|
Revenue
|
12.00M | 16.69M | 5.43M | 5.25M | 5.22M | -1.16M | -1.16M | | | 3.55M | 0.82M | 2.39M | 10.57M | 3.46M | 1.47M | 3.24M | 5.45M | 6.83M | 21.78M | 10.99M |
|
Cost of Revenue
|
| | | | | | | | | | 0.08M | | 0.02M | 0.07M | 0.01M | | 0.04M | 0.06M | 0.44M | 1.35M |
|
Gross Profit
|
| | | | | | | | | | 0.74M | | 10.55M | 3.38M | 1.46M | | 5.40M | 6.77M | 21.34M | 9.64M |
|
Research & Development
|
19.20M | 25.05M | 12.93M | 14.77M | 15.21M | | | | | | 7.21M | 7.74M | 15.47M | 9.18M | 11.07M | 13.04M | 18.51M | 17.12M | 16.52M | 20.07M |
|
Selling, General & Administrative
|
3.79M | 1.95M | 4.00M | 3.28M | 1.05M | | | | | | 1.58M | 1.58M | 1.42M | 1.59M | 2.01M | 1.81M | 2.05M | 4.06M | 3.53M | 2.73M |
|
Other Operating Expenses
|
| | | | | | | | | | 0.08M | | 0.02M | 0.07M | 0.01M | | 0.04M | 0.07M | 0.44M | 1.35M |
|
Operating Expenses
|
22.99M | 27.00M | 16.93M | 18.05M | 16.27M | | | | | | 8.87M | 9.31M | 16.90M | 10.84M | 13.09M | 14.85M | 20.60M | 21.26M | 20.50M | 24.15M |
|
Operating Income
|
-10.99M | -10.31M | -11.50M | -12.80M | -11.04M | -5.00M | -10.18M | | | -5.32M | -12.14M | -6.92M | -6.33M | -7.39M | -11.62M | -11.61M | -15.16M | -14.43M | 5.34M | -13.16M |
|
EBIT
|
-10.99M | -10.31M | -11.50M | -12.80M | -11.04M | -5.00M | -10.18M | | | -5.32M | -12.14M | -6.92M | -6.33M | -7.39M | -11.62M | -11.61M | -15.16M | -14.43M | 5.34M | -13.16M |
|
Interest & Investment Income
|
0.13M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | | | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.04M | 0.12M | 0.12M | 0.13M |
|
Other Non Operating Income
|
| | -1.34M | -0.59M | -1.07M | 0.04M | -1.00M | | | 1.96M | 1.11M | 0.10M | 2.13M | -1.53M | -1.82M | 4.08M | 4.75M | 0.46M | 0.75M | -0.35M |
|
EBT
|
-10.86M | -10.20M | -11.69M | -13.87M | -12.12M | -6.09M | -11.28M | | | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M |
|
Profit After Tax
|
-10.86M | -10.20M | -13.03M | -14.46M | -13.19M | -6.05M | -12.28M | | -11.05M | -4.51M | -12.17M | -8.00M | -5.43M | -10.14M | -14.65M | -8.73M | -11.67M | -15.16M | 4.90M | -14.62M |
|
Income from Continuing Operations
|
-10.86M | -10.20M | -11.69M | -13.87M | -12.12M | -6.09M | -11.28M | | | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M |
|
Consolidated Net Income
|
-10.86M | -10.20M | -11.69M | -13.87M | -12.12M | -6.09M | -11.28M | | | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M |
|
Income towards Parent Company
|
-10.86M | -10.20M | -11.69M | -13.87M | -12.12M | -6.09M | -11.28M | | | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M |
|
Net Income towards Common Stockholders
|
-10.86M | -10.20M | -11.69M | -13.87M | -12.12M | -6.09M | -11.28M | | | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M |
|
EPS (Basic)
|
-0.24 | -0.23 | -0.29 | -0.32 | -0.29 | -0.13 | -0.25 | | -0.22 | -0.09 | -0.23 | -0.14 | -0.09 | -0.17 | -0.23 | -0.12 | -0.16 | -0.21 | 0.07 | -0.20 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | -0.17 | -0.18 | | -0.22 | -0.20 | -0.19 |
|
Shares Outstanding (Weighted Average)
|
44.92M | 44.92M | 45.10M | 45.15M | 45.21M | 46.04M | 49.17M | 50.49M | 50.88M | 50.93M | 53.15M | 54.24M | 59.09M | 59.38M | 60.06M | 71.76M | 71.86M | 72.32M | 72.52M | 73.24M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | 71.80M | | 72.34M | | 73.26M |
|
EBITDA
|
-10.99M | -10.31M | -13.05M | -12.80M | -11.04M | -6.04M | -12.29M | | | -4.52M | -12.18M | -8.01M | -5.43M | -10.14M | -14.65M | -8.73M | -11.80M | -15.02M | 4.80M | -14.53M |
|
Interest Expenses
|
| | 0.29M | 1.16M | 1.16M | 1.16M | 1.16M | | | 1.18M | 1.17M | 1.19M | 1.24M | 1.24M | 1.23M | 1.22M | 1.31M | 1.31M | 1.31M | 1.24M |