|
Cash & Equivalents
|
10.07M | 29.61M | 73.35M | 88.48M | 33.74M | 42.17M | 49.96M | 45.20M | 36.21M | 107.59M | 37.63M | 45.86M | 45.94M | 96.07M | 52.61M | 64.04M | 63.36M | 89.37M | 80.11M | 116.02M | 103.89M | 149.13M | 355.26M | 130.77M | 81.36M | 68.38M | 282.07M | 154.69M | 152.67M | 152.74M | 159.77M | 180.97M | 191.46M | 226.11M | 185.91M | 208.05M | 213.20M | 319.10M | 312.89M | 495.76M | 399.08M |
|
Cash Due from Bank
|
| | 73.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments
|
| | | | 207.90M | 201.87M | 197.30M | 192.51M | 186.74M | 181.23M | 268.54M | 257.94M | 250.39M | 313.91M | 304.54M | 292.20M | 284.82M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
10.07M | 29.61M | 73.35M | 88.48M | 241.64M | 244.05M | 247.26M | 237.72M | 222.95M | 288.82M | 306.17M | 303.80M | 296.33M | 409.98M | 357.14M | 356.24M | 348.17M | 89.37M | 80.11M | 116.02M | 103.89M | 149.13M | 355.26M | 130.77M | 81.36M | 68.38M | 282.07M | 154.69M | 152.67M | 152.74M | 159.77M | 180.97M | 191.46M | 226.11M | 185.91M | 208.05M | 213.20M | 319.10M | 312.89M | 495.76M | 399.08M |
|
Securities Borrowed
|
3.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
0.01M | -18.40M | 34.52M | 28.29M | 0.50M | 2.56M | 8.69M | 7.09M | 2.97M | 8.82M | 11.73M | 32.52M | 5.93M | 41.84M | 30.09M | 20.81M | 43.70M | 61.37M | 29.14M | 40.33M | 8.39M | 174.15M | 105.59M | 232.39M | 4.65M | 227.04M | 67.82M | 10.82M | 11.14M | 15.61M | 104.25M | 173.85M | 196.62M | 151.13M | 211.29M | 113.59M | 169.98M | 197.67M | 117.42M | 39.30M | 101.10M |
|
Securities Bought
|
-3.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.88M | 50.84M | 50.59M | 25.43M | 25.52M |
|
Collateral
|
| | | | | 86.00M | | | | 103.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | 0.24M | 0.18M | | 0.17M | 0.33M | 0.20M | 0.15M | | 0.28M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| 90.24M | 206.92M | 207.53M | 209.67M | 198.34M | 195.47M | 192.06M | 186.15M | 179.15M | 262.99M | 252.14M | 243.59M | 309.52M | 304.12M | 294.98M | 288.23M | 278.19M | 275.12M | 583.12M | 547.53M | 640.61M | 721.22M | 882.80M | 1,034.49M | 1,021.06M | 961.36M | 934.68M | 884.96M | 890.75M | 903.95M | 877.77M | 849.70M | 879.57M | 872.90M | 875.05M | 916.09M | 893.55M | 920.57M | 926.45M | 985.94M |
|
Loans - Gross
|
| | 789.38M | 797.85M | 811.51M | 810.95M | 854.02M | 874.51M | 937.78M | 192.70M | 1,191.45M | 1,234.03M | 1,297.96M | 1,528.47M | 1,586.18M | 1,642.57M | 1,694.73M | 1,710.27M | 1,771.38M | 2,994.81M | 3,082.47M | 2,991.36M | 3,041.98M | 2,854.89M | 3,066.24M | 3,189.61M | 3,748.50M | 4,113.73M | 4,429.90M | 4,606.18M | 4,803.06M | 4,898.74M | 4,920.27M | 4,992.78M | | | | | | | |
|
Loans - Loss Allowance
|
36.01M | | 7.21M | 7.38M | 7.75M | 8.16M | 8.18M | 9.18M | 9.24M | 8.77M | 9.65M | 9.76M | 10.27M | 11.22M | 11.82M | 11.60M | 12.09M | 12.12M | 13.32M | 18.71M | 20.34M | 22.02M | 25.25M | 26.70M | 28.15M | 29.11M | 29.25M | 32.32M | 35.20M | 38.18M | 41.83M | 42.01M | 41.13M | 40.41M | | | | | | | |
|
Loans - Net
|
| | 782.16M | 790.47M | 803.76M | 802.79M | 845.84M | 865.33M | 928.53M | 966.52M | 1,181.80M | 1,224.28M | 1,287.69M | 1,517.25M | 1,574.36M | 1,630.97M | 1,682.64M | 1,698.14M | 1,758.06M | 2,976.10M | 3,062.13M | 2,969.33M | 3,016.73M | 2,828.18M | 3,038.09M | 3,160.50M | 3,719.25M | 4,081.41M | 4,394.70M | 4,568.00M | 4,761.23M | 4,856.72M | 4,879.14M | 4,952.37M | 5,047.67M | 5,121.44M | 700.20M | 5,926.56M | 582.90M | 5,989.15M | 5,963.99M |
|
Loans
|
| | | | | | | | | | | | | 0.06M | 0.75M | 0.44M | 0.26M | 0.25M | 0.87M | 0.46M | 0.67M | 0.97M | 2.30M | 1.83M | 1.50M | 1.20M | 13.56M | 0.17M | 0.55M | 0.30M | 0.42M | 0.43M | 0.65M | 0.83M | 0.08M | 0.68M | | 0.72M | | 0.68M | 0.43M |
|
Property, Plant & Equipment (Net)
|
| | 9.18M | 9.22M | 9.54M | 9.28M | 9.13M | 9.13M | 8.97M | 8.78M | 10.42M | 10.54M | 10.02M | 15.11M | 27.01M | 27.58M | 27.09M | 29.28M | 29.66M | 63.96M | 59.24M | 58.59M | 57.93M | 57.58M | 56.61M | 58.16M | 63.00M | 64.31M | 63.77M | 63.18M | 64.06M | 63.04M | 64.67M | 69.48M | 68.72M | 68.55M | 67.62M | 81.95M | 81.58M | 79.01M | 77.94M |
|
Goodwill
|
| | 6.82M | 6.82M | 6.82M | 6.82M | 6.82M | 6.82M | 6.82M | 6.82M | 32.82M | 32.55M | 32.43M | 49.49M | 49.53M | 48.50M | 48.33M | 48.50M | 48.49M | 53.65M | 53.63M | 53.90M | 53.75M | 60.06M | 60.06M | 59.90M | 89.91M | 88.84M | 88.54M | 88.54M | 88.54M | 88.54M | 88.39M | 88.40M | 91.53M | 91.53M | 91.53M | 121.57M | 121.69M | 121.15M | 121.15M |
|
Intangibles
|
688.80M | | 2.49M | 2.42M | 2.35M | 2.76M | 2.21M | 2.14M | 2.07M | 2.76M | 4.37M | 4.23M | 4.10M | 7.88M | 7.66M | 7.14M | 6.92M | 9.20M | 6.47M | 10.39M | 10.06M | 9.73M | 9.41M | 13.27M | 12.84M | 13.13M | 15.62M | 15.09M | 14.57M | 17.23M | 13.52M | 12.99M | 12.42M | 11.89M | 11.37M | 10.85M | 10.33M | 17.25M | 16.54M | 15.78M | 15.14M |
|
Goodwill & Intangibles
|
688.80M | | 9.31M | 9.24M | 9.17M | 9.59M | 9.03M | 8.96M | 8.90M | 9.59M | 37.18M | 36.79M | 36.53M | 57.37M | 57.19M | 55.64M | 55.25M | 57.70M | 54.97M | 64.04M | 63.69M | 63.63M | 63.16M | 73.33M | 72.90M | 73.03M | 105.53M | 103.94M | 103.11M | 105.77M | 102.06M | 101.54M | 100.81M | 100.30M | 102.90M | 102.38M | 101.85M | 138.82M | 138.23M | 136.92M | 136.28M |
|
Long-Term Deferred Tax
|
4.78M | | | | | | | | | 3.00M | | 3.89M | 4.36M | 3.85M | 3.08M | 2.53M | 2.67M | 2.15M | 1.80M | 6.86M | 5.83M | 5.86M | 5.54M | 4.65M | 5.62M | 8.82M | 23.04M | 29.58M | 36.69M | 31.19M | 28.68M | 31.55M | 34.66M | 27.32M | 26.80M | 25.89M | 20.85M | 29.59M | 25.29M | 25.22M | 21.43M |
|
Other Non-Current Assets
|
1.16M | | 8.07M | 7.60M | 6.92M | 8.16M | 6.87M | 6.40M | 6.34M | 2.20M | 6.34M | 2.32M | 2.06M | 2.53M | 2.89M | 2.40M | 2.71M | 2.70M | 2.46M | 5.55M | 6.25M | 7.46M | 8.17M | 10.94M | 14.48M | 11.11M | 7.80M | 8.99M | 7.69M | 9.64M | 7.26M | 10.19M | 12.95M | 15.42M | 13.63M | 16.18M | 19.96M | 18.15M | 20.18M | 24.72M | 24.38M |
|
Assets
|
| | 1,156.20M | 1,174.14M | 1,106.77M | 1,105.84M | 1,158.26M | 1,169.09M | 1,213.83M | 317.40M | 1,587.71M | 1,649.21M | 1,678.19M | 2,094.90M | 2,101.40M | 2,153.61M | 2,220.84M | 2,273.84M | 2,287.66M | 3,961.14M | 3,954.67M | 4,160.36M | 3.60M | 4,323.96M | 4,405.22M | 4,726.38M | 5,362.23M | 5,530.38M | 5,806.69M | 5,990.46M | 6,289.98M | 6,454.65M | 6,488.78M | 6,584.55M | 6,695.56M | 6,703.89M | 863.60M | 7,857.09M | 752.20M | 7,948.29M | 7,953.86M |
|
Accounts Payables
|
| | 978.31M | 998.66M | 929.65M | 932.79M | 963.26M | 972.02M | 1,015.09M | 264.00M | 1,307.74M | 1,329.49M | 1,354.07M | 1,733.93M | 1,744.38M | 1,702.90M | 1,733.39M | 1,782.01M | 1,802.81M | 3,251.02M | 3,236.26M | 3,616.68M | 3,858.73M | 3,724.22M | 3,768.12M | 4,077.28M | 4,657.74M | 4,658.16M | 4,586.10M | 4,820.35M | 4,806.18M | 5,014.44M | 5,190.72M | 5,248.79M | 5,572.75M | 5,563.67M | 741.30M | 6,511.33M | 673.00M | 6,419.65M | 6,506.86M |
|
Notes Payables
|
| | 3.00M | 3.00M | | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | 981.31M | 1,001.66M | 929.65M | 933.66M | 964.12M | 972.88M | 1,015.96M | 264.86M | 1,308.60M | 1,330.36M | 1,354.93M | 1,733.93M | 1,744.38M | 1,702.90M | 1,733.39M | 1,782.01M | 1,802.81M | 3,251.02M | 3,236.26M | 3,616.68M | 3,858.73M | 3,724.22M | 3,768.12M | 4,077.28M | 4,657.74M | 4,658.16M | 4,586.10M | 4,820.35M | 4,806.18M | 5,014.44M | 5,190.72M | 5,248.79M | 5,572.75M | 5,563.67M | 741.30M | 6,511.33M | 673.00M | 6,419.65M | 6,506.86M |
|
Accumulated Expenses
|
| | 0.61M | 0.73M | 0.88M | 0.92M | 0.86M | 0.82M | 0.90M | 0.89M | 1.10M | 1.20M | 1.34M | 1.37M | 2.04M | 1.92M | 1.84M | 1.53M | 1.57M | 3.92M | 3.62M | 2.50M | 1.94M | 1.94M | 1.83M | 1.35M | 0.90M | 0.71M | 1.02M | 2.09M | 3.51M | 7.67M | 11.19M | 14.84M | 3.93M | 4.52M | 3.75M | 5.97M | 5.36M | 4.83M | 4.06M |
|
Other Accumulated Expenses
|
2.80M | 0.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | 3.00M | 3.00M | | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 48.63M | 48.11M | 47.59M | 47.06M | 66.54M | 66.01M | 65.47M | 75.00M | 75.00M | 85.00M | 85.00M | 55.00M | 30.00M | 108.00M | 128.00M | 93.00M | 138.00M | 118.18M | 117.95M | 43.15M | 77.50M | 81.43M | 81.43M | 82.02M | 111.21M | 254.01M | 534.06M | 410.10M | 395.13M | 362.16M | 214.18M | 211.20M | 308.21M | 305.21M | 367.20M | 355.88M | 317.35M | 492.95M | 367.41M |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | 0.12M | | | | 0.87M | | | | 0.26M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| 3.22M | 7.80M | 4.99M | 5.04M | 4.92M | 4.46M | 5.03M | 5.81M | 4.40M | 4.88M | 5.72M | 7.25M | 7.30M | 19.76M | 22.22M | 21.24M | 19.21M | 18.52M | 25.27M | 26.04M | 25.23M | 29.20M | 26.48M | 27.31M | 26.78M | 27.23M | 32.49M | 34.52M | 27.43M | 30.57M | 37.35M | 40.02M | 41.59M | 39.50M | 42.64M | 50.88M | 57.07M | 60.78M | 62.23M | 69.61M |
|
Total Non-Current Liabilities
|
| -3.22M | 1,033.41M | 1,053.03M | 984.18M | 987.36M | 1,037.60M | 1,045.24M | 1,087.96M | 1,136.92M | 1,402.84M | 1,432.86M | 1,457.98M | 1,827.54M | 1,812.49M | 1,853.92M | 1,919.26M | 1,969.53M | 1,987.11M | 3,549.53M | 3,530.55M | 3,725.17M | -26.90M | 3,866.47M | 3,947.69M | 4,266.23M | 4,878.16M | 5,052.43M | 5,264.17M | 5,382.55M | 5,661.72M | 5,816.33M | 5,844.40M | 5,898.70M | 6,007.03M | 5,996.72M | 6,138.25M | 7,000.56M | 6,897.64M | 7,037.63M | 7,005.82M |
|
Total Liabilities
|
| | 1,041.21M | 1,058.02M | 989.22M | 992.28M | 1,042.06M | 1,050.27M | 1,093.77M | 1,141.32M | 1,407.72M | 1,438.58M | 1,465.23M | 1,834.84M | 1,832.26M | 1,876.14M | 1,940.50M | 1,988.74M | 2,005.63M | 3,574.80M | 3,556.58M | 3,750.40M | 2.30M | 3,892.95M | 3,975.00M | 4,293.01M | 4,905.40M | 5,084.92M | 5,298.69M | 5,409.98M | 5,692.29M | 5,853.68M | 5,884.41M | 5,940.29M | 6,046.52M | 6,039.36M | 6,189.12M | 7,057.62M | 6,958.42M | 7,099.85M | 7,075.42M |
|
Total Debt
|
| | 51.63M | 51.11M | 47.59M | 47.93M | 67.40M | 66.87M | 66.34M | 75.86M | 75.86M | 85.86M | 85.86M | 55.00M | 30.00M | 108.00M | 128.00M | 93.00M | 138.00M | 118.18M | 117.95M | 43.15M | 77.50M | 81.43M | 81.43M | 82.02M | 111.21M | 254.01M | 534.06M | 410.10M | 395.13M | 362.16M | 214.18M | 211.20M | 308.21M | 305.21M | 367.20M | 355.88M | 317.35M | 492.95M | 367.41M |
|
Common Equity
|
71.92M | | 114.99M | 116.12M | 117.55M | 113.56M | 116.20M | 118.81M | 120.06M | 179.94M | 179.99M | 210.63M | 212.96M | 260.06M | 269.14M | 277.47M | 280.34M | 285.10M | 282.03M | 386.34M | 398.09M | 409.96M | 416.70M | 431.01M | 430.22M | 433.37M | 456.84M | 445.46M | 508.00M | 580.48M | 597.69M | 600.97M | 604.37M | 644.26M | 649.03M | 664.53M | 699.52M | 799.47M | 826.31M | 848.44M | 878.44M |
|
Shareholder's Equity
|
71.92M | 74.29M | 114.99M | 116.12M | 117.55M | 113.56M | 116.20M | 118.81M | 120.06M | 179.94M | 179.99M | 210.63M | 212.96M | 260.06M | 269.14M | 277.47M | 280.34M | 285.10M | 282.03M | 386.34M | 398.09M | 409.96M | 416.70M | 431.01M | 430.22M | 433.37M | 456.84M | 445.46M | 508.00M | 580.48M | 597.69M | 600.97M | 604.37M | 644.26M | 649.03M | 664.53M | 699.52M | 799.47M | 826.31M | 848.44M | 878.44M |
|
Liabilities and Shareholders Equity
|
| | 1,156.20M | 1,174.14M | 1,106.77M | 1,105.84M | 1,158.26M | 1,169.09M | 1,213.83M | 317.40M | 1,587.71M | 1,649.21M | 1,678.19M | 2,094.90M | 2,101.40M | 2,153.61M | 2,220.84M | 2,273.84M | 2,287.66M | 3,961.14M | 3,954.67M | 4,160.36M | 3.60M | 4,323.96M | 4,405.22M | 4,726.38M | 5,362.23M | 5,530.38M | 5,806.69M | 5,990.46M | 6,289.98M | 6,454.65M | 6,488.78M | 6,584.55M | 6,695.56M | 6,703.89M | 863.60M | 7,857.09M | 752.20M | 7,948.29M | 7,953.86M |
|
Retained Earnings
|
-3.05M | | 21.69M | 22.18M | 23.21M | 23.84M | 25.48M | 27.11M | 28.38M | 27.18M | 29.67M | 32.48M | 35.46M | 37.98M | 42.58M | 48.09M | 52.27M | 56.70M | 59.86M | 59.85M | 67.40M | 79.17M | 89.44M | 104.38M | 112.24M | 121.87M | 128.17M | 139.23M | 150.34M | 163.96M | 173.76M | 189.12M | 205.21M | 216.12M | 224.74M | 237.03M | 249.98M | 260.96M | 276.05M | 292.63M | 310.00M |
|
Preferred Shares
|
5.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.01M | 71.93M | 71.93M | 71.93M | 71.93M | 71.93M | 71.93M | 71.93M | 71.93M | 71.93M | 71.93M | 71.93M | 71.93M |
|
Treasury Shares
|
| | | | | | | | | 0.01M | | | | 0.03M | | | | 0.04M | | | | 0.05M | | | | 0.09M | | | | 0.13M | | | | 0.23M | | | | 0.23M | | | |
|
Shares Outstanding
|
5,314.93M | 5,314.93M | | | | | | | | 2.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |