|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | -0.23B | 0.47B | 0.23B | 0.22B | 0.07B | 0.33B | 0.48B | 0.07B | 0.40B | 1.04B | 0.58B | 0.40B | 1.13B | 1.10B | 1.13B | 1.14B | 0.23B | 1.00B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.22B | 0.55B | 0.55B | 0.29B | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | -0.23B | 0.47B | 0.23B | 0.22B | 0.07B | 0.33B | 0.48B | 0.07B | 1.14B | 1.26B | 1.13B | 0.95B | 1.41B | 1.10B | 1.13B | 1.14B | 0.23B | 1.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 2.78B | 3.13B | 2.80B | 2.81B | 2.93B | 3.05B | 2.83B | 2.81B | 2.86B | 2.96B | 2.92B | 2.86B | 2.95B | 3.21B | 2.82B | 2.89B | 2.99B | 3.21B | 3.14B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.20B | | | | 0.23B | | | | 0.27B | | | | 0.23B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 2.78B | 3.28B | 2.80B | 2.81B | 2.93B | 3.24B | 2.83B | 2.81B | 2.86B | 3.19B | 2.92B | 2.86B | 2.95B | 3.48B | 2.82B | 2.89B | 2.99B | 3.44B | 3.14B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.59B | 2.46B | 0.53B | 0.49B | 0.64B | 2.37B | 0.62B | 0.57B | 0.60B | 2.58B | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.33B | 0.38B | 0.45B | 0.44B | 0.48B | 0.48B | 0.50B | 0.49B | 0.47B | 0.34B | 0.34B | 0.30B | 0.28B | 0.30B | 0.29B | 0.33B | 0.27B | 0.28B | 0.24B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.23B | 0.20B | 0.30B | 0.29B | 0.23B | 0.18B | 0.28B | 0.29B | 0.25B | 0.17B | 0.29B | 0.30B | 0.24B | 0.19B | 0.24B | 0.29B | 0.26B | 0.27B | 0.36B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.65B | 5.99B | 4.92B | 4.59B | 4.94B | 5.24B | 4.78B | 5.30B | 5.19B | 5.03B | 5.80B | 5.86B | 6.27B | 6.46B | 6.39B | 5.42B | 5.10B | 5.12B | 5.31B | 6.11B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.42B | 22.10B | 22.40B | 22.19B | 22.08B | 21.83B | 21.55B | 21.62B | 22.27B | 22.50B | 22.29B | 22.53B | 21.98B | 21.93B | 21.48B | 20.75B | 21.30B | 23.81B | 24.05B | 24.16B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.55B | 0.53B | 0.52B | 0.50B | 0.47B | 0.45B | 0.49B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.24B | 0.23B | 0.24B | 0.27B | 0.28B | 1.06B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61B | 8.40B | 6.05B | 8.47B | 8.41B | 8.20B | 5.86B | 8.01B | 8.21B | 8.22B | 8.04B | 8.16B | 8.30B | 7.54B | 7.35B | 7.09B | 7.34B | 10.57B | 9.49B | 9.71B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79B | 10.62B | 12.35B | 12.49B | 12.51B | 12.39B | 11.92B | 12.09B | 12.21B | 12.30B | 12.20B | 12.45B | 12.89B | 12.33B | 12.02B | 11.72B | 12.08B | 11.71B | 12.36B | 12.81B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.40B | 19.02B | 18.40B | 20.96B | 20.92B | 20.60B | 17.79B | 20.10B | 20.41B | 20.52B | 20.24B | 20.61B | 21.19B | 0.07B | 19.36B | 18.81B | 19.42B | 22.28B | 21.85B | 22.51B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.08B | 0.09B | 0.08B | 0.08B | 0.06B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.18B | 0.13B | 0.13B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 1.44B | 0.20B | 1.09B | 1.03B | 1.01B | 1.00B | 0.99B | 0.89B | 0.93B | 0.21B | 1.34B | 1.25B | 1.32B | 1.64B | 1.60B | 1.62B | 1.65B | 1.89B | 1.36B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.52B | 46.71B | 48.05B | 48.57B | 48.42B | 47.33B | 46.30B | 46.46B | 46.96B | 47.47B | 47.04B | 47.99B | 48.01B | 46.84B | 46.22B | 44.87B | 46.24B | 51.98B | 52.17B | 53.23B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.17B | 52.70B | 52.97B | 53.16B | 53.36B | 52.57B | 51.07B | 51.76B | 52.15B | 52.49B | 52.84B | 53.85B | 54.28B | 53.30B | 52.60B | 50.29B | 51.34B | 57.10B | 57.49B | 59.34B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.28B | 3.53B | 3.03B | 3.33B | 3.53B | 3.85B | 3.02B | 3.24B | 3.25B | 3.47B | 3.22B | 3.17B | 3.00B | 3.23B | 2.88B | 3.09B | 3.04B | 3.15B | 3.00B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.64B | 0.64B | 0.67B | 0.67B | 0.66B | 0.64B | 0.67B | 0.67B | 0.68B | 0.67B | 0.70B | 0.69B | 0.69B | 0.67B | 0.66B | 0.31B | 0.32B | 0.30B | 0.31B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83B | 3.93B | 4.18B | 3.71B | 4.00B | 4.19B | 4.49B | 3.68B | 3.91B | 3.93B | 4.14B | 3.92B | 3.86B | 3.69B | 3.89B | 3.54B | 3.40B | 3.35B | 3.45B | 3.31B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.13B | 0.20B | 0.13B | 0.20B | 0.15B | 0.21B | 0.15B | 0.23B | 0.19B | 0.24B | 0.25B | 0.29B | 0.24B | 0.28B | 0.20B | 0.30B | 0.20B | 0.31B | 0.21B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 1.58B | 2.08B | 2.43B | 2.60B | 3.59B | 3.05B | 4.69B | 4.50B | 3.86B | 3.70B | 4.74B | 4.82B | 5.48B | 5.49B | 3.71B | 3.64B | 4.23B | 4.41B | 4.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.13B | 0.11B | 0.15B | 0.23B | 0.20B | 0.08B | 0.12B | 0.15B | 0.21B | 0.20B | 0.13B | 0.05B | 0.04B | 0.03B | 0.10B | 0.17B | 0.52B | 0.41B | 0.09B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | | | | 0.63B | | | | 0.60B | | | | 0.55B | | | | 0.63B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80B | 6.36B | 0.03B | 7.08B | 7.65B | 8.75B | 8.45B | 0.08B | 9.37B | 8.78B | 0.01B | 0.01B | 0.03B | 0.39B | 0.38B | 0.37B | 0.36B | 0.01B | 0.01B | 0.01B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.68B | 21.50B | 21.46B | 21.22B | 21.18B | 20.52B | 20.47B | 20.31B | 21.08B | 22.03B | 22.87B | 23.22B | 24.07B | 23.90B | 23.50B | 23.60B | 23.47B | 25.54B | 25.03B | 27.31B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.59B | 0.20B | 0.66B | 0.62B | 0.61B | 0.17B | 0.63B | 0.59B | 0.60B | 0.20B | 0.61B | 0.55B | 0.52B | 0.25B | 0.54B | 0.49B | 0.54B | 0.63B | 0.66B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.33B | 1.38B | 1.16B | 0.99B | 0.99B | 0.97B | 1.00B | 1.00B | 0.91B | 0.94B | 0.91B | 0.88B | 0.91B | 0.86B | 0.83B | 0.83B | 0.86B | 0.83B | 0.81B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69B | 3.83B | 3.71B | 4.00B | 4.02B | 3.77B | 3.65B | 3.68B | 3.65B | 3.70B | 3.58B | 3.70B | 3.85B | 3.85B | 3.75B | 3.72B | 3.98B | 4.02B | 4.38B | 4.53B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.80B | 0.80B | 0.74B | 0.69B | 0.74B | 0.79B | 0.76B | 0.89B | 0.98B | 1.26B | 1.05B | 1.04B | 0.85B | 1.18B | 1.16B | 1.17B | 1.02B | 1.05B | 0.86B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.85B | 27.66B | 27.54B | 27.30B | 27.07B | 26.20B | 26.04B | 25.93B | 26.81B | 27.82B | 28.85B | 29.08B | 30.06B | 29.77B | 29.55B | 29.57B | 29.72B | 31.71B | 31.55B | 33.80B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.65B | 34.02B | 34.77B | 34.38B | 34.72B | 34.95B | 34.49B | 35.29B | 36.18B | 36.60B | 37.74B | 38.73B | 39.65B | 40.12B | 40.18B | 38.01B | 38.08B | 40.56B | 40.77B | 42.09B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.56B | 23.09B | 23.54B | 23.65B | 23.78B | 24.12B | 23.52B | 25.00B | 25.57B | 25.89B | 26.57B | 27.95B | 28.88B | 29.38B | 28.99B | 27.31B | 27.11B | 29.77B | 29.44B | 31.33B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.25B | 18.40B | 17.96B | 18.53B | 18.38B | 17.36B | 16.34B | 16.22B | 15.72B | 15.64B | 14.86B | 14.88B | 14.40B | 12.96B | 12.22B | 12.08B | 13.04B | 16.32B | 16.51B | 17.03B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.96B | | | | 16.34B | | | | 14.86B | | | | 12.22B | | | | 0.53B | 4.18B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.17B | 52.70B | 52.97B | 53.16B | 53.36B | 52.57B | 51.07B | 51.76B | 52.15B | 52.49B | 52.84B | 53.85B | 54.28B | 53.30B | 52.60B | 50.29B | 51.34B | 57.10B | 57.49B | 59.34B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.77B | -2.35B | 0.17B | -2.16B | -2.12B | -2.49B | -2.69B | -2.90B | -3.44B | -3.52B | -0.03B | -4.24B | -4.37B | -5.89B | -0.11B | -6.02B | -6.05B | -2.95B | -2.61B | -1.88B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | 3.18B | 3.18B | 3.07B | 3.05B | 2.98B | 2.85B | 2.83B | 2.81B | 2.79B | 2.69B | 2.68B | 2.60B | 2.61B | 2.53B | 2.43B | 2.47B | 2.43B | 2.36B | 2.37B |