|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.21M | 25.31M | 23.08M | 21.95M | 19.18M | 13.75M | 4.68M | 1.68M | 0.99M | 23.68M | 14.76M | 10.39M | 4.96M | 8.75M | 4.87M | 4.57M | 2.50M | 3.41M | 3.35M | 1.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 1.49M | 2.94M | 1.00M | 1.05M | 2.69M | | | 2.25M | | | | 1.88M | 1.98M | 1.53M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.21M | 25.31M | 23.08M | 22.04M | 20.66M | 16.69M | 5.68M | 2.73M | 3.68M | 23.68M | 14.76M | 12.65M | 4.96M | 8.75M | 4.87M | 6.46M | 4.48M | 4.94M | 3.35M | 1.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 2.81M | 2.48M | 3.83M | 2.63M | 2.90M | 6.06M | 4.43M | 6.88M | 10.42M | 14.89M | 15.94M | 20.10M | 12.70M | 11.30M | 8.03M | 7.10M | 6.08M | 5.89M | 8.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.02M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 2.86M | 2.53M | 3.88M | 2.70M | 2.92M | 6.10M | 4.49M | 6.94M | 10.48M | 14.95M | 16.00M | 20.20M | 12.81M | 11.41M | 8.15M | 7.22M | 6.20M | 5.89M | 8.20M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.60M | 1.72M | 1.19M | 3.86M | 5.24M | 8.80M | 7.66M | 10.12M | 9.75M | 10.31M | 7.97M | 5.93M | 5.04M | 5.23M | 6.21M | 6.18M | 5.38M | 4.57M | 3.86M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.34M | 0.41M | 0.42M | 0.52M | 2.04M | 1.77M | 1.77M | 1.59M | 2.15M | 1.49M | 2.01M | 0.45M | 2.69M | 2.77M | 1.15M | 1.06M | 0.91M | 0.69M | 0.73M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.08M | 1.61M | 2.81M | 1.03M | 0.43M | 1.74M | 1.95M | 5.10M | 5.11M | 4.71M | 4.93M | 4.60M | 5.00M | 5.88M | 5.18M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.94M | 2.13M | 1.61M | 4.40M | 7.36M | 12.19M | 12.25M | 12.74M | 12.33M | 13.53M | 11.93M | 11.47M | 12.84M | 12.71M | 12.28M | 11.85M | 11.28M | 11.14M | 9.77M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.30M | 0.23M | | 0.03M | 0.26M | 1.59M | 1.58M | 0.13M | 2.83M | 2.65M | 2.45M | 2.22M | 2.01M | 2.19M | 0.22M | 2.15M | 1.67M | 1.55M | 2.07M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.49M | 30.35M | 27.91M | 27.57M | 27.97M | 27.22M | 24.52M | 19.93M | 23.46M | 49.26M | 45.84M | 40.72M | 38.79M | 36.27M | 31.12M | 27.13M | 23.64M | 22.45M | 21.93M | 21.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.36M | 0.64M | 0.65M | 1.11M | 1.40M | 1.59M | 1.55M | 1.71M | 2.00M | 1.91M | 16.51M | 15.60M | 14.89M | 14.91M | 13.70M | 13.53M | 14.83M | 13.59M | 13.09M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.60M | 4.60M | 4.60M | 4.60M | 4.60M | 4.60M | 10.27M | 10.15M | 10.12M | 11.03M | 10.58M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.32M | 0.34M | 0.36M | 10.68M | 10.49M | 10.21M | 9.95M | 9.67M | 11.03M | 11.04M | 9.05M | 8.77M | 8.49M | 8.27M | 11.04M | 11.05M | 7.58M | 11.08M | 7.13M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.32M | 0.34M | 0.36M | 1.76M | 0.18M | 0.44M | 10.95M | 0.44M | 15.63M | 15.64M | 19.32M | 18.92M | 18.60M | 19.30M | 21.61M | 11.05M | 7.58M | 11.08M | 7.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.39M | | | | 0.27M | | | | 0.50M | | | | 0.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | 0.12M | | | 0.12M | 0.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 2.99M | 3.18M | 3.09M | 18.54M | 18.50M | 18.27M | 17.80M | 17.53M | 17.48M | 17.00M | 36.92M | 36.86M | 35.64M | 36.14M | 34.33M | 23.11M | 24.30M | 22.67M | 21.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.46M | 33.34M | 31.09M | 30.66M | 46.51M | 45.72M | 42.78M | 37.73M | 40.98M | 66.73M | 62.83M | 77.64M | 75.65M | 71.91M | 67.26M | 61.46M | 46.76M | 46.74M | 44.60M | 42.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.08M | 0.79M | 1.57M | 2.04M | 3.96M | 0.03M | 0.09M | 7.08M | 7.17M | 7.21M | 9.73M | 10.78M | 8.03M | 8.35M | 8.96M | 8.32M | 7.44M | 6.32M | 5.92M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.08M | 0.79M | 1.57M | 2.04M | 3.96M | 0.03M | 0.09M | 7.08M | 7.21M | 7.24M | 9.77M | 10.82M | 8.07M | 8.41M | 9.02M | 8.38M | 7.51M | 6.38M | 5.99M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.11M | 0.43M | 0.73M | 1.11M | 0.87M | 0.52M | 1.69M | 2.58M | 0.03M | 3.04M | 1.09M | 3.81M | | | 1.50M | 2.39M | 2.91M | 0.31M | 2.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.03M | 0.10M | 0.40M | 0.14M | 0.20M | 0.19M | 0.26M | 0.18M | 0.38M | 1.33M | | | | 0.61M | | | 0.22M | 1.27M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | 0.17M | 0.10M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.44M | 0.45M | 0.47M | 0.61M | 0.63M | 0.64M | 0.63M | 0.61M | 0.60M | 0.59M | 0.61M | 0.85M | 0.88M | 0.85M | 0.70M | 0.54M | 0.74M | 0.58M | 0.48M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.11M | 0.07M | 0.06M | 0.07M | 0.11M | 0.06M | 0.03M | 0.01M | 0.01M | 0.09M | 0.21M | 0.21M | 0.55M | 0.23M | 0.20M | 0.43M | 0.50M | 0.51M | 0.84M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.16M | 0.16M | 0.30M | 1.43M | 1.58M | 1.60M | 1.18M | 0.87M | 0.80M | 0.50M | 1.23M | 1.50M | 1.50M | 1.58M | 1.60M | 1.04M | 0.85M | 1.56M | 1.80M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.17M | 1.79M | 2.96M | 6.13M | 7.85M | 11.69M | 13.17M | 17.93M | 12.14M | 11.47M | 16.87M | 21.03M | 20.23M | 13.25M | 13.31M | 12.88M | 12.68M | 11.08M | 12.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.16M | 0.18M | 0.25M | 0.21M | 0.20M | 0.18M | 0.17M | 0.15M | 0.13M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.18M | 0.23M | 0.27M | 0.27M | 0.29M | 0.35M | 0.40M | 0.47M | 0.59M | 0.79M | 0.80M | 0.86M | 0.83M | 0.76M | 0.69M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | 1.96M | 1.66M | 1.65M | 1.72M | 1.29M | 1.61M | 1.81M | 1.93M | 1.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.85M | 1.73M | 1.61M | 1.54M | 1.37M | 1.21M | 1.07M | 0.92M | 0.77M | 0.62M | 0.46M | 1.44M | 1.21M | 1.03M | 0.97M | 0.91M | 0.84M | 0.77M | 0.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.34M | 0.10M | | 0.00M | | | 4.72M | 0.25M | 3.69M | 0.46M | 0.22M | 3.43M | 0.05M | 3.40M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 7.79M | 9.40M | 13.13M | 14.52M | 19.13M | 13.38M | 12.60M | 23.38M | 28.51M | 24.83M | 20.38M | 19.95M | 16.65M | 0.01M | 14.68M | 17.89M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 4.02M | 3.64M | 4.68M | 8.16M | 9.75M | 13.24M | 14.52M | 19.13M | 13.38M | 12.60M | 28.10M | 28.75M | 28.52M | 20.84M | 20.17M | 20.08M | 19.85M | 18.08M | 17.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.16M | 0.18M | 0.25M | 0.21M | 0.29M | 0.18M | 0.17M | 0.31M | 0.23M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.52M | 29.32M | 27.45M | 25.98M | 38.35M | 35.98M | 29.54M | 23.21M | 21.85M | 53.35M | 50.23M | 49.54M | 46.90M | 43.40M | 46.42M | 41.29M | 26.67M | 26.89M | 26.52M | 24.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.52M | 29.32M | 27.45M | 25.98M | 38.35M | 35.98M | 29.54M | 23.21M | 21.85M | 53.35M | 50.23M | 49.54M | 46.90M | 43.40M | 46.42M | 41.29M | 26.67M | 26.89M | 26.52M | 24.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.46M | 33.34M | 31.09M | 30.66M | 46.51M | 45.72M | 42.78M | 37.73M | 40.98M | 66.73M | 62.83M | 77.64M | 75.65M | 71.91M | 67.26M | 61.46M | 46.76M | 46.74M | 44.60M | 42.73M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.27M | -53.92M | -55.60M | -57.62M | -59.90M | -62.70M | -69.49M | -77.30M | -81.13M | -84.66M | -88.29M | -93.36M | 0.29M | 0.20M | 0.87M | -1.16M | -0.69M | -124.44M | -129.31M | 0.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | 15.39M | 10.72M | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.00M | 0.24M | 0.22M | 0.01M | 0.04M | 0.26M | | | |