|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 11.55M | 11.22M | 11.16M | 10.18M | 11.65M | 10.53M | 12.84M | 10.68M | 14.13M | 14.80M | 55.78M | 18.92M | 16.06M | 16.55M | 17.54M | 18.24M | 16.88M | 17.99M | 18.39M | 19.99M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | 0.37M | 0.36M | 0.36M | 0.32M | 0.45M | 0.45M | 0.45M | 0.46M | 0.60M | 0.60M | 0.52M | 0.55M | 0.50M | 0.50M | 0.54M | 0.55M | 0.50M | 0.60M | 0.55M | 0.58M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | 0.03M | -0.05M | 0.03M | 0.03M | 0.03M | | -0.07M | 0.03M | 0.03M | 0.18M | 0.05M | 0.46M | 0.02M | -3.45M | 1.18M | 0.16M | 0.02M | 0.20M | 0.03M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | 77.18M | 60.22M | 60.88M | 36.30M | 22.27M | 15.89M | 11.01M | 9.48M | 24.05M | 23.41M | 17.75M | 18.52M | 24.83M | 34.99M | 39.90M | 29.24M | 30.84M | 45.81M | 63.44M | 61.34M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 5.50M | 13.03M | 15.62M | 2.49M | 7.59M | 9.92M | 20.01M | 4.11M | 11.05M | 17.48M | 20.30M | 1.33M | 14.93M | 18.78M | 30.80M | 6.17M | 11.86M | 15.45M | 29.01M | -11.65M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.35M | 0.29M | 0.29M | 0.75M | 0.98M | 1.42M | 1.67M | 1.63M | 4.62M | 1.50M | 1.48M | 1.43M | -0.99M | 1.37M | 1.27M | 1.23M | 1.20M | 2.15M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.11M | 1.11M | 0.51M | 0.38M | 0.06M | -0.07M | 0.15M | 1.01M | | 0.28M | 0.13M | -0.03M | 0.47M | -0.09M | 0.24M | 0.12M | -0.04M | 0.46M | 0.75M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.49M | 0.39M | 0.39M | 0.40M | 0.40M | 0.41M | 0.49M | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -4.13M | 3.52M | 3.82M | -8.68M | -1.12M | -1.98M | 9.37M | -2.10M | -2.57M | 3.00M | 17.60M | -14.72M | 2.22M | 4.94M | 13.42M | -11.39M | 0.22M | -4.23M | 12.92M | -32.92M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | -3.74M | -17.77M | 24.88M | 80.18M | 70.12M | 12.37M | 35.32M | 24.79M | -12.35M | 39.32M | -14.35M | 38.55M | 43.83M | 40.46M | 46.01M | 30.42M | 31.50M | 48.64M | -25.91M | -73.64M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | 0.59M | 1.07M | 5.82M | 1.00M | 0.94M | 3.38M | 1.55M | 2.70M | 4.05M | 4.56M | 2.17M | 0.78M | 1.21M | 1.84M | 3.40M | 2.15M | 3.62M | 2.98M | 2.69M | 5.24M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | -0.55M | | 1.34M | 0.32M | -0.00M | | | | | 0.34M | | 0.26M | 1.68M | | 2.00M | 0.00M | 0.90M | -0.90M | | 0.00M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 89.96M | | | | | | | | | | | | 169.49M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.46M | 0.78M | 0.62M | 0.55M | 0.60M | 0.86M | 0.29M | 49.93M | 0.53M | 0.53M | 0.53M | 0.74M | 0.64M | 0.63M | 0.63M | | 0.69M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | 3.44M | -8.73M | 33.77M | 5.88M | -5.87M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 19.93M | 22.45M | -95.14M | -186.05M | -103.53M | 150.35M | -38.58M | 205.57M | 16.19M | -35.27M | 82.50M | -42.93M | -26.89M | -37.45M | -145.67M | 31.54M | -34.31M | -48.56M | 35.36M | 238.85M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | -1.38M | 24.75M | 57.23M | 28.96M | 44.37M | -68.31M | -77.90M | -129.44M | -57.58M | -7.06M | 34.68M | -16.85M | -16.08M | 84.82M | 176.18M | 13.14M | -78.80M | -56.68M | 157.01M | 14.65M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | 5.00M | | | 1,500.00M | 1,521.00M | 101.70M | | 121.70M | | | | | | 38.00M | | | | | 120.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | 8.75M | | 1.15M | 1,500.25M | 1,527.00M | 101.70M | 0.63M | 91.73M | 0.77M | | 0.60M | | | -7.00M | | 0.51M | 25.00M | | 220.00M | 77.81M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | -25.95M | -4.28M | 23.72M | -27.99M | 3.00M | 5.84M | 75.23M | -50.56M | -22.83M | -6.61M | 58.56M | -75.75M | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.05M | 0.04M | 0.06M | -0.01M | 0.03M | 0.04M | 0.04M | 0.06M | 0.05M | 0.06M | 0.07M | 0.07M | 0.06M | 0.06M | 0.53M | 0.07M | 0.07M | 0.09M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | -0.04M | 3.27M | 1.74M | -1.30M | 13.54M | 2.07M | 0.00M | -1.58M | -0.04M | -0.03M | 0.94M | -2.15M | 32.37M | 1.70M | | 6.38M | 15.66M | | -0.00M | 3.08M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | 1.61M | 3.82M | 1.68M | 1.67M | 1.64M | 2.26M | 2.25M | 2.62M | 3.12M | 3.12M | 3.11M | 3.54M | 3.51M | 4.04M | 4.47M | 4.49M | 39.15M | 4.42M | 4.44M | 5.61M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | -35.53M | 13.41M | 76.43M | -5.94M | 32.56M | -60.81M | -5.53M | -159.34M | -85.61M | -17.76M | 68.89M | -122.49M | 27.53M | 124.15M | 171.77M | 1.82M | -158.08M | 38.97M | 52.65M | -71.76M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | -10.10M | 48.88M | -3.09M | -189.50M | -63.37M | 99.46M | -24.09M | 50.34M | -58.37M | -35.55M | 171.69M | -164.09M | 15.58M | 105.48M | 56.90M | 39.53M | -180.54M | 5.86M | 117.02M | 155.43M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 4.92M | 11.95M | 9.80M | 1.48M | 6.65M | 6.54M | 18.46M | 1.41M | 7.00M | 12.92M | 18.13M | 0.55M | 13.73M | 16.94M | 27.41M | 4.01M | 8.24M | 12.47M | 26.32M | -16.89M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | -10.10M | 48.88M | -3.09M | -189.50M | -63.37M | 99.46M | -24.09M | 50.34M | -58.37M | -35.55M | 171.69M | -164.09M | 15.58M | 105.48M | 56.90M | 39.53M | -180.54M | 5.86M | 117.02M | 155.43M |