|
Revenue (Quarter)
|
12.00M | -45.36M | 5.43M | 3.73M | 5.25M | 5.22M | 12.22M | 4.21M | 5.76M | 4.10M | 3.55M | 0.82M | 2.39M | 10.57M | 3.46M | 1.47M | 3.24M | 5.45M | 0.54M | 21.78M | 10.99M | | | | 325.18M | 92.76M | 109.33M | 117.08M | 131.53M | 145.53M | 163.35M | 159.40M | 0.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 0.11M | 0.02M | 0.08M | 0.00M | | 0.02M | 0.07M | 0.01M | | 0.04M | 0.01M | 0.44M | 0.01M | | | | 3.97M | 1.26M | 1.70M | 3.21M | 6.09M | 4.57M | 2.80M | 2.19M | 9.52M |
|
Gross Profit (Quarter)
|
12.00M | -45.36M | | | | | | | 5.65M | 4.08M | 3.48M | 0.82M | 2.39M | 10.55M | 3.38M | 1.46M | 3.24M | 5.40M | 0.52M | 21.34M | 10.98M | | | | 321.20M | 91.50M | 107.63M | 113.87M | 125.44M | 140.97M | 160.56M | 157.21M | -8.81M |
|
Research & Development (Quarter)
|
19.20M | 25.05M | 13.40M | 13.97M | 14.77M | 15.56M | 15.44M | | 12.07M | 8.79M | 7.21M | 11.53M | 7.74M | 15.47M | 9.18M | 11.07M | 13.04M | 18.51M | 17.12M | 16.52M | 20.07M | | | | 162.85M | 46.49M | 37.62M | 41.08M | 49.44M | 37.27M | 43.39M | 44.60M | 40.87M |
|
Selling, General & Administrative (Quarter)
|
3.79M | 1.95M | 3.53M | 4.00M | 3.28M | 0.70M | 1.78M | | 1.59M | 4.23M | 1.58M | 1.43M | 1.58M | 1.42M | 1.59M | 2.01M | 1.81M | 2.05M | 4.06M | 3.53M | 2.73M | | | | 203.75M | 59.49M | 61.25M | 65.10M | 80.51M | 82.47M | 87.38M | 83.01M | 95.78M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 0.11M | 1.78M | 0.08M | 0.00M | | 0.02M | 0.07M | 0.01M | | 0.04M | 0.07M | 0.44M | 1.35M | | | | 2.61M | 1.26M | 1.70M | 3.21M | 6.09M | 4.57M | 2.80M | 2.19M | 9.52M |
|
Operating Expenses (Quarter)
|
22.99M | 27.00M | 16.93M | 17.98M | 18.05M | 16.27M | 17.22M | | 13.78M | 14.80M | 8.87M | 12.96M | 9.31M | 16.90M | 10.84M | 13.09M | 14.85M | 20.60M | 21.26M | 20.50M | 24.15M | | | | 369.22M | 107.25M | 100.57M | 109.39M | 136.04M | 124.31M | 133.57M | 129.80M | 146.17M |
|
Operating Income (Quarter)
|
-10.99M | -10.31M | -11.50M | -14.24M | -12.80M | -11.04M | -5.00M | -10.18M | -8.02M | -10.70M | -5.32M | -12.14M | -6.92M | -6.33M | -7.39M | -11.62M | -11.61M | -15.16M | -14.43M | 5.34M | -13.16M | | | | -81.46M | -14.49M | 8.76M | 7.69M | -4.51M | 21.23M | 29.79M | 29.59M | 260.38M |
|
EBIT (Quarter)
|
-10.99M | -10.31M | -11.50M | -14.24M | -12.80M | -11.04M | -5.00M | -10.18M | -8.02M | -10.70M | -5.32M | -12.14M | -6.92M | -6.33M | -7.39M | -11.62M | -11.61M | -15.16M | -14.43M | 5.34M | -13.16M | | | | -81.46M | -14.49M | 8.76M | 7.69M | -4.51M | 21.23M | 29.79M | 29.59M | 260.38M |
|
Interest & Investment Income (Quarter)
|
0.13M | 0.11M | 0.10M | 0.14M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.04M | 0.12M | 0.12M | 0.13M | | | | 15.41M | 4.03M | 3.55M | 3.59M | 3.57M | 3.02M | 2.52M | 2.24M | 2.89M |
|
Other Non Operating Income (Quarter)
|
| | -1.34M | -1.00M | -0.59M | -1.07M | 0.04M | -1.00M | -0.57M | 0.78M | 1.96M | 1.11M | 0.10M | 2.13M | -1.53M | -1.82M | 4.08M | 0.79M | 0.46M | 0.75M | -0.35M | | | | -1.90M | -0.05M | -0.08M | 0.10M | -0.64M | 0.00M | -0.06M | -2.74M | 6.76M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -20.53M | -21.26M | -21.14M | -21.48M | -20.47M | -23.30M | -17.46M | -12.37M |
|
EBT (Quarter)
|
-10.86M | -10.20M | -11.69M | -15.27M | -13.87M | -12.12M | -6.09M | -11.28M | -9.13M | -11.84M | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M | | | | -170.43M | -35.01M | -12.50M | -13.45M | -25.99M | 0.76M | 6.49M | 12.13M | 248.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.17M | 0.59M | 0.80M | 0.73M | 1.40M | -0.77M | 2.17M |
|
Profit After Tax (Quarter)
|
-10.86M | -10.20M | -13.03M | -16.27M | -14.46M | -13.19M | -6.05M | -12.28M | -9.70M | -11.05M | -4.51M | -12.17M | -8.00M | -5.43M | -10.14M | -14.65M | -8.73M | -11.67M | -15.16M | 4.90M | -14.62M | | | | -201.66M | -35.38M | -12.67M | -14.03M | -26.80M | 0.03M | 5.08M | 12.90M | 245.84M |
|
Income from Continuing Operations (Quarter)
|
-10.86M | -10.20M | -11.69M | -15.27M | -13.87M | -12.12M | -6.09M | -11.28M | -9.13M | -11.84M | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M | | | | -170.43M | -35.38M | -12.67M | -14.03M | -26.80M | 0.03M | 5.08M | 12.90M | 245.84M |
|
Consolidated Net Income (Quarter)
|
-10.86M | -10.20M | -11.69M | -15.27M | -13.87M | -12.12M | -6.09M | -11.28M | -9.13M | -11.84M | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M | | | | -170.43M | -35.38M | -12.67M | -14.03M | -26.80M | 0.03M | 5.08M | 12.90M | 245.84M |
|
Income towards Parent Company (Quarter)
|
-10.86M | -10.20M | -11.69M | -15.27M | -13.87M | -12.12M | -6.09M | -11.28M | -9.13M | -11.84M | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M | | | | -170.43M | -35.38M | -12.67M | -14.03M | -26.80M | 0.03M | 5.08M | 12.90M | 245.84M |
|
Net Income towards Common Stockholders (Quarter)
|
-10.86M | -10.20M | -11.69M | -15.27M | -13.87M | -12.12M | -6.09M | -11.28M | -9.13M | -11.84M | -6.46M | -13.29M | -8.10M | -7.55M | -8.61M | -12.82M | -12.81M | -16.43M | -15.63M | 4.15M | -14.27M | | | | -170.43M | -35.38M | -12.67M | -14.03M | -26.80M | 0.03M | 5.08M | 12.90M | 245.84M |
|
EPS (Basic) (Quarter)
|
-0.24 | -0.23 | -0.29 | -0.36 | -0.32 | -0.29 | -0.13 | -0.25 | -0.19 | -0.22 | -0.09 | -0.23 | -0.14 | -0.09 | -0.17 | -0.23 | -0.12 | -0.16 | -0.21 | 0.07 | -0.20 | | | | -0.84 | -0.17 | -0.06 | -0.07 | -0.13 | 0.00 | 0.02 | 0.06 | 1.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -0.23 | -0.18 | | -0.22 | 0.06 | -0.20 | | | | -0.89 | -0.17 | -0.06 | -0.07 | -0.13 | 0.00 | 0.02 | 0.06 | 1.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 0.04M | 44.99M | 0.05M | 0.05M | 0.05M | 47.10M | 50.13M | 50.88M | 49.47M | 51.41M | 54.20M | 59.09M | 55.22M | 59.59M | 63.65M | 71.86M | 66.77M | 72.34M | 72.64M | 73.34M | 188.51M | 188.81M | 189.09M | 192.20M | 206.06M | 206.43M | 206.91M | 206.70M | 208.88M | 209.52M | 209.53M | 209.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 71.80M | | 72.34M | 76.76M | 72.75M | | | | 192.20M | 206.06M | 206.24M | 206.47M | 206.70M | 215.26M | 217.57M | 218.35M | 218.58M |
|
EBITDA (Quarter)
|
-10.99M | -10.31M | -13.05M | -16.26M | -12.80M | -11.04M | -6.04M | -12.29M | -9.70M | -11.07M | -4.52M | -12.18M | -8.01M | -5.43M | -10.14M | -14.65M | -8.73M | -11.80M | -15.02M | 4.80M | -14.53M | | | | -200.47M | -35.95M | -12.89M | -12.30M | -28.17M | 0.24M | 5.60M | 12.39M | 244.74M |
|
Interest Expenses (Quarter)
|
| | 0.29M | 1.17M | 1.16M | 1.16M | 1.16M | 1.16M | 1.17M | 1.18M | 1.18M | 1.17M | 1.19M | 1.24M | 1.24M | 1.23M | 1.22M | 1.31M | 1.31M | 1.31M | 1.24M | | | | 104.38M | 24.51M | 24.73M | 24.83M | 24.45M | 23.49M | 21.58M | 19.66M | 14.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.04% | -1.38% | -4.36% | -3.09% | 95.78% | 21.60% | -6.34% | 0.88% |