|
Cash & Equivalents
|
10.07M | | 42.17M | 107.59M | 96.07M | 89.37M | 149.13M | 68.38M | 152.74M | 226.11M | 319.10M |
|
Short-term Investments
|
| | 201.87M | 181.23M | 313.91M | | | | | | |
|
Cash & Current Investments
|
10.07M | | 244.05M | 288.82M | 409.98M | 89.37M | 149.13M | 68.38M | 152.74M | 226.11M | 319.10M |
|
Fed Funds Sold
|
| | 2.56M | 8.82M | 41.84M | 61.37M | 174.15M | 227.04M | 15.61M | 151.13M | 197.67M |
|
Securities Bought
|
| | | | | | | | | | 50.84M |
|
Collateral
|
| | 86.00M | 103.20M | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | 0.18M | 0.20M | 0.06M | | | | | | |
|
Securities - Tradable
|
| | 198.34M | 179.15M | 309.52M | 278.19M | 640.61M | 1,021.06M | 890.75M | 879.57M | 893.55M |
|
Loans - Gross
|
| | 810.95M | 192.70M | 1,528.47M | 1,710.27M | 2,991.36M | 3,189.61M | 4,606.18M | 4,992.78M | |
|
Loans - Loss Allowance
|
| | 8.16M | 8.77M | 11.22M | 12.12M | 22.02M | 29.11M | 38.18M | 40.41M | |
|
Loans - Net
|
| | 802.79M | 966.52M | 1,517.25M | 1,698.14M | 2,969.33M | 3,160.50M | 4,568.00M | 4,952.37M | 5,926.56M |
|
Loans
|
| | | | 0.06M | 0.25M | 0.97M | 1.20M | 0.30M | 0.83M | 0.72M |
|
Property, Plant & Equipment (Net)
|
| | 9.28M | 8.78M | 15.11M | 29.28M | 58.59M | 58.16M | 63.18M | 69.48M | 81.95M |
|
Goodwill
|
| | 6.82M | 6.82M | 49.49M | 48.50M | 53.90M | 59.90M | 88.54M | 88.40M | 121.57M |
|
Intangibles
|
| 2.76M | 2.76M | 2.76M | 7.88M | 9.20M | 9.73M | 13.13M | 17.23M | 11.89M | 17.25M |
|
Goodwill & Intangibles
|
| 2.76M | 9.59M | 9.59M | 57.37M | 57.70M | 63.63M | 73.03M | 105.77M | 100.30M | 138.82M |
|
Long-Term Deferred Tax
|
| | | 3.00M | 3.85M | 2.15M | 5.86M | 8.82M | 31.19M | 27.32M | 29.59M |
|
Other Non-Current Assets
|
| | 8.16M | 2.20M | 2.53M | 2.70M | 7.46M | 11.11M | 9.64M | 15.42M | 18.15M |
|
Assets
|
| | 1,105.84M | 317.40M | 2,094.90M | 2,273.84M | 4,160.36M | 4,726.38M | 5,990.46M | 6,584.55M | 7,857.09M |
|
Accounts Payables
|
| | 932.79M | 264.00M | 1,733.93M | 1,782.01M | 3,616.68M | 4,077.28M | 4,820.35M | 5,248.79M | 6,511.33M |
|
Notes Payables
|
| | 0.86M | 0.86M | | | | | | | |
|
Payables
|
| | 933.66M | 264.86M | 1,733.93M | 1,782.01M | 3,616.68M | 4,077.28M | 4,820.35M | 5,248.79M | 6,511.33M |
|
Accumulated Expenses
|
| | 0.92M | 0.89M | 1.37M | 1.53M | 2.50M | 1.35M | 2.09M | 14.84M | 5.97M |
|
Short term Debt
|
| | 0.86M | 0.86M | | | | | | | |
|
Non-Current Debt
|
| | 47.06M | 75.00M | 55.00M | 93.00M | 43.15M | 82.02M | 410.10M | 211.20M | 355.88M |
|
Preferred Stock Liabilities
|
| | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Non-Current Deferred Tax Liability
|
| | | | | 0.12M | 0.87M | 0.26M | | | |
|
Other Non-Current Liabilities
|
| | 4.92M | 4.40M | 7.30M | 19.21M | 25.23M | 26.78M | 27.43M | 41.59M | 57.07M |
|
Total Non-Current Liabilities
|
| | 987.36M | 1,136.92M | 1,827.54M | 1,969.53M | 3,725.17M | 4,266.23M | 5,382.55M | 5,898.70M | 7,000.56M |
|
Total Liabilities
|
| | 992.28M | 1,141.32M | 1,834.84M | 1,988.74M | 3,750.40M | 4,293.01M | 5,409.98M | 5,940.29M | 7,057.62M |
|
Total Debt
|
| | 47.93M | 75.86M | 55.00M | 93.00M | 43.15M | 82.02M | 410.10M | 211.20M | 355.88M |
|
Common Equity
|
71.92M | | 113.56M | 179.94M | 260.06M | 285.10M | 409.96M | 433.37M | 580.48M | 644.26M | 799.47M |
|
Shareholder's Equity
|
71.92M | | 113.56M | 179.94M | 260.06M | 285.10M | 409.96M | 433.37M | 580.48M | 644.26M | 799.47M |
|
Liabilities and Shareholders Equity
|
| | 1,105.84M | 317.40M | 2,094.90M | 2,273.84M | 4,160.36M | 4,726.38M | 5,990.46M | 6,584.55M | 7,857.09M |
|
Retained Earnings
|
-3.05M | | 23.84M | 27.18M | 37.98M | 56.70M | 79.17M | 121.87M | 163.96M | 216.12M | 260.96M |
|
Preferred Shares
|
| | | | | | | | 71.93M | 71.93M | 71.93M |
|
Treasury Shares
|
| | | 0.01M | 0.03M | 0.04M | 0.05M | 0.09M | 0.13M | 0.23M | 0.23M |
|
Shares Outstanding
|
| | | 2.41M | | | | | | | |