net income details
EBT (Quarter)
21.96M12.93M14.60M11.03M17.24M17.38M22.94M19.24M25.04M25.97M20.34M17.21M21.77M22.77M21.30M25.82M28.03M28.88M27.58M29.50M
Tax Provisions (Quarter)
4.54M2.62M2.54M2.30M3.48M3.58M4.97M4.21M5.30M5.51M4.52M3.64M4.56M4.93M4.82M5.28M5.92M6.03M5.22M5.93M
Profit After Tax (Quarter)
17.43M10.31M12.07M8.73M13.76M13.80M17.97M15.03M19.74M20.45M15.82M13.57M17.21M17.84M16.49M20.54M22.10M22.86M22.36M23.56M
Income from Continuing Operations (Quarter)
17.43M10.31M12.07M8.73M13.76M13.80M17.97M15.03M19.74M20.45M15.82M13.57M17.21M17.84M16.49M20.54M22.10M22.86M22.36M23.56M
Consolidated Net Income (Quarter)
17.43M10.31M12.07M8.73M13.76M13.80M17.97M15.03M19.74M20.45M15.82M13.57M17.21M17.84M16.49M20.54M22.10M22.86M22.36M23.56M
Income towards Parent Company (Quarter)
17.43M10.31M12.07M8.73M13.76M13.80M17.97M15.03M19.74M20.45M15.82M13.57M17.21M17.84M16.49M20.54M22.10M22.86M22.36M23.56M
Preferred Dividend Payments (Quarter)
1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M
Net Income towards Common Stockholders (Quarter)
17.43M10.31M12.07M8.73M13.76M13.80M16.62M13.68M18.39M19.10M14.47M12.22M15.86M16.49M15.14M19.19M20.75M21.50M21.01M22.21M
Additional items
EPS (Basic) (Quarter)
0.840.510.590.420.610.610.690.550.730.760.580.490.630.650.500.650.700.730.720.68
EPS (Weighted Average and Diluted) (Quarter)
0.840.500.590.410.610.610.680.540.730.760.570.480.620.650.510.650.700.730.710.68
Shares Outstanding (Weighted Average) (Quarter)
20.66M20.57M20.50M21.02M21.75M21.99M22.63M24.98M25.04M25.11M25.08M25.13M25.20M25.29M26.25M29.33M29.52M29.36M29.40M32.58M
Shares Outstanding (Diluted Average) (Quarter)
20.83M0.12M20.63M0.14M21.92M0.18M22.82M0.24M0.24M25.29M25.30M
EBITDA (Quarter)
26.37M17.17M18.55M14.68M21.69M27.37M41.39M45.98M57.57M63.99M61.24M61.69M67.63M69.40M71.72M73.53M75.83M78.29M74.50M76.80M
Tax Rate (Quarter)
20.65%20.24%17.37%20.87%20.21%20.58%21.68%21.89%21.18%21.22%22.20%21.15%20.95%21.65%22.61%20.43%21.13%20.86%18.94%20.11%