|
Net Income
|
3.88M | 2.33M | 1.92M | -24.07M | 3.34M | 3.44M | 3.45M | 3.39M | 2.83M | 1.88M | -0.01M | 0.92M | -0.64M | | | | 10.46M | 12.04M | 8.10M | 10.54M | -1.11M | 11.46M | 11.99M | 11.40M | 8.76M | 10.04M | 14.70M | 16.01M | 16.00M | 15.96M | 16.38M | 10.33M | 15.46M | 19.69M | 22.90M | -2.81M | -0.12M | 0.32M | -0.84M | -2.81M | -0.64M | 1.49M | 1.96M | -6.88M | -7.80M | -6.34M | -1.82M | -3.89M | | | | | 20.20M | 23.11M | 18.72M | 30.50M | 27.64M | 23.86M | 19.55M | -1.45M | -20.19M | 24.02M | 20.14M | 19.66M | 25.72M | 30.37M | -50.24M |
|
Share-based Compensation
|
0.40M | 0.35M | 0.33M | 0.32M | 0.41M | 0.37M | 0.37M | 0.45M | 0.21M | 0.27M | 0.63M | 0.35M | 0.47M | 1.13M | -0.19M | 0.85M | 0.88M | 0.93M | 0.30M | 0.85M | 932.00M | -930.18M | 1.03M | 0.98M | 0.99M | 1.26M | 1.12M | 1.31M | 1.16M | 1.44M | 0.87M | 1.16M | 1.20M | 1.32M | 1.34M | 1.24M | 1.38M | 1.42M | 1.48M | 0.48M | 0.99M | 1.01M | 1.54M | 1.27M | 1.46M | 1.36M | 0.64M | 1.28M | 0.68M | 1.61M | 1.37M | 0.52M | 1.80M | 2.12M | 1.73M | 1.68M | 1.20M | 2.26M | 2.07M | 1.98M | 2.10M | 1.85M | -1.44M | 5.81M | 1.29M | 1.31M | 2.64M |
|
Cash from Discontinued Operations
|
| | | | | | | | | | | | -30.00 | | | | | | | | | | | | | | | | | | | | | | | | 53.53M | -52.07M | 59.26M | -5.42M | -44.91M | -36.91M | -22.18M | 85.11M | 6.56M | 106.77M | -3.44M | -6.23M | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | 0.06M | 0.07M | | 0.05M | 0.05M | 0.07M | 0.07M | 0.07M | 0.07M | 0.10M | 0.10M | 0.06M | 0.07M | 0.08M | 0.09M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
0.11M | 1.80M | 0.04M | 24.18M | 2.21M | -5.58M | 4.55M | -7.16M | 4.17M | -6.96M | -10.42M | 2.21M | 0.04M | -3.96M | -13.00M | -2.68M | 3.07M | -2.07M | -22.64M | -0.76M | 2.50M | -5.64M | 12.51M | 6.27M | 3.26M | 5.12M | -4.15M | -14.12M | 10.29M | 5.37M | -1.80M | 4.51M | 12.57M | 2.47M | 0.86M | 5.75M | -14.23M | -5.84M | -7.38M | -3.15M | 10.56M | 14.21M | 4.58M | -3.89M | 19.02M | 2.22M | -0.81M | -4.84M | -20.15M | 4.05M | -7.52M | -10.49M | -74.99M | -44.76M | -65.50M | 7.44M | 21.99M | -27.17M | -32.15M | 75.37M | 28.60M | -0.28M | 25.44M | -48.43M | 11.32M | 3.78M | -13.10M |
|
Asset Writedowns and Impairment
|
0.13M | | | | | | | | | | 0.50M | 0.30M | | | | | | | | | 0.12M | 0.04M | | 0.04M | | | 0.41M | | | | 0.03M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
-2.50M | -2.17M | -1.95M | -1.32M | -2.94M | -2.51M | | -1.78M | -2.56M | | | | | 0.39M | 0.37M | -3.04M | 0.50M | 0.42M | 0.38M | 0.42M | 0.32M | 0.30M | 0.28M | 0.28M | 0.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans
|
-3.51M | -3.62M | 7.40M | 2.11M | 2.27M | -3.26M | 0.29M | -2.40M | -0.90M | -0.14M | 0.47M | 0.98M | 1.46M | 8.11M | 55.42M | -29.53M | -13.02M | -8.25M | -37.04M | -11.22M | -8.17M | 12.52M | 8.91M | -9.60M | 9.81M | 18.29M | -23.04M | -1.85M | 2.73M | 6.53M | -1.98M | -12.46M | 472.79M | 635.47M | 680.38M | -1799.16M | 1.16M | 0.69M | -0.95M | -2.35M | 2.59M | 2.89M | -2.56M | 78.23M | -4.47M | 15.14M | 27.32M | | -3.94M | 18.69M | 2.73M | -23.25M | -5.20M | 0.76M | -0.51M | -0.21M | -2.40M | 6.80M | -6.37M | -0.10M | 4.11M | -1.40M | 1.50M | -5.02M | -1.51M | 2.69M | |
|
Cash from Operations
|
2.88M | 3.85M | 7.52M | -2.37M | 14.44M | 6.57M | 3.49M | 16.19M | 8.92M | 7.79M | 15.43M | 8.03M | 13.28M | 2.82M | -28.09M | 40.65M | 22.29M | 20.73M | 62.58M | 21.81M | 17.02M | 7.80M | -3.81M | 34.81M | 3.80M | -2.11M | 49.14M | 35.45M | 9.31M | 20.37M | 29.82M | 38.65M | 48.65M | -32.76M | 34.95M | 58.53M | 84.48M | -13.60M | 110.81M | 40.56M | 24.66M | 31.09M | 51.96M | 22.70M | 35.05M | 142.10M | 17.61M | 32.87M | 23.57M | 40.16M | 18.81M | 2.24M | 13.35M | -2.68M | 77.56M | 22.51M | 41.00M | 28.25M | 35.45M | 52.45M | 6.86M | 34.75M | 19.85M | 63.74M | 23.26M | 38.52M | -4.77M |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 553.76M | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles
|
0.19M | 0.35M | 0.65M | -2.97M | 0.67M | 0.77M | 0.77M | 0.72M | 0.72M | 0.94M | 1.27M | -2.37M | 0.49M | 1.36M | -1.76M | -3.98M | -4.66M | -4.22M | -8.85M | -2.58M | -2.00M | 1.27M | 1.24M | -1.95M | 0.90M | 0.93M | 0.89M | -3.69M | -2.47M | 0.79M | 0.75M | -2.14M | -4.60M | 0.77M | 0.74M | -6.35M | -3.84M | 1.25M | 1.22M | 20.67M | 1.20M | 1.48M | 1.53M | 1.58M | 1.58M | 1.56M | 1.53M | 1.51M | 1.32M | 1.30M | 1.30M | 1.29M | 1.29M | 1.29M | 1.28M | 1.28M | 1.21M | 1.21M | 1.21M | 1.21M | 1.21M | 1.14M | 1.67M | -0.44M | 1.13M | 1.13M | 3.59M |
|
Amortization of Deferred Charges
|
| | | | | | 0.48M | 0.59M | | | 0.04M | -0.20M | | | | | | | | | 0.42M | 0.40M | 1.04M | | | 5.75M | 2.83M | | 0.99M | 1.94M | 1.52M | 4.43M | 1.33M | 1.45M | 3.35M | 2.35M | 0.51M | 1.59M | 1.11M | 1.41M | 0.58M | 1.94M | 1.94M | 2.00M | 0.49M | 1.10M | 1.03M | 1.02M | 0.03M | 0.17M | 1.79M | 1.45M | 0.36M | 0.35M | 0.45M | 2.35M | 2.29M | 2.21M | 1.46M | 2.06M | 0.13M | -0.79M | 0.73M | -2.58M | -0.62M | -0.60M | 1.30M |
|
Amortization
|
16.82M | 15.99M | 15.15M | 14.38M | 13.61M | 12.84M | | 11.35M | 10.64M | | | | -0.26M | | | 19.06M | 17.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| | | | | | 0.98M | 0.98M | 1.06M | 1.10M | 1.34M | 1.35M | 1.44M | 1.48M | 1.63M | 1.49M | 1.73M | 1.89M | 1.77M | 1.74M | 1.94M | 2.09M | 2.09M | 2.17M | 2.10M | 2.19M | 2.16M | 2.16M | 2.15M | 2.08M | 1.99M | 2.17M | 2.47M | 2.49M | 2.49M | 2.05M | 2.52M | 2.54M | 2.78M | 2.61M | 2.18M | 2.77M | 2.89M | 3.08M | 2.68M | 3.23M | 3.04M | 2.98M | 2.84M | 2.80M | 2.77M | 2.63M | 2.48M | 2.43M | 2.35M | 2.32M | 2.22M | 2.10M | 2.08M | 2.04M | 1.94M | 1.80M | 2.27M | 0.97M | 1.50M | 1.45M | 3.18M |
|
Change in Inventory
|
| | | | | | | | | | | | | | | | -0.13M | -0.12M | -0.13M | -0.13M | -0.14M | -0.13M | -0.14M | -0.14M | -0.14M | -0.14M | -0.14M | -0.15M | -0.15M | -0.15M | -0.15M | -0.15M | -0.16M | -0.15M | -0.16M | -0.16M | -0.17M | -0.16M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.18M | -0.18M | -0.18M | -0.18M | -0.19M | -0.19M | -0.19M | -0.19M | -0.20M | -0.20M | -0.20M | -0.20M | -0.21M | | | | | | | | | | | |
|
Change in Net Loans
|
35.03M | -1.78M | -16.52M | -24.12M | 2.27M | 64.21M | 36.38M | 89.45M | 5.04M | 50.35M | -12.50M | 1.96M | -83.64M | 284.30M | 54.99M | -95.45M | -100.68M | -20.18M | 144.79M | 157.11M | 59.85M | 208.76M | 106.00M | 107.23M | 68.67M | 58.13M | 201.01M | 60.28M | -17.07M | 267.07M | 34.44M | 49.91M | 82.33M | 197.39M | 51.15M | 137.46M | 148.62M | 265.10M | 195.92M | 192.24M | 87.55M | 131.84M | 176.25M | -1090.30M | 217.43M | -131.52M | 388.80M | -1528.74M | 412.25M | -1243.76M | -424.67M | -6.34M | 440.01M | 537.43M | 153.30M | 415.77M | 351.31M | 202.22M | 105.29M | 57.77M | 107.44M | 190.19M | 25.06M | 171.04M | 47.86M | 70.46M | |
|
Capital Expenditures
|
-0.55M | -0.46M | -0.79M | 5.32M | -0.96M | 3.38M | 0.93M | 1.67M | 1.65M | 1.26M | 1.64M | 3.45M | 4.47M | -6.34M | 17.41M | 3.35M | 5.09M | 2.19M | 1.64M | 4.19M | 3.13M | 1.17M | 1.92M | 2.23M | 0.95M | 2.12M | 0.89M | 3.38M | 2.38M | 0.46M | 1.48M | 4.79M | 5.07M | 1.85M | 2.82M | 1.52M | 4.38M | 3.58M | 1.69M | -0.30M | 2.38M | 1.73M | 4.41M | 2.05M | 3.39M | 1.11M | 1.70M | 1.02M | 2.30M | -0.69M | | | | 0.73M | | 0.77M | 0.75M | | | 1.07M | 0.23M | 0.32M | 2.62M | 1.40M | 3.38M | 2.21M | -1.14M |
|
Sales of Property, Plant and Equipment
|
| | | | | | | | 0.38M | | 0.70M | 0.14M | 1.67M | -13.28M | 13.87M | 1.36M | 0.45M | 1.02M | 0.32M | 1.63M | 0.48M | 1.27M | 0.56M | 2.47M | 0.58M | 0.90M | 0.46M | 0.33M | 0.45M | 0.49M | 0.55M | 0.03M | 0.10M | 0.17M | 0.08M | 0.24M | | 1.60M | | | | | 0.15M | | | | | | | | 0.04M | | | | | | | | | | | | | | | | |
|
Acquisitions
|
| | | | | | | | | | -168.61M | 0.15M | | | | 53.18M | | | | | -423.42M | | | | | | 8.81M | | | | | -7.36M | | | | -374.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | | | | 110.78M | | | | 0.25M | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments
|
-16.03M | -61.54M | -42.65M | 192.69M | | | 38.68M | 32.70M | 40.35M | 29.84M | 22.06M | 27.68M | 3.04M | 43.97M | 23.49M | 32.09M | 37.48M | 28.70M | 24.98M | 22.60M | 25.44M | 54.11M | 63.94M | 0.01M | 40.55M | 54.01M | 48.93M | 41.26M | 40.83M | 146.69M | 96.24M | 138.09M | 44.79M | 44.03M | 50.61M | 67.21M | 44.07M | 48.98M | 0.50M | 45.76M | 39.54M | 80.30M | | 89.43M | 90.76M | 4.10M | 64.20M | 137.58M | 167.00M | | | 127.09M | 130.12M | 150.00M | | 108.40M | 69.40M | | | 100.65M | 361.90M | | -209.35M | 209.45M | 21.57M | | 136.00M |
|
Cash from Investing Activities
|
13.89M | -29.95M | -40.33M | -39.39M | -19.13M | -19.98M | -57.87M | -95.41M | -14.97M | -21.66M | 120.90M | -118.36M | -136.97M | -171.68M | -62.19M | 115.31M | 6.30M | -1.99M | -274.97M | -244.54M | 94.42M | -250.61M | -80.77M | -132.35M | -67.20M | -91.42M | -231.02M | -64.85M | 29.33M | -231.38M | 90.63M | -96.17M | -164.00M | -252.07M | -128.77M | 261.94M | -211.46M | -265.39M | -207.62M | -177.04M | 139.47M | 376.93M | 220.66M | 465.53M | 160.32M | -177.12M | 309.09M | 348.80M | 353.10M | 392.04M | 82.93M | -206.83M | -672.08M | -252.80M | 2.40M | -338.42M | -343.68M | -144.52M | -50.66M | 254.39M | 291.88M | -180.35M | -162.63M | -266.14M | -47.14M | -41.40M | 2,029.30M |
|
Other financing activities
|
108.50M | 338.84M | 338.80M | 19.94M | 337.73M | 337.69M | 28.58M | 135.69M | 337.31M | 15.38M | 101.67M | 54.26M | 0.79M | 97.82M | 40.66M | 27.74M | 585.45M | -284.70M | 67.11M | -8.53M | -70.42M | 259.99M | 59.94M | 91.35M | 65.01M | 141.35M | 187.41M | 82.06M | 25.96M | 72.64M | 62.51M | -20.38M | 34.76M | 59.57M | 76.06M | 248.17M | -65.87M | 155.88M | -72.59M | 216.28M | 184.03M | 65.74M | -140.54M | -85.24M | -262.20M | 704.58M | -309.35M | 366.63M | 28.56M | -330.47M | 444.32M | -296.46M | 630.25M | -584.54M | -126.54M | 339.15M | -259.72M | 0.86M | -87.86M | 652.84M | -265.88M | -261.51M | 524.61M | 162.93M | -495.33M | 99.15M | 391.48M |
|
Long-Term Debt Issuances
|
30.00M | 30.00M | | | | | 96.12M | 47.03M | 15.48M | 90.00M | 10.00M | 10.00M | 257.00M | 229.57M | 202.02M | 52.01M | 90.02M | 401.35M | 444.30M | 552.53M | 900.02M | 2,035.02M | 1,787.02M | 710.02M | 2,200.00M | 1,696.00M | 2,545.30M | 2,125.00M | 2,119.50M | 2,329.62M | 2,815.00M | 2,100.48M | 2,291.60M | 1,550.00M | 1,450.00M | 686.76M | 1,235.89M | 1,052.00M | 1,385.94M | 1,093.93M | 1,292.52M | 950.00M | 3,025.00M | 117.46M | 315.85M | 10.42M | | | | | | | 1.27M | 96.76M | | | 3,555.00M | 4,870.00M | 1,585.00M | 440.98M | 202.00M | 855.50M | 229.60M | -78.60M | 500.00M | 311.00M | -20.00M |
|
Long-Term Debt Repayments
|
| | | | | | 72.13M | 96.00M | 46.91M | 88.20M | 151.07M | 10.06M | 30.06M | 9.83M | 207.30M | 218.78M | 138.87M | 120.10M | 295.08M | 318.10M | 937.68M | 2,007.57M | 1,800.07M | 698.53M | 2,206.44M | 1,594.92M | 2,657.20M | 2,161.50M | 2,212.75M | 2,179.17M | 2,997.12M | 1,976.11M | 2,221.60M | 1,461.69M | 1,433.58M | 1,057.90M | 1,157.78M | 903.53M | 1,209.64M | 1,116.28M | 1,600.62M | 1,311.14M | 3,025.80M | 291.21M | 102.38M | 234.91M | 114.21M | 131.16M | 123.02M | 133.53M | 205.46M | 0.04M | 0.05M | 6.05M | 54.05M | 0.05M | 2,655.05M | 5,100.05M | 1,455.05M | 860.05M | 250.06M | 503.06M | 412.32M | 111.80M | 253.56M | 410.06M | 1,084.97M |
|
Shares Issued
|
0.20M | 32.17M | 0.12M | -0.12M | | | 0.19M | 0.60M | 0.21M | | | 0.04M | 0.02M | 0.26M | 0.10M | 2.67M | 1.83M | 0.76M | 0.44M | 0.02M | 0.72M | 0.13M | 0.20M | 0.01M | 0.12M | | | 0.12M | 0.03M | 0.01M | 0.10M | 3.57M | 0.08M | 152.84M | | 0.06M | 0.08M | 0.03M | 0.00M | 0.22M | | 0.01M | 0.06M | 0.12M | 0.52M | 0.09M | | 0.06M | 0.07M | 0.06M | 0.04M | 0.26M | 0.03M | | 0.24M | 0.00M | | | | | | | | | | | |
|
Shares Repurchased
|
| | | | | | | | | | | | | | | | 2.43M | 6.43M | 3.38M | | 2.47M | | 0.00M | -0.00M | | | | 0.55M | | | | | | | | | | | | | | 3.33M | 24.32M | 25.09M | 0.47M | | | | | 20.75M | 47.96M | | 29.25M | 55.04M | 20.25M | 19.98M | 1.19M | 12.38M | 3.58M | 6.70M | 4.04M | 13.49M | -0.00M | -0.00M | | | |
|
Dividends Paid - Common
|
-1.96M | -1.97M | -2.23M | 14.55M | -2.24M | 6.74M | 2.25M | 2.25M | 2.25M | 2.68M | 3.38M | 3.60M | -3.60M | 10.97M | 3.77M | 4.49M | 4.56M | 4.50M | 4.52M | 4.53M | 4.56M | 4.56M | 4.57M | 4.38M | 4.80M | 5.64M | 5.58M | 5.89M | 6.22M | 6.23M | 6.23M | 6.24M | 7.51M | 7.52M | 8.49M | 9.73M | 10.21M | 10.22M | 10.22M | 10.22M | 10.71M | 10.71M | 12.05M | 11.63M | 12.18M | | 18.28M | 6.11M | 6.12M | | 12.29M | 6.14M | 6.15M | 4.77M | 5.49M | 8.11M | 8.01M | 7.95M | 7.90M | 7.84M | | 15.57M | 12.03M | -5.09M | 8.36M | 8.35M | 12.03M |
|
Dividends Paid - Preferred
|
-0.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities
|
74.55M | -43.23M | -7.53M | 47.91M | -1.34M | 29.08M | 50.52M | 84.98M | 3.14M | 14.56M | -42.78M | 50.64M | 93.21M | 190.04M | 105.85M | -139.76M | -52.50M | -12.97M | 209.14M | 221.41M | -114.31M | 283.01M | 42.52M | 98.47M | 53.86M | 236.83M | 69.93M | 39.39M | -73.38M | 216.78M | -125.74M | 101.31M | 95.63M | 293.32M | 84.03M | -132.48M | 2.11M | 294.15M | 93.49M | 183.93M | -134.79M | -309.42M | -177.66M | -295.60M | -169.78M | 473.75M | -435.57M | 240.91M | -34.94M | -505.13M | 196.11M | -292.14M | 638.17M | -480.75M | -256.07M | 306.35M | 623.89M | -249.69M | 38.07M | 232.93M | -308.29M | 52.20M | 520.59M | -147.29M | -278.19M | -20.73M | -1021.90M |
|
Change in Cash
|
91.31M | -69.33M | -40.33M | 6.15M | -6.03M | 15.67M | -3.87M | 5.76M | -2.92M | 0.69M | 93.55M | -59.69M | 30.48M | -39.77M | 15.56M | 16.20M | -23.91M | 5.77M | -3.25M | -1.32M | -2.87M | 40.20M | -42.05M | 0.93M | -9.54M | 143.30M | -111.95M | 9.99M | -34.74M | 5.76M | -5.29M | 43.79M | -19.73M | 8.49M | -9.79M | 156.72M | -124.88M | 15.17M | -3.32M | 47.45M | -15.57M | 61.69M | 72.79M | 277.73M | 25.59M | 438.73M | -108.86M | 622.58M | 341.73M | -72.93M | 297.85M | -496.72M | -20.56M | -736.23M | -176.10M | -9.56M | 321.21M | -365.96M | 22.87M | 539.77M | -9.55M | -93.40M | 377.81M | -349.70M | -302.07M | -23.61M | 1,002.63M |
|
Free Cash Flow
|
3.43M | 4.31M | 8.31M | -7.68M | 15.40M | 3.19M | 2.56M | 14.51M | 7.27M | 6.54M | 13.80M | 4.58M | 8.81M | 9.16M | -45.51M | 37.30M | 17.19M | 18.55M | 60.95M | 17.62M | 13.89M | 6.63M | -5.73M | 32.58M | 2.86M | -4.23M | 48.25M | 32.07M | 6.93M | 19.91M | 28.34M | 33.86M | 43.58M | -34.61M | 32.13M | 57.01M | 80.10M | -17.18M | 109.12M | 40.86M | 22.28M | 29.37M | 47.56M | 20.65M | 31.67M | 141.00M | 15.92M | 31.85M | 21.28M | 40.85M | 18.81M | 2.24M | 13.35M | -3.41M | 77.56M | 21.75M | 40.25M | 28.25M | 35.45M | 51.38M | 6.63M | 34.44M | 17.23M | 62.34M | 19.88M | 36.31M | -3.64M |
|
Net Cash Flow
|
91.31M | -69.33M | -40.33M | 6.15M | -6.03M | 15.67M | -3.87M | 5.76M | -2.92M | 0.69M | 93.55M | -59.69M | -30.48M | 21.18M | 15.56M | 16.20M | -23.91M | 5.77M | -3.25M | -1.32M | -2.87M | 40.20M | -42.05M | 0.93M | -9.54M | 143.30M | -111.95M | 9.99M | -34.74M | 5.76M | -5.29M | 43.79M | -19.73M | 8.49M | -9.79M | 187.99M | -124.88M | 15.17M | -3.32M | 47.45M | 29.34M | 98.60M | 94.97M | 192.63M | 25.59M | 438.73M | -108.86M | 622.58M | 341.73M | -72.93M | 297.85M | -496.72M | -20.56M | -736.23M | -176.10M | -9.56M | 321.21M | -365.96M | 22.87M | 539.77M | -9.55M | -93.40M | 377.81M | -349.70M | -302.07M | -23.61M | 1,002.63M |