Blackberry Growth Metrics (2009-2025) | BB

Growth Metrics Sep2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Mar2012 May2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 25.97%24.53%26.16%29.57%33.88%16.15%6.65%-10.83%-9.96%-4.12%0.36%-33.57%-42.64%-47.88%-47.75%-22.51%-13.16%-9.18%-10.92%-9.48%-15.61%-23.67%-25.32%-43.10%-40.44%-14.94%-7.73%17.82%14.68%-7.79%-7.73%-6.89%4.97%8.04%6.24%6.45%-2.02%-19.71%-19.37%-26.65%-27.52%-15.37%-17.00%-9.44%-8.91%-9.59%-9.54%-15.58%-34.59%-31.95%-32.26%-36.19%-16.91%-20.97%-19.47%-6.50%-7.13%-8.51%-8.85%-6.92%
Assets Growth (3y) 19.23%9.21%8.86%6.97%6.21%-11.43%-16.29%-21.03%-22.38%-22.61%-21.83%-22.41%-22.47%-25.09%-28.78%-29.69%-26.37%-24.15%-16.14%-15.01%-15.34%-16.78%-15.72%-14.01%-14.54%-10.50%-5.37%-3.29%5.30%5.66%-7.17%-7.54%-10.08%-9.33%-9.79%-10.75%-10.91%-13.51%-14.99%-15.40%-17.54%-24.41%-19.55%-20.17%-21.28%-20.89%-21.37%-20.97%-20.44%-20.38%-21.05%-20.77%-17.80%
Assets Growth (5y) -1.39%-7.69%-8.46%-10.34%-11.02%-13.39%-15.54%-19.34%-20.83%-24.91%-24.83%-20.28%-20.76%-22.09%-22.29%-21.61%-15.23%-12.08%-10.09%-9.66%-9.67%-9.93%-12.28%-11.44%-13.39%-12.63%-10.45%-9.55%-4.96%-4.88%-9.35%-9.91%-11.09%-14.98%-14.70%-15.31%-17.56%-18.87%-19.87%-19.87%-19.67%-19.73%-17.75%-17.88%-15.75%
Assets (QoQ) 1.77%5.16%4.68%-2.28%15.77%6.54%7.51%0.97%0.44%-2.18%1.41%4.16%-0.67%-4.35%-32.87%-10.05%-9.75%-4.11%-0.46%0.80%-5.61%-5.95%1.15%-6.03%-14.62%-7.98%-22.93%-1.64%21.94%-0.17%-1.60%-4.26%-1.96%-0.11%-0.70%7.94%0.91%-1.77%-0.51%-0.64%-17.31%-1.37%-9.49%-1.81%-3.44%-3.27%-1.25%-1.23%-4.17%-3.21%-7.85%-23.47%-0.30%-3.64%-13.21%-0.36%-5.16%-1.81%0.77%-1.02%-6.58%-2.17%2.90%
Capital Expenditures Growth (1y) 1.77%-37.98%32.23%-8.96%0.00%16.38%58.33%-53.99%50.00%18.75%29.41%-26.92%76.58%88.72%61.67%-70.90%57.69%54.55%82.61%-63.92%63.64%70.00%-75.00%25.00%0.00%28.57%-66.67%-33.33%0.00%-3.45%140.00%200.00%160.00%-89.29%-50.00%-50.00%-33.33%0.00%100.00%0.00%0.00%-33.33%-50.00%50.00%-50.00%15.00%100.00%-66.67%100.00%-8.70%-30.00%-50.00%-60.00%-80.95%-35.71%60.00%12.50%
Capital Expenditures Growth (3y) 103.36%21.10%2.13%41.58%-32.61%51.07%57.52%51.69%-53.92%63.27%65.33%63.90%-57.51%66.97%75.13%51.14%51.32%48.53%39.87%-43.17%23.11%26.32%-7.72%-21.10%35.72%49.38%34.42%32.64%38.67%33.89%-53.06%33.89%35.72%33.89%-58.51%-20.63%-9.14%-30.66%-8.48%25.99%-20.63%0.00%-11.21%-11.21%-37.00%-26.32%-41.52%-3.45%-35.63%-3.45%
Capital Expenditures Growth (5y) 32.96%45.37%45.50%57.86%-49.72%55.21%59.83%49.06%57.72%58.37%43.26%-47.73%46.21%54.04%39.16%-44.73%15.74%16.89%16.33%-54.74%15.90%17.08%20.11%-44.51%20.11%21.67%17.98%18.47%24.57%17.08%-39.76%19.14%17.61%19.14%-40.43%-6.89%-34.02%-23.23%-33.17%-2.09%-16.74%-14.76%
Capital Expenditures (QoQ) 7.96%-44.71%689.37%-112.51%-29.28%28.92%891.67%-113.75%-8.11%64.58%974.12%-114.94%-75.68%69.23%1,005.00%-104.79%15.38%-4.55%786.96%-106.96%9.09%60.00%1,525.00%-107.02%25.00%-133.33%0.00%-66.67%680.00%-117.24%20.00%-25.00%660.00%-92.86%100.00%-25.00%0.00%-66.67%100.00%0.00%50.00%-33.33%0.00%0.00%0.00%-50.00%200.00%-66.67%130.00%-13.04%-50.00%100.00%5.00%-33.33%-64.29%60.00%-50.00%125.00%-11.11%12.50%
Cash & Equivalents Growth (1y) 85.75%71.80%15.47%-3.20%55.46%4.92%-14.74%-14.74%-15.63%-21.58%1.44%3.41%-21.84%92.55%1.94%0.00%28.96%-34.12%-21.91%-26.22%-4.99%12.62%-22.38%-37.00%16.59%-56.49%-23.30%11.17%-51.63%-27.93%11.17%-36.27%-32.84%3.59%-32.84%-31.15%-16.06%-6.02%-31.20%-12.85%81.96%-56.70%-43.24%8.65%-65.23%21.52%76.64%15.34%48.11%-5.90%-21.77%-8.44%-3.71%-17.65%-40.78%-60.06%-58.80%-10.00%52.31%93.01%61.64%43.02%
Cash & Equivalents Growth (3y) 22.29%12.23%-0.04%-5.15%0.83%16.57%-4.11%-4.11%-5.26%-0.18%-6.88%-8.62%-1.43%12.62%-14.83%-22.54%12.62%-31.40%-22.54%-19.75%-18.78%-29.32%-12.86%-23.58%-27.65%-31.26%-16.96%-21.28%-35.15%-11.14%-19.92%-27.42%0.85%-25.02%-35.99%-13.29%-19.02%-20.92%-11.64%2.98%-2.15%-20.89%-7.78%4.69%-20.85%-1.98%-6.47%-25.00%-16.24%-11.32%-10.98%-10.96%-13.76%1.96%
Cash & Equivalents Growth (5y) 13.59%12.38%-4.49%-8.84%4.66%3.28%-11.78%-16.34%-1.19%-13.39%-13.63%-11.78%-11.59%-14.84%-12.03%-19.92%-14.24%-24.77%-19.08%-25.68%-21.29%-19.23%-21.10%-23.16%-10.37%-33.28%-25.89%-14.32%-29.64%-18.07%-12.43%-13.68%-11.98%-13.58%-18.37%-7.19%-5.41%-17.46%-20.40%-16.77%-17.96%-18.17%-6.69%-2.42%-19.88%3.92%
Cash & Equivalents (QoQ) 85.63%19.29%-37.73%24.59%24.77%0.00%0.00%-15.91%1.39%0.00%-1.05%-21.84%31.16%1.94%-25.21%92.55%-30.56%0.00%-3.55%-1.64%-17.69%-5.52%24.21%16.59%-43.27%-23.30%129.84%-56.49%0.00%11.17%0.00%-35.17%54.25%-36.27%5.38%0.00%0.00%-34.67%28.49%11.96%-26.80%-17.24%168.27%-73.36%-4.04%58.41%-14.16%-6.87%39.48%3.44%10.23%-40.84%15.96%21.07%15.92%-49.40%-16.62%-18.33%19.58%10.53%41.11%3.49%0.14%-2.21%
Cash from Investing Activities Growth (1y) -102.59%-1,146.59%5.38%7.24%0.00%-4.92%-4.47%11.94%25.96%27.72%136.96%30.78%81.87%63.70%-211.58%-39.20%-83.81%171.52%-56.13%76.35%277.20%131.94%98.19%-296.20%-166.07%-1,016.67%56.33%108.76%749.25%147.31%55.97%200.00%-97.70%-122.48%69.77%466.67%-4,120.00%25.00%551.28%-112.78%99.50%182.05%-69.89%201.59%550.00%-48.75%-171.70%78.13%300.00%-232.93%28.42%-61.58%-84.72%159.02%241.54%-67.35%-500.00%
Cash from Investing Activities Growth (3y) -6.38%-14.47%-111.45%33.24%17.31%48.79%34.95%24.47%5.33%37.27%29.82%13.64%38.92%37.34%37.55%-26.65%-85.57%-3.10%31.88%-38.35%-14.93%-48.79%49.09%93.97%-33.46%-44.21%54.20%61.26%51.68%-81.71%56.96%37.52%-60.99%-26.09%-48.28%34.09%-9.73%-3.45%32.29%0.86%-38.62%27.85%17.62%-29.16%39.17%68.10%-26.19%-10.11%-39.32%-64.41%
Cash from Investing Activities Growth (5y) 6.00%12.94%34.82%8.64%28.56%19.50%19.69%58.58%3.02%22.06%33.47%-20.60%12.74%15.27%18.02%30.21%-4.20%18.00%15.41%22.39%27.37%17.94%-3.96%2.24%-12.44%-16.28%19.73%15.76%17.01%16.37%15.25%33.54%31.49%-39.25%-15.93%26.75%-12.83%-11.27%17.58%24.47%-50.74%44.07%
Cash from Investing Activities (QoQ) 77.20%-490.91%-35.38%-11.08%-40.28%55.15%-32.72%-19.75%-47.19%55.34%-11.87%-0.70%-43.70%122.84%-309.47%73.62%-187.62%29.80%-161.32%65.16%211.92%-253.24%60.42%361.07%46.49%-101.20%50.67%79.76%-2,089.55%80.03%109.90%1,400.00%59.54%-118.59%167.44%-88.51%-1,660.00%75.00%1,364.10%-181.54%70.90%250.43%-135.80%96.83%4,900.00%-44.79%20.75%-85.94%446.67%-177.24%400.00%-68.42%-281.67%58.41%261.03%-87.44%601.82%-0.26%-62.86%-253.85%
Cash from Operations Growth (1y) -9.17%-105.39%-8.85%4.98%0.00%965.31%8.13%-80.09%-38.24%-133.96%-108.46%-368.57%-52.06%177.78%333.33%137.23%-55.63%-1.79%-93.12%-145.52%-129.09%-1,246.15%1,514.75%112.50%99.33%-100.81%625.00%6,100.00%-180.97%-814.29%-41.38%-35.00%104.44%51.56%82.35%-23.08%52.94%-6.45%-51.61%-163.33%-82.69%-27.27%-260.00%-884.21%-202.22%335.71%-133.33%83.42%-68.48%-115.25%71.43%119.35%368.39%-19.21%124.37%205.00%
Cash from Operations Growth (3y) 53.67%-17.53%-29.23%-27.72%-36.82%-33.35%62.43%-40.25%-41.61%-49.16%-36.22%-76.15%-27.99%39.43%-22.53%41.91%-67.07%-26.10%65.15%-27.08%-35.88%66.50%-1.61%36.28%31.26%-26.74%97.89%217.48%-61.98%-67.68%-19.73%-32.32%26.24%13.10%-50.54%-89.41%-31.44%73.18%-56.14%-44.76%-31.96%22.94%-45.29%32.30%66.58%24.61%29.32%28.01%
Cash from Operations Growth (5y) -31.55%-34.64%-34.45%-57.81%-15.55%8.17%-16.74%-3.29%-60.65%-14.88%35.12%-15.00%17.10%22.34%-6.31%-17.21%-31.41%-27.07%-30.52%-17.41%-22.38%18.20%11.56%19.81%33.76%-15.42%-51.57%-184.69%-14.98%74.42%-31.49%-20.27%54.16%25.09%-24.08%-31.23%4.12%10.30%-33.94%-9.41%
Cash from Operations (QoQ) -19.06%6.93%3.40%1.49%-104.80%1,908.16%19.07%-3.32%-58.43%125.94%-78.08%200.00%-122.86%43.75%-596.30%153.55%-62.91%68.75%11.11%-36.19%-17.91%-88.18%47.54%-365.63%-99.54%-125.00%94,700.00%-100.74%514.29%106.90%-1,376.67%91.64%126.56%129.41%-12.82%-191.18%200.00%-3.23%73.33%-163.46%145.45%-226.67%147.37%-566.67%42.86%-679.17%95.08%1,176.09%-156.57%44.64%50.00%2.58%-5.96%137.50%593.33%-143.27%121.67%369.23%
EBITDA Margin Growth (1y) 364.0033.00-249.00-671.00-1365.00-1651.00-2554.00-2228.00-1478.00277.00-7852.00-41277.00-5457.00757.006,942.0040,368.003,896.001,146.002,835.00-145.00-3588.00-17728.00-11302.00-2047.003,201.0039,184.0011,553.00-7471.001,263.00-25860.00933.0013,982.001,828.001,594.00-3619.00-3653.00-2552.00-29853.00913.00-4740.00-13451.0027,977.00-7208.008,597.0022,797.00-7202.005,260.00-2890.001,122.0010,241.00-763.001,303.00-9929.00-750.003,735.00174.00350.001,210.00713.00-519.00
EBITDA Margin Growth (3y) -2439.00-3096.00-2525.00-3049.00-11445.00-44406.00-7734.00-1621.00-3138.00-2388.00-1284.001,925.00-1054.00-5149.00-15825.00-1525.0038,176.003,509.0022,601.003,086.00-9663.00876.00-4404.001,184.004,464.006,292.0014,918.008,866.002,858.00539.00-54119.00-1774.005,590.00-14175.00-282.00-9914.00205.006,794.00-9078.00-1035.00968.0010,468.0031,016.00-2711.007,010.0013,990.002,288.008,231.00-1414.00-8456.0010,700.003,685.00958.00
EBITDA Margin Growth (5y) -7618.00-4006.00-4086.00-1146.00-1668.00-4184.00-7426.00-18203.00-11605.00-4580.00-1671.002,176.00-10573.00-685.00-2501.0010,961.0044,687.006,600.00-1665.00399.00667.00152.00-32663.00-1523.00-3928.00-9711.0013,042.002,572.006,716.009,885.00-33344.00-3722.0011,298.009,744.002,757.00-5418.00-1382.00-2012.00412.001,937.002,444.00889.0031,475.001,737.006,665.00
EBITDA Margin (QoQ) -1209.00228.0018.00-157.00-56.00-54.00-404.00-851.00-342.00-957.00408.00799.00-505.00-8553.00-33017.0036,619.005,709.00-2369.00409.00147.002,959.00-679.00-2571.00-3296.00-11181.005,746.006,684.001,952.0024,802.00-21884.00-12340.0010,686.00-2322.004,909.00709.00-1468.00-2556.00-305.00676.00-368.00-29857.0030,461.00-4976.00-9079.0011,571.00-4724.0010,829.005,120.00-18428.007,738.002,679.009,132.00-9309.00-3266.004,745.00-2099.00-131.001,220.001,184.00-1923.00729.00723.00-48.00
EBIT Growth (1y) 38.07%42.07%22.53%-15.22%-62.38%-73.89%-110.89%-187.96%-170.12%91.11%-300.00%-2,084.78%-4,375.00%111.83%86.17%97.23%80.26%345.00%116.67%25.18%-127.36%-835.96%-1,175.76%-9.62%76.35%181.83%106.20%-126.32%70.18%-112.13%77.27%122.48%264.71%44.62%-210.26%-150.00%-246.43%-1,691.67%48.84%-337.93%-663.41%91.01%-540.91%140.16%146.65%-205.17%66.67%-103.92%-86.85%93.79%0.00%1,000.00%-172.92%-17.27%104.68%8.33%42.86%115.50%422.73%-38.97%
EBIT Growth (3y) -29.75%-31.23%-26.24%-29.26%-49.23%-81.72%-34.50%-71.85%-35.48%-34.33%7.74%27.90%23.25%-171.82%-57.08%37.18%71.69%52.65%199.26%28.28%-22.90%45.67%-39.77%5.73%36.76%28.39%61.98%50.52%36.64%10.40%-47.41%-44.22%21.04%-164.06%3.73%-77.74%-4.20%73.41%-70.04%-3.01%58.99%35.14%74.26%-28.79%28.90%64.50%39.41%26.32%-27.42%-27.13%26.23%30.93%99.58%
EBIT Growth (5y) -22.27%-16.62%-16.05%-39.05%-50.24%-15.81%-17.02%-22.25%-23.49%-18.61%15.84%15.57%-2.32%-7.21%17.40%15.18%15.00%15.46%-30.60%26.32%26.91%17.30%-56.03%-21.67%-4.08%-5.37%38.42%16.86%19.60%35.46%-18.43%-32.84%62.17%25.63%29.90%-26.23%-20.86%-20.11%18.56%15.45%21.73%27.88%14.91%20.33%15.93%
EBIT Margin Growth (1y) 364.0033.00-249.00-671.00-1365.00-1651.00-2554.00-2228.00-1478.00277.00-7852.00-41277.00-5457.00757.006,942.0040,368.003,896.001,146.002,835.00-145.00-3588.00-17728.00-11302.00-2047.003,201.0039,184.0011,553.00-7471.001,263.00-25860.00933.0013,982.001,828.001,594.00-3619.00-3653.00-2552.00-29853.00913.00-4740.00-13451.0027,977.00-7208.008,597.0022,797.00-7202.005,260.00-2890.001,122.0010,241.00-763.001,303.00-9929.00-750.003,735.00174.00350.001,210.00713.00-519.00
EBIT Margin Growth (3y) -2439.00-3096.00-2525.00-3049.00-11445.00-44406.00-7734.00-1621.00-3138.00-2388.00-1284.001,925.00-1054.00-5149.00-15825.00-1525.0038,176.003,509.0022,601.003,086.00-9663.00876.00-4404.001,184.004,464.006,292.0014,918.008,866.002,858.00539.00-54119.00-1774.005,590.00-14175.00-282.00-9914.00205.006,794.00-9078.00-1035.00968.0010,468.0031,016.00-2711.007,010.0013,990.002,288.008,231.00-1414.00-8456.0010,700.003,685.00958.00
EBIT Margin Growth (5y) -7618.00-4006.00-4086.00-1146.00-1668.00-4184.00-7426.00-18203.00-11605.00-4580.00-1671.002,176.00-10573.00-685.00-2501.0010,961.0044,687.006,600.00-1665.00399.00667.00152.00-32663.00-1523.00-3928.00-9711.0013,042.002,572.006,716.009,885.00-33344.00-3722.0011,298.009,744.002,757.00-5418.00-1382.00-2012.00412.001,937.002,444.00889.0031,475.001,737.006,665.00
EBIT Margin (QoQ) -1209.00228.0018.00-157.00-56.00-54.00-404.00-851.00-342.00-957.00408.00799.00-505.00-8553.00-33017.0036,619.005,709.00-2369.00409.00147.002,959.00-679.00-2571.00-3296.00-11181.005,746.006,684.001,952.0024,802.00-21884.00-12340.0010,686.00-2322.004,909.00709.00-1468.00-2556.00-305.00676.00-368.00-29857.0030,461.00-4976.00-9079.0011,571.00-4724.0010,829.005,120.00-18428.007,738.002,679.009,132.00-9309.00-3266.004,745.00-2099.00-131.001,220.001,184.00-1923.00729.00723.00-48.00
EBIT (QoQ) -51.31%14.47%4.55%2.27%16.08%-1.27%-27.66%-54.63%-19.41%-141.16%35.75%94.78%-1,308.33%-747.34%-250.91%89.31%103.72%-1,090.00%29.80%23.74%183.96%-62.92%-415.15%-131.73%-171.78%45.80%67.89%50.00%1,040.35%-95.90%-1,272.73%93.41%-282.35%160.00%48.72%-51.72%-228.57%-19.44%32.56%-41.38%-1,473.17%96.59%-477.27%-146.46%81.47%-143.10%136.17%186.27%-221.23%73.45%95.74%1,060.00%-157.29%-327.27%138.30%-177.78%7.86%117.05%786.36%-141.03%125.00%475.00%3.48%
EBT Growth (1y) 36.78%39.81%22.22%-15.36%-61.95%-73.49%-110.46%-186.47%-164.24%86.15%-301.68%-2,270.28%-2,994.44%96.34%84.84%96.82%99.82%1,316.67%109.63%25.00%-25,500.00%-1,017.81%-1,866.67%1.67%80.86%200.30%106.20%-133.05%71.43%-108.78%91.30%121.82%328.57%44.07%-197.73%-150.00%-231.25%-1,854.55%37.21%-326.67%-645.24%90.70%-425.93%159.38%146.33%-196.67%65.49%-82.62%95.51%18.37%-140.48%-11.25%112.25%-17.83%37.25%155.06%173.47%-21.69%
EBT Growth (3y) -29.56%-30.81%-26.36%-29.14%-49.21%-82.08%-34.78%-26.13%-36.20%-35.45%80.26%27.21%17.28%-142.28%-59.86%36.34%71.36%55.53%384.88%28.17%-19.79%-141.01%-41.08%27.96%35.72%28.56%63.34%51.24%36.65%5.01%-43.58%-46.96%22.50%-181.71%-0.56%-73.55%8.20%65.48%-75.38%-4.45%37.51%76.85%-14.00%29.66%68.06%47.06%26.71%-37.11%-26.91%26.57%31.49%
EBT Growth (5y) -22.42%-16.86%-14.88%-41.53%-54.59%-15.96%-17.14%-22.35%-23.70%-18.71%17.73%15.60%-5.34%4.90%18.49%15.22%15.01%15.52%-40.63%27.72%28.45%-111.18%-61.05%-26.86%-1.30%-4.10%38.28%17.48%21.47%37.75%-17.76%-32.80%30.60%32.94%-23.81%-17.45%-18.32%23.06%16.15%21.34%31.36%14.96%20.08%16.17%
EBT Margin Growth (1y) 346.00-4.00-255.00-680.00-1361.00-1627.00-2547.00-2245.00-1416.00243.00-7890.00-41343.00-5640.00472.006,762.0040,103.005,692.001,172.002,808.00-172.00-5502.00-17859.00-11536.00-1893.003,804.0045,346.0012,074.00-8085.001,112.00-31366.001,129.0014,823.001,856.001,434.00-3858.00-3778.00-2744.00-29975.00720.00-4748.00-13415.0027,862.00-7072.0010,002.0022,743.00-7147.005,198.003,993.0010,381.00-114.00-12497.00-507.003,419.00-197.00215.001,124.00646.00-272.00
EBT Margin Growth (3y) -2457.00-3047.00-2560.00-3056.00-11496.00-44386.00-7944.00-1904.00-3373.00-2656.00295.001,680.00-1412.00-5450.00-16216.00-1966.0038,038.003,994.0028,658.003,346.00-10150.00-586.00-3879.001,667.004,845.006,772.0015,414.009,345.002,959.00224.00-59906.00-2009.006,297.00-14304.00-678.00-10210.001,476.006,583.00-9259.00-1154.0013,320.0031,096.00-1988.007,385.0014,239.002,727.008,503.00-2814.00-8289.0010,998.003,951.00
EBT Margin Growth (5y) -7854.00-4287.00-2508.00-1412.00-1926.00-4455.00-7754.00-18592.00-12101.00-4722.00-1403.002,218.00-11391.00-534.00-2236.0011,237.0044,776.006,962.00-1274.00618.00894.00-1474.00-32420.00-1471.00-3682.00-9388.0013,302.002,993.008,213.009,551.00-39191.00-3883.0012,432.002,555.00-5126.00-1142.00-1921.00615.002,151.002,440.001,038.0031,713.002,076.006,915.00
EBT Margin (QoQ) -1125.00223.0029.00-167.00-89.00-28.00-395.00-849.00-354.00-949.00474.00710.00-467.00-8608.00-32979.0036,414.005,645.00-2318.00362.002,003.001,125.00-681.00-2618.00-3327.00-11233.005,642.007,025.002,370.0030,309.00-27629.00-13135.0011,567.00-2169.004,865.00560.00-1400.00-2591.00-426.00639.00-366.00-29821.0030,268.00-4829.00-9033.0011,456.00-4666.0012,245.003,707.00-18433.007,679.00-12045.00-2816.004,543.00-2179.00-55.001,110.00928.00-1768.00854.00631.0010.00
EBT (QoQ) -48.51%14.20%5.01%1.87%14.43%-0.16%-27.27%-54.20%-20.29%-139.39%40.78%91.51%-811.11%-776.83%-249.44%88.92%98.92%-3,533.33%26.61%99.38%7,400.00%-71.23%-671.43%-113.33%-161.72%44.63%68.19%58.47%1,471.43%-96.58%-1,295.65%94.91%-321.43%174.58%36.36%-46.67%-203.13%-30.30%30.23%-40.00%-1,435.71%95.81%-374.07%-144.53%80.83%-136.67%153.52%90.79%-222.76%72.47%-131.75%-400.00%157.50%-144.35%12.75%155.06%285.71%-133.86%176.56%173.47%10.45%
Enterprise Value Growth (1y) -25.98%-50.90%-10.93%-0.63%-34.33%-16.01%-10.70%19.14%-31.35%-13.79%-13.03%-58.51%21.43%-30.63%4.71%9.17%-25.28%9.50%-14.31%-16.05%-11.81%24.22%51.02%53.51%30.46%43.19%2.68%-63.93%-7.57%-103.10%-63.93%60.69%1.24%62.20%59.45%4.62%61.95%3.71%0.76%-3.19%-5.42%23.58%18.70%19.57%21.01%-5.79%3.65%5.69%9.05%37.03%40.07%22.17%29.08%53.23%44.43%55.62%53.73%-4.76%-42.47%-33.89%-37.68%-38.27%
Enterprise Value Growth (3y) -15.66%-25.82%-11.55%-8.85%-11.51%-19.92%-6.04%-5.19%-8.94%-10.39%-7.18%-18.66%-3.25%3.60%18.89%21.16%0.87%26.96%18.32%4.01%5.78%4.37%7.89%33.09%9.60%24.16%13.51%14.98%26.06%9.58%12.95%27.13%26.55%34.72%31.10%7.49%31.82%8.01%8.05%7.84%8.85%20.15%22.28%16.11%20.13%32.21%31.54%31.19%33.17%32.43%22.01%22.67%23.27%12.17%
Enterprise Value Growth (5y) -10.75%-18.68%-8.62%-6.34%-14.20%-3.41%7.76%8.88%-0.11%10.35%10.11%-4.95%3.82%-0.67%3.17%20.59%-0.69%21.44%18.38%19.81%20.66%20.46%20.66%21.67%21.59%20.33%12.20%12.59%19.57%9.78%12.37%21.74%22.22%28.62%28.35%10.29%27.21%25.52%23.69%23.02%24.30%24.25%17.96%18.90%20.15%14.71%
Enterprise Value (QoQ) -62.48%-14.03%28.67%-14.18%-19.45%-3.44%4.79%1.39%-13.98%24.45%-54.68%14.58%-13.23%-5.95%23.33%-42.02%17.41%-0.99%-5.76%-2.59%-4.33%-2.53%-1.89%30.46%32.57%2.68%-52.39%43.19%-15.51%-63.93%0.00%-7.26%6.77%60.69%-151.24%58.94%0.00%7.53%-0.24%-3.89%-3.06%3.85%-2.40%24.69%-9.64%4.87%-0.57%-0.85%0.14%6.88%3.02%30.17%4.97%-20.93%11.63%53.95%-12.90%3.42%7.86%-4.27%-53.55%9.24%5.25%-4.72%
EPS (Basic) Growth (1y) 5.50%-64.86%-10.03%-5.55%86.74%-45.84%-102.15%-100.81%-103.27%804.76%-11,238.75%-11,929.68%-2,479.37%-10.00%205.91%-9.03%141.78%-100.00%3,577.63%103,858,823.97%4,406.67%99.95%-100.00%-100.00%-100.00%-1,800.00%50.00%-283.33%-700.00%90.35%-525.00%156.52%144.64%-181.82%64.00%-107.69%-444.00%93.55%22.22%-300.00%89.53%-250.00%57.14%150.00%88.89%166.67%0.00%
EPS (Basic) Growth (3y) -26.42%-26.12%-48.56%-55.02%-60.44%-77.59%3.24%-44.49%464.20%278.23%-649.64%-2.52%26.57%-26.48%-25.99%34.33%33.17%-25.99%-25.99%92.36%99.65%90.05%-25.99%-99.94%-99.92%-72.88%-4.00%44.97%-130.75%74.02%-20.51%44.18%45.63%13.99%50.68%-46.42%-26.83%30.50%58.74%
EPS (Basic) Growth (5y) -40.21%27.96%-1.11%-4.53%-56.73%40.29%82.89%-20.98%25.51%26.71%25.16%-14.87%98.91%-14.87%-14.87%-14.87%98.91%-14.87%-14.87%88.59%96.34%82.19%-14.87%-14.87%-14.87%-3.13%17.81%18.47%32.24%20.11%15.85%
EPS (Basic) (QoQ) -71.17%238.96%-49.45%-28.87%-26.17%255.83%-0.06%-79.37%-102.93%17.25%731.11%12.21%-24.83%208.75%-192.31%-6.59%-57.61%-768.95%-97.26%-100.00%-2,547,727.75%100.00%481,030,350.00%-0.21%5.65%-100.00%-33.33%25.00%-16.67%-1,528.57%96.49%-475.00%-143.48%80.36%-127.27%152.00%92.31%-224.00%70.97%88.89%-8,500.00%97.67%-250.00%42.86%-125.00%22.22%57.14%166.67%-150.00%0.00%
EPS (Weighted Average and Diluted) Growth (1y) 4.89%-3.03%-10.57%-6.23%85.43%160.09%-100.00%-100.80%-100.00%2,995,371,528.57%-11,480.00%-232.19%-4.64%205.91%-100.00%124.08%119.58%4,817.50%99.92%-100.14%-100.07%-100.00%-1,166.67%60.00%-228.57%-1,020.00%90.35%-525.00%78.26%94.64%-218.18%60.00%-80.00%-2,600.00%94.29%30.00%44.44%88.89%-250.00%57.14%60.00%88.89%166.67%200.00%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-25.99%34.41%-54.85%-77.47%-50.82%-43.69%34,642.38%106.27%25.99%-26.50%-25.99%-26.02%92.29%99.65%90.05%-26.07%-26.00%-25.99%-57.26%0.00%-8.74%-153.03%74.02%-20.51%39.87%45.63%13.99%50.68%26.32%30.66%30.06%30.50%
EPS (Weighted Average and Diluted) Growth (5y) -39.94%27.73%14.87%-120.92%-15.26%14.87%26.24%-14.87%98.85%-14.87%-14.87%-14.91%82.18%96.41%82.19%-14.88%-14.88%-14.87%4.90%21.40%22.16%27.52%20.11%15.85%
EPS (Weighted Average and Diluted) (QoQ) -20.04%238.27%-49.46%-29.06%-26.26%254.71%-0.06%-0.50%-100.00%100.00%4,198,816,100.00%111.76%-912.20%-100.00%-1,661.80%-2,695,300.49%100.00%164.37%36.50%649,283,925.42%-100.00%-11.11%30.00%28.57%-2,180.00%96.49%-475.00%-143.48%80.36%-127.27%80.00%40.00%-1,066.67%71.43%10.00%-800.00%97.53%-250.00%28.57%-80.00%22.22%57.14%33.33%50.00%0.00%
FCF Margin Growth (1y) -655.00-1846.00-207.0048.001,750.001,715.00-654.00-1997.00-4001.00-9352.00983.001,139.002,849.0012,130.00-1192.00986.00-2363.00-2016.00-3629.00-3317.00-5224.0038,276.001,162.005,090.00-36945.001,277.002,699.00-70493.00-2578.00-1039.00-1528.0032,237.001,119.00587.00-64.001,234.00-458.00-377.00-2426.00-1955.00-548.00-2350.00-9983.00-5777.005,160.00-2711.008,953.004,249.00-3938.003,011.002,533.004,057.00-216.001,547.00865.00
FCF Margin Growth (3y) -2903.00-772.00-2093.00-2493.00-9958.00865.00892.00563.002,124.00128.00-3514.00762.00-3838.00-1192.00-4737.0033,456.00-1169.00-2496.0038,568.00-2298.00-878.002,566.00-29909.00-1247.001,401.006,262.00-38404.00826.001,107.00-37023.00-1918.00-829.00-4017.0031,516.00113.00-2140.00-12473.00-6498.004,154.00-5438.00-3455.00-3483.00674.00-2050.001,503.002,529.001,007.001,846.0012,351.00
FCF Margin Growth (5y) -12909.00-982.0032.00-2006.00156.00-3956.00-1439.00-7023.00-2027.00-3648.0041,347.00-2507.001,247.003,052.00-19795.00-6068.00-930.00-1325.00311.00-3757.00-1329.00974.003,562.00-586.001,611.003,772.00-39411.00-1901.00-11301.00-44755.002,694.00-5890.00-5047.0029,988.001,335.00-1840.00-986.001,808.000.00-880.00-57.00
FCF Margin (QoQ) -768.00-101.00-3701.003,915.00-1960.001,539.00-3446.001,504.00-5815.004,403.00-2089.00-500.00-11166.0014,738.00-1933.001,211.00-1886.001,416.00245.00-2139.00-1539.00-197.00557.00-4045.00-36557.00-117.0039,179.00-39450.001,665.001,305.00-34013.0028,465.003,205.00816.00-249.00-2653.002,673.00165.001,049.00-4345.002,754.00-1884.001,520.00-2938.00952.00-9517.005,725.008,000.00-6919.002,147.001,021.00-188.0030.001,670.002,545.00-4461.001,792.00988.00
Free Cash Flow Growth (1y) -7.93%-78.69%-14.38%27.18%0.00%178.99%-4.31%4.82%-40.34%-92.32%-102.01%-107.69%-55.74%162.75%1,109.52%104.70%-55.79%-10.45%-91.98%-209.62%-139.31%-124.17%-935.29%1,619.30%124.14%102.82%-100.23%371.43%1,525.00%-186.59%-3,200.00%-60.61%-44.62%103.90%51.52%123.08%-22.22%58.06%-9.38%-55.17%-175.00%-85.71%-22.86%-307.69%-795.24%-264.29%325.58%-111.11%82.45%-53.04%-117.01%71.05%115.76%334.09%-14.55%118.79%234.62%
Free Cash Flow Growth (3y) -44.73%-18.10%-64.26%-26.34%-12.91%-35.84%-17.43%-42.06%27.91%-51.13%-43.46%-74.65%52.53%-27.59%-36.95%-89.10%38.21%-62.62%-73.38%160.29%-26.28%-34.97%56.37%-140.61%-5.01%34.78%31.11%-26.76%60.61%91.29%-62.33%-159.62%-26.69%-32.44%26.18%13.31%-59.75%-93.30%-33.34%71.35%-58.28%-47.03%-33.12%22.17%-48.42%30.99%80.55%23.97%28.36%27.91%
Free Cash Flow Growth (5y) -32.21%-35.99%-35.99%-57.82%40.57%-15.39%-16.24%-16.33%-6.96%-59.77%-67.13%30.05%-14.90%-8.34%38.49%6.43%-17.09%-37.29%-29.86%-9.83%-17.30%-24.73%10.49%23.39%9.29%19.61%31.77%-15.43%-42.41%-117.79%-15.01%119.11%-30.10%-20.19%53.32%24.21%-26.73%-32.09%5.85%10.00%-36.06%-9.08%
Free Cash Flow (QoQ) -17.20%13.97%-160.41%261.51%-80.84%357.98%-151.38%321.79%-46.54%57.08%-151.10%239.02%-93.12%-141.18%-5,171.43%129.63%-59.15%58.21%-75.47%178.85%-17.24%-85.83%-435.29%0.00%49.12%-389.66%-99.19%-42.86%22,825.00%-100.22%1,750.00%96.97%-1,321.54%91.69%119.70%176.92%-13.89%-203.23%190.63%-3.45%75.00%-171.43%137.14%-261.54%133.33%-714.29%37.21%-596.30%93.88%943.48%-158.76%42.11%46.67%6.25%0.00%131.52%692.31%-145.87%116.40%461.29%
Gross Margin Growth (1y) 571.0088.00-151.00-148.00-580.00-1633.00-1074.00-1267.00320.00673.00-4978.00-13639.001,652.001,276.007,017.0015,765.00-848.0043.00-864.00-864.00-292.00-861.00-841.002,372.001,488.002,533.004,419.00755.001,583.001,176.00314.0088.00482.00-393.00-454.00-106.00-561.00-224.00470.00-581.00-280.00-390.00-1283.00-476.00-535.00-361.00-90.0091.0015,645.00-1392.00130.001,379.00-14268.002,494.00581.00-16.00-733.00127.00433.00-63.00
Gross Margin Growth (3y) -654.00-1225.00-552.00-1148.00-6825.00-14952.001,251.00276.00772.002,447.001,477.001,175.001,263.00512.00457.005,312.0017,273.00348.001,714.002,713.002,263.002,778.002,847.003,891.003,216.003,553.003,316.004,279.00738.001,504.00559.00330.00-599.00-358.00-1007.00-1267.00-1163.00-1376.00-976.00-904.00-966.0014,830.00-2143.00-1244.00994.00842.00742.00621.001,455.00644.001,229.001,144.001,301.00
Gross Margin Growth (5y) 1,671.00901.00252.00171.00-672.00-50.00111.00-543.00-933.003,955.002,673.004,752.004,390.003,582.004,166.0010,044.0018,117.002,412.002,497.002,573.002,245.002,700.002,231.003,908.002,528.002,712.002,702.003,466.00-320.00689.00-193.00-1043.00-984.0014,751.00-2760.00-1227.00307.001.00127.00-193.00398.00-171.00478.00-230.00915.00
Gross Margin (QoQ) -1199.00297.00-25.00-94.00-90.0058.00-22.00-525.00-1144.00618.00443.00971.00-621.00-5771.00-8218.0016,261.00-997.00-29.00531.00-352.00-107.00-936.00531.00219.00-676.00-916.003,744.00-664.00369.00970.0081.00163.00-38.00108.00-145.00556.00-912.0047.00203.00102.00-576.00742.00-849.00403.00-686.00-152.00-41.00344.00-512.00119.00140.0015,898.00-17548.001,640.001,390.00251.00-786.00-273.00793.00-467.0073.0034.00297.00
Gross Profit Growth (1y) 34.65%42.90%31.67%12.12%-21.56%-41.23%-42.93%-53.85%-41.01%-23.21%-150.27%-252.29%-48.56%-56.72%213.64%132.44%-42.50%-31.26%-56.47%-42.44%-33.96%-50.32%-47.03%-18.22%-18.10%-2.60%78.57%-12.95%2.91%7.33%-8.00%1.19%16.38%9.94%9.32%16.47%2.91%-19.21%13.07%-24.75%-28.30%-20.28%-43.72%-21.48%-18.42%-8.77%-5.36%-6.84%-61.61%72.12%-19.81%9.17%159.87%-49.72%4.24%-5.71%-15.84%0.33%9.03%-2.05%
Gross Profit Growth (3y) 0.39%-20.87%-16.75%-18.47%-29.70%-36.23%-39.14%-40.64%-35.88%-33.70%-38.99%-37.12%-34.24%-41.98%-47.13%31.27%29.12%-32.25%-30.72%-25.60%-25.73%-17.74%-19.62%-4.53%-10.36%-0.64%4.75%21.55%0.86%7.22%-1.58%4.38%-3.92%-4.95%-10.87%-11.39%-11.71%-15.57%-16.24%-15.55%-18.04%-39.22%7.77%-24.69%-7.22%-6.64%-7.58%-7.51%-1.39%-5.66%-4.60%-3.05%0.27%
Gross Profit Growth (5y) -16.76%-24.54%-29.78%-30.58%-38.22%-37.08%-38.83%-41.01%-42.88%-32.79%-34.25%-25.13%-27.35%-30.29%-31.17%19.44%16.37%-17.92%-17.06%-16.17%-13.55%-7.79%-14.34%1.47%-8.79%-6.26%-5.84%2.71%-9.53%-6.33%-7.06%-9.54%-8.29%-23.10%2.14%-11.99%-6.89%-9.70%-12.65%-12.83%-10.74%-13.26%-8.78%-13.46%-5.91%
Gross Profit (QoQ) -30.01%11.21%3.22%6.86%16.50%2.46%-12.11%-25.23%-12.72%-0.50%11.56%29.52%-3.07%-135.89%-237.97%143.75%-18.44%-5.76%-3.53%-22.44%-2.52%-40.32%27.57%-11.02%-26.67%-36.36%96.94%-10.88%-12.79%16.67%-4.00%5.36%-9.04%0.00%5.59%21.18%-14.08%-0.56%12.50%7.07%-32.55%39.16%-25.13%2.01%-25.00%-1.75%4.46%5.98%-16.13%1.92%2.83%-56.33%276.05%-52.51%40.00%3.95%-27.24%-1.56%26.64%-7.22%-13.26%6.98%13.77%
Net Cash Flow Growth (1y) -33.54%-59.67%-1.75%18.56%0.00%36.68%47.33%-192.42%-77.06%-35.79%165.70%-94.26%160.00%81.19%-101.64%62.17%-144.62%250.80%-1,705.56%40.89%558.62%64.18%-163.08%-26.69%-174.30%92.40%-252.82%116.86%866.15%86.15%36.24%77.59%-89.36%-68.06%65.26%409.71%-1,256.60%53.72%322.73%-108.95%97.23%289.29%-90.48%185.11%-929.41%-62.26%350.00%45.00%-18.86%-187.50%-164.76%-52.07%106.30%329.14%128.68%-106.47%-148.85%
Net Cash Flow Growth (3y) 51.86%-46.58%-11.14%56.68%-60.43%-15.83%45.51%-27.32%-38.89%-31.35%33.61%-40.69%24.26%74.57%35.10%-40.56%14.47%-22.53%-53.42%-24.57%-72.56%-40.97%52.30%23.21%-39.49%-39.41%27.28%-32.73%52.21%-111.28%52.42%35.60%-41.12%-26.70%51.43%27.52%-27.04%-74.37%32.58%43.49%-52.02%30.25%14.50%-31.57%37.36%40.45%-8.88%-5.81%-26.93%66.81%
Net Cash Flow Growth (5y) -21.95%-16.83%19.03%-25.69%-19.88%4.06%19.14%-38.21%-2.21%14.02%-16.62%-7.28%-51.42%15.53%-14.66%36.75%-28.19%20.60%37.66%14.77%-2.62%13.24%-13.53%18.84%-11.18%-16.01%54.32%-40.95%16.18%-21.91%15.74%17.20%0.00%-19.31%13.43%26.48%-23.04%-24.39%21.64%16.84%-14.91%59.84%
Net Cash Flow (QoQ) -320.73%139.50%16.78%-34.73%-630.28%124.31%40.93%-44.95%-435.78%156.56%-188.41%113.66%-2,088.00%210.66%-164.64%118.28%-243.85%90.37%-1,394.44%78.44%586.21%-215.25%51.08%267.30%74.06%-284.67%-276.41%81.10%-700.00%42.69%119.46%758.62%-114.46%-163.89%154.21%-48.54%-328.30%45.45%895.45%-216.76%90.86%362.50%-131.97%63.83%723.53%-86.79%185.71%-537.50%122.86%57.50%-7.94%-458.62%83.17%-16.57%168.14%-52.88%512.21%-85.41%-115.38%-255.56%
Net Income Growth (1y) 37.00%44.98%31.55%-9.62%-58.72%-70.91%-100.75%-101.82%-101.89%157.14%-15,983.33%-87,920.00%-10,675.00%78.55%96.64%106.62%195.65%124.64%39.86%-950.00%-1,085.29%-829.41%-31.46%80.25%200.15%105.11%-135.04%78.72%-108.94%126.32%121.45%610.00%41.67%-202.33%-154.24%-180.39%-1,717.14%47.73%-306.25%-668.29%90.25%-526.09%156.92%145.71%-191.94%62.50%-105.41%-83.68%93.92%22.22%-625.00%300.00%-126.36%44.76%21.38%-13.72%
Net Income Growth (3y) -26.28%-26.16%-82.21%-47.53%-89.74%-34.86%-67.89%-38.02%-36.77%81.71%118.98%-161.10%-294.72%27.22%70.15%51.93%207.84%27.89%-22.94%-33.08%-42.31%-5.53%38.61%30.34%62.62%50.91%35.09%4.45%-43.38%-47.52%22.10%-215.82%-1.10%-74.89%7.84%41.34%-72.93%-7.06%50.00%37.03%74.14%-22.23%39.35%31.97%26.22%45.59%-32.16%-17.42%
Net Income Growth (5y) -23.01%-17.46%-47.62%-38.44%-42.29%-15.97%-17.66%-24.27%-25.64%-19.55%-46.35%38.88%-122.88%-35.10%15.38%15.02%16.22%-28.63%26.63%26.38%-28.21%-62.56%-19.64%-7.87%-5.77%37.88%17.29%21.36%38.32%-17.81%-37.09%57.09%34.18%28.77%-24.38%-20.03%13.01%6.58%12.02%6.55%31.81%
Net Income (QoQ) -87.57%12.99%8.31%3.64%14.30%2.52%-25.59%-52.66%-19.45%-102.64%16.67%180.00%-356.06%90.39%105.44%-1,000.00%28.50%118.92%142.86%-25.00%-274.51%-167.42%-181.51%44.48%68.55%59.83%1,527.66%-97.17%-1,547.37%96.36%-500.00%171.67%37.21%-13.56%-168.63%-25.71%27.27%-28.13%-1,451.22%96.38%-465.22%-142.31%80.32%-132.26%151.39%94.59%-225.69%70.17%92.59%687.50%-146.81%-281.82%30.95%424.14%-126.49%6.83%1.72%455.70%
Net Income towards Common Stockholders Growth (1y) 37.00%44.98%31.55%-9.62%-58.72%-70.91%-100.75%-101.82%-101.89%157.14%-15,983.33%-87,920.00%-10,675.00%78.55%96.64%106.62%195.65%124.64%39.86%-950.00%-1,085.29%-829.41%-31.46%80.25%200.15%105.11%-135.04%78.72%-108.94%126.32%121.45%610.00%41.67%-202.33%-154.24%-180.39%-1,717.14%47.73%-306.25%-668.29%90.25%-526.09%156.92%145.71%-191.94%62.50%-105.41%-83.68%93.92%22.22%-625.00%300.00%-126.36%44.76%21.38%-13.72%
Net Income towards Common Stockholders Growth (3y) -26.28%-26.16%-82.21%-47.53%-89.74%-34.86%-67.89%-38.02%-36.77%81.71%118.98%-161.10%-294.72%27.22%70.15%51.93%207.84%27.89%-22.94%-33.08%-42.31%-5.53%38.61%30.34%62.62%50.91%35.09%4.45%-43.38%-47.52%22.10%-215.82%-1.10%-74.89%7.84%41.34%-72.93%-7.06%50.00%37.03%74.14%-22.23%39.35%31.97%26.22%45.59%-32.16%-17.42%
Net Income towards Common Stockholders Growth (5y) -23.01%-17.46%-47.62%-38.44%-42.29%-15.97%-17.66%-24.27%-25.64%-19.55%-46.35%38.88%-122.88%-35.10%15.38%15.02%16.22%-28.63%26.63%26.38%-28.21%-62.56%-19.64%-7.87%-5.77%37.88%17.29%21.36%38.32%-17.81%-37.09%57.09%34.18%28.77%-24.38%-20.03%13.01%6.58%12.02%6.55%31.81%
Net Income towards Common Stockholders (QoQ) -87.57%12.99%8.31%3.64%14.30%2.52%-25.59%-52.66%-19.45%-102.64%16.67%180.00%-356.06%90.39%105.44%-1,000.00%28.50%118.92%142.86%-25.00%-274.51%-167.42%-181.51%44.48%68.55%59.83%1,527.66%-97.17%-1,547.37%96.36%-500.00%171.67%37.21%-13.56%-168.63%-25.71%27.27%-28.13%-1,451.22%96.38%-465.22%-142.31%80.32%-132.26%151.39%94.59%-225.69%70.17%92.59%687.50%-146.81%-281.82%30.95%424.14%-126.49%6.83%1.72%455.70%
Net Margin Growth (1y) 244.0057.00-59.00-400.00-935.00-1145.00-1698.00-810.00-531.0032.00-6114.00-36872.00-4349.003,875.0035,024.004,758.00795.003,301.00242.00-5554.00-17783.00-12179.00-2424.003,486.0045,303.0011,936.00-8120.001,214.00-31370.001,249.0014,779.002,429.001,400.00-3851.00-3809.00-3454.00-29457.00915.00-4765.00-13546.0027,311.00-7341.009,985.0022,784.00-7211.005,014.00-4258.003,249.0010,479.0032.00-1671.00-4893.00-1723.001,343.00320.00-416.00
Net Margin Growth (3y) -1513.00-1620.00-1725.00-7860.00-38548.00-6015.00-1178.00-3049.00-2379.00441.001,062.00-1606.00-5144.00-5003.0032,842.002,691.0028,315.003,058.00-10302.00-853.00-3850.001,007.004,235.007,129.0015,333.009,334.002,850.00189.00-59427.00-1686.006,205.00-14571.00-746.00-10276.001,411.005,784.00-9357.00-1411.00962.0012,487.0030,579.00-2294.004,055.0021,140.001,545.006,390.00-5609.00-2060.00
Net Margin Growth (5y) -5830.00-3468.00-1316.00-782.00-684.00-3282.00-6810.00-18166.00-11927.00-4561.00-1627.00819.00-12150.00-444.008,182.0039,501.006,334.00-1655.00457.00668.00-1878.00-31907.00-1929.00-4339.00-9871.0013,187.002,909.008,070.009,427.00-39327.00-4013.0011,931.0011,462.002,522.00-5229.00-4519.004,140.00-601.00-35.00-389.007,177.00
Net Margin (QoQ) -1492.00139.0076.00-91.00-67.0023.00-265.00-627.00-276.00-530.003.0033.00-30755.0032,556.004,572.00-2498.00393.002,291.00609.007.00-2665.00-3505.00-11621.005,612.007,089.002,405.0030,197.00-27755.00-12966.0011,739.00-2388.004,865.00563.00-611.00-3417.00-386.00605.00-255.00-29420.0029,986.00-5075.00-9037.0011,437.00-4665.0012,250.003,762.00-18558.007,560.002,978.0011,270.00-11328.00-2887.001,274.008,048.00-8158.00179.00251.007,311.00
Operating Income Growth (1y) 38.07%42.07%22.53%-15.22%-62.38%-73.89%-110.89%-187.96%-170.12%91.11%-300.00%-2,084.78%-4,375.00%111.83%86.17%97.23%80.26%345.00%116.67%25.18%-127.36%-835.96%-1,175.76%-9.62%76.35%181.83%106.20%-126.32%70.18%-112.13%77.27%122.48%264.71%44.62%-210.26%-150.00%-246.43%-1,691.67%48.84%-337.93%-663.41%91.01%-540.91%140.16%146.65%-205.17%66.67%-103.92%-86.85%93.79%0.00%1,000.00%-172.92%-17.27%104.68%8.33%42.86%115.50%422.73%-38.97%
Operating Income Growth (3y) -29.75%-31.23%-26.24%-29.26%-49.23%-81.72%-34.50%-71.85%-35.48%-34.33%7.74%27.90%23.25%-171.82%-57.08%37.18%71.69%52.65%199.26%28.28%-22.90%45.67%-39.77%5.73%36.76%28.39%61.98%50.52%36.64%10.40%-47.41%-44.22%21.04%-164.06%3.73%-77.74%-4.20%73.41%-70.04%-3.01%58.99%35.14%74.26%-28.79%28.90%64.50%39.41%26.32%-27.42%-27.13%26.23%30.93%99.58%
Operating Income Growth (5y) -22.27%-16.62%-16.05%-39.05%-50.24%-15.81%-17.02%-22.25%-23.49%-18.61%15.84%15.57%-2.32%-7.21%17.40%15.18%15.00%15.46%-30.60%26.32%26.91%17.30%-56.03%-21.67%-4.08%-5.37%38.42%16.86%19.60%35.46%-18.43%-32.84%62.17%25.63%29.90%-26.23%-20.86%-20.11%18.56%15.45%21.73%27.88%14.91%20.33%15.93%
Operating Income (QoQ) -51.31%14.47%4.55%2.27%16.08%-1.27%-27.66%-54.63%-19.41%-141.16%35.75%94.78%-1,308.33%-747.34%-250.91%89.31%103.72%-1,090.00%29.80%23.74%183.96%-62.92%-415.15%-131.73%-171.78%45.80%67.89%50.00%1,040.35%-95.90%-1,272.73%93.41%-282.35%160.00%48.72%-51.72%-228.57%-19.44%32.56%-41.38%-1,473.17%96.59%-477.27%-146.46%81.47%-143.10%136.17%186.27%-221.23%73.45%95.74%1,060.00%-157.29%-327.27%138.30%-177.78%7.86%117.05%786.36%-141.03%125.00%475.00%3.48%
Operating Margin Growth (1y) 364.0033.00-249.00-671.00-1365.00-1651.00-2554.00-2228.00-1478.00277.00-7852.00-41277.00-5457.00757.006,942.0040,368.003,896.001,146.002,835.00-145.00-3588.00-17728.00-11302.00-2047.003,201.0039,184.0011,553.00-7471.001,263.00-25860.00933.0013,982.001,828.001,594.00-3619.00-3653.00-2552.00-29853.00913.00-4740.00-13451.0027,977.00-7208.008,597.0022,797.00-7202.005,260.00-2890.001,122.0010,241.00-763.001,303.00-9929.00-750.003,735.00174.00350.001,210.00713.00-519.00
Operating Margin Growth (3y) -2439.00-3096.00-2525.00-3049.00-11445.00-44406.00-7734.00-1621.00-3138.00-2388.00-1284.001,925.00-1054.00-5149.00-15825.00-1525.0038,176.003,509.0022,601.003,086.00-9663.00876.00-4404.001,184.004,464.006,292.0014,918.008,866.002,858.00539.00-54119.00-1774.005,590.00-14175.00-282.00-9914.00205.006,794.00-9078.00-1035.00968.0010,468.0031,016.00-2711.007,010.0013,990.002,288.008,231.00-1414.00-8456.0010,700.003,685.00958.00
Operating Margin Growth (5y) -7618.00-4006.00-4086.00-1146.00-1668.00-4184.00-7426.00-18203.00-11605.00-4580.00-1671.002,176.00-10573.00-685.00-2501.0010,961.0044,687.006,600.00-1665.00399.00667.00152.00-32663.00-1523.00-3928.00-9711.0013,042.002,572.006,716.009,885.00-33344.00-3722.0011,298.009,744.002,757.00-5418.00-1382.00-2012.00412.001,937.002,444.00889.0031,475.001,737.006,665.00
Operating Margin (QoQ) -1209.00228.0018.00-157.00-56.00-54.00-404.00-851.00-342.00-957.00408.00799.00-505.00-8553.00-33017.0036,619.005,709.00-2369.00409.00147.002,959.00-679.00-2571.00-3296.00-11181.005,746.006,684.001,952.0024,802.00-21884.00-12340.0010,686.00-2322.004,909.00709.00-1468.00-2556.00-305.00676.00-368.00-29857.0030,461.00-4976.00-9079.0011,571.00-4724.0010,829.005,120.00-18428.007,738.002,679.009,132.00-9309.00-3266.004,745.00-2099.00-131.001,220.001,184.00-1923.00729.00723.00-48.00
Profit After Tax Growth (1y) 37.00%44.98%31.55%-9.62%-58.72%-70.91%-113.38%0.00%-28.57%-96.60%178.40%-112.09%-546.38%-49,000.00%-531.63%127.38%80.27%96.64%106.62%195.65%124.64%39.86%-950.00%-1,085.29%-829.41%-31.46%80.25%200.15%105.11%-135.04%78.72%-108.94%126.32%121.45%610.00%41.67%-202.33%-154.24%-180.39%-1,717.14%47.73%-306.25%-668.29%90.25%-526.09%156.92%145.71%-191.94%62.50%-105.41%-444.03%93.92%22.22%-425.00%88.66%-276.36%53.10%158.57%86.83%104.59%167.51%11.38%
Profit After Tax Growth (3y) -30.87%-75.71%-48.32%-28.25%-49.12%-89.74%-34.86%-67.89%-38.02%-36.77%30.53%-53.92%-39.91%-128.23%-64.22%-99.80%29.22%70.15%51.93%207.84%27.89%-22.94%-33.08%-42.31%-5.53%38.61%30.34%62.62%50.91%35.09%4.45%-43.38%-47.52%22.10%-215.82%-1.10%-74.89%7.84%41.34%-72.93%-7.06%50.00%-129.47%74.14%-22.23%45.54%43.70%12.60%48.47%-45.02%-27.06%26.21%30.97%75.71%
Profit After Tax Growth (5y) -23.01%-17.46%-47.62%-38.44%-42.29%-15.97%-17.66%-24.27%-25.64%-19.55%17.77%-0.70%-39.53%-100.69%-16.02%6.51%15.34%15.02%16.22%-28.63%26.63%26.38%-28.21%-62.56%-19.64%-7.87%-5.77%37.88%17.29%21.36%38.32%-17.81%-37.09%57.09%-118.27%28.77%-24.38%-18.70%-25.41%-3.42%14.85%18.98%28.99%14.90%20.86%16.06%
Profit After Tax (QoQ) -87.57%12.99%8.31%3.64%14.30%2.52%-25.59%-52.66%-19.45%-147.17%656.00%-66.19%-96.17%988.89%-185.71%-1,148.81%-319.54%90.39%105.44%-1,000.00%28.50%118.92%142.86%-25.00%-274.51%-167.42%-181.51%44.48%68.55%59.83%1,527.66%-97.17%-1,547.37%96.36%-500.00%171.67%37.21%-13.56%-168.63%-25.71%27.27%-28.13%-1,451.22%96.38%-465.22%-142.31%80.32%-132.26%151.39%94.59%-225.69%70.17%92.59%-12,285.00%97.78%-281.82%50.00%-167.62%26.33%52.42%162.44%-160.16%125.68%600.00%3.01%
Property, Plant & Equipment (Net) Growth (1y) 46.63%27.08%27.95%24.12%24.42%16.52%9.15%-3.22%-8.68%-24.15%-18.87%-57.08%-45.20%-71.55%-72.53%-45.05%-51.06%-17.09%-19.59%-23.64%-25.90%-24.66%-74.15%-76.61%-77.91%-79.28%-41.32%-35.24%-29.67%-20.99%-11.27%-7.35%32.81%26.56%25.40%20.63%-17.65%-18.52%-29.11%-28.95%-31.43%-30.30%-21.43%-22.22%-14.58%-17.39%-38.64%-38.10%-39.02%-36.84%-18.52%-15.38%-15.20%-20.83%-22.73%-36.36%-36.79%-33.16%-28.24%-16.43%
Property, Plant & Equipment (Net) Growth (3y) 26.99%10.58%1.94%1.96%-0.78%-22.99%-23.16%-37.60%-40.03%-40.06%-41.19%-43.62%-43.53%-41.64%-43.78%-61.49%-53.88%-56.89%-49.42%-50.40%-51.28%-51.36%-50.23%-48.75%-48.04%-40.91%-40.83%-13.25%-10.21%-8.37%-6.60%-7.61%-7.40%-9.14%-10.42%-11.28%-12.64%-21.57%-22.30%-30.08%-30.06%-29.05%-28.62%-26.76%-25.87%-23.85%-25.53%-27.17%-30.66%-31.12%-30.60%-23.26%-23.37%
Property, Plant & Equipment (Net) Growth (5y) -3.17%-20.43%-22.25%-24.21%-26.42%-28.14%-30.30%-31.41%-46.26%-47.88%-49.36%-51.38%-51.34%-50.12%-50.71%-50.50%-43.25%-40.46%-33.57%-32.93%-33.58%-33.93%-33.80%-34.60%-34.53%-34.95%-34.82%-18.32%-16.74%-14.74%-14.05%-17.58%-17.49%-17.14%-17.81%-18.98%-18.98%-24.25%-25.17%-26.45%-28.70%-28.15%-28.08%-26.27%-26.35%
Property, Plant & Equipment (Net) (QoQ) 6.14%6.05%4.52%8.01%6.87%2.88%4.77%1.15%0.11%-4.56%-16.85%6.13%-3.68%-49.50%6.17%-44.89%-7.03%1.03%-5.44%-6.65%-9.83%-4.06%-8.24%-5.10%-69.05%-13.22%-13.33%-10.99%-12.35%-4.23%-5.88%0.00%-1.56%0.00%34.92%-4.71%-2.47%-3.80%-7.89%-5.71%-15.15%-3.57%-11.11%-4.17%-4.35%-4.55%-2.38%-7.32%-28.95%-3.70%-3.85%-4.00%-8.33%0.00%-3.64%-10.38%-10.53%-17.65%-4.29%-5.22%-3.94%-4.10%
Return on Assets Growth (1y) -8.006.0012.005.00-7.00-12.00-18.00-16.00-9.00-51.00-73.00-80.00-67.0040.0068.0076.0075.0013.001.00-14.00-30.00-37.00-33.0022.0043.0046.0047.00-12.00-21.00-8.00-8.0012.009.00-2.00-6.00-24.00-24.00-26.00-35.002.00-1.0010.0039.0015.0024.0013.00-12.002.00-1.000.0012.003.003.006.000.003.004.005.00
Return on Assets Growth (3y) -15.00-22.00-16.00-20.00-35.00-80.00-100.00-105.00-96.00-27.00-14.001.00-4.00-18.00-23.0015.0036.0084.0088.0021.0015.00-5.00-8.000.006.0021.0031.0035.0032.00-25.00-36.00-37.00-49.00-10.00-16.00-18.00-2.00-7.00-1.00-3.00-7.0018.0021.0024.0040.0019.0026.0019.000.007.006.0011.00
Return on Assets Growth (5y) -97.00-33.00-20.00-24.00-28.00-27.00-31.00-43.00-51.00-52.00-46.009.0011.00-9.00-1.0052.0075.0083.0076.0010.001.00-17.00-23.00-28.00-35.00-1.006.0019.0037.00-8.00-14.00-13.00-22.006.006.00-5.00-2.00-3.001.003.005.0024.0028.0034.00
Return on Assets (QoQ) 10.00-6.005.007.001.00-1.00-2.00-4.00-5.00-7.000.000.00-7.00-44.00-21.00-8.005.0063.007.001.004.001.00-5.00-15.00-12.00-6.000.0040.009.00-4.001.00-19.001.009.002.001.00-2.00-2.00-2.00-17.00-2.00-5.00-11.0020.00-5.007.0018.00-5.004.00-3.00-7.008.001.00-2.005.00-1.001.000.00-1.002.002.002.00
Return on Capital Employed Growth (1y) -16.0021.00-38.00-22.00-118.00117.003.00-39.0052.00-6.00-7.00-35.00-40.009.006.0011.0046.0016.0027.0016.00-17.002.00-3.003.0012.00-1.004.002.005.007.003.002.00
Return on Capital Employed Growth (3y) -33.00-39.00-178.00-22.003.0082.0016.007.0038.00-54.00-2.00-2.00-12.0026.0030.0030.0041.0017.0027.0020.000.008.004.007.00
Return on Capital Employed Growth (5y) -173.00-40.00-57.00-58.0016.00127.003.00-41.0044.00-25.00-7.00-1.005.0032.0037.0034.00
Return on Capital Employed (QoQ) -3.00-25.00-4.002.00-14.0024.00-6.007.0021.00-6.005.00-4.00-12.0013.000.002.00-3.000.005.000.001.001.001.00-1.00
Return on Equity Growth (1y) -2.00-9.0012.0068.0029.0046.0026.00-20.002.00-3.000.0021.005.006.0010.000.005.006.008.00
Return on Equity Growth (3y) 29.0034.0038.0068.0036.0049.0036.001.0012.009.0018.00
Return on Equity Growth (5y) 39.0046.0056.00
Return on Equity (QoQ) -4.00-6.00-22.0031.00-11.0014.0034.00-8.006.00-6.00-13.0014.001.00-3.009.00-2.003.001.00-2.003.003.003.00
Return on Invested Capital Growth (1y) -21.0010.008.0017.0049.0017.0026.0017.00-20.000.00-3.00276.0010.00-4.009.00-269.0010.0011.000.000.00
Return on Invested Capital Growth (3y) 27.0031.00310.0039.0013.0032.0024.000.007.006.007.00
Return on Invested Capital Growth (5y) 35.0040.0041.00
Return on Invested Capital (QoQ) 6,756.00-14690.00-4.00-2.00-10.0025.00-7.008.0022.00-7.002.00-2.00-14.0013.000.00277.00-281.000.0012.000.00-2.001.001.000.00
Return on Sales Growth (1y) 2.001.00-1.00-4.00-9.00-11.00-17.00-10.00-8.00-5.000.00-4.00-61.00-369.00-43.002.0039.00350.0048.008.0033.002.00-56.00-178.00-122.00-24.0035.00453.00119.00-81.0012.00-314.0012.00148.0024.0014.00-39.00-38.00-35.00-295.009.00-48.00-135.00273.00-73.00100.00228.00-72.0050.00-43.0032.00105.000.00-17.00-49.00-17.0013.003.00-4.0027.0029.0031.00
Return on Sales Growth (3y) -15.00-16.00-17.00-18.00-79.00-385.00-60.00-12.00-30.00-24.004.006.0011.00-16.00-51.00-167.00-50.00328.0027.00283.0031.00-103.00-9.00-39.0010.0042.0071.00153.0093.0028.002.00-594.00-17.0062.00-146.00-7.00-103.0014.0058.00-94.00-14.0010.00125.00306.00-23.0041.00211.0015.0064.00-56.00-21.00114.0043.0018.00
Return on Sales Growth (5y) -58.00-35.00-13.00-8.00-7.00-33.00-68.00-182.00-119.00-46.00-16.00281.008.00-121.00-4.00-28.0082.00395.0063.00-17.005.007.00-19.00-319.00-19.00-43.00-99.00132.0029.0081.0094.00-393.00-40.00119.00115.0025.00-52.00-45.0041.00-6.000.00-4.0072.00315.0020.0075.00
Return on Sales (QoQ) -15.001.001.00-1.00-1.000.00-3.00-6.00-3.00-5.005.00-5.000.000.000.00-61.00-308.00326.0046.00-25.004.0023.006.000.00-27.00-35.00-116.0056.0071.0024.00302.00-278.00-130.00117.00-24.0049.006.00-6.00-34.00-4.006.00-3.00-294.00300.00-51.00-90.00114.00-47.00123.0038.00-186.0076.0030.00113.00-113.00-29.0013.0080.00-82.002.003.0073.00-51.004.004.00
Revenue Growth (1y) 17.81%40.02%36.18%15.89%-9.80%-5.99%-24.59%-31.36%-47.21%-36.09%-45.02%-56.25%-63.55%-68.54%-41.77%-33.53%-32.38%-31.88%-46.51%-30.90%-29.70%-39.21%-31.84%-47.26%-38.36%-41.25%-28.74%-21.80%-18.53%-9.36%-11.76%0.00%9.44%15.96%16.19%18.14%10.59%-16.60%6.15%-18.35%-25.53%-15.53%-32.43%-15.60%-11.90%-3.45%-4.00%-8.15%-88.49%122.02%-21.43%-10.06%618.78%-66.92%-4.39%-5.53%-7.45%-1.38%2.69%-1.25%
Revenue Growth (3y) 6.56%-11.43%-13.09%-10.16%-30.18%-39.90%-43.99%-41.83%-39.65%-46.46%-45.99%-44.47%-41.43%-44.25%-49.31%-40.34%-37.66%-33.58%-37.57%-36.19%-34.19%-29.32%-31.34%-24.61%-25.57%-18.09%-14.84%-9.94%-2.60%-0.47%-4.30%2.86%-1.19%-3.41%-6.52%-5.90%-6.62%-10.14%-12.06%-11.70%-14.14%-57.73%21.88%-20.12%-11.33%-10.00%-10.82%-10.32%-7.93%-8.50%-10.19%-8.29%-5.68%
Revenue Growth (5y) -22.38%-27.37%-30.53%-31.09%-36.16%-36.94%-39.14%-39.43%-39.64%-43.82%-41.54%-39.18%-39.23%-38.64%-41.36%-33.15%-28.30%-23.54%-23.87%-23.25%-19.56%-15.64%-20.73%-11.97%-16.84%-14.66%-15.34%-12.13%-8.63%-8.34%-6.49%-6.73%-5.65%-38.03%11.86%-8.87%-7.63%-9.70%-12.96%-12.35%-11.67%-12.86%-9.99%-12.93%-8.24%
Revenue (QoQ) -7.93%3.97%3.80%9.11%18.91%1.11%-11.66%-15.08%23.94%-18.89%-4.68%-1.80%14.68%-48.78%-24.16%-18.19%-1.02%-5.18%-13.43%-16.77%-0.30%-25.53%11.84%-15.33%-13.79%-16.50%-13.47%-1.04%-17.83%1.28%-5.04%3.10%-8.58%-1.41%7.62%12.83%-3.14%-1.21%9.43%5.62%-26.95%25.73%-15.83%-3.67%-17.14%0.57%5.14%0.54%-9.19%0.00%0.60%-87.40%1,651.17%-64.61%15.15%0.72%-19.40%2.27%13.79%-1.32%-14.11%6.49%9.41%
Share-based Compensation Growth (1y) 43.75%-11.76%31.58%70.00%0.00%13.33%-16.00%-32.35%-13.04%5.88%-42.86%-21.74%-30.00%-55.56%16.67%-22.22%0.00%75.00%0.00%28.57%-14.29%28.57%7.14%-16.67%8.33%-38.89%-20.00%-13.33%38.46%90.91%16.67%7.69%-5.56%-33.33%7.14%21.43%-23.53%-35.71%-26.67%-35.29%-46.15%11.11%-27.27%0.00%14.29%-30.00%0.00%-0.91%12.50%57.14%0.00%-53.21%-14.44%-35.45%-18.75%-15.69%-25.97%-16.90%-6.15%
Share-based Compensation Growth (3y) 56.33%7.72%1.92%-14.20%-3.45%-15.25%-18.90%-17.57%-25.60%-15.25%-6.27%-12.64%-7.85%-15.66%0.00%7.72%-5.90%-2.44%11.20%-5.01%-2.44%8.74%14.47%0.00%-8.04%12.31%-8.04%0.00%4.26%0.00%-6.47%-2.86%-5.42%-27.01%-21.91%-17.02%-7.72%-22.22%-20.63%-18.90%-13.77%-11.54%6.92%-10.07%-22.60%3.23%-10.79%-6.69%-26.88%-10.68%-5.54%-8.64%
Share-based Compensation Growth (5y) 15.13%-2.64%-3.81%-5.92%-2.09%-12.20%3.71%-9.71%-15.10%-10.78%-8.34%-10.59%-10.78%-2.09%3.13%3.13%-4.90%3.96%11.84%1.39%3.96%-1.47%-8.46%-4.71%-9.38%-10.22%-11.09%-11.81%-6.01%-9.25%-8.64%-7.79%-3.46%-12.94%-12.13%-10.59%-18.29%-14.65%-12.70%-15.40%-24.04%-15.20%-8.10%-11.12%
Share-based Compensation (QoQ) 6.25%11.76%5.26%15.00%-34.78%66.67%36.00%-32.35%-26.09%23.53%9.52%-13.04%-10.00%-33.33%50.00%-22.22%-42.86%75.00%0.00%0.00%0.00%0.00%28.57%-33.33%50.00%-16.67%0.00%-13.33%-15.38%9.09%8.33%38.46%16.67%-33.33%0.00%21.43%-17.65%7.14%13.33%-23.53%-30.77%22.22%0.00%-36.36%42.86%-20.00%37.50%-27.27%-12.50%14.29%36.25%-17.43%22.22%-27.27%-36.25%50.98%-7.79%-8.45%-33.85%32.56%3.51%3.39%
Shareholder's Equity Growth (1y) 29.41%17.56%13.00%-6.34%-61.68%-5.35%-6.50%-35.88%21.78%5.23%-4.06%-40.53%-23.89%-31.14%-22.41%3.46%-4.88%0.91%-4.29%-44.94%-37.98%-37.67%-38.39%-9.54%-13.62%-11.70%-12.12%-7.12%-2.28%-0.94%2.22%
Shareholder's Equity Growth (3y) 19.79%7.56%-25.98%-30.23%-30.27%-17.21%-9.95%-6.34%7.13%-15.64%-16.11%-30.29%-23.42%-24.34%-22.94%-19.83%-20.12%-17.80%-19.68%-22.66%-19.40%-18.31%-17.90%
Shareholder's Equity Growth (5y) -9.21%-14.71%-18.53%-27.26%-23.34%-6.17%-5.92%-14.06%-5.43%-19.31%-21.71%-22.22%-17.64%-17.64%-16.29%
Shareholder's Equity (QoQ) -24.36%0.05%-5.80%-16.58%-3.19%-9.48%6.15%11.22%-10.99%-3.97%0.68%-36.01%0.26%-3.49%-0.48%-6.05%-4.27%-1.35%-0.96%-0.70%0.72%0.00%2.21%
Tax Rate Growth (1y) -11.00-261.00-533.00-488.00-621.00-713.00-1563.001,550.008,691.0061,299.00-314.00-9419.00-59816.0043,455.00-2785.00-492.00287,594.00-47648.00-14790.001,833.00-289297.0014,259.00-2499.00-295.001,766.002,449.00-184.00-1512.00-8795.00-437.00-460.00-833.006,176.00746.001,714.00510.00-302.00-473.00-1622.00419.00133.00165.00-880.00606.00-3581.00520.00-4792.00-4789.003,357.00-3030.001,930.0014,662.00-2783.00-2749.00
Tax Rate Growth (3y) -2107.007,717.0059,204.002,078.00615.00-1441.00-80.0046,021.00-1549.00-1220.00289,077.00-17889.00-8077.00-61519.00-3316.00-1157.00-1998.00-48318.001,235.00-287143.00-854.0014,513.00-2417.00-6641.00-206.00-751.00-170.00125.00-258.00-2921.00-164.00-368.0096.006,006.00438.00-788.00437.00-3890.00-1981.006,678.00-4054.00-8206.002,998.003,229.00-2256.006,291.001,095.00
Tax Rate Growth (5y) -624.00-2194.00286,981.00-2115.00-16960.00-99.00-1783.00-2080.00-1885.00-515.00-1864.00-59365.00-5048.00-3062.00-1075.00-8343.00-48939.00-737.00-1417.00-289762.00-545.0015,767.00-2740.00-767.00-114.00178.00-339.00-183.00-2760.00-2183.00-3581.00-727.006,355.001,820.00-7933.003,090.004,159.00-2426.005,983.00-1407.00899.00
Tax Rate (QoQ) 5,129.0075.00-219.00-125.008.00-197.00-174.00-259.00-83.00-1047.007,057.0051,562.00-57344.00-1589.00-2047.001,164.0045,928.00-47829.00245.00289,250.00-289315.00-14971.0016,869.00-1880.00112.00323.00-393.001,724.00-3027.00397.00-61.00-6104.005,331.00374.00-434.00905.00-99.001,342.00-1638.0092.00-269.00192.00404.00-194.00-238.00-852.00-4425.003,250.007,022.00-10639.00-4422.0011,396.00635.00-5680.008,310.00-6048.00669.00
Total Debt Growth (1y) 66.70%4.92%15.67%-12.28%-20.52%-25.19%-19.16%0.53%-53.91%-53.72%-35.43%-44.39%34.43%32.32%0.12%0.00%-18.50%-14.96%-20.37%-15.16%
Total Debt Growth (3y) -15.16%-28.65%-15.48%-21.14%-21.03%-22.91%-19.45%-17.62%-20.37%-19.55%-19.86%-22.15%
Total Debt Growth (5y) -7.72%-16.38%-13.60%-16.09%
Total Debt (QoQ) 63.68%-17.64%12.46%9.95%3.02%-9.20%-14.71%-0.38%-3.04%-1.88%6.07%-54.33%-2.64%36.89%-8.65%10.42%-4.17%3.58%-8.77%-10.01%0.00%-3.01%-2.79%