|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 4.64B | 9.41B | 4.62B | 4.60B | 4.62B | 4.74B | 4.48B | 4.52B | 4.54B | 4.75B | 4.43B | 4.39B | 4.38B | 4.60B | 4.13B | 4.39B | 4.40B | 4.59B | 4.50B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | -0.19B | -0.78B | -0.21B | -0.21B | -0.20B | -0.78B | -0.22B | -0.22B | -0.22B | -0.86B | -0.24B | -0.24B | -0.24B | | -0.23B | -0.24B | -0.25B | | -0.27B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | -0.72B | -2.88B | -0.70B | -0.73B | -0.70B | -2.70B | -0.69B | -0.70B | -0.70B | -2.75B | -0.69B | -0.69B | -0.68B | | -0.66B | -0.68B | -0.70B | | -0.72B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.03B | 0.02B | 0.07B | -0.08B | -0.10B | -0.08B | -0.10B | -0.23B | -0.10B | -0.34B | -0.10B | -0.07B | -0.09B | -0.07B | -0.07B | -0.03B | -0.06B | 0.07B | -1.86B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62B | -2.60B | -10.75B | -2.58B | -2.57B | -2.63B | -10.30B | -2.52B | -2.55B | -2.55B | -10.47B | -2.41B | -2.42B | -2.38B | 17.05B | -2.35B | -2.46B | -2.39B | 17.12B | -2.58B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | | | | 0.82B | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | -0.03B | -0.01B | | 0.02B | | -0.06B | 0.00B | -0.06B | | | | | -0.00B | | | | -0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | | | | 0.55B | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | -0.24B | -0.83B | -0.26B | -0.18B | -0.14B | -0.71B | -0.18B | -0.20B | -0.18B | -0.73B | -0.07B | -0.17B | -0.12B | 0.82B | -0.18B | -0.17B | -0.10B | 1.05B | -0.40B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.65B | 0.52B | 0.74B | 0.51B | 0.59B | 0.42B | 0.52B | 0.30B | 0.53B | 0.32B | -0.88B | 0.44B | -0.87B | 0.36B | 0.48B | 0.46B | 3.31B | 0.45B | 0.49B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.01B | -0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | | | | 0.76B | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | | | | 0.76B | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.25B | 18.40B | 2.15B | 18.53B | 18.38B | 17.36B | 0.39B | 16.22B | 0.31B | 15.64B | 1.52B | 14.88B | 14.40B | 12.96B | 0.33B | 12.08B | 13.04B | 16.32B | 0.43B | 17.03B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.10B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.22B | 18.37B | 2.05B | 18.50B | 18.36B | 17.33B | 0.36B | 16.19B | 0.27B | 15.61B | 1.49B | 14.85B | 14.36B | 12.93B | 0.30B | 12.05B | 13.01B | 16.29B | 0.40B | 17.01B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13 | 20.26 | 2.26 | 20.29 | 20.13 | 19.00 | 0.39 | 17.75 | 0.30 | 17.11 | 1.63 | 16.27 | 15.75 | 14.17 | 0.33 | 13.09 | 13.98 | 17.56 | 0.43 | 18.24 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13 | 20.24 | 2.26 | 20.31 | 20.11 | 19.00 | 0.39 | 17.75 | 0.30 | 17.11 | 1.63 | 16.27 | 15.75 | 14.17 | 0.33 | 13.09 | 13.98 | 17.56 | 0.43 | 18.24 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.92B | 0.93B | 0.93B | 0.93B | 0.93B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.92B | 0.93B | 0.93B | 0.93B | 0.93B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.72B | 0.72B | 0.72B | 0.72B | 0.70B | 0.67B | 674.60 | 678.94 | 680.29 | 669.90 | 676.81 | 666.80 | 668.54 | 652.85 | 641.16 | 671.91 | 674.32 | 666.17 | 679.62 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 2.03B | 7.85B | 2.04B | 2.03B | 1.98B | 7.51B | 1.88B | 1.97B | 1.99B | 7.65B | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | -0.22B | 0.23B | 0.22B | -0.21B | -0.23B | 0.29B | -0.28B | 0.27B | -0.28B | 1.87B | -0.33B | -0.31B | -1.56B | 2.14B | -0.29B | 0.32B | -1.59B | 2.22B | -0.32B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.50% | | | | -36.79% | | | | | | | | | | | |