|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 199.60M | 504.39M | 3.35M | 1.45M | 246.90M | 1.47M | 155.14M | 146.22M | 150.91M | 110.64M | 84.33M | 1.79M | 96.84M | 104.71M | 0.29M | 0.49M | 84.08M | 89.74M | 171.59M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11M | | 3.21M | 47.96M | 144.91M | 179.96M | 119.54M | 243.02M | 264.45M | 246.69M | 278.34M | 252.22M | 193.62M | 233.17M | 216.14M | 189.90M | 172.00M | 128.79M | 185.01M | 66.81M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46M | 199.60M | 507.60M | 51.32M | 146.36M | 426.86M | 121.02M | 398.16M | 410.67M | 397.59M | 388.99M | 336.55M | 195.41M | 330.01M | 320.85M | 190.19M | 172.50M | 212.87M | 274.75M | 238.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 22.89M | 27.38M | 36.41M | 41.49M | 42.61M | 50.60M | 1.09M | 57.67M | 1.68M | 56.95M | 60.59M | 66.29M | 72.46M | 0.56M | 93.39M | 3.22M | 3.14M | 92.35M | 109.27M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 22.89M | 27.38M | 36.41M | 41.49M | 42.61M | 50.60M | 1.09M | 57.67M | 1.68M | 56.95M | 60.59M | 66.29M | 72.46M | 0.56M | 93.39M | 3.22M | 3.14M | 92.35M | 109.27M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.85M | 14.09M | 15.79M | 16.14M | 23.38M | 27.02M | 27.53M | 27.47M | 27.03M | 29.63M | 28.68M | 29.78M | 4.45M | 7.56M | 8.09M | 6.87M | 5.04M | 5.23M | 5.40M | 5.99M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | 8.97M | 9.99M | 12.33M | 11.05M | 11.07M | 12.59M | 15.16M | 14.11M | 20.02M | 19.54M | 18.38M | 16.43M | 16.28M | 13.75M | 14.33M | 12.54M | 16.50M | 17.18M | 19.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.80M | 252.74M | 566.14M | 511.71M | 494.85M | 509.00M | 516.50M | 490.88M | 511.06M | 502.47M | 495.97M | 447.10M | 363.46M | 427.12M | 421.97M | 409.98M | 398.46M | 355.68M | 404.35M | 373.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 7.83M | 8.71M | 8.80M | 8.70M | 8.46M | 8.62M | 8.38M | 8.44M | 9.00M | 7.91M | 7.83M | 7.66M | 7.42M | 7.78M | 7.59M | 8.46M | 8.40M | 8.78M | 9.37M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | | | 34.33M | 18.08M | 3.43M | 3.44M | | | | 64.32M | 19.43M | 20.32M | 20.55M | 10.10M | 39.67M | 61.16M | 20.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 5.19M | 6.47M | 7.21M | 6.98M | 6.80M | 6.81M | 7.05M | 6.95M | 11.46M | 1.80M | 12.96M | 12.46M | 2.22M | 5.16M | 4.85M | 3.59M | 4.39M | 5.67M | 19.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.48M | 13.02M | 22.02M | 16.01M | 15.69M | 49.59M | 33.50M | 18.85M | 18.83M | 20.46M | 20.99M | 20.79M | 108.96M | 64.13M | 68.45M | 70.07M | 58.73M | 90.74M | 109.81M | 91.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.28M | 265.76M | 588.15M | 527.72M | 510.54M | 558.59M | 550.00M | 509.74M | 529.88M | 522.92M | 516.96M | 467.89M | 472.42M | 491.25M | 490.42M | 480.05M | 457.19M | 446.42M | 514.16M | 465.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.09M | 19.69M | 27.81M | 13.88M | 12.02M | 8.62M | 14.36M | 6.25M | 13.89M | 10.57M | 20.89M | 11.91M | 7.79M | 13.48M | 11.64M | 10.05M | 8.59M | 5.57M | 15.83M | 10.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.09M | 49.69M | 27.81M | 13.88M | 12.02M | 8.62M | 14.36M | 6.25M | 13.89M | 10.57M | 20.89M | 11.91M | 7.79M | 13.48M | 11.64M | 10.05M | 8.59M | 5.57M | 15.83M | 10.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.77M | 56.31M | 72.67M | 63.58M | 79.71M | 69.27M | 87.56M | 75.21M | 75.30M | 77.39M | 102.88M | 79.25M | 89.60M | 104.20M | 113.29M | 92.64M | 107.11M | 118.78M | 126.41M | 119.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57M | 26.02M | 28.97M | 33.00M | 32.68M | 34.30M | 35.74M | 37.69M | 38.45M | 40.32M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.45M | 1.82M | 2.08M | 2.13M | 2.20M | 1.52M | 2.49M | 2.53M | 2.28M | 1.59M | 1.64M | 1.68M | 1.05M | 1.83M | 1.79M | 1.62M | 1.44M | 0.32M | 1.24M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.60M | 1.42M | 1.47M | 1.52M | 1.55M | 1.22M | 1.20M | 1.78M | 0.52M | | | | | | | | | | 5.41M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.60M | 133.61M | 103.72M | 81.02M | 95.39M | 81.64M | 105.51M | 85.16M | 93.50M | 90.76M | 149.99M | 119.92M | 129.06M | 153.57M | 160.38M | 139.85M | 177.16M | 190.24M | 196.07M | 195.39M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 5.04M | | | | | 1.78M | | | | 2.85M | 2.51M | 2.12M | 2.08M | 2.12M | 2.31M | 2.04M | 1.74M | 1.44M | 1.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.80M | 132.05M | 136.08M | 140.24M | 144.52M | 223.87M | 231.62M | 232.52M | 293.18M | 298.00M | 303.23M | 308.48M | 313.82M | 314.33M | 314.87M | 315.41M | 242.79M | 194.37M | | 395.20M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.83M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.44M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 6.46M | 8.33M | 8.16M | 4.03M | 5.93M | 8.33M | 12.25M | 9.45M | 8.60M | 8.36M | 8.06M | 8.86M | 7.78M | 8.88M | 8.43M | 8.57M | 12.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.36M | 412.81M | 695.14M | 691.93M | 723.77M | 801.25M | 844.60M | 838.02M | 918.60M | 933.91M | 972.49M | 944.06M | 948.02M | 959.82M | 966.35M | 931.97M | 878.78M | 834.31M | 633.31M | 1,018.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.80M | 132.05M | 136.08M | 140.24M | 144.52M | 223.87M | 231.62M | 232.52M | 293.18M | 298.00M | 326.80M | 334.51M | 342.80M | 347.33M | 347.55M | 349.72M | 278.54M | 232.05M | 38.45M | 435.51M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.08M | -147.04M | -106.99M | -164.22M | -213.23M | -242.66M | -294.60M | -328.29M | -388.71M | -410.99M | -455.53M | -476.17M | -475.61M | -468.56M | -475.93M | -451.93M | -421.59M | -387.89M | -119.15M | -553.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.08M | -147.04M | -106.99M | -164.22M | -213.23M | -242.66M | -294.60M | -328.29M | -388.71M | -410.99M | -455.53M | -476.17M | -475.61M | -468.56M | -475.93M | -451.93M | -421.59M | -387.89M | -119.15M | -553.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.28M | 265.76M | 588.15M | 527.72M | 510.54M | 558.59M | 550.00M | 509.74M | 529.88M | 522.92M | 516.96M | 467.89M | 472.42M | 491.25M | 490.42M | 480.05M | 457.19M | 446.42M | 514.16M | 465.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -1189.72M | -1207.50M | -1281.70M | -1340.56M | -0.10M | 0.03M | 0.58M | -1583.28M | 0.80M | -1681.16M | -1716.54M | 0.56M | -1743.24M | -1770.04M | 1.13M | -1764.92M | 1.14M | 0.04M | -2227.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | | | | 5.59M | 5.31M | 5.15M | 0.82M | 0.82M | 9.09M | 8.92M | 8.74M | 11.14M | 10.83M |