|
Provisions
|
0.32M | 1.05M | 2.94M | 5.25M | 7.12M | 3.10M | 2.20M | 4.68M | -0.80M |
|
Revenue
|
48.04M | 55.56M | 74.60M | 82.30M | 105.73M | 113.60M | 123.79M | 191.59M | 157.48M |
|
Interest income - Loans
|
40.85M | 48.86M | 72.10M | 82.94M | 95.27M | 93.42M | 106.95M | 168.81M | 189.01M |
|
Interest income - Investments
|
0.50M | 1.11M | 1.15M | 1.43M | 0.18M | 0.31M | 1.90M | 4.17M | 6.10M |
|
Interest Income - Debt Securities
|
2.77M | 3.20M | 5.03M | 6.03M | 5.71M | 6.54M | 6.35M | 9.02M | 10.34M |
|
Other interest income
|
| | 0.07M | 0.23M | -0.01M | | 0.01M | | 0.14M |
|
Interest Income - Total
|
44.73M | 53.47M | 77.94M | 89.17M | 100.70M | 98.39M | 116.53M | 182.48M | 206.41M |
|
Interest Expense - Deposits
|
5.51M | 6.44M | 12.38M | 17.88M | 12.47M | 7.53M | 10.27M | 42.37M | 64.17M |
|
Interest Expense - Debt
|
0.36M | 1.02M | 2.06M | | | | | | |
|
Interest Expense - Fed Funds
|
0.07M | 0.27M | 0.40M | 0.46M | 0.11M | 0.01M | 0.54M | 1.81M | 0.02M |
|
Interest Expenses
|
5.93M | 7.73M | 14.85M | 19.50M | 13.87M | 8.30M | 12.45M | 49.00M | 68.61M |
|
Interest Income - Net
|
38.79M | 45.74M | 63.10M | 69.67M | 86.83M | 90.08M | 104.08M | 133.48M | 137.80M |
|
Interest Income - Total
|
38.47M | 44.69M | 60.16M | 64.42M | 79.71M | 86.98M | 101.89M | 128.80M | 138.60M |
|
Service Charges
|
2.75M | 2.95M | 3.49M | 3.51M | 5.00M | 6.13M | 5.81M | 7.03M | 8.04M |
|
Investment Gain (Loss)
|
-0.23M | -0.03M | -0.03M | 0.87M | 3.23M | -0.00M | | | |
|
Investment Banking Income
|
1.04M | 0.90M | 0.62M | 1.40M | 5.31M | 7.37M | 1.56M | 0.90M | 1.30M |
|
Trading Income
|
| -0.03M | -0.03M | 0.63M | 3.23M | -0.00M | | | |
|
Other Non-Interest Income
|
0.64M | 0.70M | 1.18M | 1.58M | 3.62M | 1.97M | 1.93M | 2.84M | 0.57M |
|
Non-Interest Income
|
9.24M | 9.82M | 11.50M | 12.63M | 18.89M | 23.52M | 19.70M | 58.12M | 19.68M |
|
Amortization - Intangibles
|
1.57M | 1.66M | 1.78M | 1.66M | 1.89M | 1.87M | 2.32M | 6.32M | 5.80M |
|
Research & Development
|
2.47M | 2.94M | 3.62M | 4.51M | 5.51M | 5.34M | 6.32M | 8.01M | 9.69M |
|
Wages, Salaries and Other
|
13.31M | 16.59M | 21.50M | 22.90M | 27.27M | 28.52M | 33.16M | 40.35M | 40.90M |
|
Rent Expense
|
2.57M | 3.10M | 3.50M | 3.86M | 4.72M | 4.20M | 5.47M | 5.67M | 5.96M |
|
Other Operating Expenses
|
20.05M | 24.33M | 32.49M | 34.39M | 38.49M | 49.59M | 47.42M | 74.44M | 63.12M |
|
Operating Expenses
|
25.10M | 30.36M | 39.61M | 42.76M | 48.73M | 50.54M | 61.95M | 88.12M | 78.77M |
|
Operating Income
|
| 8.45M | 6.73M | 7.20M | 10.47M | 12.59M | 12.52M | 20.75M | 16.70M |
|
EBIT
|
28.55M | 8.45M | 6.73M | 7.20M | 10.47M | 12.59M | 12.52M | 20.75M | 16.70M |
|
EBT
|
22.62M | 24.14M | 32.05M | 34.29M | 49.88M | 59.97M | 59.63M | 98.79M | 79.51M |
|
Tax Provisions
|
7.71M | 8.83M | 6.60M | 7.59M | 11.95M | 14.52M | 14.42M | 24.28M | 14.82M |
|
Profit After Tax
|
14.91M | 15.31M | 25.46M | 26.69M | 38.05M | 45.44M | 45.21M | 74.51M | 65.56M |
|
Equity Income
|
| | | | | | | 38.90M | |
|
Income from Continuing Operations
|
14.91M | 15.31M | 25.46M | 26.69M | 37.93M | 45.44M | 45.21M | 74.51M | 64.69M |
|
Consolidated Net Income
|
14.91M | 15.31M | 25.46M | 26.69M | 37.93M | 45.44M | 45.21M | 74.51M | 64.69M |
|
Income towards Parent Company
|
14.91M | 15.31M | 25.46M | 26.69M | 37.93M | 45.44M | 45.21M | 74.51M | 64.69M |
|
Net Income towards Common Stockholders
|
14.91M | 15.31M | 25.46M | 26.69M | 37.76M | 45.09M | 44.88M | 74.09M | 65.21M |
|
EPS (Basic)
|
2.40 | 2.44 | 3.81 | 3.91 | 5.07 | 5.92 | 5.58 | 7.28 | 6.50 |
|
EPS (Weighted Average and Diluted)
|
2.40 | 2.44 | 3.81 | 3.87 | 5.07 | 5.92 | 5.58 | 7.28 | 6.50 |
|
Shares Outstanding (Weighted Average)
|
| 6.66M | 6.64M | 7.08M | 7.73M | 7.58M | 10.48M | 10.14M | 10.01M |
|
Tax Rate
|
34.07% | 36.56% | 20.58% | 22.15% | 23.95% | 24.22% | 24.18% | 24.58% | 18.64% |