|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,946.00M | 3,098.00M | 3,226.00M | 2,876.00M | 3,558.00M | 3,594.00M | 3,609.00M | 3,745.00M | 2,441.00M | 2,591.00M | 2,599.00M | 2,729.00M | 2,490.00M | 2,694.00M | 2,699.00M | 2,753.00M | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,801.00M | 1,865.00M | 1,905.00M | 1,855.00M | 2,359.00M | 2,223.00M | 2,564.00M | -575.00M | 2,238.00M | 2,596.00M | 2,591.00M | -1215.00M | 2,205.00M | 1,663.00M | 1,666.00M | 1,794.00M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,145.00M | 1,233.00M | 1,321.00M | 1,021.00M | 1,262.00M | 1,371.00M | 1,045.00M | 1,388.00M | 964.00M | 1,030.00M | 1,056.00M | 1,100.00M | 961.00M | 1,031.00M | 1,033.00M | 959.00M | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.00M | 139.00M | 129.00M | 135.00M | 150.00M | 148.00M | 151.00M | 2.00M | 164.00M | 165.00M | 166.00M | 23.00M | 176.00M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 627.00M | 675.00M | 680.00M | 863.00M | 1,052.00M | 970.00M | 941.00M | 139.00M | 995.00M | 964.00M | 1,002.00M | -8.00M | 1,027.00M | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 1.00M | | 17.00M | 11.00M | -48.00M | -15.00M | 13.00M | 1.00M | | 14.00M | 3.00M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 755.00M | 814.00M | 809.00M | 998.00M | 1,202.00M | 1,118.00M | 1,092.00M | 141.00M | 1,159.00M | 1,129.00M | 1,168.00M | 15.00M | 1,203.00M | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.00M | 424.00M | 513.00M | 23.00M | 163.00M | 264.00M | -2880.00M | -312.00M | 129.00M | -17.00M | -51.00M | 646.00M | 187.00M | 1,031.00M | 1,033.00M | 959.00M | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.00M | 424.00M | 513.00M | 23.00M | 163.00M | 264.00M | -2880.00M | -312.00M | 129.00M | -17.00M | -51.00M | 646.00M | 187.00M | 1,031.00M | 1,033.00M | 959.00M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00M | 2.00M | -12.00M | -26.00M | 16.00M | 44.00M | -61.00M | -8.00M | 2.00M | -42.00M | 7.00M | 7.00M | 7.00M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00M | 2.00M | -12.00M | -26.00M | 16.00M | 44.00M | -61.00M | -8.00M | 2.00M | -42.00M | 7.00M | 7.00M | 7.00M | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.00M | 392.00M | 451.00M | -78.00M | 94.00M | 219.00M | -3045.00M | -436.00M | 14.00M | -183.00M | -172.00M | 583.00M | 116.00M | 1,031.00M | 1,033.00M | 959.00M | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.00M | 91.00M | -1.00M | -58.00M | 21.00M | 34.00M | -54.00M | -121.00M | 14.00M | 10.00M | -223.00M | 260.00M | 77.00M | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.00M | 301.00M | 450.00M | 242.00M | 8.00M | 255.00M | -2991.00M | 144.00M | 45.00M | -27.00M | 2,511.00M | 246.00M | 39.00M | 95.00M | 61.00M | -512.00M | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 3.00M | 2.00M | 4.00M | 2.00M | 3.00M | 3.00M | 4.00M | 1.00M | 2.00M | 3.00M | 1.00M | 2.00M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.00M | 301.00M | 452.00M | -20.00M | 73.00M | 185.00M | -2991.00M | -315.00M | | -193.00M | 51.00M | 323.00M | 39.00M | 1,031.00M | 1,033.00M | 959.00M | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.00M | 301.00M | 452.00M | -20.00M | 65.00M | 70.00M | 57.00M | 41.00M | 93.00M | -112.00M | 2,474.00M | 27.00M | 33.00M | -406.00M | 83.00M | -22.00M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.00M | 301.00M | 452.00M | -20.00M | 65.00M | 70.00M | 57.00M | 41.00M | 93.00M | -112.00M | 2,474.00M | 27.00M | 33.00M | -406.00M | 83.00M | -22.00M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.00M | 301.00M | 452.00M | -20.00M | 65.00M | 70.00M | 57.00M | 41.00M | 93.00M | -112.00M | 2,474.00M | 27.00M | 33.00M | -406.00M | 83.00M | -22.00M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.59 | 0.90 | -0.04 | 0.14 | 0.50 | -5.83 | 0.36 | -0.10 | -0.28 | 4.95 | 0.48 | 0.01 | 0.19 | 0.27 | -1.00 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.59 | 0.89 | 0.47 | 0.14 | 0.50 | -5.83 | 0.36 | -0.10 | -0.05 | 4.93 | 0.43 | 0.07 | 0.19 | 0.27 | -1.00 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.00M | 503.00M | 500.00M | 502.00M | 503.00M | 504.00M | 503.00M | 504.00M | 505.00M | 506.00M | 507.00M | 506.00M | 508.00M | 509.00M | 510.00M | 510.00M | 512.00M | 513.00M | 513.00M | 513.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 511.00M | 509.00M | 506.00M | 508.00M | 509.00M | 508.00M | 503.00M | 504.00M | 505.00M | 506.00M | 509.00M | 508.00M | 510.00M | | | 510.00M | | | | 513.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.00M | 424.00M | 513.00M | 23.00M | 163.00M | 264.00M | -2880.00M | -312.00M | 129.00M | -17.00M | -51.00M | 646.00M | 187.00M | 1,031.00M | 1,033.00M | 959.00M | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.53% | 23.21% | -0.22% | 74.36% | 22.34% | 15.53% | 1.77% | 27.75% | 100.00% | -5.46% | 129.65% | 44.60% | 66.38% | | | | | | | |