|
Cash & Equivalents (Quarter)
|
11.17M | 13.62M | 31.34M | 1.42M | 0.62M | 16.44M | 27.66M | | 23.96M | 20.89M | 14.80M | 19.77M | 26.05M | 21.16M | 13.58M | 121.52M | 121.16M | 54.54M | 48.37M | 76.78M | 46.63M | 1.46M | 146.22M | 150.91M | 1.80M | 1.80M | 1.79M | 96.84M | 0.21M | 0.29M | 0.49M | 0.58M | 89.74M |
|
Short-term Investments (Quarter)
|
| 40.32M | | 40.58M | 21.56M | 25.27M | 15.62M | | | 14.71M | | | 16.54M | 16.89M | 17.81M | 10.59M | 5.98M | 18.23M | 19.16M | 17.58M | 23.70M | 243.02M | 264.45M | 246.69M | 278.34M | 252.22M | 193.62M | 233.17M | 216.14M | 189.90M | 172.00M | 128.79M | 185.01M |
|
Cash & Current Investments (Quarter)
|
11.17M | 53.95M | 31.34M | 42.00M | 22.18M | 41.72M | 43.28M | | 23.96M | 35.60M | 14.80M | 19.77M | 42.59M | 38.05M | 31.39M | 132.11M | 127.13M | 72.77M | 67.53M | 94.36M | 70.33M | 244.49M | 410.67M | 397.59M | 280.15M | 254.02M | 195.41M | 330.01M | 216.35M | 190.19M | 172.50M | 129.37M | 274.75M |
|
Receivables - Net (Quarter)
|
| 30.23M | | 15.96M | 11.63M | 5.83M | 5.85M | 5.08M | 3.77M | 4.56M | 4.33M | 1.02M | 2.37M | 1.57M | 3.28M | 0.90M | 3.24M | 3.85M | 5.59M | 4.30M | 7.50M | 48.64M | 2.07M | 53.65M | 54.15M | 56.40M | 66.29M | 72.46M | 76.28M | 93.39M | 0.38M | 91.33M | 3.98M |
|
Receivables - Other (Quarter)
|
| | | | | 5.83M | | 5.08M | 3.77M | 4.56M | 4.33M | 1.02M | 2.37M | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 30.23M | | 15.96M | 11.63M | 11.66M | 5.85M | 10.17M | 7.54M | 9.12M | 8.65M | 2.05M | 4.74M | 1.57M | 3.28M | 0.90M | 3.24M | 3.85M | 5.59M | 4.30M | 7.50M | 48.64M | 2.07M | 53.65M | 54.15M | 56.40M | 66.29M | 72.46M | 76.28M | 93.39M | 0.38M | 91.33M | 3.98M |
|
Inventory (Quarter)
|
| 0.90M | | 0.90M | 0.90M | 0.26M | 0.26M | | | | | | | | | | | | | | | 27.47M | 27.03M | 29.63M | 28.68M | 29.78M | 4.45M | 7.56M | 8.09M | 6.87M | 5.04M | 5.23M | 5.40M |
|
Current Deferred Tax Assets (Quarter)
|
| 0.72M | | 0.75M | 0.75M | 2.30M | 0.45M | | | 0.41M | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.10M | 0.09M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 1.00M | | 0.26M | 0.80M | 0.38M | 0.41M | | | 1.10M | | | 1.66M | 1.73M | 0.83M | 5.02M | 4.55M | 6.17M | 4.32M | 5.45M | 4.97M | 15.16M | 14.11M | 20.02M | 19.54M | 18.38M | 16.43M | 16.28M | 13.75M | 14.33M | 12.54M | 16.50M | 17.18M |
|
Current Assets (Quarter)
|
| 87.42M | | 79.88M | 60.45M | 52.86M | 52.95M | 45.06M | 46.58M | 41.98M | 35.41M | 33.53M | 46.84M | 42.12M | 35.73M | 138.25M | 135.14M | 89.34M | 81.37M | 107.09M | 84.50M | 490.88M | 511.06M | 502.47M | 495.97M | 447.10M | 363.46M | 427.12M | 421.97M | 409.98M | 398.46M | 355.68M | 404.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.93M | | 1.54M | 1.35M | 1.10M | 1.00M | 0.88M | 0.75M | 0.58M | 0.49M | 0.42M | 0.36M | 0.31M | 0.26M | 0.22M | 0.21M | 0.21M | 0.73M | 1.05M | 1.15M | 8.38M | 8.44M | 9.00M | 7.91M | 7.83M | 7.66M | 7.42M | 7.78M | 7.59M | 8.46M | 8.40M | 8.78M |
|
Long-Term Investments (Quarter)
|
| 11.77M | | 12.98M | 16.42M | 15.38M | 13.07M | 16.35M | 2.51M | 1.15M | | | 0.68M | 2.58M | 2.68M | 0.60M | 0.30M | 41.12M | 41.12M | 36.06M | 47.79M | 3.43M | 3.44M | | | | 64.32M | 19.43M | 20.32M | 20.55M | 10.10M | 39.67M | 61.16M |
|
Other Non-Current Assets (Quarter)
|
| | | 6.70M | 7.16M | 7.43M | 7.73M | 8.70M | 9.11M | 8.69M | 6.07M | 5.70M | 5.08M | 3.62M | 4.50M | 2.70M | 1.28M | 6.03M | 6.50M | 5.70M | 5.24M | 7.05M | 6.95M | 11.46M | 0.08M | 12.96M | 12.46M | 2.22M | 5.16M | 4.85M | 3.59M | 4.39M | 5.67M |
|
Non-Current Assets (Quarter)
|
| 22.03M | | 28.54M | 32.06M | 29.35M | 27.14M | 31.17M | 17.51M | 15.46M | 11.49M | 6.39M | 6.37M | 6.75M | 7.66M | 3.73M | 1.98M | 47.53M | 48.50M | 43.09M | 54.45M | 18.85M | 18.83M | 20.46M | 20.99M | 20.79M | 108.96M | 64.13M | 68.45M | 70.07M | 58.73M | 90.74M | 109.81M |
|
Assets (Quarter)
|
| 109.45M | | 108.41M | 92.51M | 82.21M | 80.08M | 76.24M | 64.09M | 57.44M | 46.90M | 39.92M | 53.20M | 48.87M | 43.39M | 141.97M | 137.12M | 136.87M | 129.87M | 150.18M | 138.96M | 509.74M | 529.88M | 522.92M | 516.96M | 467.89M | 472.42M | 491.25M | 490.42M | 480.05M | 457.19M | 446.42M | 514.16M |
|
Accounts Payables (Quarter)
|
| 8.20M | | 5.01M | 3.58M | 2.50M | 2.06M | | | 3.97M | | | 1.24M | 4.17M | 1.35M | 2.36M | 2.27M | 2.85M | 5.31M | 3.82M | 3.78M | 6.25M | 13.89M | 10.57M | 20.89M | 11.91M | 7.79M | 13.48M | 11.64M | 10.05M | 8.59M | 5.57M | 15.83M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 8.20M | | 5.01M | 3.58M | 2.50M | 2.06M | | | 3.97M | | | 1.24M | 4.17M | 1.35M | 32.36M | 32.27M | 32.85M | 5.31M | 3.82M | 3.78M | 6.25M | 13.89M | 10.57M | 20.89M | 11.91M | 7.79M | 13.48M | 11.64M | 10.05M | 8.59M | 5.57M | 15.83M |
|
Accumulated Expenses (Quarter)
|
| | | 12.31M | 0.35M | 1.40M | 2.45M | | | 2.00M | | | 2.36M | 3.87M | 4.55M | 7.31M | 0.22M | 6.03M | 7.24M | 19.00M | 5.52M | 75.21M | 75.30M | 77.39M | 102.88M | 79.25M | 89.60M | 104.20M | 113.29M | 92.64M | 107.11M | 118.78M | 126.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 1.87M | | | | 4.68M | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.57M | 26.02M | 28.97M | 33.00M | 32.68M | 34.30M | 35.74M | 37.69M | 38.45M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.49M | 2.53M | 2.28M | 1.06M | 1.64M | 1.03M | 1.84M | 1.83M | 1.79M | 0.39M | 1.44M | 1.31M |
|
Current Deferred Revenue (Quarter)
|
| 2.50M | | 3.32M | 3.37M | 9.79M | 2.40M | | | 1.39M | | | 1.54M | 1.47M | 1.47M | 1.48M | 1.48M | 5.61M | 1.49M | 6.45M | 0.02M | 1.20M | 1.78M | 0.52M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 28.00M | | 21.96M | 19.33M | 26.30M | 16.16M | 19.11M | 12.56M | 17.22M | 11.32M | 11.96M | 13.18M | 15.26M | 13.69M | 44.94M | 49.82M | 57.29M | 61.86M | 63.77M | 64.44M | 85.16M | 93.50M | 90.76M | 149.99M | 119.92M | 129.06M | 153.57M | 160.38M | 139.85M | 177.16M | 190.24M | 196.07M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 2.51M | 2.12M | 2.08M | 2.12M | 2.31M | 2.04M | 1.74M | 1.44M |
|
Non-Current Debt (Quarter)
|
| | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | | | 30.00M | 30.00M | 30.00M | 30.00M | 232.52M | 293.18M | 298.00M | 303.23M | 308.48M | 313.82M | 314.33M | 314.87M | 315.41M | 242.79M | 194.37M | |
|
Non-Current Deffered Revenue (Quarter)
|
| 15.94M | | 0.15M | 0.14M | 7.10M | 6.81M | 6.51M | 6.21M | 5.92M | 5.62M | 5.33M | 5.03M | 4.74M | 4.44M | 4.14M | 3.85M | 0.39M | 0.38M | 0.36M | 0.34M | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.71M | 26.42M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.43M | 8.33M | 12.25M | 8.39M | 9.69M | 8.36M | 8.06M | 7.92M | 7.78M | 8.49M | 8.77M | 8.57M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 2.81M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 49.99M | | 49.08M | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| 43.94M | | 69.15M | 66.47M | 67.40M | 56.94M | 60.58M | 54.31M | 57.89M | 49.74M | 48.96M | 49.80M | 49.99M | 49.11M | 51.89M | 53.67M | 61.24M | 65.50M | 74.09M | 74.91M | 838.02M | 918.60M | 933.91M | 972.49M | 944.06M | 948.02M | 959.82M | 966.35M | 931.97M | 878.78M | 834.31M | 633.31M |
|
Total Debt (Quarter)
|
| | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | | | 30.00M | 30.00M | 30.00M | 30.00M | 232.52M | 293.18M | 298.00M | 326.80M | 334.51M | 342.80M | 347.33M | 347.55M | 349.72M | 278.54M | 232.05M | 38.45M |
|
Common Equity (Quarter)
|
| 65.50M | | 39.27M | 26.04M | 14.81M | 23.15M | 15.66M | 9.78M | -0.45M | -2.84M | -9.05M | 3.41M | -1.13M | -5.72M | 90.09M | 83.45M | 75.64M | 64.37M | 76.09M | 64.05M | -328.29M | -388.71M | -410.99M | -455.53M | -476.17M | -475.61M | -468.56M | -475.93M | -451.93M | -421.59M | -387.89M | -119.15M |
|
Shareholder's Equity (Quarter)
|
| 65.50M | | 39.27M | 26.04M | 14.81M | 23.15M | 15.66M | 9.78M | -0.45M | -2.84M | -9.05M | 3.41M | -1.13M | -5.72M | 90.09M | 83.45M | 75.64M | 64.37M | 76.09M | 64.05M | -328.29M | -388.71M | -410.99M | -455.53M | -476.17M | -475.61M | -468.56M | -475.93M | -451.93M | -421.59M | -387.89M | -119.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 109.45M | | 108.41M | 92.51M | 82.21M | 80.08M | 76.24M | 64.09M | 57.44M | 46.90M | 39.92M | 53.20M | 48.87M | 43.39M | 141.97M | 137.12M | 136.87M | 129.87M | 150.18M | 138.96M | 509.74M | 529.88M | 522.92M | 516.96M | 467.89M | 472.42M | 491.25M | 490.42M | 480.05M | 457.19M | 446.42M | 514.16M |
|
Retained Earnings (Quarter)
|
| 0.10M | | 0.09M | 0.05M | -353.52M | 0.05M | | | 0.03M | | | 0.00M | 0.00M | -432.85M | -447.50M | -456.23M | -467.90M | -483.06M | -478.16M | -492.78M | 0.58M | -1583.28M | 0.80M | -1681.16M | -1716.54M | -1729.21M | -1743.24M | -1770.04M | 1.13M | 1.65M | -1752.02M | -1506.18M |
|
Treasury Shares (Quarter)
|
| 0.00M | | | | 0.01M | | | | | | | | | | | | | | | | | | | 5.59M | 5.31M | 5.15M | 5.06M | 9.29M | 9.09M | 8.92M | 8.74M | 1.02M |