|
Revenue
|
3.84B | 4.14B | 4.15B | 12.01B | 4.03B | 4.23B | 4.54B | 4.75B | 4.49B | 4.50B | 4.71B | 4.28B | 4.40B | 4.50B | 4.75B | 4.21B | 3.86B | 4.34B | 4.68B | 4.51B | 0.04B | 4.64B | 9.41B | 4.62B | 4.60B | 4.62B | 4.74B | 4.48B | 4.52B | 4.54B | 4.75B | 4.43B | 4.39B | 4.38B | 4.60B | 4.22B | 4.39B | 4.39B |
|
Other Operating Expenses
|
-2.23B | -2.34B | -2.39B | -9.53B | -2.36B | -2.41B | -2.57B | -10.61B | 2.55B | 2.57B | 10.35B | 2.44B | 2.44B | 2.51B | 10.26B | 2.40B | 2.18B | 2.50B | -10.18B | -2.59B | -2.62B | -2.60B | -10.75B | -2.58B | -2.57B | -2.63B | -10.30B | -2.52B | -2.55B | -2.55B | -10.47B | -2.41B | -2.42B | -2.38B | 17.05B | -2.29B | -2.46B | -2.39B |
|
Operating Expenses
|
-2.23B | -2.34B | -2.39B | -9.53B | -2.36B | -2.41B | -2.57B | -10.61B | 2.55B | 2.57B | 10.35B | 2.44B | 2.44B | 2.51B | 10.26B | 2.40B | 2.18B | 2.50B | -10.18B | -2.59B | -2.62B | -2.60B | -10.75B | -2.58B | -2.57B | -2.63B | -10.30B | -2.52B | -2.55B | -2.55B | -10.47B | -2.41B | -2.42B | -2.38B | 17.05B | -2.29B | -2.46B | -2.39B |
|
Non Operating Investment Income
|
-0.01B | 0.00B | 0.01B | -0.04B | 0.01B | -0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.00B | 0.04B | 0.04B | 0.03B | -0.01B | -0.01B | -0.02B | -0.00B | | 0.01B | 0.01B | 0.00B | -0.03B | -0.01B | -0.04B | 0.02B | -0.06B | -0.06B | 0.00B | -0.06B | 0.00B | 0.00B | | | | | |
|
Other Non Operating Income
|
0.02B | 0.03B | -0.01B | -0.02B | 0.01B | -0.00B | -0.04B | -0.08B | 0.07B | 0.03B | -0.26B | 0.08B | -0.04B | 0.05B | 0.07B | 0.04B | 0.06B | 0.02B | -0.15B | 0.01B | 0.07B | 0.03B | 0.02B | 0.07B | -0.08B | -0.10B | -0.08B | -0.10B | -0.23B | -0.10B | -0.34B | -0.10B | -0.07B | -0.09B | -0.03B | -0.07B | -0.03B | -0.06B |
|
Tax Provisions
|
| | | 1.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.55B | 0.64B | 0.61B | 0.52B | 0.52B | 0.61B | 0.68B | 0.55B | 0.59B | 0.66B | 0.49B | 0.59B | 0.61B | 0.70B | 0.54B | 0.55B | 0.21B | 0.56B | 0.55B | 0.54B | 0.60B | 0.65B | 0.52B | 0.74B | 0.51B | 0.59B | 0.42B | 0.52B | 0.30B | 0.53B | 0.32B | -0.88B | 0.44B | -0.87B | 0.36B | 3.17B | 0.46B | 3.31B |
|
Equity Income
|
-0.02B | 0.00B | 0.03B | -0.04B | 0.01B | | | -0.01B | | | | 0.00B | | | 0.00B | 0.00B | | | -0.00B | | | | | -0.01B | -0.01B | | -0.04B | 0.00B | -0.06B | 0.00B | | -0.05B | 0.00B | 0.04B | | 3.61B | 0.01B | 3.74B |
|
Income from Non-Controlling Interests
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.02B | 0.01B | 0.05B | 0.01B | 0.01B | 0.02B | | 0.02B | 0.02B | 0.01B | -0.00B | 0.01B | 0.02B | 0.25B | 0.05B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.02B | 0.22B |
|
Consolidated Net Income
|
| | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.17B | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company
|
| | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.17B | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments
|
0.03B | 0.03B | 0.02B | 0.10B | 0.02B | 0.02B | 0.02B | 0.10B | 0.03B | 0.03B | 0.11B | 0.03B | 0.03B | 0.03B | 0.11B | 0.03B | 0.02B | 0.02B | 0.10B | 0.03B | 0.03B | 0.03B | 0.10B | 0.03B | 0.03B | 0.03B | 0.11B | 0.03B | 0.03B | 0.04B | 0.14B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B |
|
Net Income towards Common Stockholders
|
0.52B | 0.60B | 0.58B | 0.49B | 0.48B | 0.57B | 0.64B | 0.52B | 0.55B | 0.62B | 0.46B | 0.56B | 0.57B | 0.66B | 0.51B | 0.51B | 0.17B | 0.52B | 0.68B | 0.51B | 0.56B | 0.60B | 0.50B | 0.69B | 0.47B | 0.55B | 0.39B | 0.47B | 0.24B | 0.48B | 0.34B | -0.92B | 0.39B | -0.91B | 0.33B | 3.14B | 0.42B | 3.27B |
|
EPS (Basic)
|
0.60 | 0.69 | 0.67 | 0.04 | 0.55 | 0.63 | 0.72 | 0.03 | 0.61 | 0.69 | 0.03 | 0.62 | 0.64 | 0.73 | 0.75 | 0.55 | 0.19 | 0.58 | 0.98 | 0.56 | 0.62 | 0.66 | 0.69 | 0.76 | 0.52 | 0.60 | 0.58 | 0.52 | 0.28 | 0.52 | 0.31 | -1.01 | 0.43 | -1.00 | 0.02 | 3.37 | 0.45 | 3.52 |
|
EPS (Weighted Average and Diluted)
|
0.60 | 0.69 | 0.67 | 2.50 | 0.55 | 0.63 | 0.72 | 0.57 | 0.61 | 0.69 | 2.35 | | | | | | | | | | | | | | | | | | 0.28 | | | | 0.43 | | | | 0.45 | |
|
Shares Outstanding (Weighted Average)
|
| | | 13.77B | | | | 15.81B | | | 15.18B | | | | 0.68B | | | 0.44B | 0.69B | | | | 0.72B | | | | 0.67B | | | | 0.67B | | | | 14.93B | | 15.51B | |
|
EBITDA
|
1.58B | 1.76B | 1.72B | 6.59B | 1.64B | 1.77B | 1.92B | 7.31B | 1.88B | 1.88B | 7.22B | 1.79B | 1.92B | 1.95B | 7.58B | 1.80B | 1.68B | 1.84B | 7.37B | 1.92B | 2.01B | 2.03B | 7.85B | 2.04B | 2.03B | 1.98B | 7.51B | 1.88B | 1.97B | 1.99B | 7.65B | | | | | | | |
|
Interest Expenses
|
-0.16B | -0.17B | -0.17B | -0.67B | -0.18B | -0.18B | -0.19B | -0.75B | 0.19B | 0.20B | 0.76B | 0.21B | 0.21B | 0.21B | 0.85B | 0.21B | 0.20B | 0.21B | -0.85B | -0.21B | -0.22B | -0.22B | -0.86B | -0.21B | -0.21B | -0.23B | -0.84B | -0.28B | -0.27B | -0.28B | -1.08B | -0.33B | -0.31B | -0.32B | 2.14B | -0.32B | -0.32B | -0.33B |