|
Gross Margin
|
| 97.61% | | | | | | | | 98.95% | 98.81% | 98.95% | 99.14% | 98.36% | 99.15% | 99.19% | 98.88% | 98.94% | 98.98% | 98.62% | 98.90% | 98.94% | 98.89% | 98.73% | 98.77% | 98.85% | 98.88% | 98.57% | 99.08% | 98.98% | 99.13% | 98.58% | 98.03% | 96.90% | 97.89% | 100.67% | 98.82% | 99.01% | 98.92% | 98.87% | 98.82% | 98.94% | 99.15% | 99.09% | 98.73% | 99.05% | 98.97% | 99.36% | 99.41% | 99.47% | 99.41% | 99.14% | 98.76% | 98.49% | 98.81% | 98.96% | 98.94% | 98.63% | 98.56% | 98.62% | 97.99% | 99.51% | 63.41% | 98.17% | 98.85% | 98.64% | |
|
EBT Margin
|
20.58% | 11.74% | 4.84% | -218.15% | 15.96% | 16.06% | 15.82% | 13.45% | 12.34% | 6.94% | 11.51% | 20.44% | 21.38% | 23.04% | 30.03% | 20.99% | 26.18% | 28.35% | 20.73% | 27.54% | -3.32% | 26.49% | 27.22% | 25.10% | 15.60% | 16.12% | 23.04% | 25.76% | 30.30% | 29.45% | 30.34% | 14.09% | 21.86% | 27.29% | 29.86% | 16.84% | 31.56% | 38.08% | 38.89% | 19.76% | 29.10% | 26.65% | 20.85% | 34.05% | -15.28% | -588.78% | 23.68% | 17.41% | 16.42% | 29.29% | 54.86% | 26.80% | 28.07% | 29.92% | 21.84% | 30.35% | 29.07% | 25.31% | 21.60% | -7.44% | -47.67% | 28.74% | 1,136.76% | 24.15% | 31.31% | 36.53% | -1,436.02% |
|
EBIT Margin
|
66.71% | 18.11% | 51.08% | -163.07% | 50.24% | 50.40% | 49.27% | 43.51% | 39.81% | 10.52% | 15.59% | 25.05% | 25.40% | 26.15% | 34.23% | 24.94% | 29.28% | 32.04% | 25.20% | 31.74% | 2.77% | 32.21% | 32.29% | 30.24% | 21.00% | 21.02% | 28.00% | 30.57% | 34.85% | 34.71% | 35.62% | 18.07% | 24.91% | 28.96% | 32.61% | 22.82% | 35.76% | 43.04% | 43.93% | 24.82% | 31.65% | 28.76% | 39.11% | 37.81% | 21.26% | -558.28% | 23.89% | 26.86% | 22.25% | 28.76% | 51.50% | 22.64% | 22.38% | 28.41% | 23.42% | 39.49% | 35.90% | 31.22% | 27.58% | -0.08% | -38.88% | 34.24% | -2,399.32% | 27.77% | 35.14% | 38.70% | 233.41% |
|
EBITDA Margin
|
66.71% | 18.11% | 18.71% | -163.07% | 50.24% | 50.40% | 49.27% | 43.51% | 39.81% | 10.52% | 15.59% | 25.05% | 25.40% | 26.15% | 34.23% | 24.94% | 29.28% | 32.04% | 25.20% | 31.74% | 2.77% | 32.21% | 32.29% | 30.24% | 21.00% | 21.02% | 28.00% | 30.57% | 34.85% | 34.71% | 35.62% | 18.07% | 24.91% | 28.96% | 32.61% | 22.82% | 35.76% | 43.04% | 43.93% | 24.82% | 31.65% | 28.76% | 39.11% | 37.81% | 21.26% | -558.28% | 23.89% | 26.86% | 22.25% | 28.76% | 51.50% | 22.64% | 22.38% | 28.41% | 23.42% | 39.49% | 35.90% | 31.22% | 27.58% | -0.08% | -38.88% | 34.24% | -2,399.32% | 27.77% | 35.14% | 38.70% | 233.41% |
|
Operating Margin
|
| 18.11% | | | | | | | | 10.52% | 15.59% | 25.05% | 25.40% | 26.15% | 34.23% | 24.94% | 29.28% | 32.04% | 25.20% | 31.74% | 2.77% | 32.21% | 32.29% | 30.24% | 21.00% | 21.02% | 28.00% | 30.57% | 34.85% | 34.71% | 35.62% | 18.07% | 24.91% | 28.96% | 32.61% | 22.82% | 35.76% | 43.04% | 43.93% | 24.82% | 31.65% | 28.76% | 39.11% | 37.81% | 21.26% | -558.28% | 23.89% | 26.86% | 22.25% | 28.76% | 51.50% | 22.64% | 22.38% | 28.41% | 23.42% | 39.49% | 35.90% | 31.22% | 27.58% | -0.08% | -38.88% | 34.24% | -2,399.32% | 27.77% | 35.14% | 38.70% | |
|
Net Margin
|
12.30% | -4.04% | 7.87% | -127.77% | 12.45% | 12.87% | 13.05% | 12.52% | 10.02% | 5.80% | 10.53% | 21.21% | 14.27% | 16.87% | 20.25% | 15.65% | 18.45% | 21.23% | 13.98% | 18.97% | -2.34% | 19.49% | 20.12% | 18.73% | 15.09% | 14.47% | 21.10% | 22.56% | 21.82% | 22.16% | 21.30% | 13.61% | 15.21% | 19.24% | 22.71% | -2.62% | 24.14% | 30.75% | 29.51% | 12.93% | 21.83% | 23.10% | 18.92% | 22.24% | -21.72% | -578.61% | 21.82% | 15.16% | 12.87% | 22.21% | 43.96% | 22.32% | 22.50% | 23.66% | 17.28% | 25.91% | 24.21% | 21.72% | 18.13% | -1.81% | -36.35% | 22.11% | 856.01% | 17.84% | 23.29% | 26.71% | -1,003.80% |
|
FCF Margin
|
12.99% | 17.16% | 34.01% | -40.79% | 57.48% | 12.04% | 9.76% | 52.72% | 25.70% | 20.19% | 33.08% | 11.46% | 21.52% | 19.36% | -91.87% | 62.56% | 30.30% | 32.71% | 105.11% | 31.72% | 29.43% | 11.27% | -9.62% | 53.55% | 4.92% | -6.10% | 69.26% | 45.17% | 9.45% | 27.66% | 36.85% | 44.62% | 42.87% | -33.82% | 31.86% | 49.29% | 77.28% | -15.63% | 100.64% | 37.65% | 20.79% | 26.91% | 40.21% | 18.01% | 34.40% | 148.46% | 16.41% | 32.16% | 21.01% | 41.94% | 12.97% | 2.47% | 14.88% | -3.49% | 71.59% | 18.47% | 35.26% | 25.72% | 32.89% | 64.20% | 11.93% | 31.69% | 732.38% | 56.58% | 18.00% | 31.95% | -72.65% |
|
Assets Average
|
2.67B | 2.68B | 2.68B | 2.69B | 2.69B | 2.71B | 2.77B | 2.84B | 2.88B | 3.06B | 3.66B | 4.04B | 3.99B | 4.25B | 4.57B | 4.97B | 5.27B | 5.23B | 5.34B | 5.56B | 5.84B | 6.16B | 6.33B | 6.43B | 6.54B | 7.04B | 7.66B | 7.82B | 7.82B | 7.93B | 7.99B | 8.55B | 9.23B | 9.46B | 9.70B | 10.67B | 11.54B | 11.71B | 11.97B | 12.12B | 12.19B | 12.91B | 13.59B | 13.37B | 13.17B | 13.09B | 12.84B | 12.73B | 12.80B | 12.52B | 12.06B | 11.70B | 11.83B | 11.84B | 11.45B | 11.49B | 11.99B | 12.21B | 12.12B | 12.29B | 12.29B | 12.18B | 11.91B | 11.75B | 11.96B | 12.02B | 17.43B |
|
Equity Average
|
| | 0.41B | 0.40B | 0.39B | 0.39B | 0.38B | 0.39B | 0.39B | 0.42B | 0.50B | 0.55B | 0.55B | 0.57B | 0.59B | 0.63B | 0.67B | 0.67B | 0.67B | 0.68B | 0.68B | 0.68B | 0.69B | 0.70B | 0.71B | 0.77B | 0.85B | 0.88B | 0.90B | 0.91B | 0.93B | 1.01B | 1.10B | 1.18B | 1.28B | 1.39B | 1.50B | 1.51B | 1.52B | 1.54B | 1.56B | 1.68B | 1.78B | 1.77B | 1.74B | 1.44B | 1.17B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.14B | 1.05B | 0.98B | 0.95B | 0.97B | 0.98B | 0.96B | 0.98B | 1.01B | 1.01B | 1.04B | 1.15B | 1.21B | 1.21B | 1.82B |
|
Invested Capital
|
2.00B | 2.40B | 2.40B | 0.40B | 2.39B | 2.42B | 2.45B | 0.65B | 2.55B | 0.71B | 0.78B | 0.79B | 0.81B | 1.05B | 1.13B | 1.12B | 1.07B | 1.35B | 1.50B | 1.74B | 1.70B | 1.74B | 1.74B | 1.76B | 1.76B | 2.09B | 2.18B | 2.15B | 2.08B | 2.24B | 2.07B | 2.41B | 2.48B | 2.74B | 2.77B | 2.63B | 2.71B | 2.88B | 3.07B | 3.07B | 2.79B | 2.78B | 2.77B | 2.59B | 2.76B | 1.98B | 1.88B | 1.76B | 1.62B | 1.49B | 1.29B | 1.29B | 1.21B | 1.27B | 1.07B | 1.08B | 2.02B | 1.77B | 1.88B | 1.52B | 1.47B | 1.82B | 1.78B | 2.74B | 1.88B | 1.81B | 3.50B |
|
Asset Utilization Ratio
|
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
|
Interest Coverage Ratio
|
1.45 | 0.38 | 1.10 | -2.96 | 1.47 | 1.47 | 1.47 | 1.45 | 1.45 | 0.43 | 0.79 | 1.27 | 1.38 | 1.63 | 2.15 | 1.56 | 1.86 | 2.11 | 1.69 | 2.00 | 0.19 | 2.77 | 2.71 | 2.50 | 1.68 | 1.88 | 2.30 | 2.24 | 2.37 | 2.16 | 2.18 | 1.03 | 1.83 | 1.96 | 1.93 | 1.36 | 1.73 | 1.88 | 1.63 | 0.79 | 0.95 | 0.83 | 1.26 | 1.27 | 0.66 | -20.32 | 1.12 | 1.62 | 1.73 | 2.81 | 8.98 | 3.14 | 3.49 | 4.61 | 2.19 | 2.41 | 1.18 | 0.65 | 0.52 | 0.00 | -0.34 | 0.57 | -0.74 | 0.48 | 0.66 | 0.74 | 0.14 |
|
Debt to Equity
|
| 4.93 | 5.43 | 0.58 | 5.66 | 5.78 | 5.38 | 0.63 | 6.05 | 0.55 | 0.41 | 0.40 | 5.71 | 0.78 | 0.75 | 0.54 | 6.02 | 0.88 | 1.10 | 1.44 | 1.48 | 1.43 | 1.40 | 1.40 | 1.37 | 1.42 | 1.37 | 1.32 | 1.19 | 1.33 | 1.12 | 1.12 | 1.18 | 1.09 | 1.09 | 0.70 | 0.75 | 0.84 | 0.95 | 0.92 | 0.71 | 0.51 | 0.51 | 0.42 | 0.55 | 0.62 | 0.51 | 0.40 | 0.30 | 0.19 | 0.08 | 0.08 | 0.09 | 0.24 | 0.13 | 0.13 | 1.03 | 0.69 | 0.85 | 0.38 | 0.33 | 0.68 | 0.55 | 1.19 | 0.47 | 0.39 | 0.35 |
|
Debt Ratio
|
0.75 | 0.75 | 0.84 | 0.08 | 0.82 | 0.81 | 0.74 | 0.08 | 0.82 | 0.08 | 0.05 | 0.06 | 0.80 | 0.10 | 0.10 | 0.07 | 0.77 | 0.11 | 0.14 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.15 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.09 | 0.10 | 0.11 | 0.12 | 0.12 | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.08 | 0.06 | 0.07 | 0.03 | 0.03 | 0.06 | 0.05 | 0.12 | 0.05 | 0.04 | 0.04 |
|
Equity Ratio
|
| 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 |
|
Times Interest Earned
|
1.45 | 0.38 | 1.10 | -2.96 | 1.47 | 1.47 | 1.47 | 1.45 | 1.45 | 0.43 | 0.79 | 1.27 | 1.38 | 1.63 | 2.15 | 1.56 | 1.86 | 2.11 | 1.69 | 2.00 | 0.19 | 2.77 | 2.71 | 2.50 | 1.68 | 1.88 | 2.30 | 2.24 | 2.37 | 2.16 | 2.18 | 1.03 | 1.83 | 1.96 | 1.93 | 1.36 | 1.73 | 1.88 | 1.63 | 0.79 | 0.95 | 0.83 | 1.26 | 1.27 | 0.66 | -20.32 | 1.12 | 1.62 | 1.73 | 2.81 | 8.98 | 3.14 | 3.49 | 4.61 | 2.19 | 2.41 | 1.18 | 0.65 | 0.52 | 0.00 | -0.34 | 0.57 | -0.74 | 0.48 | 0.66 | 0.74 | 0.14 |
|
FCF Payout Ratio
|
-0.57 | -0.46 | -0.27 | -1.89 | -0.15 | 2.11 | 0.88 | 0.15 | 0.31 | 0.41 | 0.25 | 0.79 | -0.41 | 1.20 | -0.08 | 0.12 | 0.27 | 0.24 | 0.07 | 0.26 | 0.33 | 0.69 | -0.80 | 0.13 | 1.68 | -1.33 | 0.12 | 0.18 | 0.90 | 0.31 | 0.22 | 0.18 | 0.17 | -0.22 | 0.26 | 0.17 | 0.13 | -0.60 | 0.09 | 0.25 | 0.48 | 0.36 | 0.25 | 0.56 | 0.38 | | 1.15 | 0.19 | 0.29 | | 0.65 | 2.74 | 0.46 | -1.40 | 0.07 | 0.37 | 0.20 | 0.28 | 0.22 | 0.15 | | 0.45 | 0.70 | -0.08 | 0.42 | 0.23 | -3.31 |
|
Enterprise Value
|
-0.03B | -0.05B | -0.03B | -0.04B | -0.03B | -0.05B | -0.04B | -0.06B | -0.05B | -0.06B | -0.15B | -0.09B | -0.06B | -0.08B | -0.10B | -0.06B | -0.12B | -0.10B | -0.09B | -0.81B | -0.09B | -0.13B | -0.09B | -0.05B | -0.08B | -0.22B | -0.11B | -0.05B | -0.08B | -0.09B | -0.01B | -0.06B | -0.11B | -0.11B | -0.10B | -0.26B | -0.14B | -0.15B | -0.15B | -0.19B | -0.18B | -0.24B | -0.31B | -0.59B | -0.62B | -1.05B | -0.94B | -1.57B | -1.91B | -1.84B | -2.13B | -1.64B | -1.62B | -0.88B | -0.70B | -0.69B | -1.02B | -0.65B | -0.68B | -1.22B | -1.21B | -1.11B | -0.58B | -0.55B | -0.83B | -0.81B | -1.22B |
|
Return on Sales
|
0.15% | 0.09% | 0.08% | -1.28% | 0.12% | 0.13% | 0.13% | 0.12% | 0.10% | 0.06% | 0.00% | 0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.18% | 0.21% | 0.14% | 0.19% | -0.02% | 0.19% | 0.20% | 0.19% | 0.15% | 0.14% | 0.21% | 0.23% | 0.22% | 0.22% | 0.21% | 0.14% | 0.15% | 0.19% | 0.23% | -0.02% | 0.00% | 0.00% | -0.01% | -0.03% | -0.01% | 0.01% | 0.02% | -0.06% | -0.08% | -0.07% | -0.02% | -0.04% | -0.03% | -0.01% | -0.01% | | 0.23% | 0.24% | 0.17% | 0.26% | 0.24% | 0.22% | 0.18% | -0.02% | -0.36% | 0.22% | 8.56% | 0.18% | 0.23% | 0.27% | -10.04% |
|
Return on Invested Capital
|
0.02% | 0.01% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | -0.17% | -0.22% | -0.24% | -0.26% | 0.06% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.09% | 0.07% | 0.06% | 0.07% | 0.05% | 0.03% | 0.03% | -0.02% | 0.00% | 0.02% | 0.02% | 0.04% |
|
Return on Assets
|
0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
| | 0.03% | -0.04% | -0.04% | -0.04% | -0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.05% | 0.06% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | | 0.02% | 0.04% | 0.06% | 0.10% | 0.10% | 0.10% | 0.11% | 0.07% | 0.02% | 0.02% | 0.02% | 0.04% | 0.07% | 0.08% | 0.01% |