|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 2.12M | 2.02M | 3.49M | 3.77M | 3.72M | 6.61M | 7.90M | 13.02M | 17.82M | 16.49M | 20.03M | 14.56M | 14.81M | 11.48M | 8.48M | 6.32M | 7.08M | 5.79M | 9.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 2.40M | 2.23M | 3.83M | 4.08M | 4.04M | 6.95M | 8.59M | 13.02M | 17.32M | 16.20M | 19.61M | 13.08M | 12.46M | 10.25M | 6.25M | 5.82M | 5.64M | 5.82M | 7.43M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.27M | -0.21M | -0.34M | -0.30M | -0.33M | -0.34M | -0.70M | 0.01M | 0.50M | 0.28M | 0.41M | 1.48M | 2.36M | 1.23M | 2.23M | 0.50M | 1.43M | -0.03M | 1.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71M | -2.48M | -2.77M | -6.08M | -3.14M | -2.66M | -9.45M | 34.59M | 3.85M | 4.04M | 4.04M | 27.93M | -3.03M | -4.91M | 1.33M | 18.01M | 5.26M | 5.90M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.37M | 1.48M | 1.67M | 1.98M | 2.49M | 6.47M | 7.12M | 3.85M | 4.04M | 4.04M | 5.54M | 4.53M | 7.15M | -0.05M | 7.33M | 5.26M | 5.90M | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.64M | -1.69M | -2.02M | -2.28M | -2.82M | -6.81M | -7.81M | -3.84M | -3.54M | -3.75M | 7.77M | -3.05M | -4.79M | 1.28M | -5.10M | -15.54M | -4.47M | -4.87M | -2.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.64M | -1.69M | -2.02M | -2.28M | -2.82M | -6.81M | -7.81M | -3.84M | -3.54M | -3.75M | 7.77M | -3.05M | -4.79M | 1.28M | -5.10M | -15.54M | -4.47M | -4.87M | -2.65M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.00M | 0.00M | 0.02M | 0.14M | 0.10M | 0.07M | 0.04M | 0.06M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | -0.01M | 0.04M | -0.06M | -0.15M | -0.03M | 0.35M | 0.00M | 0.18M | -0.01M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 986.00 | 0.00M | 0.00M | | 0.00M | 0.01M | 0.02M | -0.03M | 0.01M | 0.02M | 0.12M | 0.02M | 0.01M | -0.12M | -0.03M | 0.31M | 0.00M | 0.19M | -0.01M | -0.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.64M | -1.69M | -2.02M | -2.28M | -2.80M | -6.79M | -7.81M | -3.83M | -3.52M | -3.63M | -5.07M | -3.04M | -4.92M | 1.30M | -3.88M | -15.52M | -4.46M | -4.87M | -2.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | | 0.00M | 0.00M | 0.01M | | -0.00M | | | | -0.09M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.64M | -1.69M | -2.02M | -2.28M | -2.80M | -6.79M | 10.10M | -3.83M | -3.53M | -3.63M | -5.07M | -3.04M | -4.92M | 1.30M | -4.63M | -15.52M | -4.28M | -4.87M | -2.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.64M | -1.69M | -2.02M | -2.28M | -2.80M | -6.79M | -7.81M | -3.83M | -3.53M | -3.63M | -5.07M | -3.04M | -4.92M | 1.30M | -3.79M | -15.52M | -4.46M | -4.87M | -2.65M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.64M | -1.69M | -2.02M | -2.28M | -2.80M | -6.79M | -7.81M | -3.83M | -3.53M | -3.63M | -5.07M | -3.04M | -4.92M | 1.30M | -3.79M | -15.52M | -4.46M | -4.87M | -2.65M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.64M | -1.69M | -2.02M | -2.28M | -2.80M | -6.79M | -7.81M | -3.83M | -3.53M | -3.63M | -5.07M | -3.04M | -4.92M | 1.30M | -3.79M | -15.52M | -4.46M | -4.87M | -2.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.64M | 1.70M | 2.00M | 2.30M | 2.80M | 6.80M | 7.80M | 3.80M | 3.60M | 3.60M | 5.10M | -3.04M | -4.92M | 1.30M | -3.79M | -15.52M | -4.46M | -4.87M | -2.65M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.18 | -0.19 | -0.22 | -0.24 | -0.28 | -0.67 | -0.78 | -0.38 | -0.32 | -0.26 | -0.51 | -0.21 | -0.34 | 0.09 | -0.31 | -1.04 | -0.28 | -0.28 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.18 | -0.19 | -0.22 | -0.24 | -0.28 | -0.67 | -0.78 | -0.38 | -0.32 | -0.26 | -0.51 | -0.21 | -0.34 | 0.09 | -0.31 | -1.04 | -0.28 | -0.28 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 8.88M | 0.54M | 0.52M | 9.31M | 0.01M | 0.47M | 0.44M | 0.62M | 0.62M | 13.94M | 0.61M | 14.42M | 14.49M | 14.70M | 0.01M | 14.99M | 0.20M | 0.20M | 0.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.77M | 8.82M | 8.92M | 8.88M | 9.31M | 0.01M | 0.01M | 9.91M | 10.21M | 10.99M | 13.94M | 12.35M | 14.42M | 14.53M | 14.71M | 14.62M | 14.99M | 15.50M | 17.69M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.64M | -1.69M | -2.02M | -2.28M | -2.82M | -6.81M | -7.81M | -3.83M | -3.53M | -3.63M | -4.45M | -3.37M | -5.01M | 1.97M | -6.66M | -15.06M | -3.65M | -4.98M | -2.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06% | | | | -0.04% | | -0.01% | -0.03% | -0.34% | | 0.02% | | | | 2.42% | | | | |