|
Revenue
|
26.00M | 2,824.00M | 3,145.00M | 3,470.00M | 2,927.00M | 3,194.00M | 3,224.00M | 3,498.00M | 3,284.00M | 3,536.00M | 3,479.00M | 3,594.00M | 3,388.00M | 3,572.00M | 3,477.00M | 3,753.00M | 3,364.00M | 3,571.00M | 3,710.00M | 4,322.00M | 2,518.00M | 2,703.00M | 2,709.00M | 2,789.00M | 2,403.00M | 2,475.00M | 2,487.00M | 2,603.00M | 2,375.00M | 2,585.00M | 2,558.00M | 2,645.00M | 2,475.00M | 2,605.00M | 2,707.00M | 2,774.00M | 2,692.00M | 2,813.00M | 2,761.00M | 2,833.00M | 2,638.00M | 2,834.00M | 2,851.00M | 3,039.00M | 2,802.00M | 2,718.00M | 2,972.00M | 3,181.00M | 2,946.00M | 3,098.00M | 3,226.00M | 2,876.00M | 3,558.00M | 3,594.00M | 3,609.00M | 3,745.00M | 2,441.00M | 2,591.00M | 2,599.00M | 2,729.00M | 2,490.00M | 2,694.00M | 2,699.00M | 2,753.00M | | | |
|
Cost of Revenue
|
1,336.00M | 1,485.00M | 1,513.00M | 1,703.00M | 1,884.00M | 1,556.00M | 1,565.00M | 1,880.00M | 1,609.00M | 1,701.00M | 1,708.00M | 1,829.00M | 1,674.00M | 1,700.00M | 1,667.00M | 1,761.00M | 1,692.00M | 1,730.00M | 1,804.00M | 82.00M | 1,957.00M | 2,185.00M | 1,516.00M | 1,582.00M | 1,384.00M | 1,454.00M | 1,453.00M | 1,531.00M | 1,410.00M | 1,613.00M | 1,487.00M | 1,537.00M | 1,431.00M | 1,473.00M | 1,577.00M | 1,629.00M | 1,571.00M | 1,590.00M | 1,529.00M | 1,650.00M | 1,558.00M | 1,681.00M | 1,621.00M | 1,741.00M | 1,639.00M | 1,680.00M | 1,777.00M | 1,990.00M | 1,801.00M | 1,865.00M | 1,905.00M | 1,855.00M | 2,359.00M | 2,223.00M | 2,564.00M | -575.00M | 2,238.00M | 2,596.00M | 2,591.00M | -1215.00M | 2,205.00M | 1,663.00M | 1,666.00M | 1,794.00M | | | |
|
Gross Profit
|
1,488.00M | 1,638.00M | 1,632.00M | 1,767.00M | 1,043.00M | 1,638.00M | 1,659.00M | 1,618.00M | 1,675.00M | 1,835.00M | 1,771.00M | 1,765.00M | 1,714.00M | 1,872.00M | 1,810.00M | 1,905.00M | 1,696.00M | 1,874.00M | 1,906.00M | 1,996.00M | 1,088.00M | 1,093.00M | 1,193.00M | 1,207.00M | 1,019.00M | 1,021.00M | 1,034.00M | 1,072.00M | 965.00M | 972.00M | 1,071.00M | 1,102.00M | 1,044.00M | 1,132.00M | 1,130.00M | 1,164.00M | 1,121.00M | 1,223.00M | 1,232.00M | 1,183.00M | 1,080.00M | 1,153.00M | 1,230.00M | 1,298.00M | 1,163.00M | 1,038.00M | 1,195.00M | 1,191.00M | 1,145.00M | 1,233.00M | 1,321.00M | 1,021.00M | 1,262.00M | 1,371.00M | 1,045.00M | 1,388.00M | 964.00M | 1,030.00M | 1,056.00M | 1,100.00M | 961.00M | 1,031.00M | 1,033.00M | 959.00M | | | |
|
Research & Development
|
212.00M | 231.00M | 228.00M | 246.00M | 227.00M | 219.00M | 207.00M | 262.00M | | | 239.00M | 254.00M | 269.00M | 30.00M | 50.00M | 216.00M | 50.00M | 273.00M | 85.00M | -187.00M | 309.00M | 40.00M | 149.00M | 156.00M | 143.00M | 151.00M | 148.00M | 161.00M | 136.00M | 195.00M | 159.00M | 156.00M | 127.00M | 155.00M | 150.00M | 183.00M | 141.00M | 172.00M | 166.00M | 175.00M | 129.00M | 166.00M | 144.00M | 156.00M | 146.00M | 117.00M | 123.00M | 135.00M | 128.00M | 139.00M | 129.00M | 135.00M | 150.00M | 148.00M | 151.00M | 2.00M | 164.00M | 165.00M | 166.00M | 23.00M | 176.00M | | | | | | |
|
Selling, General & Administrative
|
611.00M | 660.00M | 672.00M | 788.00M | 683.00M | 721.00M | 670.00M | 833.00M | | | 787.00M | 886.00M | 752.00M | 789.00M | 743.00M | 999.00M | 795.00M | 838.00M | 975.00M | 496.00M | 910.00M | 988.00M | 827.00M | 860.00M | 784.00M | 783.00M | 794.00M | 733.00M | 641.00M | 709.00M | 726.00M | 649.00M | 564.00M | 630.00M | 680.00M | 753.00M | 633.00M | 676.00M | 684.00M | 627.00M | 601.00M | 641.00M | 627.00M | 666.00M | 628.00M | 590.00M | 601.00M | 650.00M | 627.00M | 675.00M | 680.00M | 863.00M | 1,052.00M | 970.00M | 941.00M | 139.00M | 995.00M | 964.00M | 1,002.00M | -8.00M | 1,027.00M | | | | | | |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | 1.00M | 11.00M | | | 92.00M | 28.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | 53.00M | 38.00M | 568.00M | 365.00M | | | 547.00M | -1697.00M | | | | | | | | | | | | | | | | | | | | 10.00M | 33.00M | 4.00M | 44.00M | 60.00M | 20.00M | | -1.00M | | | 5.00M | 1.00M | | 17.00M | 11.00M | -48.00M | -15.00M | 13.00M | 1.00M | | 14.00M | 3.00M | | | | | | |
|
Operating Expenses
|
823.00M | 891.00M | 900.00M | 1,034.00M | 910.00M | 940.00M | 877.00M | 1,095.00M | | | 1,026.00M | 1,140.00M | 1,021.00M | 819.00M | 793.00M | 1,215.00M | 845.00M | 1,111.00M | 1,060.00M | 309.00M | 1,219.00M | 1,028.00M | 977.00M | 1,027.00M | 927.00M | 934.00M | 1,034.00M | 922.00M | 777.00M | 904.00M | 885.00M | 805.00M | 691.00M | 785.00M | 830.00M | 936.00M | 774.00M | 848.00M | 850.00M | 802.00M | 730.00M | 807.00M | 771.00M | 822.00M | 774.00M | 707.00M | 724.00M | 785.00M | 755.00M | 814.00M | 809.00M | 998.00M | 1,202.00M | 1,118.00M | 1,092.00M | 141.00M | 1,159.00M | 1,129.00M | 1,168.00M | 15.00M | 1,203.00M | | | | | | |
|
Operating Income
|
665.00M | 747.00M | 732.00M | 733.00M | 133.00M | 698.00M | 782.00M | 523.00M | 1,675.00M | 1,835.00M | 745.00M | 625.00M | 693.00M | 1,053.00M | 1,017.00M | 690.00M | 851.00M | 763.00M | 846.00M | 1,687.00M | -131.00M | 65.00M | 217.00M | 191.00M | 92.00M | 87.00M | 92.00M | 178.00M | 188.00M | 68.00M | 186.00M | 1,292.00M | 353.00M | 347.00M | 300.00M | 288.00M | 434.00M | 377.00M | 382.00M | 391.00M | 383.00M | 350.00M | 503.00M | 536.00M | 409.00M | 331.00M | 470.00M | 406.00M | 390.00M | 424.00M | 513.00M | 23.00M | 163.00M | 264.00M | -2880.00M | -312.00M | 129.00M | -17.00M | -51.00M | 646.00M | 187.00M | 1,031.00M | 1,033.00M | 959.00M | | | |
|
EBIT
|
665.00M | 747.00M | 732.00M | 733.00M | 133.00M | 698.00M | 782.00M | 523.00M | 1,675.00M | 1,835.00M | 745.00M | 625.00M | 693.00M | 1,053.00M | 1,017.00M | 690.00M | 851.00M | 763.00M | 846.00M | 1,687.00M | -131.00M | 65.00M | 217.00M | 191.00M | 92.00M | 87.00M | 92.00M | 178.00M | 188.00M | 68.00M | 186.00M | 1,292.00M | 353.00M | 347.00M | 300.00M | 288.00M | 434.00M | 377.00M | 382.00M | 391.00M | 383.00M | 350.00M | 503.00M | 536.00M | 409.00M | 331.00M | 470.00M | 406.00M | 390.00M | 424.00M | 513.00M | 23.00M | 163.00M | 264.00M | -2880.00M | -312.00M | 129.00M | -17.00M | -51.00M | 646.00M | 187.00M | 1,031.00M | 1,033.00M | 959.00M | | | |
|
Interest & Investment Income
|
| | | | | | | | | | 9.00M | 10.00M | 9.00M | 5.00M | 6.00M | 6.00M | 6.00M | 7.00M | 6.00M | 8.00M | 5.00M | 5.00M | 5.00M | 7.00M | 5.00M | 6.00M | 4.00M | 5.00M | 5.00M | 5.00M | 6.00M | 7.00M | 6.00M | 8.00M | 8.00M | 9.00M | 10.00M | 13.00M | 13.00M | 12.00M | 7.00M | 8.00M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-2.00M | 1.00M | -51.00M | 7.00M | -2.00M | -3.00M | -117.00M | -37.00M | | | -4.00M | -62.00M | 57.00M | 62.00M | 14.00M | 22.00M | 3.00M | -68.00M | 55.00M | 82.00M | 24.00M | -15.00M | 16.00M | -83.00M | 108.00M | 63.00M | -130.00M | | 3,169.00M | 1,161.00M | -52.00M | -11.00M | -11.00M | -28.00M | 12.00M | -98.00M | 6.00M | 38.00M | 1.00M | 33.00M | 21.00M | -4.00M | -9.00M | -739.00M | -10.00M | -6.00M | -16.00M | -158.00M | -5.00M | 2.00M | -12.00M | -26.00M | 16.00M | 44.00M | -61.00M | -8.00M | 2.00M | -42.00M | 7.00M | 7.00M | 7.00M | | | | | | |
|
Non Operating Income
|
-2.00M | 1.00M | -51.00M | 7.00M | -2.00M | -3.00M | -117.00M | -37.00M | | | -4.00M | -97.00M | 57.00M | 62.00M | 14.00M | -303.00M | 3.00M | -68.00M | 55.00M | -12.00M | 24.00M | -15.00M | 16.00M | 1,361.00M | 86.00M | 51.00M | -91.00M | 59.00M | 3,169.00M | 1,161.00M | -44.00M | -11.00M | -11.00M | -28.00M | 4.00M | -98.00M | 6.00M | 38.00M | 1.00M | 33.00M | 21.00M | -4.00M | -9.00M | -739.00M | -10.00M | -6.00M | -16.00M | -158.00M | -5.00M | 2.00M | -12.00M | -26.00M | 16.00M | 44.00M | -61.00M | -8.00M | 2.00M | -42.00M | 7.00M | 7.00M | 7.00M | | | | | | |
|
EBT
|
637.00M | 724.00M | 658.00M | 715.00M | 112.00M | 670.00M | 641.00M | 467.00M | 1,675.00M | 1,835.00M | 727.00M | 548.00M | 732.00M | 817.00M | 766.00M | 523.00M | 693.00M | 743.00M | 664.00M | -908.00M | 653.00M | 602.00M | 202.00M | 912.00M | 148.00M | 108.00M | -33.00M | 943.00M | 3,329.00M | 1,218.00M | 128.00M | 279.00M | 328.00M | 306.00M | 290.00M | 176.00M | 428.00M | 404.00M | 372.00M | 413.00M | 386.00M | 326.00M | 481.00M | -223.00M | 378.00M | 289.00M | 415.00M | 210.00M | 351.00M | 392.00M | 451.00M | -78.00M | 94.00M | 219.00M | -3045.00M | -436.00M | 14.00M | -183.00M | -172.00M | 583.00M | 116.00M | 1,031.00M | 1,033.00M | 959.00M | | | |
|
Tax Provisions
|
119.00M | 135.00M | 126.00M | 139.00M | 172.00M | 133.00M | 117.00M | 41.00M | | | 149.00M | 76.00M | 144.00M | 156.00M | 183.00M | 89.00M | 141.00M | 153.00M | 136.00M | -267.00M | 146.00M | 134.00M | 27.00M | -2.00M | 14.00M | 34.00M | -35.00M | 75.00M | -58.00M | 6.00M | 1.00M | 340.00M | 55.00M | 42.00M | 42.00M | 352.00M | 46.00M | 63.00M | -146.00M | 102.00M | 44.00M | 13.00M | 106.00M | -204.00M | 45.00M | 42.00M | 56.00M | 39.00M | 51.00M | 91.00M | -1.00M | -58.00M | 21.00M | 34.00M | -54.00M | -121.00M | 14.00M | 10.00M | -223.00M | 260.00M | 77.00M | | | | | | |
|
Profit After Tax
|
518.00M | 589.00M | 532.00M | 576.00M | -63.00M | 537.00M | 525.00M | 426.00M | 570.00M | 615.00M | 576.00M | 463.00M | 588.00M | 661.00M | 583.00M | 494.00M | 552.00M | 590.00M | 544.00M | 409.00M | 556.00M | 520.00M | 468.00M | 953.00M | 430.00M | 332.00M | 2.00M | 205.00M | 3,387.00M | 1,212.00M | 130.00M | 243.00M | 273.00M | 265.00M | 251.00M | -71.00M | 382.00M | 341.00M | 518.00M | 311.00M | 342.00M | 313.00M | 369.00M | -23.00M | 333.00M | 247.00M | 359.00M | 168.00M | 300.00M | 301.00M | 452.00M | 242.00M | 73.00M | 255.00M | -2991.00M | 185.00M | -48.00M | -141.00M | 2,511.00M | 246.00M | 39.00M | -314.00M | 144.00M | -512.00M | | | |
|
Net Income - Minority
|
| | -225.00M | -229.00M | -230.00M | -236.00M | -232.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
2.00M | 2.00M | 2.00M | 4.00M | 3.00M | 2.00M | -1.00M | 3.00M | | | 2.00M | 9.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 4.00M | 1.00M | 1.00M | 3.00M | 3.00M | 2.00M | 3.00M | 2.00M | 4.00M | 2.00M | 3.00M | 3.00M | 4.00M | 1.00M | 2.00M | 3.00M | 1.00M | 2.00M | | | | | | |
|
Income from Continuing Operations
|
518.00M | 589.00M | 532.00M | 576.00M | -60.00M | 537.00M | 524.00M | 426.00M | 1,675.00M | 1,835.00M | 578.00M | 472.00M | 588.00M | 661.00M | 583.00M | 434.00M | 552.00M | 590.00M | 528.00M | -641.00M | 507.00M | 468.00M | 175.00M | 914.00M | 134.00M | 74.00M | 2.00M | 868.00M | 3,387.00M | 1,212.00M | 127.00M | -61.00M | 273.00M | 264.00M | 248.00M | -176.00M | 382.00M | 341.00M | 518.00M | 311.00M | 342.00M | 313.00M | 375.00M | -19.00M | 333.00M | 247.00M | 359.00M | 171.00M | 300.00M | 301.00M | 452.00M | -20.00M | 73.00M | 185.00M | -2991.00M | -315.00M | | -193.00M | 51.00M | 323.00M | 39.00M | 1,031.00M | 1,033.00M | 959.00M | | | |
|
Consolidated Net Income
|
518.00M | 589.00M | 532.00M | 576.00M | -60.00M | 537.00M | 524.00M | 426.00M | 1,675.00M | 1,835.00M | 578.00M | 472.00M | 588.00M | 661.00M | 583.00M | 434.00M | 29.00M | 38.00M | 16.00M | -83.00M | 462.00M | 459.00M | 293.00M | 826.00M | 296.00M | 258.00M | -1.00M | 22.00M | -7.00M | 1,212.00M | 3.00M | 3.00M | -1.00M | 1.00M | 3.00M | -10.00M | 382.00M | 341.00M | 518.00M | -6.00M | 342.00M | 313.00M | 375.00M | -19.00M | 333.00M | 247.00M | 359.00M | 171.00M | 300.00M | 301.00M | 452.00M | -20.00M | 65.00M | 70.00M | 57.00M | 41.00M | 93.00M | -112.00M | 2,474.00M | 27.00M | 33.00M | -406.00M | 83.00M | -22.00M | | | |
|
Income towards Parent Company
|
518.00M | 589.00M | 307.00M | 347.00M | -290.00M | 301.00M | 292.00M | 426.00M | 1,675.00M | 1,835.00M | 578.00M | 472.00M | 588.00M | 661.00M | 583.00M | 434.00M | 29.00M | 38.00M | 16.00M | -83.00M | 462.00M | 459.00M | 293.00M | 826.00M | 296.00M | 258.00M | -1.00M | 22.00M | -7.00M | 1,212.00M | 3.00M | 3.00M | -1.00M | 1.00M | 3.00M | -10.00M | 382.00M | 341.00M | 518.00M | -6.00M | 342.00M | 313.00M | 375.00M | -19.00M | 333.00M | 247.00M | 359.00M | 171.00M | 300.00M | 301.00M | 452.00M | -20.00M | 65.00M | 70.00M | 57.00M | 41.00M | 93.00M | -112.00M | 2,474.00M | 27.00M | 33.00M | -406.00M | 83.00M | -22.00M | | | |
|
Net Income towards Common Stockholders
|
518.00M | 589.00M | 307.00M | 347.00M | -290.00M | 301.00M | 292.00M | 426.00M | 1,675.00M | 1,835.00M | 578.00M | 472.00M | 588.00M | 661.00M | 583.00M | 434.00M | 29.00M | 38.00M | 16.00M | -83.00M | 462.00M | 459.00M | 293.00M | 826.00M | 296.00M | 258.00M | -1.00M | 22.00M | -7.00M | 1,212.00M | 3.00M | 3.00M | -1.00M | 1.00M | 3.00M | -10.00M | 382.00M | 341.00M | 518.00M | -6.00M | 342.00M | 313.00M | 375.00M | -19.00M | 333.00M | 247.00M | 359.00M | 171.00M | 300.00M | 301.00M | 452.00M | -20.00M | 65.00M | 70.00M | 57.00M | 41.00M | 93.00M | -112.00M | 2,474.00M | 27.00M | 33.00M | -406.00M | 83.00M | -22.00M | | | |
|
EPS (Basic)
|
0.84 | 0.97 | 0.88 | 0.95 | -0.11 | 0.90 | 0.90 | 0.73 | 0.99 | 1.08 | 1.02 | 0.82 | 1.05 | 1.20 | 1.07 | 0.90 | 1.01 | 1.09 | 1.00 | 0.75 | 1.03 | 0.96 | 0.86 | 1.76 | 0.79 | 0.61 | 0.00 | 0.37 | 6.17 | 2.21 | 0.24 | 0.01 | 0.50 | 0.49 | 0.46 | -0.33 | 0.71 | 0.64 | 0.97 | 0.59 | 0.67 | 0.61 | 0.72 | -0.05 | 0.65 | 0.48 | 0.70 | 0.33 | 0.59 | 0.59 | 0.90 | 0.48 | 0.14 | 0.50 | -5.94 | 0.36 | -0.10 | -0.28 | 4.95 | 0.48 | 0.07 | -0.62 | 0.27 | -1.00 | | | |
|
EPS (Weighted Average and Diluted)
|
0.83 | 0.96 | 0.87 | 0.93 | -0.11 | 0.90 | 0.89 | 0.72 | 0.98 | 1.07 | 1.01 | 0.82 | 1.04 | 1.19 | 1.06 | 0.89 | 1.00 | 1.07 | 0.99 | 0.74 | 1.01 | 0.95 | 0.86 | 1.74 | 0.78 | 0.60 | | 0.37 | 6.13 | 2.19 | 0.24 | | 0.50 | 0.48 | 0.45 | -0.32 | 0.69 | 0.62 | 0.95 | 0.58 | 0.66 | 0.60 | 0.71 | -0.05 | 0.64 | 0.48 | 0.69 | 0.33 | 0.58 | 0.59 | 0.89 | 0.47 | 0.14 | 0.50 | -5.94 | 0.36 | -0.10 | -0.28 | 4.93 | 0.48 | 0.07 | -0.62 | 0.27 | -1.00 | | | |
|
Shares Outstanding (Weighted Average)
|
613.85M | 605.02M | 602.71M | 602.86M | 602.67M | 596.45M | 584.37M | 579.43M | 579.43M | 570.38M | 568.26M | 563.87M | 560.35M | 547.23M | 547.23M | 549.38M | 545.93M | 541.95M | 542.79M | 542.70M | 543.19M | 542.60M | 541.67M | 541.98M | 542.58M | 544.25M | 545.54M | 547.02M | 547.87M | 552.26M | 543.89M | 543.92M | 540.08M | 543.67M | 544.87M | 544.83M | 540.14M | 535.49M | 534.27M | 532.14M | 512.54M | 510.17M | 510.56M | 510.56M | 507.26M | 508.84M | 506.23M | 510.82M | 505.10M | 502.85M | 499.91M | 500.69M | 502.29M | 503.53M | 503.61M | 504.12M | 504.67M | 505.85M | 506.40M | 507.32M | 507.83M | 509.58M | 510.18M | 510.59M | 511.62M | 513.17M | 513.62M |
|
Shares Outstanding (Diluted Average)
|
| 616.00M | 615.00M | 614.00M | 602.00M | 602.00M | 597.00M | 594.00M | 581.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | 555.00M | 551.00M | 549.00M | 548.00M | 546.00M | 522.00M | 520.00M | 520.00M | 519.00M | 516.00M | 517.00M | 518.00M | 517.00M | 511.00M | 510.00M | 509.00M | 508.00M | 509.00M | 508.00M | 504.00M | 504.00M | 505.00M | 506.00M | 509.00M | 508.00M | 510.00M | | | 510.00M | | | |
|
EBITDA
|
665.00M | 747.00M | 732.00M | 733.00M | 133.00M | 698.00M | 782.00M | 523.00M | 1,675.00M | 1,835.00M | 745.00M | 625.00M | 693.00M | 1,053.00M | 1,017.00M | 690.00M | 851.00M | 763.00M | 846.00M | 1,687.00M | -131.00M | 65.00M | 217.00M | 191.00M | 92.00M | 87.00M | 92.00M | 178.00M | 188.00M | 68.00M | 186.00M | 1,292.00M | 353.00M | 347.00M | 300.00M | 288.00M | 434.00M | 377.00M | 382.00M | 391.00M | 383.00M | 350.00M | 503.00M | 536.00M | 409.00M | 331.00M | 470.00M | 406.00M | 390.00M | 424.00M | 513.00M | 23.00M | 163.00M | 264.00M | -2880.00M | -312.00M | 129.00M | -17.00M | -51.00M | 646.00M | 187.00M | 1,031.00M | 1,033.00M | 959.00M | | | |
|
Interest Expenses
|
-26.00M | 29.00M | 27.00M | -185.00M | -19.00M | 30.00M | 30.00M | 27.00M | | | 23.00M | 25.00M | 27.00M | 27.00M | 31.00M | 28.00M | 31.00M | 24.00M | 51.00M | 49.00M | 48.00M | 47.00M | 36.00M | 36.00M | 35.00M | 36.00M | 38.00M | 37.00M | 33.00M | 16.00M | 20.00M | 20.00M | 20.00M | 21.00M | 22.00M | 23.00M | 22.00M | 24.00M | 24.00M | 23.00M | 25.00M | 28.00M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
18.68% | 18.65% | 19.15% | 19.44% | | 19.85% | 18.25% | 8.78% | | | 20.50% | 13.87% | 19.67% | 19.09% | 23.89% | 17.02% | 20.35% | 20.59% | 20.48% | 29.41% | 22.36% | 22.26% | 13.37% | | 9.46% | 31.48% | | 7.95% | | 0.49% | 0.78% | | 16.77% | 13.73% | 14.48% | | 10.75% | 15.59% | | 24.70% | 11.40% | 3.99% | 22.04% | 91.48% | 11.90% | 14.53% | 13.49% | 18.57% | 14.53% | 23.21% | | 74.36% | 22.34% | 15.53% | 1.77% | 27.75% | 100.00% | | | 44.60% | 66.38% | | | | | | |