Beam Global Growth Metrics (2009-2025) | BEEM

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.68%195.79%137.83%393.26%530.14%5.84%53.42%-43.83%-62.68%101.64%-10.41%-45.76%226.36%108.34%115.42%33.14%-19.72%-29.48%3.41%3.42%7.94%-6.87%4.78%57.59%13.92%7.54%351.81%244.37%108.96%71.14%-41.02%351.53%391.35%460.11%-6.82%37.14%37.60%23.07%45.96%46.87%105.79%84.60%7.76%7.05%-20.84%-38.20%-35.00%-33.69%
Assets Growth (3y) 29.02%84.82%28.20%5.00%-1.97%-11.75%2.95%31.59%9.77%17.66%32.90%-7.29%41.42%11.01%32.65%10.95%7.27%13.16%22.30%37.18%75.36%68.97%52.43%68.02%44.80%116.49%146.21%128.10%106.39%65.47%68.01%73.00%80.11%123.81%33.13%29.96%29.21%29.33%26.09%0.74%1.40%
Assets Growth (5y) 44.40%48.14%37.00%35.17%40.73%11.20%15.98%-1.10%-1.11%8.39%7.46%31.90%36.81%30.55%64.41%46.04%25.14%25.51%26.89%76.77%85.06%77.89%75.46%71.65%87.73%63.37%97.27%88.79%86.01%79.16%48.10%49.45%53.18%46.14%51.01%
Assets (QoQ) -16.53%18.79%6.85%-13.81%170.38%-4.49%121.62%10.11%-54.59%38.44%-18.85%-26.85%145.37%48.55%-22.27%61.66%74.84%-5.17%-19.63%-0.09%5.42%-16.70%17.86%-0.08%10.04%-28.14%32.61%17.28%33.12%17.53%146.23%-10.61%-19.22%-3.74%-15.14%4.75%-3.26%-6.74%-1.39%-6.43%-11.81%8.62%62.84%-5.85%23.57%-2.56%-4.94%-6.47%-8.63%-23.92%-0.02%-4.58%
Capital Expenditures Growth (1y) 646.97%3,793.33%-32.02%260.34%-64.29%-100.00%-90.77%-2.35%30.56%-2.59%3,923.86%402.46%232.88%392.79%-73.27%791.15%2,272.43%-77.81%291.69%-36.83%76.72%368.00%139.69%143.53%-50.65%28.21%-66.88%-34.30%-28.20%164.67%-48.08%456.62%-336.13%
Capital Expenditures Growth (3y) 80.21%14.88%-9.91%111.42%-38.11%-23.07%-64.68%-49.08%7.49%238.76%2,371.63%68.25%84.37%2.13%247.94%204.69%418.71%72.33%35.89%139.34%174.53%10.01%45.96%0.36%-14.45%151.35%-25.58%107.28%-41.56%
Capital Expenditures Growth (5y) 7.27%-12.81%64.51%-21.32%9.63%16.92%14.55%59.82%6.31%109.85%868.02%188.45%45.44%44.92%101.77%114.36%118.19%76.98%-15.47%118.79%-105.98%
Capital Expenditures (QoQ) -95.13%535.09%-57.12%-37.07%-82.51%-99.97%269,800.00%566.02%-86.75%-3.38%28.52%492.00%447.36%-87.93%-14.86%776.38%-70.32%302.32%126.67%-91.80%424.00%-35.11%534.12%-78.29%168.38%-34.08%28.50%-43.61%-30.67%30.77%40.44%107.85%-86.40%1,301.85%-159.58%
Cash & Equivalents Growth (1y) -29.68%2,646.84%652.74%176.10%2,855.44%333.79%3,543.32%631.62%696.10%185.52%-45.09%222.72%27.92%52.33%-49.73%-84.45%-76.55%252.09%-3.50%-62.40%-44.25%-97.65%-70.74%334.15%-30.64%-73.60%-80.67%-20.18%62.97%4,609.09%462.84%-52.68%93.86%-39.52%-50.52%4,498.58%1,975.87%1,477.49%1,833.60%-67.00%133.03%593.68%1,059.97%1,196.20%87.14%-17.80%-32.03%-45.65%-79.72%-92.34%-94.84%72.18%215.34%518.26%401.21%-63.06%-66.80%-56.01%-49.54%-60.98%-31.67%
Cash & Equivalents Growth (3y) 448.98%598.09%123.01%812.30%151.16%237.22%82.91%134.62%-17.18%-37.27%43.34%16.11%-57.86%-49.86%-47.84%-36.68%-55.07%-72.04%-62.07%9.22%-14.27%-33.64%-31.72%17.92%29.89%95.92%-18.65%158.98%303.27%665.90%277.63%92.92%354.32%304.50%380.56%481.54%349.01%348.05%434.20%32.47%-4.02%-24.13%-25.89%129.76%6.17%-26.99%-43.97%-29.82%-40.34%-40.72%-49.27%-37.15%-10.56%
Cash & Equivalents Growth (5y) 206.03%132.33%132.33%126.41%226.02%-1.51%38.05%-12.72%29.53%-1.50%-37.49%-55.09%-38.42%-23.66%9.41%-31.17%-37.43%-22.12%-9.05%-31.39%95.22%90.91%22.76%24.95%90.18%154.13%282.88%160.85%136.69%209.93%380.52%235.42%119.18%104.30%33.03%31.25%183.78%125.17%111.77%108.55%8.14%-1.53%3.50%0.58%11.83%-22.95%
Cash & Equivalents (QoQ) 0.00%0.00%652.74%-90.66%3,806.13%-72.60%176.10%0.00%473.33%130.16%-44.56%8.81%105.62%539.55%-18.50%-33.67%-55.94%111.05%-74.78%0.00%561.55%-42.16%-90.17%48.27%-72.11%619.90%45.82%-76.31%-89.38%427.17%501.99%-51.63%206.81%-36.99%-49.39%98.13%-4.28%-48.45%4,604.01%-10.56%-27.26%-36.81%-19.73%531.65%116.53%5.66%-10.30%-8.81%-4.89%-12.63%-28.27%-65.97%-64.08%-41.11%2,292.12%-37.68%-29.58%-52.26%76.32%-43.99%-6.69%-45.23%36.34%-1.93%
Cash from Investing Activities Growth (1y) -646.97%-3,793.33%17.88%57.50%-7.60%50.20%71.17%98.77%92.38%40.29%-551.09%-1,913.24%1,500.50%-43.01%51.40%17.46%-160.79%-119.21%-984.83%-180.37%-61.40%-134.70%61.28%-268.59%-755.84%64.77%-1,616.63%12.25%-70.43%-247.92%65.41%-105.30%49.91%-2,790.42%-753.64%49.82%-151.79%91.80%97.52%-464.71%161.70%
Cash from Investing Activities Growth (3y) -80.21%-85.19%2.92%-151.58%37.50%52.76%46.56%24.80%3.01%41.06%13.43%-23.24%-224.99%-259.82%-139.52%-94.50%-26.86%-104.32%-118.26%-21.92%-316.24%-108.53%-186.60%-42.22%-31.99%-87.96%-94.04%-228.43%-270.09%3.30%-29.05%-102.06%58.14%-79.86%40.58%
Cash from Investing Activities Growth (5y) -19.07%12.23%24.38%-68.53%5.20%24.58%-2.42%-16.95%-30.83%-16.17%-55.05%-9.13%-196.25%-172.66%-188.66%-55.25%-64.71%-72.71%-55.76%-183.23%-192.18%-56.35%-97.02%-46.82%13.38%-79.85%67.92%
Cash from Investing Activities (QoQ) 95.13%79.66%-83.11%76.72%-390.22%48.51%15.25%86.52%79.05%-218.38%-564.00%-46.99%35.21%321.48%-167.80%50.05%-10.03%-63.14%-144.48%-147.20%71.56%6.09%-255.52%59.21%-170.68%-118.05%85.37%-1,887.50%86.16%-323.48%70.13%-97.60%17.88%-3.32%-1,623.93%41.64%95.17%-418.38%43.83%82.32%-997.14%156.64%
Cash from Operations Growth (1y) -269.26%-149.05%-1,290.33%-74.29%-467.77%-47.37%12.47%108.01%34.26%21.66%-22.49%-836.63%8.83%-8.30%-22.11%-50.67%-114.69%-12.06%85.29%-31.71%33.59%23.86%-1,233.58%53.54%-18.31%-45.69%62.82%106.58%27.56%-95.60%-453.78%2,425.54%76.40%23.13%84.76%-147.66%-2,259.00%21.66%-355.64%-599.12%69.38%-46.11%34.39%44.90%-260.47%-61.10%-37.51%-122.84%-90.52%-489.00%-91.66%67.54%19.48%-4.90%119.29%-388.85%165.92%65.51%96.75%41.84%-110.86%-54.31%
Cash from Operations Growth (3y) 36.00%-110.26%-150.62%-0.93%-50.41%-7.73%-9.40%3.85%-8.77%1.67%39.63%-155.19%-9.13%2.60%-33.79%2.67%-19.04%-7.52%9.99%26.83%17.13%-29.46%-201.70%40.47%41.30%-29.87%32.05%7.49%-59.18%-5.61%-56.66%-341.67%-19.47%4.17%23.06%-56.54%-196.41%-22.63%-60.20%-104.75%-28.12%-140.23%-20.03%26.41%-76.84%-115.11%35.87%-52.35%44.41%-28.69%39.72%2.64%61.37%17.65%
Cash from Operations Growth (5y) -41.74%-78.64%-79.58%-15.33%-37.14%-1.30%-20.76%11.47%-0.22%-1.07%-1.75%-14.88%-2.18%-21.37%-37.59%28.70%22.02%-13.33%9.25%13.49%-25.94%-5.50%-80.32%-20.79%-7.88%-20.18%1.27%-24.98%-34.81%-22.63%-28.25%-153.81%-63.57%-52.87%-3.72%-27.18%-109.08%-62.68%28.62%-68.59%25.53%-38.07%21.58%-2.53%16.92%-39.58%
Cash from Operations (QoQ) 43.24%160.36%61.72%-188.48%-15.14%-37.05%-24.72%25.12%31.61%112.54%-1,123.85%10.77%-6.93%24.60%-26.71%-6.00%-20.57%6.96%-80.55%44.68%84.17%-733.25%8.97%36.56%-177.16%70.97%-131.82%21.88%29.26%105.13%-2,652.96%-110.94%-100.27%123.42%-123.86%-587.02%60.30%26.75%-1,080.82%77.18%-130.89%-12.39%48.27%-8.86%-3.68%5.63%-238.43%51.35%11.50%-52.93%-189.36%-50.40%71.20%74.10%-617.77%-95.95%105.30%-756.40%196.79%-202.53%130.20%-294.05%81.93%-1,357.23%
EBITDA Margin Growth (1y) -0.01M-0.63M0.01M0.65M0.01M0.00M-0.03M-0.00M-0.05M-0.02M-2.26M-0.04M-0.12M0.00M2.30M0.05M0.14M-0.02M0.01M0.02M0.04M0.04M-0.01M-0.00M-0.00M-0.00M0.01M-0.01M-0.02M0.02M0.00M0.02M0.03M-0.00M0.00M0.00M-0.02M-0.00M-0.00M-0.01M0.02M-0.00M-0.00M497.000.00M0.00M172.00-0.00M-0.00M0.00M0.01M0.01M0.01M631.00-0.00M0.00M-0.01M-0.02M-0.00M-0.01M
EBITDA Margin Growth (3y) 0.00M-0.02M0.04M-0.01M-1.65M-0.16M-0.01M0.00M0.00M-0.03M-0.04M0.04M0.02M0.05M0.02M2.30M0.06M0.17M0.01M0.00M0.00M0.01M0.05M89.000.00M-0.00M0.01M0.01M0.01M-0.02M0.01M0.01M0.01M0.02M-0.01M-0.00M-0.00M374.00-0.00M-0.00M-0.01M0.02M0.00M0.00M0.01M0.01M0.01M0.00M0.01M-0.00M-0.02M0.00M0.00M
EBITDA Margin Growth (5y) -0.02M0.02M0.05M-0.02M0.65M0.01M0.00M-0.00M0.02M-0.00M-0.00M0.04M0.01M0.02M0.03M2.31M0.07M0.17M0.03M0.01M0.02M0.01M0.04M929.00-0.00M-0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.01M0.02M-944.000.00M0.00M0.00M0.00M756.000.01M0.02M-0.02M573.00252.00
EBITDA Margin (QoQ) -0.02M-0.04M-0.64M-0.00M0.00M-0.01M0.02M-0.01M-0.04M0.02M-0.02M0.02M-2.28M2.24M-0.10M0.14M0.02M-0.01M-0.01M-0.01M0.04M-254.000.00M-0.01M-0.00M0.00M0.01M-0.01M0.01M-0.01M-0.01M0.03M-0.00M0.00M-0.00M0.00M701.00652.00-0.02M0.02M0.00M-0.00M-0.00M0.00M0.00M-611.000.00M-271.00-0.00M-0.00M402.000.01M961.00-220.00-19.00-92.00-0.00M0.01M-0.01M-0.02M0.02M-0.00M
EBIT Growth (1y) 11.12%9.85%80.96%-15.50%-9.94%-222.99%-118.12%12.22%-19.93%54.68%13.21%-28.42%6.29%5.22%-31.08%-20.63%-4.74%-2.51%12.09%23.66%27.84%24.54%46.36%-3.93%-41.94%-34.48%-200.03%-27.10%1.34%19.30%9.73%14.56%0.71%4.72%4.68%-0.16%-22.47%-31.00%-50.73%-63.54%-22.70%-75.97%-67.64%-32.94%-97.21%-54.15%13.78%-82.14%-71.39%-303.02%-287.74%-68.46%-25.75%44.85%34.40%20.65%-35.30%134.15%0.49%-409.97%6.76%-480.03%
EBIT Growth (3y) 3.41%-5.93%34.68%-9.20%-7.31%-11.53%-35.38%-10.79%-5.59%23.92%0.00%-5.75%10.86%9.83%14.82%1.45%-2.37%-1.33%-12.26%-0.28%-0.35%6.44%-13.25%-4.11%-11.61%-1.13%-37.18%-2.84%-6.26%-0.24%-9.06%-11.86%-14.27%-29.99%-34.05%-29.61%-43.64%-52.60%-29.63%-58.21%-60.67%-121.94%-77.62%-59.78%-61.98%-50.75%-29.92%-34.53%-42.87%40.26%-36.28%-89.62%-16.63%10.55%
EBIT Growth (5y) -6.90%-3.13%22.99%-3.70%1.36%-1.42%-3.19%-1.53%-3.81%14.88%-9.98%-9.33%0.16%4.47%-10.85%-0.77%-1.00%4.37%-4.01%2.90%-4.21%-0.44%-15.85%-13.08%-15.88%-18.98%-45.51%-18.78%-23.76%-22.27%-13.39%-27.65%-38.21%-68.65%-51.77%-46.21%-44.90%-51.18%-40.84%-39.56%-47.81%32.34%-29.61%-75.20%-39.91%-34.77%
EBIT Margin Growth (1y) -0.01M-0.63M0.01M0.65M0.01M0.00M-0.03M-0.00M-0.05M-0.02M-2.26M-0.04M-0.12M0.00M2.30M0.05M0.14M-0.02M0.01M0.02M0.04M0.04M-0.01M-0.00M-0.00M-0.00M0.01M-0.01M-0.02M0.02M0.00M0.02M0.03M-0.00M0.00M0.00M-0.02M-0.00M-0.00M-0.01M0.02M-0.00M-0.00M497.000.00M0.00M172.00-0.00M-0.00M0.00M0.01M0.01M0.01M857.00-0.00M0.00M-0.00M-0.02M-0.00M-0.01M
EBIT Margin Growth (3y) 0.00M-0.02M0.04M-0.01M-1.65M-0.16M-0.01M0.00M0.00M-0.03M-0.04M0.04M0.02M0.05M0.02M2.30M0.06M0.17M0.01M0.00M0.00M0.01M0.05M89.000.00M-0.00M0.01M0.01M0.01M-0.02M0.01M0.01M0.01M0.02M-0.01M-0.00M-0.00M374.00-0.00M-0.00M-0.01M0.02M0.00M0.00M0.01M0.01M0.01M0.00M0.01M-236.00-0.02M0.00M0.00M
EBIT Margin Growth (5y) -0.02M0.02M0.05M-0.02M0.65M0.01M0.00M-0.00M0.02M-0.00M-0.00M0.04M0.01M0.02M0.03M2.31M0.07M0.17M0.03M0.01M0.02M0.01M0.04M929.00-0.00M-0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.01M0.02M-951.000.00M0.00M0.00M0.00M905.000.00M0.02M-0.02M-588.00437.00
EBIT Margin (QoQ) -0.02M-0.04M-0.64M-0.00M0.00M-0.01M0.02M-0.01M-0.04M0.02M-0.02M0.02M-2.28M2.24M-0.10M0.14M0.02M-0.01M-0.01M-0.01M0.04M-254.000.00M-0.01M-0.00M0.00M0.01M-0.01M0.01M-0.01M-0.01M0.03M-0.00M0.00M-0.00M0.00M701.00652.00-0.02M0.02M0.00M-0.00M-0.00M0.00M0.00M-611.000.00M-271.00-0.00M-0.00M402.000.01M963.00-290.00-282.00466.00-0.00M0.00M-0.01M-0.02M0.02M-0.00M
EBIT (QoQ) 0.91%-374.86%-0.51%-0.30%28.50%-60.23%4.33%-194.67%51.72%35.51%-30.71%-11.35%7.53%4.58%4.62%-12.63%-27.88%12.19%17.18%-10.23%-9.67%23.74%21.72%-15.27%22.05%-47.77%-6.91%-9.21%-73.90%37.40%17.01%10.66%-94.51%40.75%3.56%14.27%-94.59%37.75%-17.92%8.29%-123.91%32.46%11.52%-31.52%-113.31%46.44%-31.25%-2.80%-19.30%-13.15%-23.51%-141.73%-14.78%50.84%7.81%-6.02%-36.52%40.53%-57.19%126.76%-497.82%-204.78%71.26%-9.07%
EBT Growth (1y) 12.78%16.65%70.94%-187.70%186.21%-60.31%47.93%25.88%-161.70%48.40%-54.96%-6.37%-200.54%45.98%-8.08%2.73%-27.00%-71.57%5.87%54.86%32.84%4.91%63.35%-60.55%-1.83%-15.33%-171.79%15.97%1.78%7.11%-86.60%-63.27%-28.29%-7.13%3.59%6.13%-26.96%-0.25%-15.23%0.75%15.25%-80.21%-68.09%-32.71%-96.96%-54.04%13.76%-82.12%-70.75%-302.19%-287.64%-68.13%-25.55%46.55%35.08%20.70%-39.74%135.74%6.92%-411.13%9.28%-475.10%
EBT Growth (3y) -22.98%23.75%37.82%-31.39%-16.92%23.55%4.46%8.47%-63.30%21.80%-16.38%22.41%-36.86%4.13%28.02%11.00%4.59%-23.45%2.12%15.23%12.42%-0.62%-22.95%-30.12%-8.67%-4.70%-69.73%-8.80%-16.96%0.08%-27.50%-15.01%-11.35%-24.62%-23.14%-7.33%-28.45%-40.66%-18.65%-33.86%-41.79%-123.50%-77.78%-59.58%-61.63%-49.05%-29.47%-34.41%-44.16%40.41%-32.81%-89.59%-16.76%10.51%
EBT Growth (5y) -13.99%-11.09%25.94%0.08%-6.40%6.13%21.35%11.08%-29.28%12.11%-9.45%8.82%-20.72%1.15%-13.59%0.66%-1.82%-13.36%-11.02%1.37%-1.82%-1.81%-15.61%-15.47%-6.66%-15.70%-56.77%-11.15%-21.71%-22.59%-24.61%-29.75%-35.94%-64.35%-44.23%-30.51%-35.36%-43.02%-33.27%-26.18%-37.98%32.82%-27.70%-75.12%-39.87%-34.73%
EBT Margin Growth (1y) -0.01M-0.65M-0.02M0.70M0.04M0.02M-0.03M-0.01M-0.06M-0.04M-3.08M-0.01M-0.10M0.02M3.08M0.02M0.13M0.00M0.01M0.02M0.04M0.02M-0.01M-0.00M-0.00M0.00M0.01M-0.01M-0.04M0.01M0.00M0.02M0.03M-0.00M0.00M0.00M-0.02M827.00267.00-0.01M0.02M-0.00M-0.00M504.000.00M0.00M201.00-0.00M-0.00M0.00M0.01M0.01M0.01M856.00-0.00M0.00M-0.00M-0.02M-0.00M-0.01M
EBT Margin Growth (3y) -0.01M0.02M0.05M-0.04M-2.41M-0.12M-792.00-0.03M-115.00-0.04M-0.01M0.01M0.02M0.06M0.05M3.08M0.03M0.16M0.03M0.01M-0.00M-0.00M0.04M902.000.00M-0.01M0.01M0.01M0.01M-0.02M0.01M0.01M0.02M0.03M-0.01M0.00M-0.00M0.00M0.00M-0.00M-0.01M0.02M0.00M0.00M0.01M0.01M0.01M0.00M0.01M212.00-0.02M0.00M0.00M
EBT Margin Growth (5y) -0.03M0.02M0.06M-0.02M0.68M0.04M0.03M-0.03M0.01M-804.000.02M0.01M0.01M0.02M0.06M3.09M0.03M0.16M0.04M0.02M0.02M0.01M0.04M0.00M-911.00-0.01M0.01M0.01M0.00M-0.00M0.01M0.00M0.01M0.03M576.000.01M0.00M0.01M0.01M0.00M0.00M0.02M-0.02M-578.00451.00
EBT Margin (QoQ) -0.02M-0.04M-0.66M-0.00M0.06M-0.04M0.02M-0.03M0.01M-0.01M-0.03M-0.00M-3.03M3.06M-0.13M0.12M0.03M-0.00M-0.02M-0.01M0.04M0.00M0.01M-0.02M0.00M0.01M0.01M-0.01M0.00M-0.01M-0.02M0.04M-0.01M0.00M-0.00M40.000.00M0.00M-0.02M0.02M0.00M-0.00M-0.00M0.00M0.00M-615.000.00M-265.00-0.00M-0.00M377.000.01M967.00-227.00-331.00446.00-0.00M0.00M-0.01M-0.02M0.02M-0.00M
EBT (QoQ) -0.44%-369.95%4.02%-63.86%-13.09%-61.74%128.76%-404.71%63.26%-130.23%76.06%-154.82%-10.32%-58.04%32.36%54.20%-120.74%-42.24%11.68%38.13%-21.11%31.78%-31.40%12.41%53.32%-198.82%16.66%0.80%-10.01%7.61%2.59%6.19%-121.00%19.16%23.46%21.66%-98.88%21.28%-3.52%38.14%-128.59%32.20%11.60%-31.53%-113.22%46.47%-31.20%-2.86%-19.37%-13.05%-23.00%-142.29%-15.05%50.97%8.15%-3.16%-39.74%40.11%-61.87%126.38%-463.92%-228.88%71.27%-9.08%
Enterprise Value Growth (1y) 29.68%-2,646.84%-652.74%-176.10%-2,855.44%-333.79%-3,543.32%-631.62%-696.10%-185.52%45.09%-222.72%-27.92%-52.33%49.73%84.45%76.55%-281.19%3.50%62.40%44.25%95.70%70.74%-334.15%30.64%53.68%80.67%20.18%-62.97%-1,358.66%-462.84%52.68%-93.86%-8.49%50.52%-4,498.58%-1,975.87%-718.04%-1,833.60%67.00%-133.03%-593.68%-1,059.97%-1,196.20%-87.14%17.48%32.03%34.05%75.37%87.61%80.79%-41.89%-159.64%-363.22%-34.73%63.06%66.80%48.95%9.65%43.52%31.67%
Enterprise Value Growth (3y) -448.98%-598.09%-123.01%-812.30%-151.16%-237.22%-82.91%-134.62%17.18%37.27%-47.18%-16.11%57.86%37.05%47.84%36.68%55.07%57.67%62.07%-9.22%14.27%33.79%31.72%-17.92%-29.89%-94.25%18.65%-158.98%-303.27%-405.87%-277.63%-92.92%-354.32%-294.86%-380.56%-481.54%-349.01%-260.44%-434.20%-41.29%-2.41%10.82%-14.83%-129.76%-6.17%22.05%43.97%29.82%40.34%33.58%38.40%33.35%16.17%
Enterprise Value Growth (5y) -206.03%-132.33%-132.33%-130.03%-226.02%1.51%-38.05%-0.04%-29.53%1.50%37.49%42.39%38.42%23.66%-11.00%31.17%37.43%22.12%-3.72%31.39%-95.22%-90.91%-20.83%-24.95%-90.18%-154.13%-234.04%-160.85%-136.69%-209.93%-274.95%-235.42%-127.83%-112.39%-44.47%-70.69%-183.78%-125.17%-93.14%-108.55%-8.14%1.53%-10.90%-13.01%-20.41%22.95%
Enterprise Value (QoQ) 0.00%0.00%-652.74%90.66%-3,806.13%72.60%-176.10%0.00%-473.33%-130.16%44.56%-8.81%-105.62%-539.55%18.50%33.67%55.94%-111.05%74.78%0.00%-616.21%46.57%90.17%-48.27%44.81%-263.87%-45.82%76.31%63.15%-51.90%-501.99%51.63%-229.83%41.39%49.39%-98.13%-84.58%73.27%-4,604.01%10.56%27.26%36.81%19.73%-531.65%-116.53%-5.66%10.30%8.81%4.52%12.98%12.96%65.94%51.97%-34.91%-543.01%37.68%14.31%60.76%-76.32%43.99%-31.76%30.56%-10.22%32.24%
EPS (Basic) Growth (1y) -74.45%100.00%100.00%100.00%200.00%0.00%56.64%33.33%-141.52%47.67%-31.78%0.00%-140.85%56.65%13.79%50.00%0.00%-120.38%23.18%53.37%0.00%0.00%68.99%-114.45%0.00%47.02%-144.02%49.39%51.90%16.04%-64.25%-6,815.22%-5,513.60%-4,620.91%-4,150.32%11.43%22.22%43.17%25.41%45.16%23.81%-42.44%-21.68%16.06%-12.50%-11.76%159.46%-68.18%-55.56%-252.63%249.58%-58.33%-14.29%61.19%-47.52%44.74%-6.25%134.62%-176.59%-395.24%17.65%-411.11%
EPS (Basic) Growth (3y) 99.09%99.32%99.16%99.24%0.00%39.01%21.02%30.66%-44.22%20.63%4.44%38.45%-34.04%1.51%41.00%20.63%0.00%-5.30%16.55%20.31%21.65%23.66%-7.51%-321.83%-200.00%-175.89%-454.35%-214.14%-175.89%-182.42%-273.42%-222.65%-221.61%-236.84%-237.88%25.85%12.64%3.28%36.44%8.18%-10.06%-77.73%65.45%-30.75%-25.99%-15.21%45.67%-13.74%-23.61%35.24%-50.44%-63.03%0.00%25.24%
EPS (Basic) Growth (5y) 94.80%94.04%94.38%96.01%0.00%12.94%34.85%19.73%-24.57%23.33%7.97%24.03%-2.98%15.73%3.82%-77.26%-93.32%-115.32%-109.73%-98.73%-83.84%-64.20%-108.49%-105.28%-74.11%-76.23%-174.06%-70.17%-78.26%-104.61%108.79%-116.37%-125.43%-172.63%141.52%-1.66%-3.46%-4.36%24.49%7.49%-10.12%22.46%-0.33%-43.65%-11.84%-10.49%
EPS (Basic) (QoQ) 49.47%-33.46%100.00%-100.00%-4.37%-43.72%133.33%-300.00%54.74%-120.96%79.24%-152.08%-13.97%-67.67%50.00%54.62%-126.62%2.75%0.00%0.00%21.01%40.97%-114.45%0.00%75.51%-308.29%0.00%47.02%-12.81%15.32%4.97%7.52%-120.68%-3,465.40%22.86%22.22%-98.68%25.70%32.26%43.17%-160.77%45.38%5.88%-6.25%-122.75%62.31%-26.13%-5.56%218.51%-206.58%-16.67%-139.29%217.49%-148.27%15.79%18.75%258.89%-150.83%-61.90%126.47%-451.55%-228.70%73.08%0.00%
EPS (Weighted Average and Diluted) Growth (1y) 200.00%-141.52%-68.18%-55.56%-252.63%249.58%-58.33%-14.29%61.19%-47.52%44.74%-6.25%134.62%-176.59%-395.24%17.65%-411.11%
EPS (Weighted Average and Diluted) Growth (3y) -13.74%-23.61%35.24%-50.44%-63.03%0.00%25.24%
EPS (Weighted Average and Diluted) (QoQ) -26.13%-5.56%218.51%-206.58%-16.67%-139.29%217.49%-148.27%15.79%18.75%258.89%-150.83%-61.90%126.47%-451.55%-228.70%73.08%0.00%
FCF Margin Growth (1y) -0.02M-0.17M-0.00M0.15M0.02M0.02M-0.02M-0.01M-0.04M-0.02M-1.65M-0.04M-0.08M-0.00M1.67M0.04M0.11M-0.04M0.01M0.01M679.000.05M-0.01M-0.00M0.01M0.01M0.01M-0.03M-0.06M0.00M0.01M0.04M0.06M-0.00M-0.01M0.00M-0.03M-0.01M0.01M-0.00M0.02M0.01M-0.01M-0.00M986.000.00M-781.00-0.00M472.000.00M0.01M0.01M0.00M-0.00M0.00M0.00M446.00-719.00-0.00M-0.00M
FCF Margin Growth (3y) 0.00M-0.03M-0.02M-0.00M-1.51M-0.09M-0.00M0.00M-0.01M-0.01M-0.06M0.03M0.01M0.03M0.01M1.67M0.05M0.11M0.02M0.01M-0.02M-0.06M0.06M0.01M-0.00M0.01M0.01M0.01M0.01M-0.03M-0.01M0.00M0.04M0.06M-0.01M-0.01M-337.00-0.00M-0.00M942.00-0.01M0.03M0.01M0.00M0.00M0.00M0.00M0.02M0.01M0.00M0.00M0.01M0.01M
FCF Margin Growth (5y) -0.02M-0.02M-0.02M-0.04M0.17M0.01M0.01M250.00-637.00372.00-927.000.03M-0.02M-0.03M0.02M1.69M0.05M0.11M0.02M0.00M0.02M-0.02M0.05M0.00M-0.00M0.00M0.00M0.01M0.00M-0.00M-0.01M-0.01M0.03M0.06M-0.00M-0.00M0.00M0.00M-256.000.02M592.000.03M0.01M0.00M-55.00
FCF Margin (QoQ) -421.000.00M-0.16M0.00M-0.00M0.01M0.01M0.00M-0.04M0.02M-0.02M0.02M-1.67M1.63M-0.06M0.09M0.00M354.000.01M-0.05M0.05M0.00M-0.00M-139.00-0.01M0.01M0.01M0.00M-0.01M-0.03M-0.02M0.07M-0.00M-0.01M0.01M279.00-0.01M0.01M-0.02M0.02M0.01M-0.00M0.00M-0.00M-0.01M0.01M0.00M-0.00M-0.01M0.00M0.01M0.00M-0.00M-0.00M0.01M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M
Free Cash Flow Growth (1y) -269.26%-149.05%-1,290.33%-74.29%-467.77%-47.37%9.02%108.01%34.26%20.55%-17.86%-836.63%8.83%-17.23%-22.59%-50.67%-114.69%-2.07%70.02%-31.71%33.59%22.08%-586.48%53.54%-30.72%-50.57%62.89%105.43%34.44%-85.46%-431.56%2,959.05%76.40%23.34%83.73%-148.33%-2,261.70%21.15%-329.91%-645.01%68.84%-47.31%27.44%47.02%-270.26%-93.14%-24.77%-129.19%-84.87%-415.64%-97.09%54.22%17.01%-1.52%112.41%-235.48%160.06%64.40%63.99%42.04%-138.49%-30.96%
Free Cash Flow Growth (3y) 36.00%-110.26%-151.65%-0.93%-50.41%-11.13%-9.54%3.85%-8.77%1.67%24.34%-155.19%-9.13%2.31%-36.13%2.67%-23.06%-6.19%8.60%26.69%17.13%-29.58%-138.35%40.47%41.30%-28.88%31.53%7.06%-54.03%-3.88%-54.92%-382.24%-20.21%3.79%20.23%-57.51%-200.93%-30.91%-57.30%-108.36%-28.73%-144.80%-21.29%17.78%-78.43%-116.23%32.10%-52.12%42.96%-23.06%33.90%3.81%42.32%22.07%
Free Cash Flow Growth (5y) -41.74%-78.64%-79.58%-15.33%-37.14%-1.77%-22.02%11.47%-2.24%-2.21%-1.99%-18.09%-2.18%-21.09%-37.84%28.70%22.02%-11.23%7.96%13.25%-25.97%-5.63%-56.78%-22.68%-8.28%-19.98%-0.02%-25.95%-33.35%-26.11%-27.48%-167.02%-64.08%-54.73%-4.53%-31.96%-110.99%-63.66%24.17%-69.26%25.10%-39.60%18.77%-1.57%-5.60%-36.35%
Free Cash Flow (QoQ) 43.24%160.36%61.72%-188.48%-15.14%-37.05%-24.72%25.12%28.92%112.06%-1,123.85%9.50%-5.44%24.60%-26.71%-16.37%-10.26%7.32%-80.55%44.68%67.62%-307.21%8.97%35.09%-185.30%72.44%-156.13%25.23%29.69%104.03%-3,192.27%-111.51%-101.53%123.21%-123.86%-587.02%57.23%31.06%-1,065.85%77.06%-133.20%-19.47%51.23%-8.42%-14.88%12.78%-240.83%43.45%25.79%-60.22%-174.93%-57.74%71.63%62.78%-398.39%-92.95%103.47%-1,106.43%189.23%-214.36%115.97%-455.69%40.74%-289.12%
Gross Margin Growth (1y) 0.00M0.01M-0.01M-0.01M0.00M0.00M-4.00-0.00M-0.01M-0.01M-0.10M-0.01M-0.03M0.00M0.10M0.00M0.03M211.00-654.000.00M0.00M-710.00256.00638.00-749.000.00M608.00-345.00-0.01M223.00480.00883.000.01M-566.00153.000.00M-0.01M145.005.00-0.00M0.01M-786.00-0.00M496.000.00M278.00415.00516.0095.00813.000.00M684.000.00M0.00M0.00M900.000.00M-224.00436.00-0.00M
Gross Margin Growth (3y) 947.00545.00-0.01M-0.01M-0.11M-0.03M-670.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.00M0.00M0.10M0.01M0.03M720.00209.000.00M-0.01M733.000.00M0.00M-0.00M876.000.00M0.00M-0.01M-197.00638.00-0.00M0.01M-0.00M-0.00M-0.00M946.00-363.00-0.00M-0.00M0.01M305.00-99.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M464.00
Gross Margin Growth (5y) -0.00M-0.00M-0.01M-0.01M-0.01M30.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.10M0.01M0.03M378.00842.000.00M-0.01M312.000.00M-819.00-0.00M236.00-426.00-962.00-558.00-705.00-619.00-100.000.01M-115.0059.00-299.000.00M0.00M0.00M-837.000.01M0.00M0.00M0.00M
Gross Margin (QoQ) -0.00M0.00M0.00M-454.000.00M-861.00360.000.00M-0.00M-0.00M-0.00M870.00-0.10M0.09M-0.02M0.03M357.00-0.00M0.00M191.00-508.00416.000.00M-0.00M457.00798.00-352.00316.00-154.00-155.00-0.01M0.01M103.00249.00-0.00M0.00M822.000.00M-0.01M0.01M681.00-0.00M-919.000.00M-205.00263.0052.00169.00-68.00364.00-370.00887.00277.00-109.0036.00809.00575.00-518.000.00M-0.00M0.00M-0.00M
Gross Profit Growth (1y) 8.45%-82.72%-103.68%1,428.50%6,350.66%3,617.37%-62.77%-81.99%-110.43%-127.55%-161.49%-350.13%-253.58%58.46%12.81%8.63%89.15%63.05%-241.12%5.96%405.12%-641.31%56.34%92.48%-257.04%91.58%55.33%-163.53%-575.58%989.98%242.94%574.32%35.21%-254.82%228.52%672.00%-73.90%25.35%-10.09%-155.37%-6.93%-276.18%-595.16%-10.21%36.61%-104.53%-18.98%-62.98%-104.40%101.64%253.68%183.48%159.54%29,480.00%370.26%334.98%437.35%-66.13%-39.13%-102.27%
Gross Profit Growth (3y) 11.98%-0.56%-52.81%-33.08%-76.51%-195.47%-59.08%-30.05%-34.10%-26.83%-26.87%-56.44%-60.69%46.91%-4.40%-9.10%59.87%19.59%38.67%12.70%42.87%-218.70%96.23%31.59%43.26%-107.03%-5.08%60.02%361.83%-96.71%-117.48%83.93%-172.69%-6.41%-85.15%-155.23%-88.63%-5.64%-79.09%-93.96%-44.14%-11.48%28.59%108.42%51.82%40.47%128.42%119.66%99.32%104.40%53.86%85.65%56.45%
Gross Profit Growth (5y) -16.66%-20.37%-17.51%-15.49%-65.48%51.11%-61.62%-18.10%-15.20%-16.99%-15.17%-18.70%-19.39%-65.51%23.33%23.12%22.94%-17.88%-26.02%38.65%54.59%-105.30%-45.05%23.07%-32.08%-71.38%-26.65%-56.34%-125.95%-38.84%-139.71%-90.17%-105.24%-9.32%-31.96%92.95%45.00%27.99%97.24%107.30%29.28%45.10%71.04%91.74%31.72%
Gross Profit (QoQ) -64.05%456.08%-94.27%-177.70%2,477.83%22.91%184.05%-57.63%-74.83%-40.55%-264.57%-11.89%43.83%-141.83%-132.63%86.86%-17.91%-153.43%72.37%55.25%-988.51%30.13%189.64%-208.73%35.89%87.96%-1,771.15%94.17%-240.06%28.98%-4,696.77%107.68%-45.38%135.67%-755.23%81.64%215.90%453.80%-247.59%92.12%239.59%-441.07%-185.03%72.28%-83.74%24.09%-63.94%10.56%-6.89%-3.99%-105.60%100.72%9,920.00%-43.51%46.64%256.39%59.30%-47.75%81.15%-77.53%186.23%-101.95%
Interest Coverage Ratio Growth (1y) 32.53%-327.39%-109.90%-124.48%78.64%-718.87%-415.44%57.51%-4.13%58.93%8.28%-183.81%-18.94%-20.06%-65.55%65.68%-8.12%-6.04%10.00%-173.85%28.50%-290.08%-122.65%-168.87%-261.24%50.44%-63.62%-43.30%-28.64%-1.81%79.37%89.46%78.55%57.98%-3.64%-16.80%17.37%-2,605.22%-5,831.41%-6,179.48%-60,192.73%37.13%80.67%113.66%0.49%-239.98%-86.47%-642.90%
Interest Coverage Ratio Growth (3y) -28.82%-35.83%-32.63%-31.91%35.80%-59.24%-98.55%25.48%-10.22%19.44%-10.97%-38.69%2.76%-70.61%-49.14%-36.21%-40.82%-27.03%-48.56%-119.33%-49.22%-25.32%9.08%25.94%0.11%40.37%29.54%43.91%38.91%-126.20%-133.20%-97.73%-374.52%-751.00%-1,006.63%-12.22%25.00%39.03%
Interest Coverage Ratio Growth (5y) -16.37%-21.52%-19.37%-17.89%27.20%-75.61%-73.42%-24.96%-28.17%-0.21%-37.86%-59.36%-33.70%-20.17%-2.29%17.52%5.08%2.59%6.86%-5.37%10.05%-86.19%-115.24%-97.15%-246.09%-165.44%-199.30%-271.13%-211.41%-204.38%-246.09%-177.55%28.32%-34.39%-93.15%12.62%
Interest Coverage Ratio (QoQ) -38.35%68.52%-205.78%92.66%34.16%-378.98%7.67%-181.22%58.55%60.52%-126.27%-10.92%7.44%-22.17%5.17%-11.97%-27.63%74.67%-198.72%-9.81%-8.33%22.93%22.01%-499.09%38.17%6.93%-4.78%17.82%-104.16%18.49%5.93%34.96%58.63%58.35%-91.40%-27.44%-2.02%53.07%-35.41%-4,072.33%-123.69%50.31%-1,200.12%46.99%8.99%10.79%55.09%137.46%-763.03%-204.78%75.37%-9.07%
Net Cash Flow Growth (1y) -773.68%1,568.36%-274.70%2,400.83%-319.10%3,067.31%-3,619.85%-91.46%-133.98%-180.06%-8.47%3,261.29%28.02%-18.02%-21.82%-68.65%-103.16%187.78%255.73%-233.67%-16.41%-90.45%-110.82%134.56%114.87%-786.42%14.02%-81.81%111.81%45.99%477.07%-507.79%-155.37%189.93%-104.01%20.78%4,712.85%-594.98%-13,117.05%-1,098.61%-108.29%1,760.80%1,096.04%206.64%-505.79%-121.47%-107.86%-283.49%-86.50%-307.09%-165.63%75.08%518.52%1.65%-45.88%-705.50%-82.76%56.45%111.34%66.85%-72.11%105.76%
Net Cash Flow Growth (3y) 136.51%-344.00%-251.70%308.19%-78.53%-203.79%-264.71%-3.47%-50.69%-6.04%59.50%-152.44%-19.40%28.04%41.01%-47.48%32.98%16.82%47.48%-56.19%33.26%-33.03%-29.47%36.47%44.13%49.39%49.33%-37.29%278.21%-33.96%-171.46%-244.04%-60.27%323.45%275.25%129.74%-185.03%-169.86%-369.40%-186.24%-43.20%-143.95%-27.62%21.29%266.64%-41.94%-32.09%-78.45%49.56%-20.36%34.61%12.70%30.08%26.51%
Net Cash Flow Growth (5y) 168.45%-163.52%112.17%-94.26%-60.73%34.19%-57.97%-16.11%20.98%-20.53%28.15%-2.40%20.46%18.18%21.66%-16.08%16.24%17.91%53.42%-17.83%62.59%-29.03%-31.02%-19.48%7.79%207.31%180.39%49.68%-96.31%-53.69%-73.35%-138.87%-91.74%-130.19%-67.10%-35.87%183.38%-135.66%-231.58%-116.05%-7.55%-44.12%18.57%-5.42%33.71%-53.57%
Net Cash Flow (QoQ) 58.37%86.49%492.21%-119.53%166.42%4,422.77%-137.35%364.48%-178.79%110.97%-1,123.85%9.50%-6.74%439.86%-121.92%-48.38%-10.19%187.47%-242.07%164.11%95.48%-175.07%-23.72%105.26%-321.50%339.80%-46.78%-342.85%72.26%150.74%519.50%-161.92%293.71%-154.88%15.88%200.57%-108.65%-983.12%4,998.32%-110.79%-130.85%1.78%66.14%2,262.89%38.45%-89.48%-292.38%23.33%49.35%-145.62%-95.53%-67.36%66.95%76.96%3,383.94%-139.33%50.97%-27.22%170.28%-199.34%112.76%-471.98%159.13%-79.47%
Net Income Growth (1y) 12.78%15.97%70.83%-188.04%184.99%-61.00%47.15%25.91%-161.71%48.73%-54.11%-6.28%-201.18%46.06%-8.07%2.73%-26.94%-71.57%5.87%54.86%32.95%4.63%63.35%-60.55%-1.83%-14.98%-172.44%15.97%1.65%7.11%-86.15%-63.27%-28.12%-7.13%3.59%6.13%-27.07%-0.63%-15.23%0.75%15.24%-80.22%-68.09%-32.71%-96.89%-53.45%13.76%-82.12%-70.71%-302.19%-287.69%-68.17%-25.94%46.55%35.10%20.73%-39.26%135.74%8.76%-411.13%9.28%-475.10%
Net Income Growth (3y) -23.02%23.90%37.79%-31.39%-16.46%23.64%4.17%8.50%-63.36%22.00%-16.17%22.43%-36.86%4.07%28.03%11.00%4.66%-23.45%2.04%15.23%12.43%-0.62%-22.95%-30.12%-8.67%-4.59%-69.73%-8.80%-16.99%-0.04%-27.40%-15.01%-11.33%-24.78%-23.14%-7.33%-28.48%-40.66%-18.65%-33.86%-41.76%-123.22%-77.79%-59.59%-61.76%-48.87%-29.46%-34.41%-44.13%40.41%-31.92%-89.59%-16.74%10.51%
Net Income Growth (5y) -13.99%-11.00%25.94%0.08%-6.10%6.14%21.21%11.10%-29.28%12.25%-9.38%8.84%-20.75%1.17%-13.59%0.66%-1.78%-13.36%-11.02%1.37%-1.80%-1.89%-15.61%-15.47%-6.69%-15.72%-56.77%-11.15%-21.72%-22.59%-24.55%-29.75%-35.92%-64.35%-44.24%-30.51%-35.45%-43.02%-33.26%-26.18%-37.95%32.77%-27.18%-75.12%-39.84%-34.63%
Net Income (QoQ) -1.05%-367.11%2.65%-62.13%-11.66%-63.44%128.72%-407.13%63.35%-129.15%76.08%-155.14%-10.18%-58.03%32.20%54.30%-120.74%-42.24%11.52%38.24%-21.11%31.78%-31.40%12.14%53.46%-198.82%16.66%0.80%-10.28%7.83%2.46%6.31%-121.00%19.16%23.46%21.66%-98.88%21.28%-3.61%37.96%-127.74%32.20%11.52%-31.90%-112.41%46.47%-31.28%-2.80%-19.37%-13.05%-23.05%-142.20%-15.07%50.96%7.86%-2.80%-39.71%40.10%-61.87%126.38%-456.67%-235.56%71.27%-9.08%
Net Income towards Common Stockholders Growth (1y) 12.78%15.97%70.83%-188.04%184.99%-61.00%47.15%25.91%-161.71%48.73%-54.11%-6.28%-201.18%46.06%-8.07%2.73%-26.94%-71.57%5.87%54.86%32.95%4.63%63.35%-60.55%-1.83%-14.98%-172.44%15.97%1.65%7.11%-86.15%-63.27%-28.12%-7.13%3.59%6.13%-27.07%-0.63%-15.23%0.75%15.24%-80.22%-68.09%-32.71%-96.89%254.54%185.60%283.88%270.52%300.00%290.00%65.22%28.57%-47.06%-34.62%-179.92%-236.56%-63.97%-190.71%-411.13%9.28%-475.10%
Net Income towards Common Stockholders Growth (3y) -23.02%23.90%37.79%-31.39%-16.46%23.64%4.17%8.50%-63.36%22.00%-16.17%22.43%-36.86%4.07%28.03%11.00%4.66%-23.45%2.04%15.23%12.43%-0.62%-22.95%-30.12%-8.67%-4.59%-69.73%-8.80%-16.99%-0.04%-27.40%-15.01%-11.33%-24.78%-23.14%-7.33%-28.48%68.72%54.08%64.14%69.22%135.98%96.71%82.03%84.86%74.05%61.12%-34.41%-44.13%-8.62%-62.78%-106.06%-53.16%-39.51%
Net Income towards Common Stockholders Growth (5y) -13.99%-11.00%25.94%0.08%-6.10%6.14%21.21%11.10%-29.28%12.25%-9.38%8.84%-20.75%1.17%-13.59%0.66%-1.78%-13.36%-11.02%1.37%-1.80%-1.89%-15.61%-15.47%-6.69%-15.72%-56.77%-11.15%-21.72%36.79%37.84%41.70%46.00%69.55%52.45%41.92%46.07%51.33%44.17%-26.18%-37.95%32.77%-27.18%-75.12%-39.84%-34.63%
Net Income towards Common Stockholders (QoQ) -1.05%-367.11%2.65%-62.13%-11.66%-63.44%128.72%-407.13%63.35%-129.15%76.08%-155.14%-10.18%-58.03%32.20%54.30%-120.74%-42.24%11.52%38.24%-21.11%31.78%-31.40%12.14%53.46%-198.82%16.66%0.80%-10.28%7.83%2.46%6.31%-121.00%19.16%23.46%21.66%-98.88%21.28%-3.61%37.96%-127.74%32.20%11.52%-31.90%-112.41%46.47%-31.28%203.53%17.65%15.00%21.74%142.86%14.71%-51.28%-5.26%0.00%41.67%-159.55%-61.87%126.38%-456.67%-235.56%71.27%-9.08%
Net Margin Growth (1y) -0.01M-0.66M-0.02M0.71M0.04M0.02M-0.03M-0.01M-0.06M-0.04M-3.09M-0.01M-0.10M0.02M3.09M0.02M0.13M0.00M0.01M0.02M0.04M0.02M-0.01M-0.00M-0.00M0.00M0.01M-0.01M-0.04M0.01M0.00M0.02M0.03M-0.00M0.00M0.00M-0.02M827.00267.00-0.01M0.02M-0.00M-0.00M0.02M0.02M0.02M0.02M0.00M0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.02M-0.00M-0.01M
Net Margin Growth (3y) -0.01M0.02M0.05M-0.04M-2.41M-0.12M-732.00-0.03M69.00-0.04M-0.01M0.01M0.02M0.06M0.05M3.09M0.03M0.16M0.03M0.01M-0.00M-0.00M0.04M902.000.00M-0.01M0.01M0.01M0.01M-0.02M0.01M0.01M0.02M0.03M-0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.04M0.01M0.01M0.01M0.01M0.01M0.00M-0.01M-0.01M-0.03M-0.01M-0.02M
Net Margin Growth (5y) -0.03M0.02M0.06M-0.02M0.69M0.04M0.03M-0.03M0.01M-795.000.02M0.01M0.01M0.02M0.06M3.10M0.03M0.16M0.04M0.02M0.02M0.01M0.04M0.00M-920.00-0.01M0.01M0.01M0.02M0.01M0.02M0.02M0.04M0.05M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.02M-0.02M-573.00484.00
Net Margin (QoQ) -0.02M-0.04M-0.67M-0.00M0.06M-0.04M0.02M-0.03M0.01M-0.01M-0.03M-0.00M-3.04M3.07M-0.13M0.12M0.03M-0.00M-0.02M-0.01M0.04M0.00M0.01M-0.02M0.00M0.01M0.01M-0.01M0.00M-0.01M-0.02M0.04M-0.01M0.00M-0.00M40.000.00M0.00M-0.02M0.02M0.00M-0.00M-0.00M0.00M0.00M0.02M-0.00M367.000.00M0.00M-407.00-0.01M-898.00163.00363.00-0.00M-0.00M0.00M-0.01M-0.02M0.02M-0.00M
Operating Income Growth (1y) 11.12%9.85%80.96%-15.50%-9.94%-222.99%-118.12%12.22%-19.93%54.68%13.21%-28.42%6.29%5.22%-31.08%-20.63%-4.74%-2.51%12.09%23.66%27.84%24.54%46.36%-3.93%-41.94%-34.48%-200.03%-27.10%1.34%19.30%9.73%14.56%0.71%4.72%4.68%-0.16%-22.47%-31.00%-50.73%-63.54%-22.70%-75.97%-67.64%-32.94%-97.21%-54.15%13.78%-82.14%-71.39%-303.02%-287.74%-68.46%-25.75%44.85%34.40%20.65%-35.30%134.15%0.49%-409.97%6.76%-480.03%
Operating Income Growth (3y) 3.41%-5.93%34.68%-9.20%-7.31%-11.53%-35.38%-10.79%-5.59%23.92%0.00%-5.75%10.86%9.83%14.82%1.45%-2.37%-1.33%-12.26%-0.28%-0.35%6.44%-13.25%-4.11%-11.61%-1.13%-37.18%-2.84%-6.26%-0.24%-9.06%-11.86%-14.27%-29.99%-34.05%-29.61%-43.64%-52.60%-29.63%-58.21%-60.67%-121.94%-77.62%-59.78%-61.98%-50.75%-29.92%-34.53%-42.87%40.26%-36.28%-89.62%-16.63%10.55%
Operating Income Growth (5y) -6.90%-3.13%22.99%-3.70%1.36%-1.42%-3.19%-1.53%-3.81%14.88%-9.98%-9.33%0.16%4.47%-10.85%-0.77%-1.00%4.37%-4.01%2.90%-4.21%-0.44%-15.85%-13.08%-15.88%-18.98%-45.51%-18.78%-23.76%-22.27%-13.39%-27.65%-38.21%-68.65%-51.77%-46.21%-44.90%-51.18%-40.84%-39.56%-47.81%32.34%-29.61%-75.20%-39.91%-34.77%
Operating Income (QoQ) 0.91%-374.86%-0.51%-0.30%28.50%-60.23%4.33%-194.67%51.72%35.51%-30.71%-11.35%7.53%4.58%4.62%-12.63%-27.88%12.19%17.18%-10.23%-9.67%23.74%21.72%-15.27%22.05%-47.77%-6.91%-9.21%-73.90%37.40%17.01%10.66%-94.51%40.75%3.56%14.27%-94.59%37.75%-17.92%8.29%-123.91%32.46%11.52%-31.52%-113.31%46.44%-31.25%-2.80%-19.30%-13.15%-23.51%-141.73%-14.78%50.84%7.81%-6.02%-36.52%40.53%-57.19%126.76%-497.82%-204.78%71.26%-9.07%
Operating Margin Growth (1y) -0.01M-0.63M0.01M0.65M0.01M0.00M-0.03M-0.00M-0.05M-0.02M-2.26M-0.04M-0.12M0.00M2.30M0.05M0.14M-0.02M0.01M0.02M0.04M0.04M-0.01M-0.00M-0.00M-0.00M0.01M-0.01M-0.02M0.02M0.00M0.02M0.03M-0.00M0.00M0.00M-0.02M-0.00M-0.00M-0.01M0.02M-0.00M-0.00M497.000.00M0.00M172.00-0.00M-0.00M0.00M0.01M0.01M0.01M857.00-0.00M0.00M-0.00M-0.02M-0.00M-0.01M
Operating Margin Growth (3y) 0.00M-0.02M0.04M-0.01M-1.65M-0.16M-0.01M0.00M0.00M-0.03M-0.04M0.04M0.02M0.05M0.02M2.30M0.06M0.17M0.01M0.00M0.00M0.01M0.05M89.000.00M-0.00M0.01M0.01M0.01M-0.02M0.01M0.01M0.01M0.02M-0.01M-0.00M-0.00M374.00-0.00M-0.00M-0.01M0.02M0.00M0.00M0.01M0.01M0.01M0.00M0.01M-236.00-0.02M0.00M0.00M
Operating Margin Growth (5y) -0.02M0.02M0.05M-0.02M0.65M0.01M0.00M-0.00M0.02M-0.00M-0.00M0.04M0.01M0.02M0.03M2.31M0.07M0.17M0.03M0.01M0.02M0.01M0.04M929.00-0.00M-0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.01M0.02M-951.000.00M0.00M0.00M0.00M905.000.00M0.02M-0.02M-588.00437.00
Operating Margin (QoQ) -0.02M-0.04M-0.64M-0.00M0.00M-0.01M0.02M-0.01M-0.04M0.02M-0.02M0.02M-2.28M2.24M-0.10M0.14M0.02M-0.01M-0.01M-0.01M0.04M-254.000.00M-0.01M-0.00M0.00M0.01M-0.01M0.01M-0.01M-0.01M0.03M-0.00M0.00M-0.00M0.00M701.00652.00-0.02M0.02M0.00M-0.00M-0.00M0.00M0.00M-611.000.00M-271.00-0.00M-0.00M402.000.01M963.00-290.00-282.00466.00-0.00M0.00M-0.01M-0.02M0.02M-0.00M
Profit After Tax Growth (1y) 187.22%15.97%70.83%-109.24%-388.04%184.99%-61.00%40.63%25.91%-161.71%48.73%-54.11%-6.28%-201.18%46.06%-8.07%2.73%-26.94%-71.57%5.87%54.86%32.95%4.63%63.35%-60.55%-1.83%-14.98%-172.44%15.97%1.65%7.11%-86.15%-63.27%-28.12%-7.13%3.59%6.13%-27.07%-0.63%-15.23%0.75%15.24%-80.22%-68.09%-32.71%-96.89%-53.45%13.76%-82.12%-70.71%-302.19%-287.69%-68.17%-25.94%46.55%35.10%20.73%-39.26%135.74%9.63%-411.13%12.98%-475.48%
Profit After Tax Growth (3y) -23.02%23.90%37.79%-27.74%-62.21%-16.46%23.64%0.38%8.50%-63.36%22.00%-16.17%22.43%-36.86%4.07%28.03%11.00%4.66%-23.45%2.04%15.23%12.43%-0.62%-22.95%-30.12%-8.67%-4.59%-69.73%-8.80%-16.99%-0.04%-27.40%-15.01%-11.33%-24.78%-23.14%-7.33%-28.48%-40.66%-18.65%-33.86%-41.76%-123.22%-77.79%-59.59%-61.76%-48.87%-29.46%-34.41%-44.13%40.41%-31.50%-89.59%-15.13%10.48%
Profit After Tax Growth (5y) -13.99%-11.00%25.94%-15.84%-24.54%-6.10%6.14%19.35%11.10%-29.28%12.25%-9.38%8.84%-20.75%1.17%-13.59%0.66%-1.78%-13.36%-11.02%1.37%-1.80%-1.89%-15.61%-15.47%-6.69%-15.72%-56.77%-11.15%-21.72%-22.59%-24.55%-29.75%-35.92%-64.35%-44.24%-30.51%-35.45%-43.02%-33.26%-26.18%-37.95%32.77%-26.94%-75.12%-38.68%-34.66%
Profit After Tax (QoQ) -1.05%-367.11%413.63%-94.11%-197.35%-62.13%0.60%-83.60%128.72%-407.13%63.35%-129.15%76.08%-155.14%-10.18%-58.03%32.20%54.30%-120.74%-42.24%11.52%38.24%-21.11%31.78%-31.40%12.14%53.46%-198.82%16.66%0.80%-10.28%7.83%2.46%6.31%-121.00%19.16%23.46%21.66%-98.88%21.28%-3.61%37.96%-127.74%32.20%11.52%-31.90%-112.41%46.47%-31.28%-2.80%-19.37%-13.05%-23.05%-142.20%-15.07%50.96%7.86%-2.80%-39.71%40.10%-61.87%126.38%-453.28%-238.78%72.44%-13.84%
Property, Plant & Equipment (Net) Growth (1y) -19.67%-21.35%-23.28%-25.52%-26.81%-29.62%-30.53%-28.65%-35.78%-36.86%-2.64%-1.56%39.05%94.29%326.13%343.32%97.44%26.47%1.69%21.58%20.12%42.96%-13.79%-22.84%-28.53%-41.08%271.18%325.81%-22.67%-48.38%-55.89%128.12%-39.72%23.64%176.55%286.69%147.96%138.15%42.69%20.03%966.73%809.98%643.96%679.76%-17.01%-13.25%-0.44%-8.86%
Property, Plant & Equipment (Net) Growth (3y) -27.72%-29.56%-22.94%-24.09%-25.40%-27.57%-4.56%6.49%36.56%33.15%38.78%34.24%48.84%52.02%55.16%22.31%-14.43%-20.17%-18.26%61.30%31.75%21.23%-29.42%14.86%5.38%1.30%26.50%72.75%69.60%28.24%44.26%146.76%60.52%89.66%312.63%296.73%244.96%185.24%176.26%119.46%104.32%
Property, Plant & Equipment (Net) Growth (5y) -12.56%-7.74%6.30%4.64%4.67%1.45%12.46%15.42%15.57%16.90%17.42%19.89%8.44%59.46%58.20%57.21%-3.57%22.33%0.51%-0.74%5.48%4.52%16.62%17.27%41.11%46.92%62.03%72.65%162.21%81.01%86.21%94.86%165.94%100.81%119.14%
Property, Plant & Equipment (Net) (QoQ) -6.41%-6.85%-7.35%-0.54%-8.37%-9.14%-10.05%-2.27%-11.89%-10.30%-7.62%-12.04%-13.37%-12.41%-13.76%-17.68%123.60%22.39%89.14%-14.36%-0.42%-21.60%52.09%2.39%-1.61%-6.69%-8.29%-30.47%6.91%502.43%-17.12%-20.24%-80.58%302.18%-29.18%6.27%45.26%77.07%1.18%13.54%-2.82%10.72%16.80%-4.50%763.65%-5.55%-4.51%0.10%-8.08%-1.26%9.59%-8.37%
Return on Assets Growth (1y) 487.00714.00218.00534.00379.0033.0023.00-136.00-42.00-124.00194.00195.00165.0070.00-9.00-10.007.00-35.00-21.00-23.00111.0070.0038.00-5.0039.0040.00-10.00-28.002.0026.0034.0018.0012.005.00-24.00-27.00-48.00
Return on Assets Growth (3y) 825.00213.00-35.00-86.00-46.0027.00127.0056.00159.0060.00164.00162.00-25.00-19.0028.0070.0079.0086.0087.0087.00129.0096.008.00-1.001.0017.00-4.00-4.005.004.00-33.00
Return on Assets Growth (5y) 894.00873.00297.00558.00397.00149.0086.00-11.00-3.0094.00213.00255.00251.00120.0057.0055.00105.00104.0097.00113.00121.0095.0073.0030.0022.0031.0011.008.00
Return on Assets (QoQ) 20.00564.00-235.00138.00246.0068.0082.00-17.00-100.0058.00-77.0077.00-2.0018.00122.0057.00-1.00-12.0026.00-22.00-2.005.00-16.00-8.00-3.0032.0025.0040.0014.00-9.00-7.00-3.00-2.00-3.000.00M-18.00-5.0013.0012.006.003.00-3.006.00-1.00-26.00-6.00-15.00
Return on Capital Employed Growth (1y) -86.00-59.0015.0072.00144.00156.0035.00-1.00-59.0087.0041.00-18.00-54.00-107.00-138.00-36.00-15.0071.000.01M436.00-168.00-145.00-20.00-49.007.0042.0071.0022.0015.008.00-31.00-39.00-66.00
Return on Capital Employed Growth (3y) -1.00172.00120.0082.00112.0069.00-54.00-7.006.00-10.000.01M381.00-16.00-25.00-37.00-180.00-169.00-241.00-154.00-120.00-6.00-24.00-10.00-11.002.001.00-44.00
Return on Capital Employed Growth (5y) 127.0043.0044.0077.0075.0066.0014.0076.000.01M345.00-135.00-235.00-237.00-278.00-132.00-145.00-155.00-216.00-166.00-127.00-105.0024.0016.0026.00
Return on Capital Employed (QoQ) -7.00-15.00-58.00-5.0019.0060.00-2.0067.0031.00-62.00-38.009.00-32.0021.0028.0024.00-92.00-14.00-25.00-7.0010.008.0060.000.01M-0.00M-35.00-19.00-133.0019.00-12.00-3.00-3.00-1.00-30.00-27.0047.0017.005.003.00-3.0010.00-2.00-36.00-11.00-17.00
Return on Equity Growth (1y) 5.0091.0053.0036.0059.003.00173.00-50.00-93.00-258.00-194.00-44.00-7.0045.0059.0053.00445.00145.00-519.00-516.00-271.00-226.00-191.00106.008.0037.0052.0055.0019.00-1.00-5.00-2.00-18.00-50.00-71.00-35.006.0042.0063.0022.0010.006.00-38.00-50.00-84.00
Return on Equity Growth (3y) 67.00155.00141.00290.00236.0014.00-6.00-4.00-18.0038.00-41.00309.00155.0066.0033.00-15.00-318.00-198.00-238.00-265.00-265.00-657.00-355.00-244.00-190.00-144.00159.009.00-13.00-23.0018.008.00-9.00-13.00-16.00-2.00-1.00-46.00-63.00-68.00
Return on Equity Growth (5y) 46.0062.0040.0077.00100.0023.00486.00-36.00-412.00-298.00-451.00-401.00-255.00-197.00-155.00-154.00-156.00-170.00-201.00-218.00-212.00-733.00-392.00-256.00-197.00-152.00146.0026.0035.001.00-10.00-67.00
Return on Equity (QoQ) -16.0032.00-6.00-5.0071.00-6.00-23.0018.0072.0017.00143.00-60.00-151.00-26.00-21.004.000.00M11.0031.0018.00-6.00-306.00-114.00-55.00-44.00-303.00131.00-10.00-10.00-6.0033.0020.005.00-3.00-3.000.00M1.000.00M-19.00-32.00-20.0036.0022.004.001.00-5.0011.000.00M-44.00-17.00-23.00
Return on Invested Capital Growth (1y) 82.00129.0066.002.0013.004.00154.00-63.00-136.00-36.00394.00150.00-63.000.00M20.00-6.0027.0056.0019.00-1.00-3.00-18.00-50.00-71.00-35.006.0042.0062.0022.0011.006.00
Return on Invested Capital Growth (3y) 100.00149.00105.00191.00171.00-24.0053.00123.00268.0071.000.00M-429.00-618.00-347.0073.00-5.00-24.0018.007.00-9.00-16.00-2.00-2.00
Return on Invested Capital Growth (5y) 218.00283.00450.00286.0091.000.00M-296.00-238.00-360.00-181.00-197.00-354.00-592.00-437.00-294.00-0.00M59.0012.0024.00
Return on Invested Capital (QoQ) 6.0045.0022.009.0052.00-17.00-41.0020.0055.001.00109.00-11.0036.0089.0071.00-155.00-143.0059.00-13.0033.0020.00-3.000.00M1.000.00M-19.00-32.00-20.0036.0022.004.001.00-5.0011.000.00M
Return on Sales Growth (1y) -91.00-0.01M432.00-88.00-211.000.01M153.00421.00176.00-338.00-70.00-602.00-354.00-0.03M-101.00-0.00M170.000.03M171.000.00M46.00113.00154.00373.00243.00-81.00-37.00-23.0046.0062.00-134.00-363.00132.0027.00186.00326.00-45.0032.0030.00-200.008.003.00-55.00174.00-20.00-20.005.0048.0031.002.00-19.00-41.0031.0056.0081.0074.009.00-13.0033.00-29.00-225.00-30.00-95.00
Return on Sales Growth (3y) -126.00181.00515.00-269.00-389.00-0.02M-17.00-0.00M-7.00-341.001.00-358.00-138.00110.00225.00617.00459.000.03M288.000.00M335.0094.00-17.00-13.00421.009.0015.00-61.00133.00121.0083.00-238.0096.0062.00162.00300.00-56.0014.00-19.0022.0019.00-15.00-69.00181.0042.0038.0067.0081.0070.0044.0095.003.00-185.0012.0019.00
Return on Sales Growth (5y) -310.00178.00586.00-25.00-173.000.01M308.00436.00281.00-309.00118.00-8.00152.0092.0053.00230.00637.000.03M340.000.00M422.00153.00200.00112.00385.0043.00-9.00-87.00122.00104.0033.00-15.00107.0044.00148.00307.006.0072.0043.0055.0059.0027.0045.00226.00-174.00-6.005.00
Return on Sales (QoQ) -199.00-428.00453.0084.00-0.01M0.01M-68.00-39.00622.00-362.00200.00-284.00108.00-94.00-332.00-36.00-0.03M0.03M-0.00M0.00M289.00-21.00-159.00-64.00356.0021.0060.00-194.0032.0065.0074.00-124.0048.00-132.00-155.00371.00-57.0027.00-16.000.00M20.0026.00-246.00209.0014.00-32.00-17.0015.0014.00-6.0026.00-3.00-15.00-27.004.0070.0010.00-2.00-3.004.00-12.0044.00-66.00-191.00182.00-21.00
Revenue Growth (1y) -40.84%-95.26%-29.54%65.10%4,545.23%592.65%14.98%-62.72%-60.48%-91.58%-49.62%-97.96%-59.46%-58.46%30.30%18,381.38%197.01%296.79%-50.33%42.08%179.98%644.96%243.68%-43.44%-21.47%23.25%7.16%49.82%-56.83%-80.43%675.84%66.33%316.02%388.06%-58.64%94.24%90.33%-67.02%10.71%-11.29%-30.70%343.80%4.20%45.76%63.32%58.49%174.70%75.29%227.12%126.38%245.36%379.26%149.37%153.65%11.84%-16.88%-30.35%-57.65%-56.57%-52.23%-49.59%
Revenue Growth (3y) 3.95%-6.40%-13.45%-25.66%-1.48%-29.29%-37.66%-8.95%12.04%-21.93%-48.23%-31.17%75.01%49.95%130.70%30.53%429.56%86.91%231.51%22.30%6.38%-1.72%21.58%205.72%12.12%12.14%5.60%50.94%69.16%50.64%-31.96%52.59%42.04%76.38%92.59%-21.86%35.93%29.15%32.37%46.89%31.36%54.70%151.58%114.62%130.49%137.06%108.78%119.74%91.14%78.44%34.47%18.82%23.92%-4.33%
Revenue Growth (5y) -5.91%25.34%-4.83%-7.50%-9.15%147.47%48.25%5.20%2.48%0.91%4.96%3.73%35.35%2.71%24.26%79.22%226.33%63.62%103.39%42.47%31.21%49.69%23.67%67.25%19.42%13.22%11.50%31.73%44.31%31.07%17.25%59.03%48.91%96.52%91.31%35.26%84.02%77.40%67.84%65.03%55.29%45.09%76.45%36.86%37.20%36.14%
Revenue (QoQ) -50.40%123.21%-16.81%-35.76%-96.03%50.53%11.70%66.50%147.43%-75.01%-63.79%76.50%-47.29%49.53%-98.53%3,405.70%-46.00%369.07%108.11%-43.66%-27.85%-41.29%495.35%11.02%91.97%-72.91%-2.03%54.15%201.30%-76.45%36.97%-55.58%36.61%833.46%-70.64%11.10%60.27%-20.89%37.89%8.86%-72.23%165.60%10.49%-14.96%77.84%-37.64%54.55%-4.71%72.59%8.08%-1.38%77.81%19.44%64.89%36.86%-7.48%21.48%-27.30%1.72%-22.48%-26.14%-25.43%11.88%-18.19%
Share-based Compensation Growth (1y) -94.91%-36.85%-99.84%0.00%-91.94%28,495.69%335.00%1,891.58%1,891.57%-77.13%-44.52%-59.08%34.61%-8.75%-4.98%35.49%203.60%-39.93%98.50%-58.51%-98.77%-67.17%-93.32%29.10%619.09%297.89%2,283.13%-36.66%-38.08%-77.72%-50.22%259.55%-39.37%13.05%-89.97%-77.78%-94.56%313.33%342.98%151.03%1,667.99%-42.14%235.71%56.09%810.87%201.04%-77.84%-12.61%-57.82%-61.48%1,535.92%309.35%310.58%307.69%-17.74%26.48%25.06%115.33%15.44%-5.96%210.86%-65.06%
Share-based Compensation Growth (3y) 0.44%0.44%-53.28%101.24%29.27%290.79%31.87%122.68%333.37%-49.95%1.52%-38.73%-63.13%-43.54%-49.88%-10.13%-35.55%-7.76%46.71%-30.25%-62.06%-33.73%-7.48%43.26%39.24%0.07%5.99%-20.31%-72.66%1.35%-39.51%26.11%-16.44%39.31%14.28%-4.51%106.19%93.10%48.82%50.72%308.02%-12.45%130.03%77.41%150.80%67.83%43.94%65.39%29.38%50.10%149.51%69.49%151.78%45.30%
Share-based Compensation Growth (5y) -10.89%32.87%-43.83%35.58%-39.60%63.74%-21.20%42.69%48.31%-30.36%10.73%-28.41%-25.92%-30.73%8.36%10.57%-36.84%-27.69%-30.88%-22.98%-71.74%6.35%-18.84%10.40%21.04%19.11%77.67%14.67%26.90%12.64%-30.29%22.30%17.52%25.68%40.17%25.51%72.29%62.43%113.49%77.72%222.49%42.57%63.15%46.03%127.79%28.89%
Share-based Compensation (QoQ) 0.00%893.65%1,141.00%-97.55%2,617.36%-87.91%0.00%8,607.44%-58.66%-44.67%0.00%0.00%0.26%-59.18%228.95%-32.22%4.41%-41.80%637.11%-86.59%245.04%-87.83%-78.22%259.15%-29.85%135.24%21.32%98.73%320.18%-93.75%18.61%-28.49%838.81%-54.84%-80.00%33.33%-16.67%0.00%-95.10%10,024.10%-10.69%-43.33%-65.50%231.35%418.15%-73.65%101.36%9.51%-61.85%3.88%-2.80%0.00%1,520.19%-74.01%-2.51%-0.70%226.89%-60.03%-3.61%70.97%75.25%-67.44%218.62%-80.78%
Shareholder's Equity Growth (1y) -33.13%30.23%43.01%57.75%39.18%17.49%41.99%-22.35%19.37%76.74%3.99%-1.37%-34.28%-141.70%-74.54%9.52%-15.24%1.67%30.18%-2.54%74.78%39.69%1.85%-610.26%-367.66%621.20%473.32%334.78%255.31%-38.72%111.57%400.52%479.10%539.11%84.36%-10.88%25.67%22.71%7.61%-10.67%-43.02%48.31%70.02%113.48%114.63%-18.66%-7.58%-16.66%-43.13%-38.03%-42.87%
Shareholder's Equity Growth (3y) 8.49%11.03%35.64%18.71%27.02%38.31%23.42%-8.83%4.97%11.73%-10.56%17.93%-5.37%2.02%15.69%9.76%3.07%-10.78%-20.76%-25.34%93.50%85.70%83.76%85.48%72.52%340.48%253.20%181.94%154.90%131.91%136.94%68.75%61.31%58.54%60.66%126.57%49.97%19.34%15.40%13.97%19.14%16.70%-11.40%-9.24%-3.53%
Shareholder's Equity Growth (5y) 26.26%16.92%14.88%13.20%9.67%11.01%11.36%-3.64%29.80%10.67%0.20%-26.97%46.77%54.54%64.36%48.98%37.46%66.35%86.72%81.53%86.47%80.53%83.41%102.30%92.72%132.85%100.15%108.23%95.61%85.51%73.73%42.12%45.83%47.95%38.31%42.43%12.23%
Shareholder's Equity (QoQ) -8.41%24.90%8.24%6.60%11.44%44.33%-32.09%-26.71%37.74%58.97%-51.34%33.61%43.58%-69.38%-59.78%12.06%-1.56%-22.32%17.17%-12.00%13.34%13.16%-21.65%-107.72%-97.98%-31.27%-31.56%-36.77%320.65%-5.97%-17.26%-9.52%-12.95%224.66%95.74%4.68%-3.93%-6.35%-5.38%47.62%-6.19%-17.88%-21.45%-5.84%144.16%-5.86%-1.37%-5.33%-7.47%6.98%-11.06%-35.40%0.82%-1.38%
Tax Rate Growth (1y) -82.00143.00-43.00-147.004.00-2.0065.0055.00-21.005.00-1.00-1.004.003.00-31.003.00197.00
Tax Rate Growth (3y) 59.00120.00-19.00-17.005.004.005.00-25.002.00
Tax Rate Growth (5y) 43.005.0032.00-12.009.00-8.0010.00
Tax Rate (QoQ) 107.00127.00-104.0013.00-80.0023.0047.007.00-12.0013.00-29.00-28.0038.00-1.00-31.00
Total Debt Growth (1y) 359.14%-79.94%22.73%-3.54%44.15%-8.34%-76.10%20.49%38.34%-97.77%-99.18%-99.50%-99.23%35.91%25.73%82.50%2.25%-32.93%46.05%
Total Debt Growth (3y) 10.67%7.99%-21.88%-77.37%-79.18%-81.26%-86.32%261.83%
Total Debt Growth (5y) 3.02%1.31%48.00%47.14%64.74%-12.67%-20.42%-32.45%-32.87%-12.98%78.23%99.27%94.28%112.35%
Total Debt (QoQ) 0.00%243.20%-85.00%0.00%-15.25%23.57%-0.22%-0.23%-0.23%-2.88%49.11%50.30%112.29%14.79%-62.23%-97.58%-22.25%-29.24%-41.89%-5.52%-6.43%11.25%38.20%-12.60%35.81%-37.67%-9.34%90.30%