|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -3.00M | -4.00M | | 3.00M | 12.00M | 9.00M | 8.00M | 8.00M | 7.00M | 7.38M | 5.57M | 4.66M | 4.04M | 6.66M | 7.00M | 20.30M | 8.11M | 7.95M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.40M | 145.00M | 90.72M | 89.74M | 97.71M | 108.33M | 117.75M | 114.14M | 109.85M | 107.80M | 80.04M | 55.54M | 108.67M | 1.51M | 110.18M | 1.49M | 113.67M | 5.00M | 4.37M | 8.35M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.92M | 68.02M | 64.29M | 62.47M | 74.84M | 90.27M | 107.73M | 117.49M | 126.87M | 132.82M | 156.56M | 136.56M | 139.46M | 149.64M | 147.44M | 143.31M | 138.19M | 198.27M | 282.04M | 266.94M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.44M | 11.67M | 11.57M | 12.35M | 12.54M | 13.40M | 13.65M | 14.82M | 18.55M | 15.21M | -18.93M | 15.45M | 14.65M | 6.47M | 6.42M | 6.76M | 13.28M | 10.98M | 16.34M | 16.51M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.36M | 79.69M | 75.86M | 74.82M | 87.38M | 103.67M | 121.38M | 132.32M | 145.43M | 148.02M | 150.54M | 155.46M | 155.35M | 159.56M | 158.15M | 153.73M | 154.07M | 212.41M | 312.58M | 292.38M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | 5.84M | 4.83M | 4.17M | 4.17M | 8.16M | 16.93M | 26.08M | 35.97M | 44.01M | -61.93M | 56.86M | 57.04M | 58.37M | -96.14M | 52.89M | 52.62M | | | |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 2.48M | 1.72M | 1.59M | 1.85M | 3.42M | 2.36M | 8.70M | 16.70M | 13.68M | 22.83M | 7.00M | 8.54M | 16.76M | 16.60M | 14.42M | 6.92M | 11.65M | 10.40M | 8.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.97M | 8.32M | 6.55M | 5.76M | 6.02M | 11.59M | 19.29M | 34.78M | 52.67M | 57.69M | 62.12M | 73.87M | 75.35M | 76.55M | 73.16M | 69.00M | 65.39M | 83.56M | 112.84M | 108.45M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.39M | 71.37M | 69.31M | 69.06M | 81.36M | 92.08M | 102.09M | 97.53M | 92.76M | 90.33M | 88.42M | 81.59M | 80.00M | 83.01M | 84.99M | 85.83M | 88.69M | 128.85M | 199.74M | 190.77M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.39M | 75.37M | 72.31M | 73.06M | 81.36M | 89.08M | 90.09M | 88.53M | 84.76M | 82.33M | 45.88M | 82.14M | 82.03M | 82.56M | 80.95M | 84.27M | 87.92M | 108.55M | 191.63M | 182.83M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.81M | 0.91M | 0.99M | 0.66M | 0.48M | 0.98M | 1.43M | 1.83M | 1.91M | 2.68M | | | 2.12M | 2.02M | 2.04M | | 1.97M | 1.92M | 4.32M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.17M | -0.79M | -0.74M | -0.97M | -0.48M | -2.04M | | | | 1.20M | -49.91M | | | -55.03M | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 0.27M | 5.90M | 2.98M | 2.49M | 2.91M | 2.55M | 2.38M | 1.70M | 3.29M | 3.02M | 4.63M | 3.28M | 2.29M | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.04M | 6.50M | 0.11M | -0.04M | -0.07M | -8.28M | | | | | | | | 0.07M | 0.07M | -0.01M | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | 20.64M | -54.47M | 18.26M | 15.51M | 14.57M | -16.32M | 8.31M | 2.91M | 2.55M | 57.33M | 1.70M | 2.61M | 2.69M | -12.87M | 7.95M | 5.10M | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.14M | 0.28M | 9.64M | 0.05M | 1.49M | 0.55M | 2.86M | 4.38M | 9.44M | 10.46M | -71.97M | 5.85M | 6.16M | 5.93M | 5.07M | 1.32M | 5.71M | 10.54M | 21.04M | 5.31M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.01M | 73.64M | 21.41M | 20.68M | 16.35M | 16.25M | 15.65M | 16.61M | 17.09M | 17.46M | -8.38M | 6.22M | 20.13M | 6.35M | 23.32M | 4.40M | 5.11M | 12.35M | 35.21M | 8.13M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.67M | 1.67M | 1.70M | 1.43M | 1.43M | 3.59M | 8.78M | 8.33M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 8.40M | 8.60M | 8.53M | 8.61M | 8.72M | 9.73M | 9.47M | 10.46M | 10.62M | 11.33M | 9.90M | 10.24M | 10.01M | 10.24M | 10.06M | 9.76M | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.97M | 3.18M | 137.09M | 2.69M | 2.91M | 3.29M | 37.97M | 3.28M | 2.53M | 2.42M | 130.67M | 40.73M | 40.13M | 2.14M | 37.20M | 35.85M | 39.30M | 2.11M | 185.89M | 2.46M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 5.39M | 5.72M | | 6.92M | 11.88M | 13.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.47M | | -0.04M | 0.02M | 2.61M | 4.82M | 3.62M | -0.38M | | 3.38M | 0.97M | | 45.86M | 14.42M | 13.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.66M | 51.88M | 1.06M | 60.02M | 59.86M | | 60.28M | 62.52M | 63.56M | | 62.85M | 62.50M | 61.08M | 16.05M | 58.56M | 43.27M | 58.39M | 76.51M | 116.06M | 114.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.87M | 69.46M | 69.41M | 68.55M | 68.47M | 81.68M | 70.01M | 71.95M | 74.05M | 76.51M | 78.99M | 76.02M | 70.93M | 57.95M | 77.58M | 60.02M | 68.14M | 129.30M | 142.37M | 140.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.01M | 74.68M | 20.54M | 20.08M | 27.76M | 25.37M | 46.50M | 40.98M | 34.30M | 29.73M | -0.06M | -21.59M | 37.20M | -57.30M | 30.59M | -59.80M | 43.99M | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.01M | 74.68M | 20.54M | 20.08M | 27.76M | 25.37M | 46.50M | 40.98M | 34.30M | 29.73M | -0.06M | -21.59M | 37.20M | -57.30M | 30.59M | -59.80M | 43.99M | 75.15M | 188.03M | 174.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.11M | | 1.11M | 0.07M | -0.00M | 0.64M | 0.72M | 0.78M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 1.28M | 0.99M | 3.17M | 1.81M | 2.15M | -0.16M | 0.36M | -0.14M | 1.23M | 0.59M | 1.87M | 3.34M | 3.42M | 4.94M | 2.76M | 3.47M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.53M | 79.54M | 24.31M | 25.19M | 29.23M | 23.66M | 35.73M | 33.19M | 27.80M | 23.29M | -5.95M | 19.48M | 21.64M | 26.75M | 23.82M | 25.48M | 29.59M | -8.40M | 75.19M | 65.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | 15.79M | 4.07M | 5.00M | 6.12M | 4.94M | 5.23M | 5.55M | 3.94M | 3.74M | -4.51M | 4.81M | 5.27M | 6.61M | 6.28M | 6.38M | 7.57M | -4.18M | 21.82M | 19.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.64M | 63.75M | 20.25M | 20.20M | 23.11M | 18.72M | 30.50M | 27.64M | 23.86M | 19.55M | 3.96M | 14.66M | 16.37M | 20.14M | 17.54M | 19.10M | 22.03M | -4.22M | 53.37M | 46.22M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -0.48M | 0.16M | 0.23M | -0.02M | -0.47M | 0.77M | -0.12M | -0.04M | 0.52M | -0.35M | -0.05M | 0.05M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.64M | 63.75M | 20.25M | 20.20M | 23.11M | 18.72M | 30.50M | 27.64M | 23.86M | 19.55M | -1.45M | 14.66M | 16.37M | 20.14M | 17.54M | 19.10M | 22.03M | -4.22M | 53.37M | 46.22M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | 23.11M | 18.72M | 30.50M | 27.64M | 23.86M | 19.55M | -1.45M | 14.66M | 16.37M | 20.14M | 17.54M | 19.10M | 22.03M | -4.22M | 53.37M | 46.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | 23.11M | 18.72M | 30.50M | 27.64M | 23.86M | 19.55M | -1.45M | 14.66M | 16.37M | 20.14M | 17.54M | 19.10M | 22.03M | -4.22M | 53.37M | 46.22M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.64M | 63.75M | 20.25M | 20.20M | 23.11M | 18.72M | 30.50M | 27.64M | 23.86M | 19.55M | -1.45M | 14.66M | 16.37M | 20.14M | 17.54M | 19.10M | 22.03M | -4.22M | 53.37M | 46.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 1.32 | 0.41 | 0.42 | 0.50 | 0.42 | 0.67 | 0.63 | 0.55 | 0.45 | -0.03 | 0.34 | 0.39 | 0.48 | 0.41 | 0.42 | 0.48 | -0.05 | 0.61 | 0.55 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 1.31 | 0.41 | 0.42 | 0.50 | 0.42 | 0.66 | 0.63 | 0.55 | 0.45 | -0.03 | 0.34 | 0.39 | 0.47 | 0.41 | 0.41 | 0.48 | -0.05 | 0.61 | 0.55 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.32M | 48.40M | 49.24M | 47.67M | 45.82M | 44.70M | 45.56M | 43.69M | 43.44M | 43.16M | 43.29M | 42.78M | 42.44M | 42.17M | 42.51M | 45.68M | 45.76M | 87.51M | 87.38M | 83.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.61M | 48.74M | 49.55M | 48.07M | 46.10M | 45.03M | 45.91M | 44.04M | 43.53M | 43.35M | 43.50M | 43.03M | 42.51M | 42.45M | 42.76M | 46.06M | 46.01M | 87.51M | 87.70M | 83.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.01M | 74.68M | 20.54M | 20.08M | 27.76M | 25.37M | 46.50M | 40.98M | 34.30M | 29.73M | -0.06M | -21.59M | 37.20M | -57.30M | 30.59M | -59.80M | 43.99M | 75.15M | 188.03M | 174.40M |