|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | -0.72B | -2.88B | -0.70B | -0.73B | -0.70B | -2.70B | -0.69B | -0.70B | -0.70B | -2.75B | -0.69B | -0.69B | -0.68B | | -0.66B | -0.68B | -0.70B | | -0.72B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | | 0.01B | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32B | | 15.25B | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.32B | -0.24B | -0.12B | -0.11B | -0.12B | -0.19B | -0.12B | -0.15B | -0.12B | | -0.07B | -0.10B | -0.07B | | -0.05B | -0.04B | -0.10B | | -0.40B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.00B | -0.16B | 0.00B | 0.08B | -0.02B | 0.07B | -0.03B | | | 0.03B | -1.57B | -0.04B | 0.06B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65B | -0.72B | | -1.28B | 0.38B | -0.64B | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.27B | 0.30B | 0.10B | 0.28B | 0.01B | -0.08B | 0.06B | -0.52B | -0.46B | | -0.10B | -0.35B | -0.45B | | -0.21B | -0.51B | -0.43B | | -0.20B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 6.36B | 1.38B | 1.58B | 2.04B | 1.53B | 3.18B | 1.45B | 1.76B | 1.46B | 4.09B | 1.37B | 1.56B | 1.35B | 3.66B | 1.09B | 1.41B | 1.39B | 1.12B | 0.84B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | -0.19B | -0.78B | -0.21B | -0.21B | -0.20B | -0.78B | -0.22B | -0.22B | -0.22B | -0.86B | -0.24B | -0.24B | -0.24B | | -0.23B | -0.24B | -0.25B | | -0.27B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71B | -0.12B | | -0.65B | -0.72B | | -1.28B | 0.38B | -0.64B | | | | | 0.06B | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | -0.72B | -2.88B | -0.70B | -0.73B | -0.70B | -2.70B | -0.69B | -0.70B | -0.70B | -2.75B | -0.69B | -0.69B | -0.68B | | -0.66B | -0.68B | -0.70B | | -0.72B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | -0.24B | -0.83B | -0.26B | -0.18B | -0.14B | -0.71B | -0.18B | -0.20B | -0.18B | -0.73B | 0.00B | -0.17B | -0.59B | 0.70B | 0.18B | -0.17B | 0.36B | 0.14B | 0.17B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98B | -3.84B | -3.84B | -1.04B | -0.96B | -1.01B | -1.60B | -0.86B | -0.97B | -0.86B | -2.61B | -0.71B | -0.72B | -0.70B | -2.10B | -0.51B | -0.55B | -0.65B | 4.36B | -0.61B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | -0.01B | -0.00B | | -0.00B | -0.10B | 0.00B | -0.15B | 0.00B | -0.16B | -0.05B | -0.32B | -0.05B | -0.42B | -3.38B | -0.02B | -3.53B | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.04B | 0.00B | 0.15B | 0.00B | | | | | | 0.03B | 0.03B | | 0.05B | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.06B | -0.01B | 0.02B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.00B | 0.00B | -0.11B | 0.40B | -0.01B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01B | -1.27B | -2.50B | -1.05B | -0.93B | -1.02B | -1.43B | -0.87B | -1.08B | -0.88B | -1.51B | -0.78B | -1.38B | -0.77B | -0.43B | -0.24B | -0.54B | -0.88B | -0.93B | -0.66B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.01B | -0.06B | 0.00B | | 0.00B | -0.02B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.01B | -0.03B | -0.01B | -0.09B | -0.00B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72B | 0.18B | -0.44B | -0.42B | -0.78B | -0.40B | -0.52B | -0.79B | -0.56B | -0.80B | -0.12B | -0.43B | 0.32B | -0.43B | -1.12B | -1.22B | -1.26B | -0.55B | -0.29B | 0.51B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64B | -0.63B | -2.48B | -0.66B | -0.66B | -0.64B | -1.20B | -0.65B | -0.66B | -0.66B | -1.91B | -0.68B | -0.67B | -0.67B | -1.93B | -0.42B | -0.44B | -0.30B | 2.81B | -0.30B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -0.00B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | 0.33B | -0.01B | -0.01B | 0.33B | -0.01B | 0.23B | 0.09B | -0.15B | 0.09B | 0.35B | 0.34B | 0.45B | 0.34B | 0.94B | -0.36B | -0.39B | -0.03B | | 0.69B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 10.20B | 5.22B | 2.62B | 2.99B | 2.54B | 4.78B | 2.31B | 2.73B | 2.33B | 6.70B | 2.07B | 2.28B | 2.05B | 5.76B | 1.60B | 1.96B | 2.04B | -3.24B | 1.45B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70B | 5.28B | -1.56B | 0.11B | 0.33B | 0.11B | 1.23B | -0.21B | 0.12B | -0.21B | 2.46B | 0.16B | 0.50B | 0.16B | 2.11B | -0.36B | -0.39B | -0.03B | -0.10B | 0.69B |