|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 12.86M | 69.41M | 46.07M | 34.10M | 58.95M | 91.42M | 52.63M | 48.35M | 41.58M | 71.17M | 51.27M | 40.35M | 14.43M | 55.37M | 31.98M | 26.35M | 47.68M | 95.03M | 36.58M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.28M | 102.71M | 96.76M | 81.33M | 111.91M | 113.94M | 110.99M | 80.09M | 84.66M | 75.88M | 81.03M | 125.01M | 70.10M | 83.01M | 66.49M | 138.49M | 64.10M | 80.40M | 62.15M | 55.29M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.75M | 115.57M | 166.17M | 127.41M | 146.00M | 172.89M | 202.41M | 132.72M | 133.00M | 117.45M | 152.19M | 176.28M | 110.45M | 97.44M | 121.86M | 170.47M | 90.44M | 128.08M | 157.19M | 91.87M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.58M | 240.29M | 155.71M | 256.30M | 266.87M | 194.54M | 163.84M | 188.01M | 198.06M | 205.22M | 171.41M | 200.37M | 211.56M | 253.75M | 234.53M | 261.29M | 264.18M | 300.62M | 248.63M | 293.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.90M | | | | 218.80M | 248.80M | 252.20M | 289.20M | 241.50M | 284.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.58M | 240.29M | 155.71M | 256.30M | 266.87M | 194.54M | 163.84M | 188.01M | 198.06M | 205.22M | 329.31M | 200.37M | 211.56M | 253.75M | 453.33M | 510.09M | 516.38M | 589.82M | 490.13M | 578.31M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.44M | 23.42M | 17.61M | 19.24M | 20.36M | 20.17M | 19.79M | 20.61M | 17.62M | 17.14M | 18.44M | 18.51M | 17.46M | 18.77M | 18.70M | 29.50M | 25.77M | 25.81M | 18.65M | 29.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.42M | 463.29M | 406.72M | 516.37M | 510.53M | 460.78M | 454.36M | 449.51M | 417.65M | 427.46M | 447.50M | 475.30M | 421.47M | 452.69M | 475.44M | 531.65M | 471.43M | 516.90M | 524.64M | 538.01M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | | | | 1.49M | | | | 1.49M | | | | 1.49M | | | | 1.49M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.52M | 35.97M | 36.28M | 41.59M | 41.73M | 43.22M | 45.95M | 47.27M | 48.35M | 48.68M | 50.30M | 51.22M | 54.24M | 55.63M | 56.78M | 59.34M | 61.70M | 63.91M | 67.23M | 70.78M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.36M | 237.18M | 232.97M | 153.98M | 128.06M | 110.41M | 104.28M | 99.12M | 123.44M | 131.62M | 145.58M | 141.61M | 133.62M | 140.83M | 134.45M | 108.30M | 99.70M | 117.32M | 106.22M | 93.80M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M | 47.82M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.62M | 3.77M | 7.10M | 10.50M | 35.41M | 10.04M | 10.82M | 12.24M | 4.22M | 4.79M | 4.81M | 2.21M | 4.48M | 3.29M | 2.56M | 1.90M | 0.07M | 0.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.66M | 2.47M | 2.61M | 10.00M | 3.34M | 3.28M | 12.80M | 6.40M | 3.77M | 6.22M | 6.35M | 28.70M | 6.00M | 26.70M | 10.60M | 6.08M | 6.10M | 30.80M | 8.39M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.70M | 345.68M | 340.23M | 268.15M | 245.74M | 236.21M | 232.58M | 226.88M | 254.25M | 262.55M | 274.04M | 272.50M | 267.11M | 273.08M | 270.07M | 246.91M | 242.20M | 261.02M | 254.43M | 245.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 866.12M | 808.97M | 746.95M | 784.52M | 756.27M | 696.99M | 686.94M | 676.39M | 671.90M | 690.01M | 721.54M | 747.80M | 688.59M | 725.77M | 745.51M | 778.57M | 713.63M | 777.92M | 779.07M | 783.22M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 4.48M | 4.49M | 4.33M | 4.32M | 4.55M | 8.26M | 5.38M | 5.70M | 5.27M | 6.59M | 5.70M | 4.40M | 4.22M | 6.79M | 7.63M | 4.93M | 5.84M | 7.43M | 5.87M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 4.48M | 4.49M | 4.33M | 4.32M | 4.55M | 8.26M | 5.38M | 5.70M | 5.27M | 6.59M | 5.70M | 4.40M | 4.22M | 6.79M | 7.63M | 4.93M | 5.84M | 7.43M | 5.87M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.05M | 249.71M | 80.03M | 283.94M | 282.75M | 65.54M | 62.92M | 235.92M | 55.94M | 53.62M | 160.90M | 256.06M | 250.63M | 268.83M | 39.08M | 22.00M | 41.03M | 43.16M | 237.78M | 263.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.42M | 8.19M | 15.12M | 15.96M | 18.87M | 27.46M | 12.68M | 29.31M | 22.79M | 6.90M | 10.67M | 7.52M | 10.50M | 10.45M | 10.33M | 9.60M | 11.07M | 17.87M | 19.36M | 9.62M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 3.56M | 3.51M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 7.43M | 7.19M | 6.60M | 6.72M | 6.91M | 6.96M | 7.03M | 6.88M | 6.75M | 6.62M | 6.34M | 6.25M | 6.30M | 6.23M | 6.52M | 6.68M | 6.95M | 6.97M | 7.17M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.90M | 5.21M | 2.57M | 0.61M | 0.72M | 4.49M | 0.79M | 73.15M | | | | 49.69M | 65.04M | 0.32M | | 62.46M | 7.34M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.85M | 356.97M | 315.40M | 391.90M | 389.77M | 341.75M | 334.73M | 338.39M | 335.82M | 341.11M | 343.25M | 387.99M | 332.83M | 344.88M | 358.90M | 437.76M | 378.65M | 406.68M | 405.87M | 464.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | 2.95M | 1.69M | | | | 23.97M | | | | 23.84M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.52M | 15.72M | 14.60M | 13.00M | 13.27M | 15.40M | 14.22M | 13.56M | 14.24M | 13.05M | 14.59M | 15.59M | 15.22M | 15.42M | 15.21M | 16.64M | 18.83M | 18.23M | 17.48M | 18.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.69M | 218.77M | 199.38M | 186.75M | 172.38M | 161.81M | 153.07M | 143.41M | 135.88M | 124.18M | 117.76M | 111.50M | 104.70M | 94.51M | 89.36M | 83.79M | 78.53M | 74.94M | 75.71M | 70.27M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 437.01M | 382.56M | 339.04M | 412.05M | 409.40M | 363.82M | 356.03M | 359.50M | 358.05M | 385.38M | 404.64M | 446.71M | 384.93M | 415.87M | 434.74M | 481.43M | 409.28M | 462.83M | 462.36M | 507.29M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 666.70M | 601.33M | 538.42M | 598.80M | 581.78M | 525.63M | 509.10M | 502.91M | 493.94M | 509.56M | 522.40M | 558.21M | 489.63M | 510.38M | 524.10M | 565.22M | 487.81M | 537.78M | 538.07M | 577.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 3.56M | 3.51M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.42M | 207.63M | 208.53M | 185.71M | 174.50M | 171.36M | 177.84M | 173.48M | 177.97M | 180.45M | 199.14M | 189.59M | 198.96M | 215.39M | 221.40M | 213.35M | 225.82M | 240.15M | 241.00M | 205.67M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.42M | 207.63M | 208.53M | 185.71M | 174.50M | 171.36M | 177.84M | 173.48M | 177.97M | 180.45M | 199.14M | 189.59M | 198.96M | 215.39M | 221.40M | 213.35M | 225.82M | 240.15M | 241.00M | 205.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 866.12M | 808.97M | 746.95M | 784.52M | 756.27M | 696.99M | 686.94M | 676.39M | 671.90M | 690.01M | 721.54M | 747.80M | 688.59M | 725.77M | 745.51M | 778.57M | 713.63M | 777.92M | 779.07M | 783.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.44M | 176.11M | 178.32M | 168.29M | 165.39M | 170.75M | -27.59M | 163.79M | -25.97M | -29.68M | -20.80M | 174.12M | -22.34M | -15.54M | 200.00M | 188.12M | 196.73M | 208.04M | -11.49M | -11.88M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.24M | 0.12M | 0.27M | 0.13M | 2.42M | 0.36M | 0.49M | 0.46M | 1.50M | 0.24M | 0.22M | 0.23M | 0.85M | 0.23M | 0.20M | 0.16M | 1.04M | 0.70M |