|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 175.00M | 184.00M | 185.00M | 168.00M | 168.00M | 169.00M | 21.30M | 373.00M | 132.00M | 152.00M | 153.10M | 123.40M | 126.20M | 143.60M | 141.70M | 121.70M | 129.60M | 141.80M | 156.00M | 152.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 63.00M | 67.00M | -7.00M | 64.00M | 62.00M | 60.00M | -83.40M | 194.00M | 47.00M | 33.00M | 29.40M | 33.40M | 21.30M | 31.40M | -6.90M | 28.70M | 24.40M | 29.30M | 34.60M | 33.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 112.00M | 117.00M | 124.00M | 104.00M | 106.00M | 109.00M | 47.60M | 179.00M | 85.00M | 119.00M | 123.70M | 90.00M | 88.60M | 112.20M | 104.10M | 90.30M | 96.60M | 109.90M | 121.40M | 119.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 58.00M | 57.00M | 47.00M | 53.00M | 54.00M | 52.00M | -24.80M | 54.00M | 50.00M | 29.00M | 29.10M | 30.60M | 27.10M | 27.90M | 23.20M | 25.00M | 25.60M | 29.60M | 33.40M | 33.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 83.00M | 77.00M | -119.00M | 82.00M | 86.00M | 89.00M | -85.00M | 54.00M | 30.00M | 45.00M | 54.20M | 40.30M | 32.80M | 36.40M | 50.20M | 30.50M | 31.50M | 36.10M | 30.70M | 39.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 165.00M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -19.00M | 6.00M | | | 82.00M | | | | 32.00M | 26.50M | 28.40M | 38.70M | 32.80M | 28.00M | 32.30M | 34.40M | 32.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 253.00M | 66.00M | -22.00M | 281.00M | 153.00M | 111.00M | 28.40M | 190.00M | 132.00M | 101.00M | 137.70M | 102.90M | 86.40M | 92.70M | 112.10M | 88.30M | 85.10M | 98.00M | 98.50M | 104.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -141.00M | 51.00M | 146.00M | -177.00M | -47.00M | -2.00M | 19.20M | -11.00M | -47.00M | 18.00M | -14.00M | -12.90M | 2.20M | 19.50M | -8.00M | 2.00M | 11.50M | 11.90M | 22.90M | 15.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -141.00M | 51.00M | 146.00M | -177.00M | -47.00M | -2.00M | 19.20M | -11.00M | -47.00M | 18.00M | -14.00M | -12.90M | 2.20M | 19.50M | -8.00M | 2.00M | 11.50M | 11.90M | 22.90M | 15.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.00M | 25.00M | -1.00M | -1.00M | -2.00M | 2.00M | 6.00M | 3.00M | 7.00M | 5.00M | 3.80M | 4.00M | 2.70M | -0.60M | 1.60M | 2.90M | 1.90M | 2.90M | 3.00M | 1.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -67.00M | 110.00M | 165.00M | 46.00M | 10.00M | 56.00M | 25.40M | -22.00M | 6.00M | 13.00M | -0.50M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -142.00M | 76.00M | 145.00M | -178.00M | -49.00M | | 25.20M | -8.00M | -40.00M | 23.00M | -10.20M | -8.90M | 4.90M | 18.90M | -6.40M | 4.90M | 13.40M | 14.80M | 25.90M | 16.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 1.00M | 3.00M | 5.00M | 4.00M | 1.70M | 3.00M | 2.00M | 15.00M | 4.20M | 7.60M | 1.40M | 6.60M | 1.40M | 3.00M | 0.10M | 1.10M | 1.60M | 7.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -144.00M | 74.00M | 144.00M | -181.00M | -54.00M | -4.00M | 23.50M | -11.00M | -42.00M | 8.00M | -150.20M | -16.50M | -19.70M | -10.50M | -7.80M | 1.90M | 13.30M | 13.70M | 24.30M | 8.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -144.00M | 74.00M | 144.00M | -181.00M | -54.00M | -4.00M | 23.50M | -11.00M | -42.00M | 8.00M | -14.40M | -16.50M | 3.50M | 12.30M | -7.80M | 1.90M | 13.30M | 13.70M | 24.30M | 8.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -144.00M | 74.00M | 144.00M | -181.00M | -54.00M | -4.00M | 23.50M | -11.00M | -42.00M | -29.00M | 94.00M | -24.90M | -23.20M | -22.80M | 81.10M | | | | | 8.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -144.00M | 74.00M | 144.00M | -181.00M | -54.00M | -4.00M | 23.50M | -11.00M | -42.00M | -29.00M | 94.00M | -24.90M | -23.20M | -22.80M | 81.10M | | | | | 8.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -144.00M | 74.00M | 144.00M | -181.00M | -54.00M | -4.00M | 23.50M | -11.00M | -42.00M | -29.00M | 94.00M | -24.90M | -23.20M | -22.80M | 81.10M | | | | | 8.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.05 | 0.03 | 0.05 | -0.06 | -0.02 | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | 0.03 | -0.01 | -0.01 | -0.01 | 0.03 | | | | | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.25 | 0.12 | 0.23 | -0.28 | -0.08 | -0.01 | 0.04 | -0.02 | -0.07 | -0.05 | 0.16 | -0.04 | -0.04 | -0.04 | 0.14 | | | | | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,845.00M | 2,857.00M | 2,869.00M | 2,880.00M | 2,887.00M | 2,898.00M | 2,909.00M | 2,920.00M | 2,931.00M | 2,941.00M | 2,948.00M | 2,957.00M | 2,964.00M | 2,972.00M | 2,976.40M | 2,970.50M | 2,951.30M | 2,953.80M | 2,924.40M | 2,919.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 568.08M | 631.97M | 631.44M | 637.71M | 638.15M | 639.78M | 639.49M | 582.81M | 583.52M | 638.47M | 584.54M | 589.82M | 591.61M | 593.53M | 591.47M | 600.83M | 597.37M | 596.30M | 597.59M | 593.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -141.00M | 51.00M | 146.00M | -177.00M | -47.00M | -2.00M | 19.20M | -11.00M | -47.00M | 18.00M | -14.00M | -12.90M | 2.20M | 19.50M | -8.00M | 2.00M | 11.50M | 11.90M | 22.90M | 15.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.41% | 2.63% | 0.69% | -1.69% | -10.20% | | 6.75% | -37.50% | -5.00% | 65.22% | -41.18% | -85.39% | 28.57% | 34.92% | -21.88% | 61.22% | 0.75% | 7.43% | 6.18% | 48.17% |