Barrett Business Services Growth Metrics (2010-2025) | BBSI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.74%1.13%-2.90%2.58%15.26%17.73%43.72%36.90%35.46%43.80%35.04%44.39%46.50%31.73%28.43%9.81%14.54%16.50%9.84%17.13%5.62%5.74%13.70%17.29%15.52%16.18%12.76%10.78%18.52%17.75%17.06%13.87%5.10%-7.42%-5.39%-9.99%-1.97%12.14%-1.74%-3.61%-6.90%-12.68%-13.84%-8.03%-13.78%-11.16%-1.00%5.04%10.56%2.48%5.18%3.32%4.11%3.64%7.19%
Assets Growth (3y) 18.59%19.63%23.52%26.57%31.76%30.65%35.59%29.48%31.48%30.19%23.97%22.92%21.01%17.51%17.06%14.69%11.80%12.69%12.09%15.03%13.08%13.09%14.49%13.95%12.89%8.19%7.69%4.33%6.88%6.93%2.86%-0.40%-1.38%-3.22%-7.13%-7.25%-7.68%-4.54%-5.72%-2.35%-3.90%-7.36%-3.55%-0.06%-0.25%-1.92%3.73%
Assets Growth (5y) 21.47%21.31%21.60%21.13%22.57%22.40%25.50%24.42%22.63%22.07%19.55%19.27%19.39%17.29%16.19%13.73%11.72%9.30%9.30%9.30%8.30%8.47%6.89%5.12%5.60%4.40%1.12%0.13%-0.40%-1.05%-1.48%-0.93%-1.78%-3.76%-3.56%-2.84%-1.96%-1.57%-1.13%
Assets (QoQ) -0.63%2.29%-3.22%2.80%-4.59%8.07%8.74%5.01%16.46%2.95%7.59%11.47%9.37%10.07%9.16%0.24%6.63%-5.89%13.86%1.96%0.53%0.36%2.67%2.07%8.11%3.53%1.12%2.66%4.92%1.71%8.18%1.99%4.31%-1.06%-0.16%-10.15%6.60%-5.87%8.74%2.78%-6.60%-7.67%5.03%-3.60%-7.84%-1.44%-1.54%-0.66%2.69%4.57%3.64%-7.92%5.40%2.72%4.43%-8.34%9.01%
Capital Expenditures Growth (1y) -3.22%-8.26%261.81%228.05%191.30%154.50%66.53%50.06%-14.75%-31.55%51.29%-48.80%47.89%6.42%-63.78%14.19%-62.53%43.44%108.22%81.92%393.49%64.23%-34.06%7.69%-87.83%-40.11%28.94%69.72%186.38%15.07%54.60%41.42%175.14%152.71%91.27%-31.33%-52.42%-46.45%-48.21%-36.88%47.98%6.63%279.23%14.62%70.20%152.94%-55.66%69.95%-24.30%-17.79%-7.21%75.38%42.57%-14.90%62.43%-10.51%32.29%
Capital Expenditures Growth (3y) 33.95%16.92%108.90%36.09%54.29%22.85%-3.01%-4.27%-22.12%1.48%4.49%2.08%39.83%35.85%-20.78%30.79%-39.18%12.15%20.97%49.25%19.80%4.21%9.54%37.24%-1.40%20.31%56.22%18.12%55.35%15.91%15.26%-15.05%24.66%13.00%55.45%-20.80%6.22%13.04%-4.50%7.13%24.00%30.40%15.99%50.61%22.47%20.96%-12.57%38.69%12.61%
Capital Expenditures Growth (5y) 5.90%19.53%47.04%39.25%46.68%34.29%4.61%11.44%-22.28%0.55%-0.61%14.22%-0.97%11.56%-0.18%39.95%12.13%32.62%39.24%26.42%17.62%8.90%5.42%2.30%-7.56%-0.11%49.58%3.58%56.68%33.24%20.83%3.61%20.08%24.58%9.10%8.17%5.28%0.21%5.59%14.05%29.17%
Capital Expenditures (QoQ) 10.89%-55.58%23.62%58.94%5.12%75.18%12.08%41.14%-8.17%14.63%1.00%-19.82%-26.26%153.35%-65.82%131.61%-46.94%-13.78%7.76%-24.01%103.16%25.16%-5.85%106.13%-32.39%-49.75%53.77%-76.71%232.82%8.19%102.41%-60.71%33.73%45.35%85.15%-23.55%22.83%10.01%-33.53%-47.03%38.23%6.39%-18.98%24.19%-0.39%278.38%-75.51%84.40%48.03%-33.67%-6.14%-17.86%60.76%-25.13%77.40%-33.23%-4.04%42.89%-2.26%-1.29%
Cash & Equivalents Growth (1y) 46.02%131.19%60.30%37.48%42.74%-47.46%-7.71%25.64%-75.67%57.69%104.51%38.02%441.08%48.62%-87.66%-77.06%-90.73%-67.53%118.45%185.85%-90.49%58.68%101.32%-57.60%4,133.41%32.79%17.86%30.23%89.12%-1.67%-40.89%59.26%-29.87%1.36%26.01%-62.66%162.57%72.61%54.11%100.01%-96.03%-78.98%1.04%61.41%1,281.04%358.41%31.72%14.24%41.79%-29.47%-22.16%-2.60%-16.54%-65.30%-22.20%-37.63%-34.70%230.42%
Cash & Equivalents Growth (3y) -20.25%24.19%44.63%33.59%23.40%7.18%-38.48%-26.45%-50.39%-8.70%-18.01%-3.26%-63.73%-8.51%-18.43%-34.73%-28.00%-11.88%73.06%16.43%96.71%27.48%11.94%-4.19%282.92%9.79%-4.25%-8.17%51.57%19.82%4.71%5.95%-58.19%-28.36%25.19%6.43%12.90%18.47%27.06%54.50%-8.06%-12.09%1.19%21.55%153.77%3.91%-7.26%-11.46%-8.24%-6.83%
Cash & Equivalents Growth (5y) -23.94%-1.56%-4.00%9.35%-55.96%-8.70%0.48%-13.57%-13.25%9.91%5.52%-12.95%30.73%0.00%-17.68%-10.42%-13.12%-7.37%31.02%-1.26%69.56%29.38%22.19%-8.07%42.38%-13.65%6.45%20.11%13.80%10.63%8.85%17.01%7.43%3.52%15.01%6.05%11.23%-16.46%4.43%17.51%-15.79%-4.87%
Cash & Equivalents (QoQ) 4.68%69.34%-10.11%-8.37%65.74%17.42%-22.90%-4.86%-38.99%106.24%4.96%-81.57%295.37%167.47%-29.17%-27.76%8.60%-77.79%31.71%-70.81%280.29%49.39%72.35%-99.03%6,247.39%89.53%-63.70%-3.06%99.10%68.22%-59.89%40.78%3.52%1.13%8.06%-38.01%49.63%25.72%-67.98%335.89%-1.63%12.25%-58.44%-91.35%420.86%439.70%-33.62%-25.99%72.89%55.08%-42.43%-8.15%-14.00%71.16%-27.96%-21.30%-64.24%283.72%-42.25%-17.60%80.95%
Cash from Investing Activities Growth (1y) 910.07%137.31%114.34%-47.52%-76.69%-58.92%-397.69%-1,474.25%-316.41%3,176.35%-494.71%61.16%-345.68%-404.91%81.63%35.61%24.89%78.50%542.05%-314.43%-20.86%270.64%-440.75%-214.59%-315.18%-138.79%34.31%91.16%129.18%189.37%144.09%212.85%-77.87%41.07%-73.31%-136.12%-95.70%-90.30%-1,822.72%-1,565.58%40,018.46%941.52%116.49%121.65%-96.05%-8.62%-109.95%-122.89%-462.06%-301.48%791.57%1,092.39%-150.21%125.94%-326.55%35.45%104.52%
Cash from Investing Activities Growth (3y) -59.88%217.29%-36.41%-108.16%-61.96%-250.46%-73.83%-57.90%-109.87%-186.37%89.73%-1.20%-59.35%3.82%-40.40%-103.24%-55.62%47.79%-114.68%-4.84%51.31%37.36%-0.44%32.26%31.39%-21.22%27.59%66.97%26.05%28.51%-26.56%-89.35%56.28%12.53%-8.81%9.21%-12.02%-2.63%-31.67%6.19%-290.08%-176.66%28.33%35.57%-33.10%-21.84%-52.69%45.45%-25.72%
Cash from Investing Activities Growth (5y) -68.74%-87.13%32.36%-88.93%-32.22%72.02%-119.54%-119.82%-107.38%-74.59%-60.98%22.03%47.16%-17.26%22.88%23.19%17.54%16.86%25.91%14.03%15.03%15.78%-45.57%-13.55%45.96%-13.16%17.29%16.32%15.37%25.90%49.37%19.57%-20.55%-35.83%-12.20%24.23%-52.21%-13.57%-45.09%67.28%45.37%
Cash from Investing Activities (QoQ) 213.20%-1,247.93%85.56%531.84%-66.84%-30.64%-248.53%168.24%-41.56%-602.57%-685.46%90.62%984.72%-191.22%48.70%-7.65%-505.28%94.50%-79.76%-25.58%-73.30%213.00%-268.53%63.38%344.67%-325.64%-55.59%51.66%77.14%-282.12%79.06%259.60%-30.00%88.51%-46.41%-68.70%346.19%-64.34%-172.53%103.72%906.67%-6,434.49%29.88%189.72%-73.87%0.29%-7.93%-83.64%504.79%-110.92%-111.76%-158.77%-236.55%137.50%203.87%-165.24%134.89%-427.54%281.67%-97.82%
Cash from Operations Growth (1y) 210.32%-46.96%3.28%13.92%57.97%100.73%12.78%184.79%53.40%74.29%-40.49%-77.63%-16.60%56.70%-28.63%606.29%56.08%36.76%-242.05%73.80%36.43%-53.36%89.02%22.14%-12.20%127.38%-152.68%24.13%-34.36%-56.28%1,519.37%-56.56%-38.70%-14.29%-96.62%-1,526.29%90.40%159.77%-857.35%109.10%-277.11%-11.98%-283.17%-168.61%154.60%-31.24%12.23%146.04%-3.38%85.57%133.86%-1,647.08%-102.82%-6.72%-41.96%-4.84%4,209.95%
Cash from Operations Growth (3y) 95.92%22.89%-11.50%-10.13%26.44%76.33%-21.76%65.10%25.93%55.16%-37.57%40.04%21.10%-0.01%-28.29%146.58%23.19%13.20%-33.77%38.12%-7.70%-22.60%81.07%-13.00%-29.31%-5.19%47.56%-113.20%-8.50%-0.89%-53.78%-17.38%-59.62%25.14%-43.93%-42.45%22.57%16.28%-201.73%26.59%-2.24%3.95%46.42%-90.25%75.42%5.98%29.51%-95.46%3.80%
Cash from Operations Growth (5y) 57.82%31.80%-22.00%54.88%33.90%28.45%-15.72%57.05%19.06%31.70%-16.73%33.01%0.47%-0.12%31.89%51.89%-5.53%-11.48%-28.32%-78.90%-1.70%0.64%-0.17%-3.09%-26.12%14.27%-103.86%-19.92%-5.82%-10.04%-65.00%-29.18%1.75%20.12%-21.83%-52.85%-15.44%22.17%38.00%14.15%1.58%
Cash from Operations (QoQ) 213.70%-10.35%-87.60%789.99%-46.38%74.56%-86.32%1,134.12%-31.87%-1.92%-65.47%564.77%-22.59%-66.51%-87.02%2,378.12%45.44%-84.75%28.48%447.62%27.44%-115.84%257.20%329.86%-56.43%-103.73%1,849.18%209.02%12.84%-104.14%959.27%63.41%-24.83%34.48%-73.70%130.57%5.10%-94.69%-11,188.38%130.78%43.40%-115.48%233.24%-699.00%171.27%-167.36%76.14%576.72%-10.25%-185.98%112.51%900.48%72.38%-84.31%-671.69%98.18%5,808.56%-90.24%-1,132.74%171.41%
Dividends Paid - Common Growth (1y) 12.47%18.41%19.48%-16.12%-15.37%-16.19%-16.94%19.74%20.75%41.71%41.56%40.02%38.88%21.46%21.53%21.77%22.58%1.02%1.08%0.95%0.50%0.57%14.31%14.18%14.50%14.69%0.72%0.83%1.21%1.20%1.42%1.42%21.83%21.90%22.14%22.61%1.91%1.82%0.71%-0.04%-1.00%-1.92%-2.15%-3.35%-6.21%-12.39%-7.27%-8.29%-4.84%0.61%-4.69%-2.88%3.01%4.59%4.52%4.76%-1.49%
Dividends Paid - Common Growth (3y) 4.75%12.04%12.00%12.04%12.38%12.99%12.64%26.86%27.15%20.25%20.25%19.84%19.61%7.26%11.98%11.96%12.15%5.23%5.19%5.14%5.21%5.29%5.30%5.30%12.18%12.27%7.65%7.83%7.91%7.90%7.65%7.52%7.12%6.78%6.37%5.81%-1.83%-4.36%-2.96%-3.95%-4.04%-4.74%-4.73%-4.87%-2.76%-2.68%-2.61%-2.28%-1.16%
Dividends Paid - Common Growth (5y) 14.37%11.53%11.53%11.57%11.83%7.94%10.55%18.67%18.79%14.93%14.90%14.66%14.67%7.45%7.48%7.50%11.71%7.53%7.59%7.64%7.66%7.70%7.51%7.43%7.33%7.16%4.22%3.91%3.13%1.54%2.51%1.96%1.87%1.42%1.24%1.08%-1.49%-1.64%-1.86%-2.05%-2.16%
Dividends Paid - Common (QoQ) 13.33%0.11%-0.11%-0.76%19.32%1.01%-29.87%0.13%18.16%0.11%1.10%0.98%38.67%0.00%0.00%0.15%21.27%0.06%0.19%0.83%-0.06%0.13%0.06%0.38%0.00%13.81%-0.06%0.66%0.16%-0.05%0.05%1.04%0.16%0.16%0.05%21.37%0.22%0.35%0.44%0.88%0.13%-0.74%-0.31%-0.09%-0.79%-0.98%-1.53%-3.05%-7.33%4.82%-2.61%0.60%-2.02%-0.71%-0.76%6.70%-0.53%-0.77%-0.53%0.34%
EBITDA Margin Growth (1y) 93.0080.00-789.0087.0032.0065.001,042.00-32.0096.0059.00-379.0078.00-5403.00182.00552.00-140.005,526.00-160.00-190.00-118.00-149.00-29.00-278.001,833.00469.00228.0040.00149.00187.00172.00248.0035.003.00-3.00-218.00-6.00194.00109.00-145.004.00-614.00-601.00144.00-967.002.0098.0030.00-459.00-68.000.00111.00430.00-83.00-19.0019.00-519.0019.00-20.00
EBITDA Margin Growth (3y) 221.00204.00-126.00134.00-5274.00306.001,215.00-93.00219.0081.00-17.00-179.00-26.00-6.0083.001,575.005,846.0039.00-429.001,864.00507.00371.009.002,017.00660.00397.0069.00179.00384.00278.00-115.0034.00-417.00-495.00-219.00-969.00-418.00-394.0029.00-1423.00-680.00-503.00285.00-997.00-149.0079.00160.00-548.00-132.00-39.00
EBITDA Margin Growth (5y) 344.00226.00236.00-124.00102.00117.00746.001,622.00539.00281.00-256.001,802.00630.00394.00371.001,759.006,037.00208.00-400.001,893.00704.00477.00-354.002,016.00240.00-95.0068.00-785.00-228.00-225.0058.00-1393.00-483.00-397.00-78.00-999.00-569.00-413.00159.00-1512.00-744.00-542.00
EBITDA Margin (QoQ) 172.00-124.00-1009.001,055.00159.00-993.00-133.001,000.00191.00-16.00-1207.001,128.00154.00-454.00-750.00-4353.005,739.00-84.00-1441.001,312.0054.00-115.00-1369.001,281.00174.00-364.00742.00-82.00-67.00-553.00851.00-44.00-82.00-477.00639.00-76.00-89.00-692.00852.00123.00-174.00-946.001,001.00-495.00-161.00-201.00-111.00475.00-65.00-270.00-600.00866.003.00-158.00-281.00354.0067.00-121.00-819.00891.0028.00
EBIT Growth (1y) 36.33%30.64%-169.78%0.31%33.24%42.21%435.54%-45.96%58.75%45.32%-37.25%-0.98%-928.11%42.71%201.47%-66.55%120.07%-4.50%-12.00%-40.63%-9.39%9.37%-29.57%-39.43%16.74%8.93%20.44%17.14%-23.58%10.72%46.53%59.20%30.64%28.90%-27.52%-22.17%-19.33%-21.57%-31.50%-6.72%67.66%-20.55%52.58%82.49%12.73%26.08%12.09%-2.95%-6.85%-0.20%22.47%-245.77%-5.12%5.16%13.30%11.22%12.86%5.67%
EBIT Growth (3y) 42.34%39.24%13.68%-13.69%-169.24%43.41%102.85%-34.90%38.18%25.58%18.51%-33.24%14.62%14.23%23.16%-48.36%30.30%4.39%-9.29%-17.56%-6.85%9.67%7.52%22.17%5.24%15.84%8.55%25.53%-6.96%3.83%-10.07%18.97%20.90%-7.05%-8.84%38.88%15.10%-7.73%5.42%42.27%20.75%-0.01%27.95%14.58%-0.12%9.79%15.86%-46.75%-0.08%3.51%
EBIT Growth (5y) 36.81%29.76%31.27%-28.04%26.08%25.23%42.78%-36.93%22.79%18.73%7.14%-22.27%6.08%12.45%26.95%-2.00%17.21%10.18%-4.54%4.13%-3.15%5.92%-9.21%9.28%9.53%-0.63%5.98%40.09%8.77%2.31%4.46%37.43%13.16%0.21%0.78%4.06%6.15%-3.78%10.21%10.00%13.52%2.13%
EBIT Margin Growth (1y) 93.0080.00-789.0087.0032.0065.001,042.00-32.0096.0059.00-379.0078.00-5403.00182.00552.00-140.005,526.00-160.00-190.00-118.00-149.00-29.00-278.00-172.0034.0017.0040.00182.00-172.0062.00248.00368.00155.00255.00-218.00-57.00-48.00-167.00-145.00-23.00271.00-263.00144.00292.002.0098.0030.000.00-68.000.00111.00-123.00-83.00-19.0019.0034.0019.00-20.00
EBIT Margin Growth (3y) 221.00204.00-126.00134.00-5274.00306.001,215.00-93.00219.0081.00-17.00-179.00-26.00-6.0083.00-430.005,410.00-172.00-429.00-109.00-288.0051.009.00377.0017.00334.0069.00492.00-65.00150.00-115.00288.00378.00-175.00-219.00211.00225.00-331.0029.00269.00205.00-164.00285.00168.00-149.0079.00160.00-89.00-132.00-39.00
EBIT Margin Growth (5y) 344.00226.00236.00-124.00102.00117.00746.00-383.00103.0069.00-256.00-170.00-164.0073.00371.00120.005,394.00145.00-400.00202.00-180.00139.00-354.00297.00240.00-95.0068.00761.00208.00-14.0058.00579.00312.00-76.00-78.0088.0074.00-350.00159.00180.00141.00-203.00
EBIT Margin (QoQ) 172.00-124.00-1009.001,055.00159.00-993.00-133.001,000.00191.00-16.00-1207.001,128.00154.00-454.00-750.00-4353.005,739.00-84.00-1441.001,312.0054.00-115.00-1369.001,281.00174.00-364.00-1263.001,487.00157.00-342.00-1121.001,133.00392.00-156.00-1001.00921.00491.00-630.00-840.00930.00373.00-608.00-718.001,223.00-161.00-201.00-570.00934.00-65.00-270.00-600.00866.003.00-158.00-835.00907.0067.00-121.00-819.00891.0028.00
EBIT (QoQ) 51.97%-20.54%-198.64%214.45%45.62%-142.44%-40.94%252.97%55.42%0.14%-161.31%266.37%42.27%-56.76%-198.66%-1,264.31%124.52%-8.65%-154.51%264.41%16.66%-15.83%-187.11%205.94%40.80%-45.80%-272.45%188.70%31.39%-40.07%-218.64%181.81%90.36%-20.69%-133.04%361.92%87.81%-55.40%-155.69%272.95%82.58%-61.05%-186.77%371.69%-13.47%-25.20%-109.96%1,849.24%-3.22%-33.50%-109.15%1,682.71%3.69%-18.40%-125.82%534.31%14.92%-12.08%-120.23%652.09%7.59%
EBT Growth (1y) 28.86%22.14%-153.81%-148.45%29.60%37.17%464.07%-44.25%46.03%44.55%-36.09%-6.40%-967.57%42.44%194.26%-78.98%119.54%-6.78%-13.94%-33.86%-6.76%-9.07%-28.98%-38.72%26.88%42.81%36.81%28.48%-16.87%11.20%43.96%73.93%31.23%29.71%-20.62%-36.41%-22.85%-23.70%-38.63%-40.13%61.03%-17.36%57.48%105.21%10.23%22.62%10.47%201.90%-4.01%3.17%19.94%-247.06%-0.83%4.18%17.03%-9.62%7.97%4.08%
EBT Growth (3y) 34.60%34.29%7.78%-39.99%-164.09%41.35%106.83%-40.05%35.28%24.28%17.41%-36.60%16.49%6.49%21.61%-49.24%30.67%6.58%-5.79%-9.92%-0.55%13.03%11.83%36.28%11.45%27.24%16.06%36.64%-5.58%3.24%-11.15%20.71%17.69%-6.48%-8.46%28.05%11.05%-8.22%2.21%30.46%19.44%1.49%27.78%38.63%1.62%9.64%15.75%-90.07%0.92%3.81%
EBT Growth (5y) 32.83%26.32%25.96%-30.48%24.51%19.08%43.97%-38.53%23.98%20.04%9.48%-20.39%10.77%13.91%28.78%9.13%17.63%11.79%-0.91%13.93%-0.08%7.40%-7.39%13.14%11.45%5.37%8.60%15.08%8.36%2.20%4.06%15.76%11.52%0.68%0.33%15.07%5.45%-3.63%8.43%18.70%12.78%2.54%
EBT Margin Growth (1y) 72.0039.00-872.00-1407.0018.0040.001,031.00-25.0044.0055.00-377.0054.00-5364.00183.00547.00-175.005,497.00-182.00-208.00-92.00-127.00-164.00-270.00-168.0092.00226.00105.00267.00-139.0071.00265.00398.00187.00283.00-187.00-52.00-88.00-210.00-223.00-80.00268.00-248.00175.00291.00-19.0084.0024.0025.00-46.0029.00108.00-90.00-55.00-29.0044.000.00-16.00-35.00
EBT Margin Growth (3y) 134.00135.00-218.00-1378.00-5302.00278.001,201.00-146.00177.0056.00-38.00-213.005.00-163.0069.00-435.005,462.00-120.00-373.007.00-174.00133.00100.00497.00140.00580.00183.00613.00-41.00144.00-145.00266.00367.00-175.00-235.00158.00161.00-374.00-24.00235.00203.00-135.00307.00225.00-120.0084.00177.00-65.00-117.00-35.00
EBT Margin Growth (5y) 266.00136.00121.00-1645.0067.00-67.00723.00-406.00142.00118.00-203.00-114.00-42.00134.00439.00231.005,510.00235.00-295.00353.00-76.00206.00-310.00365.00320.00123.00134.00824.00209.00-20.0054.00581.00302.00-62.00-103.0093.0060.00-374.00129.00145.00133.00-199.00
EBT Margin (QoQ) 195.00-101.00408.00-430.00163.00-1012.00-127.00995.00185.00-21.00-1183.001,064.00196.00-453.00-753.00-4354.005,743.00-90.00-1474.001,317.0065.00-116.00-1358.001,282.0028.00-222.00-1256.001,542.00162.00-343.00-1094.001,136.00372.00-149.00-961.00925.00468.00-620.00-825.00888.00347.00-632.00-683.001,236.00-169.00-210.00-567.00927.00-67.00-269.00-567.00857.009.00-190.00-765.00892.0035.00-117.00-809.00876.0015.00
EBT (QoQ) 52.28%-14.88%57.63%-36.94%44.35%-137.50%-41.92%268.69%52.78%-0.46%-156.23%270.78%51.23%-55.99%-193.60%-1,292.54%124.83%-9.08%-156.93%252.06%18.44%-16.07%-188.56%205.91%15.51%-34.45%-272.99%196.88%30.00%-37.20%-190.43%212.61%73.89%-18.71%-116.38%666.77%71.88%-50.25%-128.15%420.55%69.99%-59.98%-164.26%468.36%-12.77%-23.74%-97.88%7,698.73%-2.96%-31.30%-94.19%2,379.77%4.29%-20.13%-107.12%1,772.13%9.57%-10.28%-106.67%1,746.94%5.61%
Enterprise Value Growth (1y) -244.98%-273.23%-19.87%-94.58%15.92%44.60%5.95%-23.87%-43.86%-162.00%-81.36%-45.19%-9.77%12.31%63.38%62.09%61.89%44.98%-168.25%-126.48%-60.22%-64.98%10.78%16.77%-115.98%-60.33%-64.60%-85.51%-34.73%-16.72%4.71%-28.20%7.05%2.85%-3.64%18.74%-9.71%-6.04%-5.26%-6.22%24.19%23.87%2.22%-11.78%-33.03%-49.60%-21.81%-0.81%8.90%25.25%16.69%-9.62%8.90%24.60%9.24%3.30%3.12%-31.45%
Enterprise Value Growth (3y) -60.99%-75.63%-26.92%-51.82%-9.91%-8.37%14.52%11.99%15.57%-8.13%-21.22%-7.62%12.48%7.32%4.31%10.60%-9.67%-13.33%-57.93%-51.78%-67.06%-45.61%-11.85%-25.56%-39.33%-22.05%-17.58%-24.56%-11.17%-6.34%-1.30%-3.43%8.22%7.78%-2.18%1.18%-3.43%-6.49%-7.83%-6.18%2.79%5.22%0.25%-7.30%-3.35%5.53%2.70%-2.24%7.01%9.52%
Enterprise Value Growth (5y) -11.79%-21.19%-14.96%-24.61%4.11%-2.93%-8.37%-5.14%-15.80%-27.31%-21.21%-13.99%-14.30%-8.30%-6.57%-11.19%-10.56%-10.54%-31.22%-29.50%-36.59%-26.04%-8.83%-11.31%-17.60%-7.98%-10.84%-18.07%-6.74%-6.49%-4.36%-4.52%1.30%2.59%-1.60%-1.29%1.69%7.41%1.06%-4.88%4.11%3.34%
Enterprise Value (QoQ) -4.68%-203.57%49.85%-116.49%-13.25%2.50%18.60%6.45%25.38%-65.52%-7.21%-8.64%-35.90%-14.58%14.17%17.86%-8.56%52.16%11.15%17.41%-56.73%-133.24%24.98%41.57%-61.39%-26.13%30.02%-51.61%-19.80%-29.49%21.13%-10.12%-3.79%-5.71%-6.11%20.16%-8.48%-12.78%16.80%-7.78%-4.85%-11.94%16.03%23.08%-5.30%-43.78%4.01%8.46%-18.42%-17.07%20.56%17.29%2.84%-30.49%-4.53%31.26%19.58%-57.08%-11.37%31.14%-9.11%
EPS (Basic) Growth (1y) 54.55%50.00%-102.98%-140.74%58.82%53.70%8,405.50%-109.09%44.44%46.99%-13.79%0.00%-811.54%1.64%87.02%-78.26%122.34%22.58%31.50%-35.37%-4.84%-7.24%-30.15%-39.64%29.66%43.97%29.73%19.35%0.65%27.59%58.33%75.20%22.08%28.96%-31.14%-145,061.29%-19.15%-27.54%-40.13%99.87%48.68%-18.18%51.06%106.67%11.50%25.25%-332.39%200.00%-75.00%-72.58%116.67%-108.33%1.59%10.29%18.18%-300.00%12.50%6.67%
EPS (Basic) Growth (3y) 52.48%50.21%28.76%-41.81%-163.63%31.93%414.14%-55.05%31.93%22.35%28.47%-34.13%14.80%4.94%19.76%-49.92%31.53%17.86%6.02%-15.09%7.49%19.44%12.79%34.63%16.80%33.30%12.25%-562.16%-0.22%6.03%-13.25%21.70%13.64%-8.56%-14.60%28.65%10.26%-9.45%-60.08%26.00%-25.44%-34.50%-16.36%74.46%-34.33%-27.65%-22.93%-44.22%-34.14%-31.42%
EPS (Basic) Growth (5y) 41.32%33.39%39.32%-32.32%28.26%21.16%162.65%-47.77%23.16%19.59%13.95%-22.13%14.57%16.25%28.68%7.59%18.52%21.92%5.37%-253.09%4.16%9.75%-9.97%11.58%13.88%7.03%5.05%15.16%10.49%4.09%-33.82%15.95%-16.37%-23.47%-24.75%49.68%-19.39%-25.82%-16.17%84.52%-13.88%-19.86%
EPS (Basic) (QoQ) 63.64%-15.91%78.38%-37.04%58.82%-101.67%-2,337.65%345.45%53.70%-9.69%-161.37%269.57%56.41%-47.03%-171.19%-1,106.52%122.34%-2.54%-167.85%251.22%22.58%4.55%-169.85%206.31%19.49%-21.28%-239.64%198.71%32.68%-29.06%-186.81%223.20%68.18%-11.97%-113.60%706.45%77.66%-52.99%-28,762.42%100.34%59.21%-61.16%-163.83%476.67%-12.39%-28.28%-97.18%6,200.00%-1.59%-233.06%103.64%425.00%7.94%-19.12%-101.82%6,500.00%17.19%-13.33%-106.15%1,900.00%11.11%
EPS (Weighted Average and Diluted) Growth (1y) 54.55%50.00%-102.97%-140.74%55.88%50.00%8,311.83%-109.09%41.51%45.68%-15.89%0.00%-840.00%0.85%93.17%-78.26%121.80%25.21%29.39%-35.37%-4.13%-7.38%-30.22%-39.64%26.72%42.03%27.78%19.35%-0.68%27.55%60.14%75.20%23.97%29.60%-31.67%-145,061.29%-16.57%-25.93%-38.41%99.87%48.34%-18.33%51.61%106.67%10.71%25.00%-331.91%200.00%-75.00%-72.65%116.51%-108.33%0.00%10.45%16.67%-300.00%12.90%6.76%
EPS (Weighted Average and Diluted) Growth (3y) 50.50%48.55%27.10%-41.81%-163.63%30.13%413.52%-55.05%31.67%22.53%28.10%-34.13%15.65%5.36%20.37%-49.92%31.33%18.10%4.88%-15.09%6.46%18.83%12.61%34.63%15.99%32.91%11.82%-562.16%0.90%6.98%-12.33%21.70%15.34%-7.79%-13.91%28.65%11.07%-8.90%-60.90%26.00%-25.67%-34.64%-16.57%74.46%-34.83%-27.72%-23.55%-44.22%-34.40%-31.43%
EPS (Weighted Average and Diluted) Growth (5y) 40.63%32.85%38.69%-32.32%27.82%20.64%161.58%-47.77%22.63%19.33%13.39%-22.13%14.25%16.20%28.98%7.59%18.39%22.18%4.77%-253.09%4.53%10.00%-9.69%11.58%14.07%7.27%5.48%15.16%11.03%4.56%-34.30%15.95%-15.74%-23.15%-24.56%49.68%-19.29%-25.57%-16.04%84.52%-14.25%-19.93%
EPS (Weighted Average and Diluted) (QoQ) 63.64%-16.23%79.06%-37.04%58.82%-101.66%-2,353.85%340.91%52.83%-9.11%-162.48%263.04%57.33%-47.52%-174.29%-1,106.52%121.44%0.52%-168.55%247.56%23.14%3.87%-171.72%204.50%18.97%-21.74%-243.52%194.84%33.33%-29.59%-190.58%216.80%71.23%-11.60%-114.03%683.87%79.01%-53.40%-29,901.32%100.34%58.94%-61.25%-164.52%473.33%-12.50%-28.06%-97.16%6,100.00%-1.21%-233.47%103.67%416.67%8.06%-19.40%-101.85%6,300.00%19.35%-14.86%-106.35%1,850.00%12.86%
FCF Margin Growth (1y) 911.00-897.00-282.00-69.00251.00342.00-257.00171.00277.00465.00-617.00-226.00-584.00489.00-142.00324.00585.00466.00-772.00191.00307.00-1530.00397.0063.00-311.001,135.00-65.0099.00-724.00-1184.001,476.00-496.00-544.00-238.00-1437.00-6062.00858.001,441.00-333.006,244.00-4129.00-435.00-1058.00-727.003,764.00-710.00342.00357.00-13.00966.001,392.00-2031.00-1274.00-287.00-209.00119.001,212.00
FCF Margin Growth (3y) 1,439.00-91.00-1156.00-124.00-55.001,296.00-1015.00270.00278.001,420.00-1531.00289.00309.00-575.00-517.00579.00582.0070.00-440.00353.00-728.00-1580.001,809.00-335.00-1579.00-287.00-26.00-6459.00-409.0019.00-294.00-314.00-3814.00768.00-2828.00-544.00493.00295.00-1049.005,875.00-378.00-179.00676.00-2400.002,477.00-31.001,524.00-1555.00-75.00
FCF Margin Growth (5y) 1,441.00864.00-2069.00392.00837.00231.00-1390.00524.00275.001,024.00-1198.00451.00-726.00-625.00895.00181.00-686.00-1352.00-401.00-6205.00-413.00-377.0039.00-152.00-4849.00719.00-1416.00-942.00-775.00-1127.00-1010.00-684.00-64.001,024.00-1094.00-2218.00-794.00975.00133.003,963.00-440.00
FCF Margin (QoQ) 1,145.00-37.00-1439.001,243.00-663.00578.00-1226.001,563.00-573.00-21.00-798.001,668.00-385.00-1102.00-408.001,311.00688.00-1733.0058.001,572.00569.00-2971.001,022.001,688.00-1269.00-1044.00688.001,314.00177.00-2243.00851.00491.00-283.00418.00-1122.00444.0023.00-782.00-5746.007,364.00605.00-2556.00831.00-3009.004,299.00-3179.001,162.001,481.00-175.00-2127.001,178.001,111.00804.00-1701.00-2245.001,868.001,791.00-1624.00-1916.002,961.00
FCF Payout Ratio Growth (1y) -66.39%129.51%21.21%24.39%-44.90%-57.49%-23.93%-71.96%-23.41%-22.73%182.27%1,099.19%70.98%-23.28%47.87%-92.71%-24.96%-26.05%-153.33%-41.61%-23.51%128.66%-496.57%-7.79%24.72%-52.52%46.78%-15.61%57.91%139.66%111.66%246.49%123.14%60.05%-1,575.74%-104.96%-52.14%-65.93%75.01%1,398.44%-152.49%12.23%74.41%-198.85%293.87%43.31%-16.15%1,702.82%-3.55%-50.51%553.63%-100.88%-852.72%11.45%829.71%-1.22%112.22%
FCF Payout Ratio Growth (3y) -47.85%-8.99%37.56%61.11%-10.30%-36.84%46.98%-37.41%-0.58%-24.04%-61.68%-20.07%-0.63%9.06%-88.56%-66.01%-10.54%-7.06%-54.57%-23.12%14.64%37.54%33.33%39.18%63.80%22.12%2.89%-28.97%19.03%9.33%24.52%30.69%-36.81%-15.10%-43.31%-38.15%-21.32%-18.17%57.97%492.23%-0.62%-7.32%49.60%-28.84%-141.45%-7.54%270.81%47.83%-3.91%
FCF Payout Ratio Growth (5y) -28.88%-15.62%-32.30%-29.19%-16.16%-15.68%-64.65%-33.30%-1.28%-13.80%-55.41%-16.86%14.09%8.10%-21.83%-35.14%20.33%25.23%-37.49%-15.75%9.98%7.25%-6.42%11.68%-25.43%-6.98%43.31%-31.03%11.41%16.02%33.73%104.04%0.95%-15.37%37.81%-15.88%-40.81%-21.28%38.69%-12.75%-2.02%
FCF Payout Ratio (QoQ) -66.35%9.59%863.12%-90.54%129.78%-42.12%888.39%-95.81%77.27%3.58%264.26%-88.55%78.84%278.36%1,447.51%-98.37%-19.75%629.25%-23.68%-83.20%-20.92%-625.95%183.55%-77.99%136.41%-1,472.19%112.91%-70.23%-10.00%-1,637.94%120.48%-44.29%36.59%-25.17%508.51%-64.12%-2.03%-789.93%97.95%446.04%-30.26%-606.02%206.33%-113.99%249.10%-215.36%-310.78%127.44%10.22%-193.49%5,768.45%-98.35%-43.45%756.99%-110.94%-1,320.20%108.37%7,049.04%-101.19%271.48%
Free Cash Flow Growth (1y) 234.61%-48.41%-1.43%-32.57%53.59%97.15%9.18%327.09%57.66%83.39%-49.85%-88.32%-18.77%58.32%-17.81%1,569.82%63.37%36.61%-289.54%72.90%31.40%-56.02%80.84%23.83%-8.20%141.55%-89.26%19.48%-35.91%-57.77%969.83%-70.73%-45.40%-23.83%-108.28%-2,570.95%112.95%198.87%-303.04%107.70%-288.59%-12.61%-282.44%-197.78%148.38%-38.87%20.16%105.72%-1.34%103.29%121.01%-11,197.04%-113.69%-6.16%-88.76%-3.49%906.08%
Free Cash Flow Growth (3y) 100.85%23.10%-18.58%-30.46%25.29%78.88%-23.37%102.69%27.90%58.30%-40.63%49.94%20.36%-1.65%-31.97%229.43%25.37%13.22%-39.03%36.77%-8.22%-23.45%72.74%-24.34%-31.51%-8.07%-10.86%-119.96%-9.34%-1.31%-42.63%-17.73%-61.25%25.77%-48.51%-56.87%24.78%16.88%-130.87%26.08%-3.45%2.79%38.23%-101.72%59.73%5.26%26.39%-87.31%2.86%
Free Cash Flow Growth (5y) 60.80%32.18%-23.22%57.56%33.38%28.02%-16.69%77.92%20.34%33.33%-17.95%37.91%0.51%-0.60%37.50%65.73%-7.16%-14.13%-20.06%-82.96%-2.11%0.42%-1.02%-3.80%-26.89%15.20%-83.84%-21.53%-7.43%-12.48%-54.70%-50.03%0.91%19.84%-26.54%-69.06%-17.74%24.95%18.03%13.13%-0.14%
Free Cash Flow (QoQ) 236.78%-8.65%-89.63%948.72%-48.07%74.52%-92.90%2,288.61%-33.34%-3.35%-72.25%781.73%-22.46%-73.57%-93.54%6,033.86%51.12%-86.28%31.28%500.11%26.37%-119.04%219.76%356.05%-57.70%-108.29%873.92%238.11%11.30%-106.50%588.59%81.36%-26.67%33.86%-83.56%238.27%2.30%-114.55%-4,808.92%129.15%43.58%-119.62%193.76%-814.16%166.54%-185.84%76.03%453.31%-15.92%-212.11%101.72%5,992.11%73.25%-88.41%-1,007.45%92.49%1,287.98%-98.61%-8,454.09%158.52%
Gross Margin Growth (1y) 7.00-9.00-855.00-18.00-36.0050.00964.00-170.00111.0035.00-428.0067.00-5328.00302.00591.00-156.005,511.00-120.003.007.0072.0043.00-164.00-46.00-117.0085.0040.00228.00133.00127.00617.00573.00293.00440.00-413.00-110.00-66.00-250.00-17.00224.00144.00-164.00-6.00225.0087.004.0052.00-7.00-18.0057.00139.00-143.00-106.0029.00-30.00-32.00-47.00-122.00
Gross Margin Growth (3y) 82.0075.00-319.00-121.00-5254.00386.001,127.00-259.00294.00217.00166.00-82.00255.00225.00430.00-196.005,466.009.00-121.00189.0088.00255.00493.00755.00309.00652.00244.00691.00360.00317.00186.00687.00371.0026.00-437.00339.00165.00-411.0029.00442.00213.00-104.00185.0076.00-37.0089.00161.00-181.00-170.00-36.00
Gross Margin Growth (5y) 265.00257.00275.00-270.00330.00310.00966.00-298.00249.00345.0042.00100.00271.00437.001,087.00606.005,893.00576.0083.00652.00315.00445.0062.00869.00387.00238.00220.001,140.00591.00156.00232.00905.00440.0086.00-246.00190.0042.00-325.00138.00268.0061.00-197.00
Gross Margin (QoQ) 161.00-52.00-1035.00933.00145.00-898.00-198.00916.00230.0016.00-1332.001,196.00154.00-446.00-837.00-4200.005,784.00-157.00-1584.001,468.00154.00-34.00-1580.001,533.00124.00-242.00-1462.001,462.00327.00-287.00-1274.001,367.00320.00204.00-1318.001,087.00468.00-650.00-1015.001,131.00283.00-417.00-773.001,052.00-25.00-259.00-542.00913.00-108.00-211.00-601.00902.00-34.00-128.00-883.00939.00101.00-187.00-885.00924.0026.00
Gross Profit Growth (1y) 13.20%15.02%-38.08%17.13%23.04%33.50%164.28%6.89%44.67%37.34%-0.07%34.68%-323.68%34.53%66.40%-5.39%168.99%7.65%11.24%16.30%15.83%15.55%5.30%0.61%4.64%10.81%12.95%55.62%9.65%8.68%27.16%74.31%13.69%18.56%-13.21%-8.10%-15.38%-16.29%-5.63%18.48%23.22%1.69%9.72%30.74%16.38%11.07%8.53%2.95%0.24%2.13%8.08%-4.76%1.27%8.90%8.78%7.73%7.90%3.16%
Gross Profit Growth (3y) 26.31%28.24%17.81%19.03%-81.52%35.11%63.79%10.85%30.69%25.76%22.75%14.01%21.36%18.72%24.91%3.45%41.55%11.29%9.78%22.11%9.95%11.64%14.78%39.75%9.27%12.61%7.62%35.59%1.80%2.55%1.36%23.81%5.84%0.31%-3.50%12.49%6.66%-1.85%3.96%16.83%12.86%4.88%8.78%8.63%5.71%7.30%8.46%1.84%3.08%4.69%
Gross Profit Growth (5y) 25.47%25.02%24.79%13.16%26.04%25.13%38.77%9.77%22.03%20.56%17.08%18.33%15.45%15.05%22.86%24.60%24.92%12.17%7.86%23.88%5.04%6.67%4.37%24.34%6.35%3.98%5.24%31.02%8.63%4.03%4.40%20.63%6.70%2.74%1.06%6.90%4.26%1.01%5.73%10.35%9.45%5.32%
Gross Profit (QoQ) 19.71%-3.17%-58.84%137.25%21.62%-47.87%-22.13%149.21%31.96%3.19%-68.50%237.28%25.28%-24.92%-57.55%-660.15%175.35%-7.14%-75.86%308.44%17.58%-4.04%-74.76%306.79%17.29%-12.55%-75.89%323.10%24.21%-10.87%-66.78%198.12%23.11%4.29%-54.46%94.44%28.38%-23.66%-51.78%79.04%26.99%-13.94%-39.46%86.21%4.81%-7.14%-27.86%65.75%0.02%-9.26%-31.57%61.39%1.91%-3.97%-39.70%71.60%9.60%-4.08%-40.28%71.87%4.79%
Interest Coverage Ratio Growth (1y) -82.64%-69.73%-27.70%-83.61%-1,304.52%59.31%230.18%85.91%101.57%-91.21%-91.12%-181.27%105.34%160.58%184.45%-336.76%366.95%310.59%6.94%-63.74%-30.32%-87.62%-64.44%96.41%-81.53%52.12%-20.72%-147.98%26.81%-15.57%-11.18%18.57%549.42%532.18%-942.93%-58.61%169.86%65.71%275.32%7.88%-56.34%-0.49%-198.62%86.95%20.86%11.22%12.86%5.67%
Interest Coverage Ratio Growth (3y) -67.97%-65.13%-40.37%10.05%-27.02%-28.53%-5.86%-20.07%29.08%-2.01%-35.35%-171.96%88.34%9.83%2.65%36.43%-15.61%-8.21%-32.95%47.36%-45.35%-45.82%-36.97%58.29%15.00%100.99%-99.46%-47.40%181.15%106.80%135.89%-5.96%66.00%145.00%-63.40%21.39%10.60%60.16%-34.67%-9.22%-4.81%
Interest Coverage Ratio Growth (5y) -20.62%-14.62%-8.39%-39.08%4.81%-28.60%-20.51%36.67%15.09%-29.26%-40.25%-12.38%9.37%11.21%-5.30%12.30%37.69%32.78%-33.60%28.38%23.39%10.75%29.91%36.16%42.49%59.60%-54.52%71.26%48.49%73.64%-25.83%67.31%55.31%
Interest Coverage Ratio (QoQ) 8.79%-81.11%-140.62%307.96%89.69%-54.88%-203.15%-1,264.31%125.09%-6.48%-104.40%252.12%40.39%-5.51%-239.38%211.06%78.16%3.14%-314.01%218.74%56.65%-73.13%-427.66%150.53%-72.16%-22.84%-133.11%359.74%129.28%-59.79%-203.56%232.82%52.65%-57.70%-194.95%1,159.26%48.60%-156.40%82.13%1,902.25%-8.75%-40.32%-109.39%36.00%-128.17%534.31%12.37%-12.08%-120.69%652.09%5.20%
Net Cash Flow Growth (1y) 1,949.57%-41.93%-263.21%20.08%-184.66%220.45%119.98%-2,006.94%284.32%148.57%-1,303.22%53.03%-84.25%-169.04%113.42%41.49%202.28%120.62%398.39%-299.80%111.90%652.58%-626.62%-207.13%-203.34%-45.17%31.92%102.92%270.59%3.41%185.38%437.12%-60.81%6.35%-93.77%-685.02%79.80%20.41%-4,044.01%32.08%-75.40%23.82%82.67%87.01%196.46%-30.23%-65.26%-25.84%-67.16%-68.48%133.03%-32.45%-626.48%334.28%-404.63%67.22%169.92%
Net Cash Flow Growth (3y) 217.43%66.62%-105.90%-99.25%-37.36%-95.74%32.43%-79.58%42.24%-29.27%100.37%-3.19%0.30%2.32%-52.13%-92.96%-105.03%41.79%-170.85%33.11%55.16%62.20%45.20%35.39%-11.60%-15.51%26.75%2.83%47.39%9.81%-28.03%-185.79%-44.25%16.61%-34.37%-36.01%9.45%1.32%-136.90%51.94%-37.90%-35.19%27.95%39.96%-92.42%-1.52%-18.48%18.25%6.52%
Net Cash Flow Growth (5y) 72.40%-8.02%50.95%-79.25%9.50%53.54%-53.29%-134.63%-13.96%7.86%-98.53%15.98%12.21%-9.49%32.26%25.61%34.64%24.03%-1.00%-62.31%21.36%40.45%-56.95%-13.86%-21.11%-2.11%24.36%39.52%23.53%2.73%9.68%-40.57%-29.95%-19.00%-25.30%-23.39%-33.66%7.32%-67.96%45.47%-2.49%
Net Cash Flow (QoQ) 1,449.94%-124.69%25.59%819.91%-56.08%-254.39%83.63%-662.61%266.23%-90.38%-1,826.98%166.72%124.17%-146.58%32.58%122.37%-1,082.53%109.05%-394.07%215.57%-32.99%118.86%-335.90%161.25%137.99%-253.14%-37.58%79.39%226.28%-290.14%105.90%1,104.04%-23.45%56.99%-62.88%-12.15%107.74%-90.80%-3,584.40%127.00%39.12%-401.35%39.99%109.78%600.32%-142.18%55.03%323.20%64.82%-199.90%65.76%158.24%58.21%4.70%-237.30%-131.49%230.50%-173.44%85.22%593.74%
Net Income Growth (1y) 52.68%47.56%-102.91%-139.90%8.52%7.35%6,461.54%-44.65%47.45%50.12%-20.02%-2.56%-820.82%1.62%86.89%-77.52%122.38%23.76%32.29%-37.32%-4.27%-6.74%-44.42%-40.28%30.56%44.48%64.82%18.74%1.02%29.10%50.13%74.79%23.73%30.83%-25.59%-48.13%-17.24%-25.87%-38.95%-33.67%48.48%-19.35%43.49%106.32%5.41%16.81%-8.87%184.38%-5.54%4.48%55.68%-116.61%-1.85%7.73%9.53%-650.74%10.50%5.05%
Net Income Growth (3y) 34.68%33.48%13.96%-37.36%-138.31%17.87%359.61%-38.10%33.48%23.59%25.52%-35.72%15.58%5.46%11.17%-50.66%31.61%18.59%6.61%-16.11%8.08%20.26%11.21%34.01%17.73%34.63%22.57%32.80%1.14%7.78%-11.98%20.67%14.99%-7.86%-13.30%28.57%9.01%-11.28%-7.23%30.85%13.92%-0.53%26.74%68.97%-0.76%9.55%15.83%-77.00%0.81%5.74%
Net Income Growth (5y) 31.56%24.50%29.62%-28.05%19.83%13.58%135.16%-38.37%24.34%20.53%12.62%-23.30%15.29%16.95%27.73%6.87%18.63%23.01%6.24%10.18%5.27%11.03%-8.98%10.66%14.93%7.85%10.03%15.16%10.12%3.36%-2.27%15.88%8.65%-0.93%-1.55%43.20%3.73%-4.70%6.36%21.42%9.90%2.18%
Net Income (QoQ) 62.42%-14.75%77.30%-37.81%56.97%-101.68%-2,331.87%269.14%55.28%-0.40%-155.29%272.41%58.09%-46.93%-170.91%-1,111.76%122.29%-2.40%-167.35%252.75%23.26%4.32%-169.91%206.49%20.08%-37.83%-276.47%199.10%32.89%-29.08%-187.00%223.21%69.81%-17.52%-114.61%704.65%79.56%-53.09%-129.08%437.83%60.83%-61.37%-163.68%475.27%-12.64%-31.27%-97.19%6,154.86%-3.20%-46.38%-91.24%1,977.66%7.07%-20.09%-100.93%12,380.15%17.53%-18.76%-106.40%1,907.44%11.73%
Net Income towards Common Stockholders Growth (1y) 52.68%47.56%-102.91%-139.90%8.52%7.35%6,461.54%-44.65%47.45%50.12%-20.02%-2.56%-820.82%1.62%86.89%-77.52%122.38%23.76%32.29%-37.32%-4.27%-6.74%-44.42%-40.28%30.56%44.48%64.82%18.74%1.02%29.10%50.13%74.79%23.73%30.83%-25.59%-48.13%-17.24%-25.87%-38.95%-33.67%48.48%-19.35%43.49%106.32%5.41%16.81%-8.87%184.38%-5.54%4.48%55.68%-116.61%-1.85%7.73%9.53%-650.74%10.50%5.05%
Net Income towards Common Stockholders Growth (3y) 34.68%33.48%13.96%-37.36%-138.31%17.87%359.61%-38.10%33.48%23.59%25.52%-35.72%15.58%5.46%11.17%-50.66%31.61%18.59%6.61%-16.11%8.08%20.26%11.21%34.01%17.73%34.63%22.57%32.80%1.14%7.78%-11.98%20.67%14.99%-7.86%-13.30%28.57%9.01%-11.28%-7.23%30.85%13.92%-0.53%26.74%68.97%-0.76%9.55%15.83%-77.00%0.81%5.74%
Net Income towards Common Stockholders Growth (5y) 31.56%24.50%29.62%-28.05%19.83%13.58%135.16%-38.37%24.34%20.53%12.62%-23.30%15.29%16.95%27.73%6.87%18.63%23.01%6.24%10.18%5.27%11.03%-8.98%10.66%14.93%7.85%10.03%15.16%10.12%3.36%-2.27%15.88%8.65%-0.93%-1.55%43.20%3.73%-4.70%6.36%21.42%9.90%2.18%
Net Income towards Common Stockholders (QoQ) 62.42%-14.75%77.30%-37.81%56.97%-101.68%-2,331.87%269.14%55.28%-0.40%-155.29%272.41%58.09%-46.93%-170.91%-1,111.76%122.29%-2.40%-167.35%252.75%23.26%4.32%-169.91%206.49%20.08%-37.83%-276.47%199.10%32.89%-29.08%-187.00%223.21%69.81%-17.52%-114.61%704.65%79.56%-53.09%-129.08%437.83%60.83%-61.37%-163.68%475.27%-12.64%-31.27%-97.19%6,154.86%-3.20%-46.38%-91.24%1,977.66%7.07%-20.09%-100.93%12,380.15%17.53%-18.76%-106.40%1,907.44%11.73%
Net Margin Growth (1y) 119.00137.00-436.00-1075.00-62.00-111.00520.00-17.0033.0059.00-191.0045.00-3063.00-75.00177.00-109.003,127.0045.0095.00-69.00-70.00-98.00-303.00-116.0074.00161.00141.00127.00-8.00156.00233.00302.00117.00235.00-184.00-50.00-30.00-193.00-171.00-53.00160.00-209.0093.00220.00-46.0032.00-56.0020.00-44.0030.00182.00-37.00-46.000.00-3.00-30.003.00-21.00
Net Margin Growth (3y) 90.0086.00-107.00-1048.00-3092.00-127.00507.00-82.0097.0029.0081.00-133.00-6.00-128.00-31.00-294.003,131.00109.00-67.00-57.00-4.00220.0071.00314.00183.00552.00190.00379.0079.00198.00-122.00199.00248.00-167.00-262.00117.0085.00-370.00-134.00188.0070.00-147.00219.00203.00-136.0062.00123.00-47.00-87.0010.00
Net Margin Growth (5y) 154.0056.00166.00-1226.00-35.00-179.00298.00-266.00101.0092.00-81.00-122.0060.00190.00343.00136.003,240.00500.00-18.00195.0083.00261.00-284.00211.00314.00150.00112.00546.00194.0021.00-85.00439.00158.00-105.00-136.00100.00-5.00-340.0045.00121.0027.00-167.00
Net Margin (QoQ) 162.00-71.00381.00-353.00180.00-645.00-258.00660.00131.00-14.00-795.00711.00157.00-264.00-560.00-2397.003,145.00-11.00-846.00839.0063.0039.00-1010.00838.0036.00-167.00-822.001,028.00122.00-187.00-836.00893.00287.00-110.00-767.00707.00405.00-529.00-633.00728.00241.00-507.00-515.00941.00-128.00-205.00-388.00675.00-50.00-293.00-312.00611.0024.00-140.00-531.00602.0070.00-144.00-558.00635.0047.00
Operating Income Growth (1y) 36.33%30.64%-169.78%0.31%33.24%42.21%435.54%-45.96%58.75%45.32%-37.25%-0.98%-928.11%42.71%201.47%-66.55%120.07%-4.50%-12.00%-40.63%-9.39%9.37%-29.57%-39.43%16.74%8.93%20.44%17.14%-23.58%10.72%46.53%59.20%30.64%28.90%-27.52%-22.17%-19.33%-21.57%-31.50%-6.72%67.66%-20.55%52.58%82.49%12.73%26.08%12.09%-2.95%-6.85%-0.20%22.47%-245.77%-5.12%5.16%13.30%11.22%12.86%5.67%
Operating Income Growth (3y) 42.34%39.24%13.68%-13.69%-169.24%43.41%102.85%-34.90%38.18%25.58%18.51%-33.24%14.62%14.23%23.16%-48.36%30.30%4.39%-9.29%-17.56%-6.85%9.67%7.52%22.17%5.24%15.84%8.55%25.53%-6.96%3.83%-10.07%18.97%20.90%-7.05%-8.84%38.88%15.10%-7.73%5.42%42.27%20.75%-0.01%27.95%14.58%-0.12%9.79%15.86%-46.75%-0.08%3.51%
Operating Income Growth (5y) 36.81%29.76%31.27%-28.04%26.08%25.23%42.78%-36.93%22.79%18.73%7.14%-22.27%6.08%12.45%26.95%-2.00%17.21%10.18%-4.54%4.13%-3.15%5.92%-9.21%9.28%9.53%-0.63%5.98%40.09%8.77%2.31%4.46%37.43%13.16%0.21%0.78%4.06%6.15%-3.78%10.21%10.00%13.52%2.13%
Operating Income (QoQ) 51.97%-20.54%-198.64%214.45%45.62%-142.44%-40.94%252.97%55.42%0.14%-161.31%266.37%42.27%-56.76%-198.66%-1,264.31%124.52%-8.65%-154.51%264.41%16.66%-15.83%-187.11%205.94%40.80%-45.80%-272.45%188.70%31.39%-40.07%-218.64%181.81%90.36%-20.69%-133.04%361.92%87.81%-55.40%-155.69%272.95%82.58%-61.05%-186.77%371.69%-13.47%-25.20%-109.96%1,849.24%-3.22%-33.50%-109.15%1,682.71%3.69%-18.40%-125.82%534.31%14.92%-12.08%-120.23%652.09%7.59%
Operating Margin Growth (1y) 93.0080.00-789.0087.0032.0065.001,042.00-32.0096.0059.00-379.0078.00-5403.00182.00552.00-140.005,526.00-160.00-190.00-118.00-149.00-29.00-278.00-172.0034.0017.0040.00182.00-172.0062.00248.00368.00155.00255.00-218.00-57.00-48.00-167.00-145.00-23.00271.00-263.00144.00292.002.0098.0030.000.00-68.000.00111.00-123.00-83.00-19.0019.0034.0019.00-20.00
Operating Margin Growth (3y) 221.00204.00-126.00134.00-5274.00306.001,215.00-93.00219.0081.00-17.00-179.00-26.00-6.0083.00-430.005,410.00-172.00-429.00-109.00-288.0051.009.00377.0017.00334.0069.00492.00-65.00150.00-115.00288.00378.00-175.00-219.00211.00225.00-331.0029.00269.00205.00-164.00285.00168.00-149.0079.00160.00-89.00-132.00-39.00
Operating Margin Growth (5y) 344.00226.00236.00-124.00102.00117.00746.00-383.00103.0069.00-256.00-170.00-164.0073.00371.00120.005,394.00145.00-400.00202.00-180.00139.00-354.00297.00240.00-95.0068.00761.00208.00-14.0058.00579.00312.00-76.00-78.0088.0074.00-350.00159.00180.00141.00-203.00
Operating Margin (QoQ) 172.00-124.00-1009.001,055.00159.00-993.00-133.001,000.00191.00-16.00-1207.001,128.00154.00-454.00-750.00-4353.005,739.00-84.00-1441.001,312.0054.00-115.00-1369.001,281.00174.00-364.00-1263.001,487.00157.00-342.00-1121.001,133.00392.00-156.00-1001.00921.00491.00-630.00-840.00930.00373.00-608.00-718.001,223.00-161.00-201.00-570.00934.00-65.00-270.00-600.00866.003.00-158.00-835.00907.0067.00-121.00-819.00891.0028.00
Profit After Tax Growth (1y) 52.68%47.56%-102.91%-139.90%8.52%7.35%6,461.54%-44.65%47.45%50.12%-20.02%-2.56%-820.82%1.62%86.89%-77.52%122.38%23.76%32.29%-37.32%-4.27%-6.74%-29.70%-40.28%30.56%44.48%30.31%18.74%1.02%29.10%60.75%74.79%23.73%30.83%-30.51%-48.13%-17.24%-25.87%-38.95%-33.67%48.48%-19.35%48.43%106.32%5.41%16.81%8.61%184.38%-5.54%4.48%26.28%-116.61%-1.85%7.73%15.40%-650.74%10.50%5.05%
Profit After Tax Growth (3y) 34.68%33.48%13.96%-37.36%-138.31%17.87%359.61%-38.10%33.48%23.59%25.52%-35.72%15.58%5.46%20.23%-50.66%31.61%18.59%6.61%-16.11%8.08%20.26%13.77%34.01%17.73%34.63%13.33%32.80%1.14%7.78%-11.98%20.67%14.99%-7.86%-14.29%28.57%9.01%-11.28%-0.53%30.85%13.92%-0.53%26.74%68.97%-0.76%9.55%16.54%-77.00%0.81%5.74%
Profit After Tax Growth (5y) 31.56%24.50%29.62%-28.05%19.83%13.58%146.18%-38.37%24.34%20.53%12.62%-23.30%15.29%16.95%29.49%6.87%18.63%23.01%6.24%10.18%5.27%11.03%-8.98%10.66%14.93%7.85%5.69%15.16%10.12%3.36%1.91%15.88%8.65%-0.93%-2.89%43.20%3.73%-4.70%7.48%21.42%9.90%2.18%
Profit After Tax (QoQ) 62.42%-14.75%77.30%-37.81%56.97%-101.68%-2,331.87%269.14%55.28%-0.40%-155.29%272.41%58.09%-46.93%-170.91%-1,111.76%122.29%-2.40%-167.35%252.75%23.26%4.32%-169.91%206.49%20.08%-21.36%-239.52%199.10%32.89%-29.08%-187.00%223.21%69.81%-11.69%-113.64%704.65%79.56%-53.09%-129.08%437.83%60.83%-61.37%-163.68%475.27%-12.64%-28.90%-97.29%6,154.86%-3.20%-33.89%-92.90%1,977.66%7.07%-20.09%-100.93%12,380.15%17.53%-14.41%-106.08%1,907.44%11.73%
Property, Plant & Equipment (Net) Growth (1y) 8.06%6.84%11.58%13.79%25.02%25.90%22.78%11.14%13.27%9.30%10.76%10.35%3.99%3.96%-0.49%0.64%3.49%5.78%14.80%16.88%13.63%12.84%1.96%-6.61%-5.88%-3.28%1.65%-0.39%2.29%7.08%10.64%27.86%33.24%26.00%18.84%10.06%3.62%0.67%2.32%3.90%17.50%17.49%20.18%26.68%13.65%15.88%12.63%9.45%8.36%12.17%14.29%12.90%15.84%13.74%14.89%
Property, Plant & Equipment (Net) Growth (3y) 10.97%13.71%14.91%11.75%13.77%12.68%10.61%7.27%6.82%6.32%8.16%9.08%6.94%7.46%5.22%3.18%3.44%4.91%5.97%2.83%3.04%5.33%4.67%5.95%8.65%9.28%10.15%11.92%12.19%10.75%10.40%13.50%17.50%14.22%13.48%13.15%11.43%11.08%11.47%12.94%13.11%15.16%15.65%16.11%12.57%13.92%13.93%
Property, Plant & Equipment (Net) Growth (5y) 8.70%10.08%11.63%10.42%11.61%11.30%9.64%6.14%5.45%5.58%5.57%3.84%3.32%5.15%5.55%6.95%8.57%9.27%9.37%8.88%8.60%8.19%6.88%6.34%9.33%9.07%10.45%13.03%13.53%13.08%12.74%15.18%14.84%14.14%13.47%12.35%11.67%11.83%12.70%
Property, Plant & Equipment (Net) (QoQ) 0.40%9.21%-5.35%2.94%4.86%11.37%4.00%3.67%2.26%0.81%5.99%0.03%3.63%0.44%-0.12%0.00%-0.81%1.58%2.71%2.21%7.65%3.42%-0.15%1.51%-2.73%-5.27%0.64%4.31%2.23%-7.18%3.34%9.20%5.63%7.27%7.69%3.26%-0.37%-0.66%1.39%0.32%1.27%0.87%14.66%0.31%3.58%6.32%2.87%2.29%0.67%3.32%1.84%5.89%2.57%2.06%4.50%3.97%3.60%
Return on Assets Growth (1y) -5.00-1.002.002.003.00-1.000.00-14.00-13.00-11.00-11.0012.0012.0011.0010.000.00-1.00-2.00-2.00-1.00-1.001.002.001.001.001.002.002.002.001.000.000.00-1.00-1.00-1.00-1.00-1.001.002.001.002.002.001.001.000.001.000.000.001.000.000.000.000.00
Return on Assets Growth (3y) -16.00-12.00-9.001.001.00-1.00-1.00-1.00-2.00-2.00-2.0011.0011.0010.0010.000.000.000.001.002.002.003.003.003.001.000.000.001.000.000.000.000.000.001.001.001.002.003.003.002.003.002.001.001.001.00
Return on Assets Growth (5y) -4.00-4.00-1.000.000.00-2.00-1.00-2.00-2.000.001.0014.0014.0011.0011.001.000.00-1.000.000.000.002.003.003.003.003.003.003.002.002.001.001.001.002.001.002.002.00
Return on Assets (QoQ) -2.00-4.000.000.003.00-1.000.000.00-1.000.00-13.001.002.000.0010.000.001.00-1.000.000.00-1.00-1.000.001.000.000.000.000.001.001.000.001.00-1.000.000.00-1.00-1.000.000.000.001.001.000.001.000.000.000.000.001.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.0014.0012.0012.0011.00-4.00-2.00-49.00-48.00-34.00-37.0050.0047.0034.0037.00-5.00-6.00-4.00-6.00-3.00-2.00-1.001.00-1.00-1.000.001.002.003.001.00-1.00-1.00-3.00-3.00-1.001.00-1.002.005.004.007.007.004.003.002.000.00-1.00-2.00-1.00-1.002.003.003.00
Return on Capital Employed Growth (3y) -36.00-24.00-26.0012.0010.00-4.00-1.00-5.00-8.00-3.00-6.0041.0038.0030.0032.00-9.00-9.00-5.00-4.00-1.000.000.001.001.000.00-1.00-1.002.000.001.003.004.003.007.008.008.008.0010.008.005.008.006.005.003.004.00
Return on Capital Employed Growth (5y) 4.007.005.004.001.00-9.00-6.00-8.00-11.00-4.00-3.0043.0041.0031.0032.00-8.00-9.00-6.00-7.00-2.00-3.000.005.005.006.008.008.009.009.008.006.004.004.006.009.008.0010.00
Return on Capital Employed (QoQ) -4.000.001.003.0010.00-2.001.003.00-6.001.00-47.004.008.00-2.0040.001.00-4.002.00-3.000.00-2.00-1.000.000.000.001.00-1.000.001.002.000.001.00-2.000.000.000.00-2.001.002.00-2.001.004.000.001.002.001.000.000.000.000.00-2.001.000.003.00-1.002.00
Return on Equity Growth (1y) -6.001.00-1.0013.0015.009.0011.00-3.000.00-99.00-154.00-109.00-120.00142.00185.00137.00142.00-21.00-19.00-26.00-25.00-20.00-10.004.0011.008.006.004.003.002.001.00-5.00-8.00-10.00-15.00-12.00-11.00-6.00-3.001.005.004.0010.008.004.001.00-1.001.000.000.00-1.00-3.00-2.00-1.00-1.00
Return on Equity Growth (3y) 10.00-89.00-144.00-99.00-104.0051.0042.0025.0022.0021.0012.002.00-3.00100.00156.00115.00128.00-34.00-23.00-18.00-10.00-10.00-3.003.006.000.00-8.00-13.00-16.00-14.00-17.00-16.00-15.00-12.00-9.00-3.00-2.00-1.005.0010.009.005.007.006.002.000.00-3.00
Return on Equity Growth (5y) 32.0031.0021.0012.0013.0010.0013.003.009.009.008.0010.0012.00110.00162.00115.00123.00-42.00-37.00-35.00-29.00-26.00-21.00-8.000.00-2.00-2.00-4.00-7.00-9.00-9.00-7.00-11.00-11.00-11.00-5.00-5.00-2.003.00
Return on Equity (QoQ) 1.001.00-3.00-5.007.00-1.0011.00-3.001.001.00-3.001.00-98.00-54.0042.00-10.00163.00-10.00-6.00-5.000.00-8.00-12.00-4.004.002.001.004.001.000.00-1.003.00-1.00-1.00-6.00-1.00-2.00-6.00-3.000.003.00-3.001.003.003.002.00-1.000.00-1.000.001.00-1.000.00-1.00-1.000.001.00-1.00
Return on Invested Capital Growth (1y) 2.007.007.0021.0015.0011.0012.00-2.002.00-99.00-154.00-84.00-76.00111.00161.0095.0086.000.007.00-5.00-10.00-9.00-15.00-3.003.000.002.002.003.003.002.00-4.00-8.00-9.00-13.00-10.00-8.00-4.00-2.001.004.004.009.008.004.001.00-2.000.00-1.00-1.00-1.00-3.00-2.00-1.00-1.00
Return on Invested Capital Growth (3y) 19.00-81.00-135.00-64.00-59.0023.0019.0010.0012.0012.0014.006.000.00101.00153.0087.0079.00-10.00-5.00-7.00-3.00-6.00-10.00-5.00-1.00-6.00-9.00-11.00-13.00-10.00-13.00-12.00-12.00-9.00-6.00-1.000.001.005.009.007.004.006.005.001.00-1.00-4.00
Return on Invested Capital Growth (5y) 28.0030.0032.0026.0017.0013.0011.001.006.002.001.005.006.00104.00157.0085.0074.00-15.00-16.00-20.00-19.00-19.00-26.00-14.00-6.00-6.00-2.00-2.00-5.00-5.00-6.00-4.00-9.00-9.00-9.00-4.00-3.00-1.003.00
Return on Invested Capital (QoQ) 1.001.00-4.004.007.000.0010.00-3.003.001.00-3.001.00-99.00-53.0067.009.0088.00-4.001.000.003.003.00-11.00-5.003.00-2.000.002.000.000.000.003.000.00-1.00-6.00-1.00-1.00-5.00-2.000.003.00-3.001.003.003.002.00-1.000.00-1.000.001.00-1.000.00-1.00-1.000.001.00-1.00
Return on Sales Growth (1y) 1.001.00-4.00-11.00-1.00-1.005.000.000.001.00-2.000.00-31.00-1.002.00-1.0031.000.001.00-1.00-1.00-1.00-3.00-1.001.002.001.001.000.002.002.003.001.002.00-2.00-1.000.00-2.00-2.00-1.002.00-2.001.002.000.000.00-1.000.000.000.002.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 1.001.00-1.00-10.00-31.00-1.005.00-1.001.000.001.00-1.000.00-1.000.00-3.0031.001.00-1.00-1.000.002.001.003.002.006.002.004.001.002.00-1.002.002.00-2.00-3.001.001.00-4.00-1.002.001.00-1.002.002.00-1.001.001.000.00-1.000.00
Return on Sales Growth (5y) 2.001.002.00-12.000.00-2.003.00-3.001.001.00-1.00-1.001.002.003.001.0032.005.000.002.001.003.00-3.002.003.001.001.005.002.000.00-1.004.002.00-1.00-1.001.000.00-3.000.001.000.00-2.00
Return on Sales (QoQ) 2.00-1.004.00-4.002.00-6.00-3.007.001.000.00-8.007.002.00-3.00-6.00-24.0031.000.00-8.008.001.000.00-10.008.000.00-2.00-8.0010.001.00-2.00-8.009.003.00-1.00-8.007.004.00-5.00-6.007.002.00-5.00-5.009.00-1.00-2.00-4.007.00-1.00-3.00-3.006.000.00-1.00-5.006.001.00-1.00-6.006.000.00
Revenue Growth (1y) 12.73%15.58%15.16%19.85%25.64%30.08%34.18%35.90%35.87%34.92%27.87%21.58%16.22%16.71%20.04%22.19%20.66%13.62%11.06%14.76%11.79%13.27%14.11%9.96%10.89%6.68%10.69%6.66%2.67%2.98%-2.82%-2.57%-0.27%0.27%3.08%0.41%-12.97%-8.25%-4.89%-0.30%16.00%8.54%10.03%12.79%12.43%10.88%6.00%3.37%0.93%-0.18%1.74%4.36%5.68%7.66%10.17%10.08%10.01%8.38%
Revenue Growth (3y) 24.38%26.59%25.49%25.58%25.65%27.00%27.23%26.39%23.97%21.40%19.46%19.46%16.17%14.53%15.01%15.53%14.36%11.14%11.94%10.41%8.37%7.56%7.07%4.55%4.33%3.28%3.50%1.43%-3.77%-1.78%-1.60%-0.83%0.23%-0.05%2.56%4.13%4.31%3.36%3.52%5.14%9.60%6.31%5.87%6.76%6.24%6.02%5.91%5.90%5.48%5.22%
Revenue Growth (5y) 21.96%21.88%21.37%22.66%21.76%21.40%21.15%20.57%18.76%16.67%16.58%14.87%12.28%10.54%10.35%9.89%8.90%7.23%7.04%5.66%2.01%2.74%3.77%2.73%2.77%1.87%3.02%3.25%3.05%2.66%2.13%2.60%2.70%2.02%3.07%4.02%3.90%3.48%4.45%5.95%8.88%6.99%
Revenue (QoQ) 9.56%-0.43%-6.51%10.53%12.33%-0.79%-2.70%15.87%16.30%2.33%-1.45%15.85%15.49%-3.01%-6.30%10.73%15.98%-0.25%-4.62%9.35%9.21%-2.50%-1.44%6.52%10.66%-1.78%-5.02%7.42%6.46%1.91%-8.48%3.41%6.77%-3.82%-8.25%5.85%7.35%-1.13%-10.63%-8.25%13.17%2.49%-6.32%6.76%5.89%3.89%-3.97%6.41%4.44%-0.68%-6.36%3.91%3.29%1.23%-3.94%5.22%5.23%3.58%-4.02%5.16%3.67%
Share-based Compensation Growth (1y) 164.15%156.36%154.55%5.84%46.43%45.39%30.71%26.90%14.63%101.95%80.87%84.78%119.15%24.15%64.65%54.12%27.77%30.93%-34.13%29.96%27.81%36.55%145.68%30.69%53.63%23.61%74.83%16.97%9.06%32.92%-10.05%134.49%18.74%12.52%-75.34%-67.35%-31.56%-32.20%209.94%67.50%29.17%32.47%72.64%32.28%27.99%25.23%5.36%11.16%12.84%29.41%13.43%7.28%10.25%-11.36%21.54%7.55%21.78%
Share-based Compensation Growth (3y) 64.28%95.98%81.90%35.39%54.37%53.90%57.31%53.46%47.51%48.62%25.18%54.68%52.96%30.45%38.64%37.82%35.88%30.26%41.44%25.71%28.89%30.91%56.91%53.04%25.77%22.73%-27.08%-3.61%-3.95%0.47%-11.74%8.65%1.63%0.35%9.68%-10.23%4.20%4.00%77.98%35.05%23.10%29.00%27.31%16.41%16.77%12.83%13.25%8.65%14.85%
Share-based Compensation Growth (5y) 65.50%65.02%45.53%37.81%43.13%45.49%44.50%43.75%44.51%40.84%53.15%41.43%43.08%29.54%33.18%48.33%26.57%27.01%-8.90%8.75%11.72%11.35%24.18%14.41%11.95%10.67%15.72%14.69%7.94%10.96%4.57%13.53%8.68%10.37%9.54%-2.91%7.08%5.23%50.70%23.23%20.16%
Share-based Compensation (QoQ) 3.77%0.00%149.09%2.19%0.71%-0.71%3.57%41.38%0.00%-10.73%0.55%27.72%76.17%-20.05%2.72%51.47%-0.19%6.03%-3.85%25.57%2.28%-46.66%89.69%23.49%9.27%-4.03%0.91%45.17%-12.07%35.74%-32.49%35.35%7.17%-8.15%75.99%-31.46%1.55%-79.87%133.04%43.66%0.61%-7.99%25.94%10.79%3.18%19.92%-3.50%7.19%0.95%0.89%1.82%8.81%15.78%-11.56%-3.70%11.82%-6.92%21.26%-14.79%26.62%
Shareholder's Equity Growth (1y) 6.60%-59.94%-57.42%-52.97%-52.05%27.51%33.99%39.66%33.73%19.41%-66.40%-60.37%-49.65%-57.02%76.94%64.03%66.21%74.10%54.26%41.19%27.76%26.05%27.35%29.31%27.46%31.10%25.07%23.89%34.00%58.90%61.96%60.28%44.32%34.54%30.86%23.19%15.39%14.39%10.86%5.23%5.19%0.67%-12.50%-17.47%-14.72%-6.59%1.99%5.30%11.98%9.29%11.80%19.36%11.18%12.53%13.50%11.50%
Shareholder's Equity Growth (3y) -11.91%-15.19%-42.34%-36.15%-31.40%-13.18%-7.30%-3.17%3.83%-3.69%-2.84%-2.82%2.26%-1.93%51.48%44.14%39.36%42.23%34.94%31.27%29.71%37.96%37.15%36.93%35.09%40.99%38.40%34.74%30.68%34.73%32.94%27.61%20.55%15.71%8.28%2.28%1.16%2.46%-0.36%-2.93%0.15%0.91%-0.08%1.23%2.02%4.73%8.97%11.91%
Shareholder's Equity Growth (5y) -10.57%-14.52%-12.15%-9.63%-7.27%7.50%9.37%10.63%12.76%8.10%7.87%8.01%12.80%14.46%47.75%42.84%39.24%43.81%39.10%34.89%29.44%32.22%30.21%27.19%24.51%26.41%20.79%16.27%14.89%18.12%15.96%12.55%10.84%9.60%7.67%6.10%5.20%5.76%4.65%4.01%
Shareholder's Equity (QoQ) 4.90%1.81%1.61%-1.77%-60.58%8.21%12.22%0.15%4.84%13.71%16.97%-4.10%-6.39%-68.00%37.97%21.85%-20.10%31.74%27.90%23.47%-16.31%16.73%17.06%11.72%-17.43%17.93%18.86%10.13%-15.08%12.51%17.74%19.12%0.70%14.68%16.52%7.26%-6.13%11.54%9.69%0.47%-6.94%8.10%4.12%0.43%-10.94%-6.04%-1.80%3.78%-2.45%2.59%1.39%10.36%-4.80%4.94%8.26%2.79%-3.64%5.84%6.34%
Tax Rate Growth (1y) -1239.00-1487.006,769.001,420.001,291.001,876.00-6374.00-18.00-65.00-260.00-1699.00240.001,135.002,011.003,087.0052.00-809.00-1640.00-2886.00-164.00-170.00-170.001,796.00-73.00-190.00-80.00-1324.00-898.00-1452.00-1110.00-334.00248.00468.00-69.00509.00-622.00-562.00230.0040.00363.00646.00189.00672.00-1610.00335.00363.001,208.00529.00117.00-93.00-1696.007,616.0074.00-252.00473.00-5669.00-167.00-71.00
Tax Rate Growth (3y) -12.00129.00-1303.001,641.002,361.003,627.00-4986.00274.00262.00111.00-1499.00128.00156.00201.001,996.00-185.00-1169.00-1890.00-2414.00-1136.00-1812.00-1359.00138.00-724.00-1173.00-1259.00-1149.00-1273.00-1546.00-949.00215.00-12.00552.00349.001,222.00-1870.00419.00781.001,921.00-718.001,098.00459.00184.006,534.00526.0019.00-15.002,475.0024.00-415.00
Tax Rate Growth (5y) 314.00500.00-1103.001,529.001,382.001,817.00-6077.0036.00-98.00-139.00-1027.00-844.00-1485.00-988.00338.00-836.00-2152.00-3068.00-2240.00-1510.00-1906.00-1199.00687.00-983.00-1089.00-840.00-436.00-2520.00-565.00-397.002,095.00-1093.001,004.00620.00733.006,275.00609.00437.00698.001,228.001,005.00136.00
Tax Rate (QoQ) -446.00-11.00-893.00111.00-694.008,245.00-6243.00-17.00-109.00-5.00113.00-64.00-304.00-1444.002,051.00832.00571.00-368.00-983.00-29.00-260.00-1614.001,739.00-35.00-259.00351.00-130.00-151.00-150.00-892.00295.00-705.00192.00-117.00877.00-484.00-345.00461.00-254.00-424.00447.00272.0068.00-141.00-11.00756.00-2214.001,804.0018.001,600.00-2893.001,392.00-192.00-3.006,419.00-6150.00-517.00721.00276.00-647.00-422.00
Total Debt Growth (1y) -46.22%-4.06%-4.09%-4.13%754.41%762.36%712.38%582.99%-55.98%-56.05%-70.86%-86.62%-76.74%-76.96%-63.32%-4.73%-4.79%-4.83%-4.50%-4.95%-5.01%-5.07%-5.16%-5.23%-5.30%-5.37%-5.42%-5.49%-5.57%-5.65%-5.75%-5.84%-5.92%
Total Debt Growth (3y) 26.47%53.78%31.44%-4.31%-4.36%-4.41%-4.59%-4.51%-53.98%-54.15%-53.26%-50.52%-40.53%-40.73%-30.74%-4.97%-5.03%-5.09%-5.03%-5.22%-5.29%-5.36%-5.44%-5.52%-5.60%
Total Debt Growth (5y) -14.84%-4.43%-4.47%-4.52%-4.58%-4.63%-4.69%-4.74%-38.54%-38.70%-38.00%-35.86%-28.40%-28.58%-21.60%-5.25%-5.32%
Total Debt (QoQ) -44.53%-1.03%-1.02%-1.03%-1.04%-1.05%-1.07%782.01%-0.12%-6.79%-16.82%-43.15%-0.28%-38.20%-61.81%-1.18%-1.21%-1.60%-0.83%-1.24%-1.25%-1.27%-1.28%-1.30%-1.32%-1.36%-1.35%-1.37%-1.39%-1.41%-1.43%-1.45%-1.47%-1.52%-1.52%-1.54%