|
Revenue
|
12.56B | 12.84B | 13.89B | 13.94B | 9.41B | 10.72B | 9.97B | 10.16B | 10.58B | 11.10B | 11.36B | 11.67B | 12.15B | 10.06B | 10.36B | 10.64B |
|
Cost of Revenue
|
6.04B | 6.88B | 6.85B | 6.80B | 5.25B | 6.14B | 5.82B | 6.05B | 6.11B | 6.34B | 6.60B | 7.09B | 7.43B | 6.51B | 6.21B | 6.65B |
|
Gross Profit
|
6.53B | 5.96B | 7.05B | 7.13B | 4.16B | 4.58B | 4.15B | 4.12B | 4.47B | 4.76B | 4.76B | 4.59B | 4.72B | 3.55B | 4.15B | 3.98B |
|
Research & Development
|
0.92B | 0.92B | 0.95B | 1.08B | 0.58B | 0.61B | 0.60B | 0.65B | 0.61B | 0.65B | 0.59B | 0.52B | 0.53B | 0.45B | 0.52B | 0.59B |
|
Selling, General & Administrative
|
2.73B | 2.91B | 3.15B | 3.28B | 3.08B | 3.31B | 3.09B | 2.73B | 2.63B | 2.62B | 2.54B | 2.47B | 2.85B | 3.10B | 2.95B | 2.97B |
|
Restructuring Costs
|
| | | | 0.16B | -0.01B | 0.13B | | | | | | | | | |
|
Other Operating Expenses
|
| | | 1.98B | 0.02B | 0.02B | 0.05B | 0.00B | 0.06B | 0.10B | 0.14B | 0.02B | 0.01B | -0.04B | 0.03B | 0.01B |
|
Operating Expenses
|
3.65B | 3.82B | 4.10B | 4.36B | 3.83B | 3.92B | 3.83B | 3.37B | 3.24B | 3.27B | 3.13B | 2.99B | 3.38B | 3.55B | 3.47B | 3.56B |
|
Operating Income
|
2.88B | 2.14B | 0.98B | 0.99B | 0.50B | 0.66B | 0.45B | 1.73B | 1.29B | 1.58B | 1.77B | 1.62B | 1.35B | -2.85B | 0.71B | 0.01B |
|
EBIT
|
2.88B | 2.14B | 0.98B | 0.99B | 0.50B | 0.66B | 0.45B | 1.73B | 1.29B | 1.58B | 1.77B | 1.62B | 1.35B | -2.85B | 0.71B | 0.01B |
|
Interest & Investment Income
|
| 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | | | | -0.39B | -0.44B | -0.34B |
|
Other Non Operating Income
|
-0.04B | -0.16B | -0.08B | 0.15B | 0.07B | -0.05B | -0.13B | 4.28B | -0.13B | 0.08B | -0.73B | -0.19B | -0.04B | -0.01B | -0.03B | 0.04B |
|
Non Operating Income
|
-0.04B | -0.16B | -0.12B | -0.17B | -0.02B | 1.39B | 0.10B | 4.28B | -0.13B | 0.08B | -0.73B | -0.19B | -0.04B | -0.01B | -0.03B | 0.04B |
|
EBT
|
2.73B | 1.89B | 2.81B | 2.84B | 1.11B | 1.29B | 1.17B | 4.95B | 1.10B | 1.62B | 0.97B | 1.29B | 1.12B | -3.25B | 0.24B | -0.29B |
|
Tax Provisions
|
0.52B | 0.46B | 0.55B | 0.57B | 0.15B | 0.05B | 0.09B | 0.29B | 0.49B | 0.07B | -0.04B | 0.18B | 0.08B | -0.14B | 0.06B | 0.04B |
|
Profit After Tax
|
2.21B | 1.43B | 2.26B | 2.33B | 2.01B | 2.50B | 0.97B | 4.97B | 0.61B | 1.55B | 1.01B | 1.11B | 1.29B | -3.11B | 2.66B | -0.65B |
|
Equity Income
|
| 0.00B | -0.00B | -0.00B | 0.02B | | | | | | | | | | | |
|
Net Income - Minority
|
-0.23B | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.01B | 0.01B | 0.03B | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations
|
2.21B | 1.43B | 2.26B | 2.27B | 0.96B | 1.24B | 1.08B | 4.67B | 0.61B | 1.55B | 1.01B | 1.11B | 1.03B | -3.11B | 0.18B | -0.33B |
|
Consolidated Net Income
|
2.21B | 1.43B | 2.26B | 0.04B | 1.70B | 2.04B | 0.57B | -0.00B | -0.01B | -0.01B | 1.01B | 1.11B | 0.26B | 0.69B | 2.48B | -0.31B |
|
Income towards Parent Company
|
1.99B | 1.43B | 2.26B | 0.04B | 1.70B | 2.04B | 0.57B | -0.00B | -0.01B | -0.01B | 1.01B | 1.11B | 0.26B | 0.69B | 2.48B | -0.31B |
|
Net Income towards Common Stockholders
|
1.99B | 1.43B | 2.26B | 0.04B | 1.70B | 2.04B | 0.57B | -0.00B | -0.01B | -0.01B | 1.01B | 1.11B | 0.26B | 0.69B | 2.48B | -0.31B |
|
EPS (Basic)
|
3.63 | 2.41 | 3.91 | 4.22 | 3.70 | 4.61 | 1.78 | 0.00 | 1.12 | 2.91 | 1.97 | 2.17 | 2.56 | -6.18 | 5.25 | -1.27 |
|
EPS (Weighted Average and Diluted)
|
3.59 | 2.39 | 3.88 | 4.18 | 3.66 | 4.56 | 1.76 | | 1.10 | 2.84 | 1.93 | 2.13 | 2.53 | -6.18 | 5.23 | -1.27 |
|
Shares Outstanding (Weighted Average)
|
0.60B | 0.58B | 0.56B | 0.55B | 0.54B | 0.54B | 0.55B | 0.54B | 0.54B | 0.53B | 0.51B | 0.51B | 0.50B | 0.50B | 0.51B | 0.51B |
|
Shares Outstanding (Diluted Average)
|
0.61B | 0.59B | | | | | | | 0.56B | 0.55B | 0.52B | 0.52B | 0.51B | 0.50B | 0.51B | 0.51B |
|
EBITDA
|
2.88B | 2.14B | 0.98B | 0.99B | 0.50B | 0.66B | 0.45B | 1.73B | 1.29B | 1.58B | 1.77B | 1.62B | 1.35B | -2.85B | 0.71B | 0.01B |
|
Interest Expenses
|
-0.10B | 0.12B | 0.09B | 0.11B | 0.15B | 0.17B | 0.15B | 0.09B | 0.09B | 0.09B | | | | | | |
|
Tax Rate
|
18.98% | 24.50% | 19.69% | 20.16% | 13.64% | 3.79% | 7.55% | 5.83% | 44.64% | 4.02% | | 14.09% | 7.44% | 4.16% | 25.21% | |