Baxter International Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 12.56B12.84B13.89B13.94B9.41B10.72B9.97B10.16B10.58B11.10B11.36B11.67B12.15B10.06B10.36B10.64B
Cost of Revenue 6.04B6.88B6.85B6.80B5.25B6.14B5.82B6.05B6.11B6.34B6.60B7.09B7.43B6.51B6.21B6.65B
Gross Profit 6.53B5.96B7.05B7.13B4.16B4.58B4.15B4.12B4.47B4.76B4.76B4.59B4.72B3.55B4.15B3.98B
Operating items
Research & Development 0.92B0.92B0.95B1.08B0.58B0.61B0.60B0.65B0.61B0.65B0.59B0.52B0.53B0.45B0.52B0.59B
Selling, General & Administrative 2.73B2.91B3.15B3.28B3.08B3.31B3.09B2.73B2.63B2.62B2.54B2.47B2.85B3.10B2.95B2.97B
Restructuring Costs 0.16B-0.01B0.13B
Other Operating Expenses 1.98B0.02B0.02B0.05B0.00B0.06B0.10B0.14B0.02B0.01B-0.04B0.03B0.01B
Operating Expenses 3.65B3.82B4.10B4.36B3.83B3.92B3.83B3.37B3.24B3.27B3.13B2.99B3.38B3.55B3.47B3.56B
Operating Income 2.88B2.14B0.98B0.99B0.50B0.66B0.45B1.73B1.29B1.58B1.77B1.62B1.35B-2.85B0.71B0.01B
EBIT 2.88B2.14B0.98B0.99B0.50B0.66B0.45B1.73B1.29B1.58B1.77B1.62B1.35B-2.85B0.71B0.01B
Non-operating items
Interest & Investment Income 0.03B0.04B0.03B0.03B0.02B0.02B0.02B0.03B0.05B-0.39B-0.44B-0.34B
Other Non Operating Income -0.04B-0.16B-0.08B0.15B0.07B-0.05B-0.13B4.28B-0.13B0.08B-0.73B-0.19B-0.04B-0.01B-0.03B0.04B
Non Operating Income -0.04B-0.16B-0.12B-0.17B-0.02B1.39B0.10B4.28B-0.13B0.08B-0.73B-0.19B-0.04B-0.01B-0.03B0.04B
Net income details
EBT 2.73B1.89B2.81B2.84B1.11B1.29B1.17B4.95B1.10B1.62B0.97B1.29B1.12B-3.25B0.24B-0.29B
Tax Provisions 0.52B0.46B0.55B0.57B0.15B0.05B0.09B0.29B0.49B0.07B-0.04B0.18B0.08B-0.14B0.06B0.04B
Profit After Tax 2.21B1.43B2.26B2.33B2.01B2.50B0.97B4.97B0.61B1.55B1.01B1.11B1.29B-3.11B2.66B-0.65B
Equity Income 0.00B-0.00B-0.00B0.02B
Net Income - Minority -0.23B
Income from Non-Controlling Interests 0.01B0.01B0.03B0.01B0.01B0.01B0.01B0.01B0.01B
Income from Continuing Operations 2.21B1.43B2.26B2.27B0.96B1.24B1.08B4.67B0.61B1.55B1.01B1.11B1.03B-3.11B0.18B-0.33B
Consolidated Net Income 2.21B1.43B2.26B0.04B1.70B2.04B0.57B-0.00B-0.01B-0.01B1.01B1.11B0.26B0.69B2.48B-0.31B
Income towards Parent Company 1.99B1.43B2.26B0.04B1.70B2.04B0.57B-0.00B-0.01B-0.01B1.01B1.11B0.26B0.69B2.48B-0.31B
Net Income towards Common Stockholders 1.99B1.43B2.26B0.04B1.70B2.04B0.57B-0.00B-0.01B-0.01B1.01B1.11B0.26B0.69B2.48B-0.31B
Additional items
EPS (Basic) 3.632.413.914.223.704.611.780.001.122.911.972.172.56-6.185.25-1.27
EPS (Weighted Average and Diluted) 3.592.393.884.183.664.561.761.102.841.932.132.53-6.185.23-1.27
Shares Outstanding (Weighted Average) 0.60B0.58B0.56B0.55B0.54B0.54B0.55B0.54B0.54B0.53B0.51B0.51B0.50B0.50B0.51B0.51B
Shares Outstanding (Diluted Average) 0.61B0.59B0.56B0.55B0.52B0.52B0.51B0.50B0.51B0.51B
EBITDA 2.88B2.14B0.98B0.99B0.50B0.66B0.45B1.73B1.29B1.58B1.77B1.62B1.35B-2.85B0.71B0.01B
Interest Expenses -0.10B0.12B0.09B0.11B0.15B0.17B0.15B0.09B0.09B0.09B
Tax Rate 18.98%24.50%19.69%20.16%13.64%3.79%7.55%5.83%44.64%4.02%14.09%7.44%4.16%25.21%