Baxter International Growth Metrics (2009-2025) | BAX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.80%4.73%3.59%0.78%1.44%7.61%1.59%9.06%7.87%3.97%6.91%8.17%28.76%23.71%24.33%7.91%1.24%3.62%-1.58%17.11%-21.09%-19.80%-30.21%-46.75%-21.70%-25.84%-9.75%6.14%11.05%10.07%7.56%-2.62%-4.21%-8.13%-3.57%5.96%2.95%15.73%17.45%11.21%16.18%10.04%2.05%1.11%-1.45%67.45%68.07%61.73%41.19%-15.61%-13.53%-12.40%9.62%-0.04%-1.78%-5.64%-12.98%-8.82%-23.33%-20.01%-21.03%
Assets Growth (3y) 7.90%5.42%5.52%5.78%12.94%12.86%12.98%13.20%13.04%12.73%11.08%9.79%17.62%0.93%-5.13%-12.37%-14.48%-14.90%-14.73%-12.85%-11.80%-13.17%-12.17%-18.05%-5.91%-9.15%-2.18%3.08%3.08%5.38%6.80%4.69%4.64%5.37%4.94%6.01%5.64%28.71%26.29%22.06%17.36%15.85%14.04%12.73%15.11%12.20%12.60%10.16%10.43%-8.38%-13.32%-12.88%-9.01%
Assets Growth (5y) 11.06%10.24%8.56%8.54%7.69%12.73%2.81%3.69%-0.07%-2.07%-2.41%-4.01%-3.57%-1.66%-3.45%-3.68%-7.00%-7.82%-9.02%-8.46%-7.34%-7.51%-6.99%-5.16%-8.30%-0.07%-0.92%2.33%4.25%4.63%16.61%15.88%13.41%9.78%10.58%10.93%11.04%12.78%12.46%11.34%8.49%9.05%7.22%2.23%1.57%0.95%
Assets (QoQ) 5.28%7.69%2.36%-1.08%-3.96%6.53%-0.42%-0.43%1.88%0.57%6.89%-1.52%-1.80%-0.35%16.90%6.31%-0.10%0.15%1.46%-0.26%2.25%-4.89%20.73%-32.79%3.92%-17.23%-7.88%-1.17%-1.58%0.73%8.33%3.41%-2.45%-1.57%-1.92%1.72%-6.45%3.31%7.77%-1.17%5.17%4.85%2.04%3.25%-0.39%-2.76%1.11%0.64%69.24%-2.40%-2.71%-12.15%1.15%0.01%-1.44%9.94%-7.76%-1.73%-5.31%1.38%-3.35%-17.37%-1.21%0.10%
Capital Expenditures Growth (1y) 34.50%9.72%-6.07%-30.53%-13.91%-11.39%1.29%20.08%20.71%25.71%10.21%25.87%22.18%31.44%53.67%-182.96%44.18%21.90%-155.28%190.94%-49.17%-50.35%206.36%-15.95%-14.02%-20.00%-28.63%-20.95%-33.15%-7.14%-21.56%3.00%23.58%-3.21%14.50%0.00%26.97%-3.97%11.33%-7.28%-10.88%-0.69%-6.59%24.08%-0.58%9.72%14.74%-22.78%-18.13%-13.29%-10.06%-133.33%17.86%18.98%-92.55%250.82%-33.33%-57.06%1,016.67%43.48%10.91%100.00%-17.16%
Capital Expenditures Growth (3y) 11.81%6.92%1.59%1.64%8.28%13.55%19.71%-48.18%28.59%26.29%-43.19%-1.71%-3.62%-7.34%-3.33%-14.09%-14.27%-21.48%-25.14%37.58%-33.64%-28.29%37.43%-11.87%-10.78%-10.41%-13.78%-6.62%1.60%-4.79%0.00%-1.52%11.83%-2.63%5.99%4.78%4.00%1.52%6.07%-3.87%-10.15%-1.87%-1.21%-32.37%-1.38%4.22%-57.47%-27.05%-13.68%-23.77%-9.20%-10.32%-4.48%0.72%-11.66%
Capital Expenditures Growth (5y) 19.74%14.39%-23.65%-4.55%-1.43%-2.39%0.17%-0.85%-1.46%-4.36%-6.60%-8.80%-12.44%-9.99%-12.74%-12.38%-12.24%-15.33%-17.73%21.27%-14.44%-19.28%22.50%-8.70%-4.28%-7.27%-7.79%-1.30%-1.45%-1.22%1.40%-1.76%2.62%-2.56%4.21%-18.09%1.65%1.54%-39.66%-14.89%-10.64%-13.55%-4.31%-7.12%-6.64%-0.56%-6.58%
Capital Expenditures (QoQ) 26.32%14.35%53.85%-39.47%3.04%-2.11%13.79%-25.00%6.06%11.90%34.89%-24.61%10.46%-1.89%54.05%-26.82%18.84%14.70%-183.17%227.19%0.48%-152.01%236.82%-28.90%-1.87%11.43%8.12%-27.27%-8.70%-0.60%19.76%-38.50%26.83%-16.03%57.25%-26.21%-0.66%-0.66%37.33%-6.31%-24.87%15.17%14.37%-9.95%-16.28%8.33%51.92%-27.85%-7.60%13.29%2.23%-23.50%-2.14%17.52%-137.89%370.49%-1.21%-92.64%666.67%19.57%-36.36%91.43%-1.49%-7.58%14.75%-20.71%
Cash & Equivalents Growth (1y) 56.96%27.64%8.44%-3.63%-18.89%-12.26%-16.14%8.19%4.80%16.60%36.48%12.56%18.35%154.53%-25.54%-16.42%-23.80%-68.84%-12.54%7.03%23.47%257.98%-5.20%-24.34%-12.61%-60.63%31.83%26.57%29.26%45.13%35.43%21.17%3.18%-25.12%-18.60%-45.85%-35.50%2.66%5.10%81.45%116.09%39.23%44.87%11.84%-22.58%-23.23%-25.26%-20.88%-27.91%-40.94%-50.86%-45.07%-27.07%-7.02%257.03%89.88%68.92%-8.59%-75.16%-42.69%-18.83%7.37%21.83%
Cash & Equivalents Growth (3y) 10.09%9.30%7.47%5.48%0.20%37.58%-5.19%0.59%-1.86%-2.58%-3.85%0.23%3.65%41.60%-14.85%-12.20%-6.32%-23.99%3.01%0.82%11.73%26.94%19.17%5.08%5.24%-24.65%13.27%-6.00%-4.89%3.71%5.03%5.99%12.87%2.29%7.42%3.20%2.57%3.14%4.40%17.10%6.45%-14.22%-18.97%-21.37%-25.89%-25.02%9.45%-6.20%-3.88%-20.53%-24.18%-15.76%0.00%-3.01%2.62%
Cash & Equivalents Growth (5y) 3.77%0.70%-4.17%0.98%-1.09%23.77%-6.71%-3.79%0.39%5.44%2.12%-0.73%4.70%10.16%1.96%0.75%1.86%-13.75%3.80%-7.63%-1.48%9.47%7.69%2.66%10.19%-9.37%17.22%11.01%7.55%3.58%4.64%1.05%-4.30%-13.47%-14.56%-13.74%-10.72%-9.64%14.83%10.86%8.24%-11.71%-13.95%-11.96%-11.01%-16.18%-16.87%
Cash & Equivalents (QoQ) 5.81%42.67%8.36%-4.06%-13.95%21.22%-3.69%-19.26%-6.92%15.86%24.25%-21.79%3.57%35.61%2.48%-17.77%122.72%-60.33%15.03%-25.03%-8.93%11.36%40.76%-13.50%164.03%-70.51%12.34%-0.09%18.95%-1.25%7.86%2.03%33.55%-7.86%-3.50%-13.11%-3.09%0.17%-35.80%3.48%54.26%2.56%10.83%23.24%-0.61%6.71%-14.43%-14.69%-1.45%3.89%-9.42%-22.26%-19.27%-13.55%1.25%3.21%2.93%231.94%-46.15%-8.19%-44.30%-9.78%24.23%30.05%-26.33%2.37%
Cash from Investing Activities Growth (1y) -136.73%14.62%1.56%25.95%54.31%-13.62%-3.97%-127.15%-151.42%5.82%-38.55%39.79%34.52%-33.45%-1,023.69%-42.46%-10.03%-47.68%84.82%100.53%-100.52%-8.86%65.27%-7,833.33%72.21%71.36%22.79%21.98%45.33%-15.98%-366.87%-12.71%-217.09%18.37%78.19%-5.88%18.87%8.13%-36.69%-94.91%-100.66%-4.76%32.03%37.29%10.93%-22.08%-31.85%-3,789.02%43.49%0.53%11.11%97.51%44.08%7.49%2,157.61%10.16%2.35%47.40%-104.33%10.87%2,066.87%-26.37%32.32%
Cash from Investing Activities Growth (3y) -39.58%2.97%-12.35%-0.42%9.06%-12.61%-152.96%-24.90%-21.90%-22.90%-33.19%26.09%-13.05%-28.98%16.02%16.47%15.04%22.78%65.60%31.66%32.71%28.76%-7.78%-312.13%21.60%35.27%7.71%2.35%-12.04%4.54%-11.64%-32.50%-72.83%7.72%41.27%-8.97%-13.19%-5.52%-6.99%-262.24%-0.33%-8.35%7.30%15.28%34.47%-3.95%196.68%4.49%32.43%21.48%7.47%72.87%133.56%14.96%15.50%
Cash from Investing Activities Growth (5y) -14.40%-12.48%-19.31%14.96%-10.66%-18.08%3.13%4.43%-0.19%10.36%8.72%22.82%26.16%6.55%-16.38%12.51%-1.23%15.30%47.10%17.55%4.75%22.97%17.89%-169.56%4.74%23.56%6.09%-2.62%-20.25%-2.15%-4.51%-124.26%-21.04%0.94%24.99%-4.65%14.45%-1.57%89.45%-1.26%11.22%9.15%6.62%13.40%49.25%5.67%6.70%
Cash from Investing Activities (QoQ) -53.57%14.95%-53.52%-18.07%44.61%1.95%-15.48%27.15%-37.74%10.27%-152.29%19.36%48.41%-32.00%-9.64%12.31%-5.16%-1,011.44%86.10%32.28%-41.15%-14.21%100.48%-25,766.67%23.38%63.56%-7.91%7.76%21.03%1.78%-9.04%35.36%-67.52%-295.41%73.68%-81.86%56.87%-5.62%-27.81%-39.35%51.16%-57.14%-82.25%-43.47%74.50%-1.95%-68.15%-103.79%65.06%-10.11%-4,859.90%97.04%38.49%1.60%-39.13%33.59%-1.76%2,288.44%-106.08%27.83%45.18%-80.22%-25.00%1,692.68%-103.52%3.48%
Cash from Operations Growth (1y) 17.72%-3.45%14.97%-5.17%32.97%-19.28%-8.35%-4.60%20.22%53.16%-18.98%5.94%-13.45%-21.18%29.32%14.60%44.82%-21.49%-5.38%5.54%-82.83%16.19%-72.10%-36.66%-446.88%6.61%108.63%-1.52%161.86%-24.39%8.27%-45.72%108.74%-28.34%-17.36%83.20%-68.84%10.95%47.27%16.93%104.48%-16.14%-27.25%-14.11%37.59%27.54%32.35%-2.67%-44.83%-42.56%-57.04%-36.65%130.29%28.10%25.86%20.96%-65.97%-67.24%-30.68%-8.10%-218.40%170.43%-6.32%
Cash from Operations Growth (3y) 23.46%6.08%-5.14%-1.41%11.43%-0.86%-1.34%5.02%14.64%-1.77%-0.29%8.62%-40.07%-10.41%-30.11%-8.50%-41.99%-0.93%-18.03%-13.01%-28.31%-2.16%-14.26%-30.30%64.84%-16.72%23.13%-0.70%33.93%-15.61%9.63%5.15%9.98%-12.64%-3.98%22.53%-4.29%5.87%12.35%-0.76%15.79%-14.99%-25.49%-19.10%20.47%-2.09%-10.55%-9.31%-24.38%-37.76%-27.90%-11.03%-43.06%4.31%-6.51%
Cash from Operations Growth (5y) 18.72%-5.88%0.88%3.00%-19.21%-2.33%-24.00%-4.99%-23.71%3.26%-10.41%-4.38%-14.31%-10.34%-5.07%-16.35%2.18%-12.03%-13.20%-8.12%-24.85%-5.73%-5.17%-6.22%23.34%-11.68%14.87%-0.33%25.65%-8.46%4.88%-0.57%0.19%-13.35%-12.82%2.55%2.18%-2.68%-5.17%-5.62%4.00%-23.74%-18.44%-10.06%-22.02%-3.62%-14.21%
Cash from Operations (QoQ) 242.19%7.89%12.69%-71.70%180.65%28.48%-7.06%-60.32%70.35%45.89%-3.25%-50.00%117.04%-22.83%26.51%-59.15%97.67%26.61%12.11%-48.38%7.16%52.59%25.05%-91.60%625.00%-63.36%183.92%-145.99%322.82%-28.30%34.02%-71.11%172.33%2.67%-32.81%11.11%-6.51%18.41%48.95%-81.10%232.84%57.17%18.26%-66.95%36.50%36.36%39.61%-47.05%26.53%41.51%2.67%-69.99%31.73%5.84%51.38%9.11%-26.72%3.99%45.48%-69.30%-29.45%120.00%92.89%-139.55%261.14%-23.79%
Dividends Paid - Common Growth (1y) 8.75%10.13%8.92%7.64%3.45%2.30%2.92%3.55%4.44%4.49%4.55%40.57%30.85%31.18%45.11%8.13%8.13%8.61%5.62%6.02%6.02%6.42%452.48%-77.66%-77.66%-95.44%11.11%12.70%22.54%49.30%24.29%43.66%17.24%-3.77%16.09%9.80%14.71%5.88%9.90%12.50%7.69%15.74%12.61%12.70%11.90%12.00%13.60%3.52%4.26%4.29%3.52%2.72%0.68%0.00%0.00%-0.66%1.35%0.68%-40.82%-42.00%-42.00%
Dividends Paid - Common Growth (3y) 5.52%5.59%5.43%16.15%12.24%11.93%16.01%16.32%13.90%14.18%17.02%17.24%14.47%14.88%103.82%-36.50%-36.32%-35.69%-35.61%-35.92%-35.53%-32.43%-27.83%-32.43%-28.75%-59.70%17.04%21.14%18.12%15.01%16.61%21.07%13.14%5.65%12.84%11.66%11.40%11.13%12.03%9.49%7.91%10.57%9.82%6.22%5.51%5.31%5.55%1.84%2.08%1.64%-15.07%-16.04%-16.04%
Dividends Paid - Common Growth (5y) 10.70%10.90%12.43%12.43%10.14%10.14%55.57%-18.94%-18.76%-16.60%-16.51%-17.93%-17.52%-13.91%-15.50%-18.77%-16.01%-17.51%-17.44%-17.61%-15.82%-16.13%-17.47%-17.01%-14.88%-39.53%14.69%17.65%14.71%14.54%15.20%15.67%11.06%6.61%11.06%8.16%7.73%7.44%7.80%6.02%5.09%6.36%-4.76%-7.14%-7.14%
Dividends Paid - Common (QoQ) -1.25%-0.63%0.00%10.83%0.00%-1.72%-1.17%6.51%-1.11%-1.12%-0.57%7.43%-1.06%-1.08%33.70%0.00%-0.81%9.43%-0.37%0.00%-0.38%6.42%0.00%0.00%0.00%452.48%0.00%12.70%0.00%-1.41%1.43%22.54%21.84%-17.92%17.24%0.00%0.00%-0.98%10.89%4.46%-7.69%2.78%13.51%0.00%-0.79%0.00%13.60%-0.70%-0.71%1.43%3.52%0.00%-0.68%0.68%2.72%-1.99%-1.35%0.68%2.04%0.00%-2.00%-40.82%0.00%0.00%
Dividends payables Growth (1y) 3.45%8.13%36.47%-62.26%-48.91%24.29%16.09%
Dividends payables Growth (3y) 12.24%13.90%-17.73%-35.92%-37.88%-9.66%
Dividends payables Growth (5y) 15.84%-5.31%-18.77%-17.61%
EBITDA Margin Growth (1y) -255315.00-460.0098.00-617.004,646.003,004.00-284.00244.00-3055.00-2242.00784.00100.00484.00-811.00-645.002,065.00-3050.00-1896.00-1479.00-3218.00903.00111.00-431.00-1.00409.00-88.00357.004,201.00635.001,069.00381.00-3846.00186.008.00275.00342.00-160.00-105.00381.00384.008.00-17.00-183.00-487.00-136.00151.009.00-1196.00-866.00-634.00-9570.00-913.0070.00-800.007,784.003,200.00223.003,893.004,024.001,116.00
EBITDA Margin Growth (3y) -253724.00303.00597.00-274.002,075.00-49.00-145.002,408.00-5621.00-4949.00-1340.00-1054.00-1663.00-2596.00-2555.00-1155.00-1738.00-1874.00-1553.00981.001,947.001,092.00307.00353.001,229.00989.001,014.00696.00660.00972.001,037.00-3121.0033.00-114.00473.00238.00-288.0028.00207.00-1300.00-994.00-500.00-9744.00-2597.00-931.00-1283.00-1778.001,091.00-573.002,458.002,237.003,404.00
EBITDA Margin Growth (5y) -256289.00-2405.00-1526.00-1428.00-72.00-1834.00-2056.00-811.00-4309.00-4926.00-1414.003,146.00-619.00-1616.00-1817.00-800.00-918.00-796.00-897.00-2523.001,972.00995.00963.001,079.001,077.00866.001,212.00593.00532.001,106.00863.00-4805.00-968.00-597.00-9088.00-1871.00-1084.00-1406.00-1580.00987.00-701.002,592.002,063.001,720.00
EBITDA Margin (QoQ) -253124.00-318.00-215.00-1658.001,731.00240.00-930.003,605.0089.00-3048.00-402.00306.00902.00-23.00-1086.00691.00-393.00144.001,623.00-4424.00761.00561.00-116.00-302.00-31.0018.00314.00108.00-529.00464.004,158.00-3458.00-94.00-224.00-70.00574.00-272.0043.00-3.0072.00-217.00529.00-1.00-304.00-242.00364.00-305.0048.0045.00222.00-1510.00378.00276.00-8715.007,147.001,362.00-594.00-131.002,563.00-1616.003,076.000.00-344.00
EBIT Growth (1y) -80.00%-6.56%6.83%-28.65%1,159.40%162.89%-4.73%19.50%-58.63%-42.62%36.51%10.40%22.80%-27.54%-16.81%144.49%-115.39%-91.48%-74.35%-88.68%170.23%33.85%-57.60%-6.81%104.35%-21.84%102.17%625.84%87.77%410.29%61.29%-77.71%22.95%8.65%27.33%35.76%-11.75%-7.16%31.68%37.08%6.79%-5.43%-6.56%-24.25%-4.65%28.10%9.15%-94.33%-58.21%-37.74%-661.40%-1,456.52%-20.86%-106.44%98.23%307.05%44.96%6,164.71%2,125.49%48.45%
EBIT Growth (3y) 1.38%12.13%11.58%-1.99%85.65%3.01%2.66%47.75%-27.61%-67.16%-33.71%-32.64%-48.99%-56.45%-55.11%-36.34%-39.55%-55.33%-39.64%-8.51%67.44%74.77%11.40%14.67%67.71%63.03%60.73%29.99%26.77%72.66%39.32%-25.42%5.03%-1.56%16.14%12.13%-3.50%3.99%10.33%-61.11%-24.78%-8.97%-97.69%-37.19%-31.93%-27.06%-28.23%16.74%-21.73%34.47%26.28%246.76%
EBIT Growth (5y) -17.05%-38.64%-21.59%-23.58%-7.11%-34.06%-34.82%-19.39%-35.43%-48.27%-24.23%15.63%-12.62%-19.91%-21.66%-16.03%-12.60%-13.15%-14.70%-25.35%37.55%40.03%18.31%22.92%34.77%30.64%38.57%17.93%15.71%44.20%22.50%-55.32%-14.32%-5.32%-63.26%-25.26%-21.55%-15.38%-16.36%10.56%-13.36%24.12%15.48%12.34%
EBIT Margin Growth (1y) -255315.00-460.0098.00-617.004,646.003,004.00-284.00244.00-3055.00-2242.00784.00100.00484.00-811.00-645.002,065.00-3050.00-1896.00-1479.00-3218.00903.00111.00-431.00-1.00409.00-88.00357.004,201.00635.001,069.00381.00-3846.00186.008.00275.00342.00-160.00-105.00381.00384.008.00-17.00-183.00-487.00-136.00151.009.00-1196.00-866.00-634.00-9570.00-913.0070.00-800.007,784.003,200.00223.003,893.004,024.001,116.00
EBIT Margin Growth (3y) -253724.00303.00597.00-274.002,075.00-49.00-145.002,408.00-5621.00-4949.00-1340.00-1054.00-1663.00-2596.00-2555.00-1155.00-1738.00-1874.00-1553.00981.001,947.001,092.00307.00353.001,229.00989.001,014.00696.00660.00972.001,037.00-3121.0033.00-114.00473.00238.00-288.0028.00207.00-1300.00-994.00-500.00-9744.00-2597.00-931.00-1283.00-1778.001,091.00-573.002,458.002,237.003,404.00
EBIT Margin Growth (5y) -256289.00-2405.00-1526.00-1428.00-72.00-1834.00-2056.00-811.00-4309.00-4926.00-1414.003,146.00-619.00-1616.00-1817.00-800.00-918.00-796.00-897.00-2523.001,972.00995.00963.001,079.001,077.00866.001,212.00593.00532.001,106.00863.00-4805.00-968.00-597.00-9088.00-1871.00-1084.00-1406.00-1580.00987.00-701.002,592.002,063.001,720.00
EBIT Margin (QoQ) -253124.00-318.00-215.00-1658.001,731.00240.00-930.003,605.0089.00-3048.00-402.00306.00902.00-23.00-1086.00691.00-393.00144.001,623.00-4424.00761.00561.00-116.00-302.00-31.0018.00314.00108.00-529.00464.004,158.00-3458.00-94.00-224.00-70.00574.00-272.0043.00-3.0072.00-217.00529.00-1.00-304.00-242.00364.00-305.0048.0045.00222.00-1510.00378.00276.00-8715.007,147.001,362.00-594.00-131.002,563.00-1616.003,076.000.00-344.00
EBIT (QoQ) 12.33%-2.01%0.14%-81.86%424.81%12.03%-33.12%220.27%9.55%-59.40%-16.11%10.88%51.95%-3.42%-32.15%23.33%-10.34%10.88%99.41%-107.77%149.62%233.85%-11.98%-51.83%-5.43%5.75%93.48%5.62%-63.83%173.53%594.62%-72.68%-1.70%-13.54%-4.00%50.69%-13.13%1.33%2.36%-2.05%-8.62%43.71%6.56%-23.69%-19.07%41.99%-13.62%-3.94%8.72%20.99%-95.52%608.70%61.96%-1,190.91%89.17%141.35%-113.18%-200.00%1,366.67%-71.05%451.34%0.19%-7.16%
EBT Growth (1y) -82.42%-7.46%-2.58%-34.69%1,395.54%173.88%13.42%17.34%-56.30%-55.48%5.36%-4.56%-5.33%-9.06%-13.32%-273.61%-5.77%-18.98%-69.58%200.44%-77.34%-82.06%-116.34%3.40%2,149.32%1,027.78%487.88%-70.41%-90.15%-74.88%126.56%-36.92%30.49%32.03%28.28%134.66%-9.81%-19.31%29.30%-154.00%-2.07%-11.35%-13.72%194.17%-7.14%35.64%8.67%-137.14%-73.22%-44.13%-775.17%-458.97%-85.11%-183.56%94.35%233.72%728.57%663.39%700.58%64.49%
EBT Growth (3y) 4.74%4.11%5.20%-9.90%83.59%3.51%1.18%-58.00%-26.95%-31.03%-34.75%18.51%-41.31%-49.06%-26.89%21.71%68.73%17.91%-42.23%32.14%-20.51%-20.19%12.81%-42.21%42.47%55.23%136.77%-24.06%-51.24%-35.55%55.47%-40.93%4.84%-1.89%12.69%6.06%-6.40%-1.00%6.63%-29.84%-37.55%-12.42%-102.72%-25.04%-66.67%-38.09%-34.15%40.55%-30.86%38.04%31.82%142.69%
EBT Growth (5y) 0.50%-3.62%-21.04%4.99%5.73%-30.58%-15.46%15.09%14.73%-7.87%-29.35%-12.63%-14.83%-17.83%-17.66%-19.57%-9.19%-11.47%-10.94%19.68%-9.98%-11.54%18.95%-17.55%20.63%21.76%70.89%-25.95%-36.23%-20.29%28.65%-17.92%-22.12%-6.47%-65.72%-34.96%-49.54%-19.66%-19.75%7.14%-21.37%25.89%16.52%44.50%
EBT Margin Growth (1y) -244617.00-466.00-104.00-725.004,718.003,092.00101.00190.00-2940.00-2902.00113.00-131.00-101.00-207.00-413.00-3494.00533.00147.00-1044.005,371.00-1977.00-1791.00-878.00353.0013,401.004,275.00633.00-2568.00-12692.00-3537.00571.00-420.00265.00262.00276.00823.00-127.00-286.00340.00-2192.00-114.00-87.00-291.001,394.00-158.00202.002.00-931.00-927.00-656.00-9835.00-893.00-207.00-1316.007,775.003,301.00409.004,533.004,489.001,347.00
EBT Margin Growth (3y) -242839.00-277.00111.00-667.001,677.00-17.00-198.00-3436.00-2507.00-2962.00-1344.001,745.00-1545.00-1851.00-2336.002,229.0011,957.002,631.00-1289.003,156.00-1268.00-1052.00326.00-2636.00974.001,000.001,480.00-2165.00-12554.00-3561.001,187.00-1789.0024.00-111.00325.0026.00-398.00-171.0051.00-1729.00-1199.00-541.00-10124.00-430.00-1292.00-1770.00-2058.001,476.00-726.002,562.002,429.003,755.00
EBT Margin Growth (5y) -242407.00-337.00-1347.001,209.00233.00-1661.00-2121.002,288.008,916.00-478.00-1589.00-470.00-835.00-1113.00-1132.00-759.00-470.00-644.00-442.003,559.00-1130.00-1077.00941.00-4004.00733.00627.001,529.00-2963.00-12825.00-3446.00898.00-1326.00-1061.00-565.00-9509.00-1799.00-1533.00-2142.00-2009.00678.00-997.002,677.002,140.004,217.00
EBT Margin (QoQ) -242436.00-472.00-32.00-1678.001,715.00-109.00-653.003,765.0089.00-3100.00-565.00636.00127.00-84.00-809.00666.0021.00-291.00-3891.004,694.00-366.00-1481.002,524.00-2654.00-180.00-569.003,755.0010,394.00-9305.00-4211.00554.00270.00-151.00-103.00-437.00955.00-154.00-89.00110.005.00-313.00537.00-2421.002,083.00-286.00333.00-736.00531.0074.00133.00-1669.00535.00345.00-9047.007,273.001,222.00-764.0044.002,798.00-1670.003,361.000.00-344.00
EBT (QoQ) 13.66%-9.12%8.66%-84.34%498.21%-4.33%-27.15%258.67%9.55%-60.38%-24.62%33.58%11.61%-6.24%-31.72%32.50%7.22%-10.63%-236.75%171.92%-7.81%-66.45%351.49%-83.77%-27.03%-130.56%2,957.58%253.02%-63.41%-89.49%117.97%17.56%-6.71%-5.23%-39.31%143.18%-5.61%-7.92%11.02%-6.54%-15.54%47.55%-146.36%269.51%-23.54%43.60%-49.40%67.14%11.68%15.05%-117.29%220.51%132.98%-1,490.41%85.68%103.21%-1,407.14%6.01%438.95%-80.10%788.79%0.19%-7.16%
Enterprise Value Growth (1y) 9.73%-27.20%-20.90%-16.17%-10.44%45.54%17.68%-8.26%7.66%-8.85%-0.04%32.31%17.62%7.36%11.70%4.92%2.52%18.38%10.65%5.13%-8.63%-15.98%-67.91%-63.28%-45.01%-28.87%97.01%57.51%31.87%30.18%31.73%49.33%27.99%26.07%24.91%15.32%34.41%20.07%22.02%20.46%-0.33%4.05%-9.83%-2.52%4.72%-5.93%0.70%32.82%18.44%8.63%-39.76%-31.20%-64.73%-54.31%-47.35%-57.83%0.44%-27.35%33.88%-20.58%-19.79%-11.04%-44.85%
Enterprise Value Growth (3y) 1.90%-1.15%-2.37%0.58%4.28%12.51%9.53%8.39%9.09%5.03%7.30%13.43%3.28%2.21%-26.53%-26.01%-19.84%-10.90%-11.23%-15.28%-12.82%-8.03%-5.91%-4.76%-2.46%5.29%48.00%39.46%31.39%25.37%26.16%27.53%19.69%16.35%11.18%10.63%11.94%5.53%3.48%15.97%7.32%2.06%-18.22%-3.78%-24.08%-22.43%-31.65%-27.23%-25.13%-28.83%-24.84%-38.69%-34.26%-33.41%-27.02%
Enterprise Value Growth (5y) 4.99%4.18%2.84%2.33%1.22%7.21%-14.14%-13.24%-8.19%-7.09%-4.82%-3.33%-4.39%-0.23%0.58%-0.96%-2.76%3.03%2.86%0.93%2.65%3.32%4.89%3.71%4.45%7.84%28.96%26.07%18.81%14.04%12.76%21.85%16.29%9.98%-3.57%4.35%-10.13%-10.22%-18.87%-14.67%-15.22%-18.81%-17.35%-21.49%-18.82%-21.31%-25.10%
Enterprise Value (QoQ) 2.43%5.10%2.51%-0.57%-32.04%14.20%8.64%6.23%10.44%-7.66%-15.31%24.67%-6.50%1.26%12.09%10.83%-14.65%5.36%5.28%8.30%-1.45%-1.52%0.03%-5.88%-9.39%-62.38%14.48%40.94%17.20%4.18%-8.47%17.99%15.70%5.43%3.75%1.13%13.97%4.46%-4.22%17.87%1.81%6.16%-5.44%-2.48%6.29%-8.00%2.22%4.77%-4.53%-1.52%34.83%-6.57%-12.44%-45.38%53.98%-52.10%13.41%-37.06%23.33%14.09%-17.97%15.99%-26.84%15.22%-9.02%-28.10%
EPS (Basic) Growth (1y) -113.10%-7.22%2.27%-23.16%1,000.00%20.00%13.33%12.33%6.06%11.11%4.90%9.76%-3.81%-9.17%-6.54%-16.67%1.98%-11.93%-14.00%134.67%-23.30%-36.46%-100.21%-78.98%681.01%262.30%13,192.94%-98.51%-91.90%-77.83%91.67%-6,083.12%42.00%30.61%110.87%278.79%-5.63%-4.69%-25.77%-108.47%-2.99%-21.31%-2.78%760.00%-9.23%22.92%28.57%45.45%-76.27%-15.25%-760.00%-25.00%-171.43%-156.00%183.33%33.33%170.00%-121.43%-94.55%-308.33%
EPS (Basic) Growth (3y) 7.72%7.35%6.73%-1.79%123.62%6.59%3.57%0.91%1.33%-3.85%-5.53%28.99%-9.05%-20.19%-26.03%-25.64%82.80%26.57%-37.86%-80.55%-21.41%-20.08%-18.83%-29.81%-3.50%1.61%709.86%16.83%-52.29%-34.89%44.22%-122.84%9.14%-0.68%15.02%44.22%-5.98%-2.68%-2.47%-6.65%-40.66%-6.41%-117.22%109.54%-29.14%-37.21%91.94%13.30%-50.86%-45.04%-33.06%-59.83%
EPS (Basic) Growth (5y) 4.16%-0.21%-0.46%13.12%55.81%-7.48%-14.89%-12.71%44.19%15.40%-25.13%-63.22%-13.79%-16.40%-15.54%-18.80%-6.81%-10.10%-0.61%-4.69%-8.24%-8.67%-3.49%-15.19%-3.83%-4.68%228.73%-2.26%-37.47%-23.21%30.26%144.30%-22.48%0.40%-71.68%25.32%-16.44%-19.51%38.54%-4.04%-36.35%-24.71%-17.81%-82.06%
EPS (Basic) (QoQ) 15.48%-9.28%7.95%-111.58%918.18%0.00%-18.89%35.62%9.09%-5.56%-19.61%28.05%14.29%-10.83%-15.89%12.22%7.92%-8.26%-25.00%37.33%-6.80%-10.42%104.65%-55.11%-22.78%-100.30%20,284.94%1,567.57%-64.18%-89.14%-97.70%8,965.33%-2.00%-6.12%-171.74%315.15%-9.86%51.56%-39.18%13.56%-8.96%18.03%-106.94%1,400.00%-26.15%45.83%-52.86%78.79%0.00%52.54%-46.67%-70.83%257.14%-1,288.00%106.06%-127.78%-180.00%1,867.86%-90.30%-85.42%-985.71%143.55%-470.37%
EPS (Weighted Average and Diluted) Growth (1y) -113.25%-6.25%2.30%-22.58%990.91%18.89%13.48%13.89%6.12%11.21%4.95%8.54%-3.85%-10.08%-6.60%-16.85%1.00%-11.21%-13.13%135.14%-22.77%-36.84%-78.74%685.90%265.00%-91.84%-78.08%87.50%38.00%29.17%111.11%281.25%-4.35%-3.23%-25.26%-108.62%-3.03%-20.00%-2.82%760.00%-9.38%22.92%28.99%42.42%-75.86%-15.25%-767.42%-23.40%-171.43%-156.00%183.00%33.33%170.00%-121.43%-94.52%-308.33%
EPS (Weighted Average and Diluted) Growth (3y) 7.81%7.42%6.81%-1.45%123.01%5.94%3.61%0.92%1.01%-3.89%-5.22%28.50%-9.14%-20.41%-25.37%83.02%26.97%-37.65%-20.89%-20.35%-19.42%-29.74%-4.00%1.10%16.17%-52.43%-35.05%43.55%8.58%0.00%15.31%44.72%-5.62%-1.64%-2.15%-6.77%-40.36%-5.90%-118.04%109.54%-29.19%-37.21%92.60%13.30%-50.58%-45.04%-32.81%-60.41%
EPS (Weighted Average and Diluted) Growth (5y) 4.00%-0.21%-0.23%13.35%55.50%-7.79%-12.47%44.29%15.40%-24.98%-13.63%-16.61%-15.75%-18.73%-7.15%-10.34%-0.82%-4.76%-8.16%-8.78%-3.76%-15.20%-3.88%-4.36%-2.26%-37.60%-23.07%29.97%-22.48%0.82%-72.33%25.59%-16.49%-19.64%39.00%-3.71%-36.16%-24.85%-17.58%-82.06%
EPS (Weighted Average and Diluted) (QoQ) 15.66%-9.38%6.90%-111.83%918.18%-1.11%-19.10%36.11%9.18%-5.61%-18.81%26.83%14.42%-10.92%-16.04%12.36%7.00%-7.48%-25.25%36.49%-5.94%-9.47%102.33%-55.17%-23.08%1,556.76%-64.27%-89.04%-4.00%-6.25%-171.11%315.63%-10.14%53.23%-38.95%13.79%-9.09%18.33%-107.04%1,380.00%-25.00%43.75%-52.17%75.76%1.72%50.85%-47.19%-70.21%257.14%-1,288.00%106.06%-127.78%-180.00%1,860.71%-90.26%-85.42%-985.71%143.55%-470.37%
FCF Margin Growth (1y) -25217.00-397.00404.00172.00359.00-516.00-426.00-318.0084.00777.00-571.00-145.00-332.00-806.00127.001,817.00269.00-514.002,655.00-253.00-1039.001,313.00-4102.00-1210.00-1686.00257.001,342.00130.002,512.00-666.00217.00-1287.00697.00-662.00-463.001,123.00-1256.00170.00692.00324.00588.00-216.00-682.00-606.00335.00183.00346.00280.00-508.00-649.00-1180.00-438.001,095.00344.001,001.00274.00-1074.00-559.00-917.00-316.00
FCF Margin Growth (3y) -24774.00-136.00-593.00-292.00112.00-545.00-870.001,353.0021.00-542.002,211.001,419.00-1102.00-7.00-1319.00355.00-2456.001,056.00-104.00-1332.00-213.00904.00-2542.00-2367.001,524.00-1071.001,096.00-34.001,953.00-1158.00446.00160.0029.00-708.00-453.00841.00-333.00137.00357.00-2.00415.00-681.00-1516.00-764.00922.00-121.00167.00115.00-486.00-863.00-1097.00-480.00
FCF Margin Growth (5y) -24837.00-1456.002,189.001,273.00-658.00254.00-2316.00-109.00-2704.001,027.00-548.00340.00-276.00-416.00240.00-802.00753.00-273.00-350.00-1496.00-772.00411.00-2313.00-920.00855.00-1117.001,107.00-316.002,876.00-1191.00111.00-166.00-144.00-1174.00-1286.00683.00254.00-167.00177.00-167.00437.00-895.00-1432.00-806.00
FCF Margin (QoQ) -23278.00-110.00-250.00-1579.001,542.00691.00-483.00-1391.00667.00781.00-375.00-989.001,360.00-567.0051.00-1175.00886.00366.001,741.00-2724.00103.003,535.00-1167.00-3510.002,455.00-1879.001,725.00-3986.004,397.00-794.00513.00-1604.001,219.0089.00-991.00380.00-140.00288.00595.00-1999.001,286.00811.00226.00-1735.00482.00345.00302.00-794.00330.00508.00236.00-1582.00190.00-24.00978.00-49.00-561.00633.00250.00-1396.00-46.00274.00852.00
FCF Payout Ratio Growth (1y) 46.48%20.01%-11.63%-2.78%-70.70%32.36%15.96%20.84%-12.71%-37.36%47.18%48.04%188.15%122.00%24.67%-58.25%-26.35%156.71%-47.10%78.03%-223.98%-61.46%29,734.04%94.90%-81.08%-99.74%792.10%59.73%0.51%323.14%-62.89%131.81%60.04%-65.37%-647.01%-8.44%-29.97%-16.52%163.57%47.23%62.45%55.46%-44.24%-18.74%-20.13%4.31%244.14%141.05%300.86%6.37%-77.58%-25.14%-63.21%13.90%492.45%315.01%200.65%24.16%-109.96%-84.74%-45.22%
FCF Payout Ratio Growth (3y) -27.91%-0.17%14.68%20.26%-9.67%22.55%28.62%-9.27%22.82%52.83%-0.99%3.24%-66.69%29.98%481.63%-26.96%-42.80%-25.48%-9.72%-24.08%-51.17%-7.71%20.47%28.68%-11.19%-83.84%-141.29%50.22%4.05%6.94%8.87%46.20%22.11%-23.41%24.70%3.08%-3.15%10.62%47.67%42.34%73.26%19.93%-24.51%13.60%5.61%8.12%65.96%95.64%64.29%14.58%-28.71%-22.02%-15.38%
FCF Payout Ratio Growth (5y) -4.48%41.49%-0.11%5.27%-21.73%12.73%220.05%-16.18%-23.61%-5.36%-14.58%-1.47%-7.88%-12.31%5.38%-34.61%-7.08%-7.82%1.51%-23.63%-24.39%-2.50%-12.76%19.68%-1.14%-65.63%47.49%32.32%7.88%14.68%19.88%43.67%42.27%-12.99%8.39%14.60%6.03%10.40%29.34%55.04%41.90%19.52%-17.65%-1.47%14.17%
FCF Payout Ratio (QoQ) -89.05%-5.85%3.63%1,270.65%-91.03%-30.67%14.00%313.11%-59.46%-39.26%18.80%198.41%-70.91%42.71%19.49%480.85%-77.59%-19.86%-59.98%924.64%-21.89%-83.48%34.68%-813.56%124.28%12,686.02%190.07%77.23%-28.85%509.37%-79.21%11.52%199.55%-46.56%29.85%-23.01%-35.19%-944.18%121.74%-41.12%-22.74%542.86%-49.66%-35.03%-26.07%130.58%-26.64%-36.14%-3.43%660.71%-48.62%6.20%-74.38%60.33%71.57%-47.80%-20.68%733.98%20.18%-62.18%-67.24%-166.89%284.21%35.71%
Free Cash Flow Growth (1y) -25.76%-8.24%23.25%10.73%253.06%-22.71%-11.24%-14.31%19.65%66.82%-28.97%-5.04%-54.59%-40.91%16.39%158.97%46.81%-57.69%99.65%-40.45%-185.51%176.14%-98.15%-44.06%-338.14%18.11%1,638.10%8.92%116.05%-29.44%21.92%-64.72%234.94%-38.02%-26.74%177.90%-121.22%19.92%63.80%26.84%272.88%-23.59%-33.71%-25.55%101.96%38.70%40.11%7.37%-66.99%-57.05%-73.99%-1.96%361.76%37.23%173.64%-12.20%-83.12%-76.06%-66.29%-18.91%-694.34%280.00%5.88%
Free Cash Flow Growth (3y) 46.38%5.77%-8.06%-3.42%24.25%-8.67%-9.80%28.21%-7.26%-25.29%18.18%13.56%-36.98%-11.62%-64.96%-4.81%-95.74%11.33%-13.71%-28.68%-15.59%32.02%-26.79%-40.10%63.32%-19.77%149.46%2.22%51.49%-19.36%13.52%7.54%7.11%-17.19%-7.34%37.93%-9.51%8.32%15.02%0.46%46.63%-23.08%-37.72%-7.80%45.47%-6.50%-0.09%-2.59%-36.40%-47.94%-37.86%-11.29%-87.88%7.67%-0.78%
Free Cash Flow Growth (5y) 15.90%-21.62%12.55%6.80%-34.54%-2.30%-51.39%-6.83%-37.91%6.35%-11.88%-2.26%-16.70%-10.47%-1.83%-19.81%24.22%-9.61%-10.51%-18.68%-19.41%11.33%-13.98%-5.40%23.43%-13.90%75.94%0.17%19.12%-11.08%6.33%-0.12%-3.91%-19.49%-21.94%22.53%2.47%-5.62%1.60%-2.69%23.72%-31.62%-25.94%-11.01%-38.46%-5.76%-18.67%
Free Cash Flow (QoQ) 801.52%5.55%-3.50%-91.91%1,014.29%41.76%-13.31%-74.22%143.93%62.80%-16.30%-64.00%240.10%-30.68%11.89%-82.78%342.55%36.54%148.94%-90.24%27.54%544.32%-25.75%-114.01%511.86%-95.68%2,142.86%-209.77%211.03%-36.41%40.55%-83.82%387.95%9.88%-59.33%53.59%-9.71%29.88%54.29%-111.73%610.17%77.41%19.48%-84.01%125.49%53.91%34.18%-56.63%54.85%55.49%2.82%-86.67%101.47%-5.84%287.60%-37.20%-40.13%87.77%24.36%-87.93%-15.09%164.44%199.16%-188.48%154.29%-26.32%
Gross Margin Growth (1y) -568744.00-672.00-43.00-467.001,537.0061.00-55.00285.00-41.0051.00115.00165.00-17.007.00-68.00-458.00-721.00-1204.00-734.00-291.00-80.0082.00-246.00-209.00-177.00-365.0029.0048.00155.00585.00-13.0030.00-54.002.00288.00-20.00-70.00-279.00-148.0095.0057.00-249.00-293.00-527.00-264.00161.0074.00-194.00-340.00-165.00-1199.00156.00402.00161.001,168.00325.00-90.00-148.00-236.00-547.00
Gross Margin Growth (3y) -567249.00-560.0016.00-16.001,478.00119.00-8.00-7.00-780.00-1146.00-687.00-583.00-818.00-1116.00-1048.00-958.00-978.00-1488.00-951.00-452.00-103.00302.00-229.00-132.00-76.00222.00305.0057.0031.00308.00127.00105.00-68.00-527.00-154.00-452.00-278.00-368.00-367.00-626.00-547.00-254.00-1419.00-565.00-201.00156.0042.00287.00-27.00-153.00-268.00-67.00
Gross Margin Growth (5y) -567987.00-1757.00-785.00-765.00677.00-1003.00-988.00-507.00-1037.00-1429.00-904.00-745.00-841.00-895.00-1031.00-880.00-877.00-900.00-675.00-442.00-227.0025.00-90.00-57.00-90.00-306.00-137.00-374.00-177.00220.00-92.00-616.00-671.00-531.00-1279.00-490.00-215.00-372.00-399.00-145.00-235.00-241.00-487.00-788.00
Gross Margin (QoQ) -566507.00-611.00-97.00-1529.001,565.0017.00-520.00475.0089.00-99.00-180.00148.00182.00-35.00-130.00-34.00206.00-110.00-519.00-297.00-277.00360.00-76.00-87.00-115.0032.00-39.00-55.00-303.00427.00-21.0052.00127.00-171.0022.00-32.00183.00114.00-286.00-82.00-26.00246.00-43.00-121.00-332.00202.00-277.00143.0093.00115.00-545.00-3.00268.00-919.00811.00243.0026.0088.00-32.00-171.00-32.000.00-344.00
Gross Profit Growth (1y) -29.91%0.00%1.65%-8.43%60.59%12.03%6.75%9.09%2.33%2.02%2.20%7.93%-1.05%0.11%5.30%4.78%-35.85%-41.68%-37.41%-39.53%-6.34%-6.59%-13.33%-11.18%-5.30%-4.80%3.58%2.80%8.19%16.46%5.51%5.63%7.38%8.04%9.03%1.63%-3.66%-5.72%-0.16%9.72%7.69%-9.97%-2.85%-8.24%-1.55%18.79%10.54%-14.27%10.22%11.19%-20.89%35.95%-23.61%-24.87%1.05%-20.75%-0.31%0.10%-2.18%-12.82%
Gross Profit Growth (3y) 4.83%4.55%3.51%2.54%17.59%4.59%4.74%7.25%-13.40%-15.86%-12.34%-11.90%-15.91%-18.30%-17.02%-17.44%-17.14%-19.65%-17.48%-17.96%-1.37%1.18%-1.79%-1.20%3.23%6.20%6.01%3.34%3.82%5.86%4.72%5.61%3.66%-2.85%1.88%0.77%0.71%0.27%2.35%-4.79%5.33%5.94%-5.29%2.26%-6.06%-0.26%-4.04%-2.61%-5.67%-5.79%-7.87%-2.07%
Gross Profit Growth (5y) -6.07%-7.77%-6.07%-7.34%-0.46%-9.02%-9.02%-7.90%-10.44%-11.93%-9.57%-8.99%-9.44%-9.57%-8.99%-9.38%-7.95%-8.18%-8.36%-9.93%-0.15%1.07%0.61%1.46%2.68%0.33%2.94%2.13%3.48%4.87%4.29%-1.52%3.87%3.91%-1.55%3.58%-2.97%-3.38%-3.04%-1.44%-2.31%-2.21%-3.43%-5.87%
Gross Profit (QoQ) 10.08%-0.37%8.27%-40.97%57.05%1.28%-2.47%3.52%9.55%-3.49%-0.34%-2.89%9.22%-3.31%5.25%-10.97%10.50%1.71%4.72%-45.49%0.46%9.15%1.17%-15.58%0.20%1.27%3.68%-9.98%0.73%10.19%2.89%-5.26%8.43%-0.18%3.01%-3.69%9.10%0.74%-3.98%-8.71%6.76%6.68%5.53%-10.40%-10.75%15.13%-0.33%-3.86%7.69%7.14%-22.71%23.60%8.64%-23.78%32.82%-30.55%6.85%2.52%4.17%-12.64%7.28%0.19%-7.16%
Interest Coverage Ratio Growth (1y) 72.63%-9.67%-3.85%588.88%24.26%29.06%1.28%-1.43%6.95%-18.48%-49.44%39.71%-109.94%-95.65%-63.66%-84.59%196.31%74.74%-59.84%-9.33%116.73%75.86%284.13%1,242.81%209.81%288.80%46.63%-80.62%11.77%-4.94%16.72%35.76%-22.34%-20.42%
Interest Coverage Ratio Growth (3y) 44.28%14.83%6.56%101.81%80.92%10.97%-13.99%21.13%-42.91%-40.35%-53.21%-60.43%-58.05%-41.99%-40.79%-48.87%-17.54%23.34%103.82%128.61%31.27%33.14%95.79%86.63%87.33%52.32%39.06%43.28%
Interest Coverage Ratio Growth (5y) 36.08%-44.28%-25.97%27.27%18.89%-36.42%-37.83%-24.31%-22.09%20.91%-7.22%-15.78%-16.10%-12.66%-6.39%-13.15%-0.82%-13.16%50.08%55.32%
Interest Coverage Ratio (QoQ) 200.71%5.25%-114.61%-76.67%432.38%12.03%-25.69%-22.82%2.67%51.95%-15.88%-24.88%11.40%15.81%-47.82%107.55%-107.93%150.67%335.85%-11.98%-50.46%-8.06%0.18%98.71%18.42%-25.40%118.82%594.62%-72.68%-6.38%-17.47%-8.17%57.54%-20.37%1.33%6.81%-9.88%-18.41%
Net Cash Flow Growth (1y) 81.25%-360.40%-39.57%-135.61%-701.52%39.92%-20.63%723.40%-20.04%174.05%138.42%-83.62%11.34%2,712.82%-528.08%281.25%-20.25%-104.95%106.64%137.98%57.16%2,663.19%-2,045.42%-69.69%87.24%-89.85%99.16%-4.55%240.54%128.30%-858.97%-145.63%-1,034.62%-102.17%105.35%-782.61%114.61%5,000.00%480.00%128.77%1,083.10%-103.98%108.62%-338.01%-161.79%-46.34%-40.50%57.12%-24.08%-536.67%-236.11%121.48%90.22%115.18%2,186.22%-4,215.63%-126.98%-1,672.41%-101.39%116.10%-7.69%37.94%178.95%
Net Cash Flow Growth (3y) -21.73%5.02%4.58%-28.62%-104.32%143.92%-116.17%80.63%-8.57%-1.04%-12.15%14.12%22.99%229.30%-96.02%40.10%59.64%-49.49%77.90%-11.70%27.58%99.49%-52.67%-28.71%-18.78%-26.10%26.08%-80.13%57.66%34.38%70.70%5.03%152.79%-26.88%38.33%-82.15%-2.21%-41.90%93.10%33.54%-122.87%-33.35%-54.52%-39.71%-27.55%50.58%156.61%-55.91%34.93%-147.71%-33.81%50.71%37.93%-14.00%30.64%
Net Cash Flow Growth (5y) -13.97%-29.30%-20.12%26.96%-34.45%78.03%-65.64%36.90%41.26%36.18%-16.11%-15.53%15.80%52.59%-19.56%-26.18%2.90%-14.94%14.93%-36.70%16.05%52.74%-13.53%-19.63%37.40%-14.98%15.46%-35.88%-69.59%-16.45%41.60%-26.05%-70.44%-19.08%12.12%20.65%33.54%36.63%189.81%-21.01%-32.04%-23.61%-20.03%7.74%-16.90%-69.05%-28.57%
Net Cash Flow (QoQ) 128.69%630.69%-64.23%-125.00%-298.48%269.58%-121.08%-462.77%70.13%324.05%65.54%-208.36%118.43%621.37%-88.63%-686.46%684.55%-209.78%110.13%-284.97%75.92%247.24%262.92%-133.30%1,540.69%-211.75%105.65%-114.02%1,245.95%-109.20%746.15%-79.37%1,761.54%-138.64%69.25%-322.61%95.68%195.24%-5,175.00%107.00%1,349.30%-88.73%151.72%187.67%-104.88%690.24%-387.19%25.32%88.44%340.00%-306.94%-116.11%40.68%48.69%132.65%-198.44%192.06%6,950.00%-164.42%94.57%-537.76%93.75%843.86%-136.32%-267.53%107.95%
Net Income Growth (1y) -111.58%-8.83%-1.50%-26.04%2,891.67%241.71%10.31%10.80%-64.90%-63.98%0.87%-8.05%-95.07%-94.25%-97.26%-119.12%1,493.10%1,107.89%1,731.25%1,095.18%-35.93%-43.79%-100.34%-97.34%-102.36%369.77%400.00%-86.36%85.71%-99.92%0.00%-433.33%38,300.00%34,000.00%17,166.67%40.00%-10.47%-8.21%-27.61%-216.67%-2.63%-21.09%-4.27%1,000.00%-9.91%21.86%25.91%-111.70%-78.33%-76.74%-87.39%305.00%43.08%-260.00%4,240.35%-34.15%-64.52%-262.50%-96.65%-181.48%
Net Income Growth (3y) 4.32%3.92%3.10%-9.00%35.42%-58.64%-68.74%-29.96%-34.91%-36.99%-20.27%20.51%-20.45%-26.92%-26.03%-62.99%-30.87%217.13%-42.76%26.75%-26.04%-87.04%-78.29%-26.25%8.87%9.74%704.15%-31.48%270.50%-36.32%400.00%-102.74%594.51%527.43%392.79%167.31%-7.74%-4.07%-4.44%-49.38%-42.51%-39.30%-46.63%60.80%-34.63%-34.87%90.30%-45.95%-52.09%-49.61%-43.16%-3.23%
Net Income Growth (5y) -2.26%-4.87%-11.25%7.48%47.30%-13.64%-14.89%-44.72%-14.92%-7.96%-65.08%-63.64%-14.89%-72.71%-65.14%-15.13%67.47%55.09%100.47%40.87%-5.84%-7.37%5.06%-15.13%2.38%-0.87%224.71%50.70%113.98%-24.31%172.65%-54.02%131.85%133.89%80.20%43.57%-24.62%-18.42%36.71%45.41%-37.35%-26.95%-26.04%-2.98%
Net Income (QoQ) 13.71%-9.68%8.27%-110.42%995.00%-2.42%-18.70%293.19%9.55%-68.50%-18.34%24.58%12.41%-11.80%-25.56%-93.32%31.03%-57.89%-618.75%656.63%-0.65%-36.17%181.91%-64.16%-12.84%-100.39%2,300.00%-131.82%17,414.29%-99.75%0.00%-133.33%200.00%200.00%-433.33%3,920.00%-10.73%51.91%-101.16%5,800.00%-8.48%19.81%-105.07%1,852.63%-25.83%45.34%-52.37%75.44%0.33%50.17%-104.42%425.00%7.69%-18.57%-28.07%126.83%-220.43%2,308.93%-98.91%22.22%-1,330.30%120.44%-126.51%
Net Income towards Common Stockholders Growth (1y) -155.98%-48.90%-4.89%22.77%677.59%509.63%97.95%10.80%-64.90%-63.98%0.87%-8.05%-95.07%-94.25%-97.26%-119.12%1,493.10%1,107.89%1,731.25%1,095.18%-35.93%-43.79%-100.34%-97.34%-102.36%369.77%400.00%-86.36%85.71%-99.92%0.00%-433.33%38,300.00%34,000.00%17,166.67%40.00%-10.47%-8.21%-27.61%-216.67%-2.63%-21.09%-4.27%1,000.00%-9.91%21.86%25.91%-111.70%-78.33%-76.74%-87.39%305.00%43.08%-260.00%4,240.35%-34.15%-64.52%-262.50%-96.65%-181.48%
Net Income towards Common Stockholders Growth (3y) 4.32%3.92%23.83%7.74%28.06%-49.83%-62.02%-29.96%-34.91%-36.99%-20.27%20.51%-20.45%-26.92%-26.03%-62.99%-30.87%217.13%-42.76%26.75%-26.04%-87.04%-78.29%-26.25%8.87%9.74%704.15%-31.48%270.50%-36.32%400.00%-102.74%594.51%527.43%392.79%167.31%-7.74%-4.07%-4.44%-49.38%-42.51%-39.30%-46.63%60.80%-34.63%-34.87%90.30%-45.95%-52.09%-49.61%-43.16%-3.23%
Net Income towards Common Stockholders Growth (5y) -2.26%-4.87%-0.93%18.94%24.74%-3.04%-14.91%-44.72%-14.92%-7.96%-65.08%-63.64%-14.89%-72.71%-65.14%-15.13%67.47%55.09%100.47%40.87%-5.84%-7.37%5.06%-15.13%2.38%-0.87%224.71%50.70%113.98%-24.31%172.65%-54.02%131.85%133.89%80.20%43.57%-24.62%-18.42%36.71%45.41%-37.35%-26.95%-26.04%-2.98%
Net Income towards Common Stockholders (QoQ) 13.71%-47.88%13.03%-183.57%203.79%-2.99%45.89%293.19%9.55%-68.50%-18.34%24.58%12.41%-11.80%-25.56%-93.32%31.03%-57.89%-618.75%656.63%-0.65%-36.17%181.91%-64.16%-12.84%-100.39%2,300.00%-131.82%17,414.29%-99.75%0.00%-133.33%200.00%200.00%-433.33%3,920.00%-10.73%51.91%-101.16%5,800.00%-8.48%19.81%-105.07%1,852.63%-25.83%45.34%-52.37%75.44%0.33%50.17%-104.42%425.00%7.69%-18.57%-28.07%126.83%-220.43%2,308.93%-98.91%22.22%-1,330.30%120.44%-126.51%
Net Margin Growth (1y) -200222.00-1143.00-70.00218.006,091.004,247.00756.0095.00-3365.00-3339.0015.00-157.00-1649.00-1744.00-1634.00-1348.001,749.001,592.001,038.003,154.00-603.00-656.00-1086.00-2877.00-1261.003,646.0016.00-73.0025.00-4685.00-1.00-47.001,423.001,208.001,865.0015.00-123.00-108.00-561.00-41.00-108.00-196.00-107.00600.00-170.0063.00193.00-607.00-836.00-777.00-1243.00179.00198.00-627.009,361.00-11.00-248.00-1075.00-9212.00-179.00
Net Margin Growth (3y) -197495.00-235.00701.00156.001,077.00-836.00-863.00-1410.00-3266.00-3491.00-580.001,648.00-504.00-808.00-1681.00-1072.00-116.004,582.00-31.00203.00-1839.00-1694.00-1070.00-2998.00187.00170.001,880.00-106.001,326.00-3584.001,304.00-74.001,192.00905.001,197.00574.00-401.00-241.00-475.00-48.00-1114.00-910.00-1157.00172.00-807.00-1341.008,311.00-439.00-886.00-2479.00-1094.00-10.00
Net Margin Growth (5y) -197396.00-388.00105.001,962.002,223.00100.00-910.00-1133.00-5130.00-501.00-1650.00-1302.00-1740.00-1847.00-1666.00-1192.001,333.001,106.001,833.00171.00-538.00-594.00234.00-3024.00-43.00-134.001,212.00453.001,048.00-3717.001,389.00-81.00187.00191.00147.00146.00-1038.00-1644.007,643.00120.00-1164.00-2611.00-1008.00-17.00
Net Margin (QoQ) -197145.00-1110.0024.00-1991.001,933.00-37.00312.003,883.0089.00-3528.00-348.00422.00115.00-174.00-520.00-1070.0020.00-63.00-235.002,027.00-137.00-617.001,880.00-1730.00-189.00-1046.0089.00-114.004,718.00-4677.000.00-15.008.007.00-47.001,455.00-207.00664.00-1897.001,318.00-192.00211.00-1378.001,251.00-280.00299.00-670.00481.00-47.00430.00-1471.00252.0012.00-37.00-48.00272.00-813.009,951.00-9420.0034.00-1640.001,815.00-387.00
Operating Income Growth (1y) -80.00%-6.56%6.83%-28.65%1,159.40%162.89%-4.73%19.50%-58.63%-42.62%36.51%10.40%22.80%-27.54%-16.81%144.49%-115.39%-91.48%-74.35%-88.68%170.23%33.85%-57.60%-6.81%104.35%-21.84%102.17%625.84%87.77%410.29%61.29%-77.71%22.95%8.65%27.33%35.76%-11.75%-7.16%31.68%37.08%6.79%-5.43%-6.56%-24.25%-4.65%28.10%9.15%-94.33%-58.21%-37.74%-661.40%-1,456.52%-20.86%-106.44%98.23%307.05%44.96%6,164.71%2,125.49%48.45%
Operating Income Growth (3y) 1.38%12.13%11.58%-1.99%85.65%3.01%2.66%47.75%-27.61%-67.16%-33.71%-32.64%-48.99%-56.45%-55.11%-36.34%-39.55%-55.33%-39.64%-8.51%67.44%74.77%11.40%14.67%67.71%63.03%60.73%29.99%26.77%72.66%39.32%-25.42%5.03%-1.56%16.14%12.13%-3.50%3.99%10.33%-61.11%-24.78%-8.97%-97.69%-37.19%-31.93%-27.06%-28.23%16.74%-21.73%34.47%26.28%246.76%
Operating Income Growth (5y) -17.05%-38.64%-21.59%-23.58%-7.11%-34.06%-34.82%-19.39%-35.43%-48.27%-24.23%15.63%-12.62%-19.91%-21.66%-16.03%-12.60%-13.15%-14.70%-25.35%37.55%40.03%18.31%22.92%34.77%30.64%38.57%17.93%15.71%44.20%22.50%-55.32%-14.32%-5.32%-63.26%-25.26%-21.55%-15.38%-16.36%10.56%-13.36%24.12%15.48%12.34%
Operating Income (QoQ) 12.33%-2.01%0.14%-81.86%424.81%12.03%-33.12%220.27%9.55%-59.40%-16.11%10.88%51.95%-3.42%-32.15%23.33%-10.34%10.88%99.41%-107.77%149.62%233.85%-11.98%-51.83%-5.43%5.75%93.48%5.62%-63.83%173.53%594.62%-72.68%-1.70%-13.54%-4.00%50.69%-13.13%1.33%2.36%-2.05%-8.62%43.71%6.56%-23.69%-19.07%41.99%-13.62%-3.94%8.72%20.99%-95.52%608.70%61.96%-1,190.91%89.17%141.35%-113.18%-200.00%1,366.67%-71.05%451.34%0.19%-7.16%
Operating Margin Growth (1y) -255315.00-460.0098.00-617.004,646.003,004.00-284.00244.00-3055.00-2242.00784.00100.00484.00-811.00-645.002,065.00-3050.00-1896.00-1479.00-3218.00903.00111.00-431.00-1.00409.00-88.00357.004,201.00635.001,069.00381.00-3846.00186.008.00275.00342.00-160.00-105.00381.00384.008.00-17.00-183.00-487.00-136.00151.009.00-1196.00-866.00-634.00-9570.00-913.0070.00-800.007,784.003,200.00223.003,893.004,024.001,116.00
Operating Margin Growth (3y) -253724.00303.00597.00-274.002,075.00-49.00-145.002,408.00-5621.00-4949.00-1340.00-1054.00-1663.00-2596.00-2555.00-1155.00-1738.00-1874.00-1553.00981.001,947.001,092.00307.00353.001,229.00989.001,014.00696.00660.00972.001,037.00-3121.0033.00-114.00473.00238.00-288.0028.00207.00-1300.00-994.00-500.00-9744.00-2597.00-931.00-1283.00-1778.001,091.00-573.002,458.002,237.003,404.00
Operating Margin Growth (5y) -256289.00-2405.00-1526.00-1428.00-72.00-1834.00-2056.00-811.00-4309.00-4926.00-1414.003,146.00-619.00-1616.00-1817.00-800.00-918.00-796.00-897.00-2523.001,972.00995.00963.001,079.001,077.00866.001,212.00593.00532.001,106.00863.00-4805.00-968.00-597.00-9088.00-1871.00-1084.00-1406.00-1580.00987.00-701.002,592.002,063.001,720.00
Operating Margin (QoQ) -253124.00-318.00-215.00-1658.001,731.00240.00-930.003,605.0089.00-3048.00-402.00306.00902.00-23.00-1086.00691.00-393.00144.001,623.00-4424.00761.00561.00-116.00-302.00-31.0018.00314.00108.00-529.00464.004,158.00-3458.00-94.00-224.00-70.00574.00-272.0043.00-3.0072.00-217.00529.00-1.00-304.00-242.00364.00-305.0048.0045.00222.00-1510.00378.00276.00-8715.007,147.001,362.00-594.00-131.002,563.00-1616.003,076.000.00-344.00
Profit After Tax Growth (1y) -112.16%-8.83%-1.32%-26.04%1,004.76%14.53%9.71%8.69%3.16%7.48%1.22%6.70%-6.12%-10.74%-6.69%-17.21%0.72%-11.86%-13.97%133.01%-22.66%-36.15%-99.57%-78.49%687.67%265.06%6,400.00%18.54%-91.94%-78.14%93.08%-129.22%39.93%28.68%106.37%538.03%-10.47%-8.21%-28.76%-107.40%-2.63%-21.09%-2.71%830.43%-9.91%21.86%25.91%44.05%-75.67%-15.28%-761.73%-23.55%-165.75%-155.29%183.95%32.97%181.25%-122.70%-94.27%-308.13%
Profit After Tax Growth (3y) 4.32%3.92%3.10%-4.99%120.78%3.19%1.19%-1.35%-0.83%-5.44%-6.69%27.20%-9.91%-20.51%-84.92%-25.41%83.07%27.12%-37.94%-15.93%-21.11%-20.12%-18.75%-27.54%-3.87%0.90%537.43%14.90%-53.43%-36.32%41.59%-27.95%6.85%-2.32%12.67%63.44%-7.74%-4.07%-4.44%-8.02%-40.24%-6.60%-116.20%115.76%-28.95%-36.99%91.24%13.56%-49.34%-44.91%-31.70%-60.26%
Profit After Tax Growth (5y) 1.43%-2.46%-2.53%10.59%54.58%-9.17%-67.18%-13.61%42.82%14.53%-25.75%-12.10%-14.23%-16.71%-15.51%-16.48%-7.10%-10.39%-0.97%-5.33%-9.26%-9.65%-4.64%-15.15%-4.98%-5.74%182.37%-3.90%-38.42%-24.31%28.30%-0.08%-23.19%-0.77%-69.32%35.72%-16.28%-19.27%37.12%-4.58%-35.22%-24.60%-17.15%-86.00%
Profit After Tax (QoQ) 13.71%-9.68%8.27%-110.94%952.38%-2.23%-18.86%33.80%7.89%-6.34%-19.62%27.00%12.41%-11.80%-15.27%11.74%6.88%-7.80%-24.82%35.94%-6.47%-10.00%103.63%-54.88%-22.79%-99.40%10,150.00%1,552.20%-64.22%-89.27%86.92%12.35%-2.93%-5.28%-128.29%638.03%-10.73%51.91%-39.96%9.97%-8.48%17.89%-106.23%1,547.83%-25.83%45.34%-53.20%78.57%0.33%50.17%-46.46%-69.83%249.32%-1,272.94%106.19%-125.95%-193.75%1,880.85%-90.20%-84.15%-905.13%145.86%-455.56%
Property, Plant & Equipment (Net) Growth (1y) 4.75%4.94%1.96%7.01%9.99%4.19%5.04%4.02%2.59%10.37%10.08%13.12%-27.71%28.32%28.16%12.37%0.59%6.66%10.00%-48.65%-1.08%-48.15%-51.72%-0.25%-2.21%-2.93%0.18%3.72%6.97%7.07%3.44%-0.27%-1.26%-2.19%-0.02%-1.56%-0.40%-3.04%-2.30%1.23%4.65%6.31%6.09%2.74%9.66%10.84%7.03%4.74%-9.33%-2.23%-9.69%-10.86%-38.85%-12.60%-4.01%-33.78%-0.03%-37.83%-35.05%-0.74%
Property, Plant & Equipment (Net) Growth (3y) 5.73%5.73%7.01%8.48%13.02%-5.72%13.68%14.15%15.90%-7.07%14.64%16.83%-10.40%-10.81%-12.04%-16.82%-0.91%-18.73%-18.97%-19.01%1.14%-18.62%-20.62%1.05%1.08%0.55%1.19%0.60%1.70%0.51%0.34%-0.21%0.96%0.28%1.20%0.78%4.56%4.54%3.52%2.89%1.33%4.83%0.84%-1.38%-15.28%-1.79%-2.46%-14.81%-17.86%-19.01%-17.42%-16.32%
Property, Plant & Equipment (Net) Growth (5y) 11.37%11.22%-2.98%10.89%12.47%-3.59%-3.57%-4.07%-4.61%-4.43%-4.94%-5.39%-5.06%-5.53%-5.91%-6.75%-9.85%0.55%-10.88%-11.26%-12.21%0.35%-12.56%-13.34%0.56%1.49%0.94%1.44%1.15%3.84%3.65%2.79%1.35%0.46%1.79%0.04%-0.90%-8.72%-0.48%-0.77%-8.45%-8.65%-8.94%-8.56%-8.81%
Property, Plant & Equipment (Net) (QoQ) 4.33%3.95%-1.84%-1.60%4.52%1.00%3.02%1.14%-1.00%1.82%2.03%-0.25%1.75%2.51%18.19%-41.37%80.63%2.39%3.63%-47.51%91.52%5.59%-51.62%1.11%0.39%-1.68%-0.05%-0.88%-0.35%1.47%3.48%2.23%-0.26%-1.97%-0.22%1.21%-1.19%0.20%-1.76%2.41%-3.81%0.97%1.78%5.87%-2.29%0.76%-1.44%13.01%-1.24%-2.70%-3.56%-2.17%6.50%-10.12%-4.81%-32.89%52.21%-1.28%-34.33%1.31%-5.33%3.13%0.36%
Return on Assets Growth (1y) -5.00-5.00-4.00-5.009.0016.0016.0017.000.00-13.00-10.00-7.00-7.00-2.002.006.003.001.00-5.00-6.001.002.005.006.00-7.00-8.00-8.00-6.004.007.008.005.003.00-2.00-2.00-2.00-2.00-1.000.000.001.002.00-2.00-3.00-4.00-6.00-3.00-1.00-1.008.008.008.008.00-10.00-10.00
Return on Assets Growth (3y) 4.00-2.00-1.00-5.00-7.00-16.00-22.00-21.00-17.00-11.00-6.00-7.002.006.006.00-3.00-4.00-8.00-5.00-2.002.005.006.000.00-2.00-2.00-2.005.005.006.003.001.00-1.00-4.00-5.00-5.00-5.00-5.00-4.00-5.004.003.003.002.00-7.00-5.00
Return on Assets Growth (5y) -12.00-11.00-9.00-5.00-2.00-3.00-4.00-5.00-17.00-18.00-18.00-17.00-11.00-12.00-6.00-1.005.006.004.001.00-2.00-2.00-1.00-1.003.004.00-2.00-2.00-4.00-5.002.001.001.00-1.00-4.001.001.001.001.00-7.00-7.00
Return on Assets (QoQ) 0.00-1.00-1.00-3.000.000.00-1.0010.007.000.00-1.00-6.00-6.00-3.00-3.002.001.003.00-1.00-1.00-1.00-3.00-1.006.000.000.000.00-8.000.000.002.002.003.000.000.00-1.00-1.000.000.00-1.000.001.000.000.000.00-2.00-1.00-1.00-1.000.000.00-1.008.000.000.00-1.00-9.000.00
Return on Capital Employed Growth (1y) -5.00-4.00-7.009.0018.0017.0020.001.00-13.00-5.00-4.00-7.00-6.00-7.00-19.00-13.00-10.00-7.001.001.001.002.0010.0011.0012.0011.00-5.00-5.00-6.00-5.003.003.001.000.000.00-1.000.000.00-3.00-2.000.000.00-4.00-6.00-7.00-20.00-18.00-16.00-17.008.0015.0015.0022.0015.0013.00
Return on Capital Employed Growth (3y) 0.005.001.00-2.005.00-11.00-23.00-26.00-34.00-25.00-20.00-20.00-15.00-11.00-7.00-2.003.006.007.007.007.008.009.009.006.006.00-1.00-3.00-5.00-5.001.000.000.000.00-6.00-8.00-7.00-20.00-24.00-23.00-25.00-12.00-7.00-6.00-2.004.0010.00
Return on Capital Employed Growth (5y) -10.00-13.00-21.00-15.00-15.00-16.00-13.00-24.00-31.00-30.00-22.00-13.00-7.00-14.00-9.00-6.00-9.00-4.00-2.002.0010.009.008.008.007.006.006.006.00-7.00-11.00-12.00-25.00-21.00-21.00-24.00-12.00-9.00-9.00-2.003.004.00
Return on Capital Employed (QoQ) -1.001.00-5.000.000.00-2.0011.008.000.001.00-8.00-5.00-4.00-3.005.00-5.00-4.00-3.00-8.001.000.000.001.001.001.001.009.001.001.000.00-7.001.000.001.001.000.00-2.000.001.00-1.00-1.000.00-1.000.001.000.00-5.00-2.000.00-13.00-3.000.00-2.0013.004.000.005.006.002.00
Return on Equity Growth (1y) -7.00-11.0019.0038.0038.0035.000.00-29.00-23.00-19.00-15.00-5.006.0014.0012.004.00-12.00-10.00-55.00-47.0052.0055.0033.0029.00-59.00-59.008.0014.0015.0011.007.000.00-2.00-3.00-3.00-2.000.000.002.003.00-1.00-4.00-7.00-12.00-7.00-4.00-5.0034.0026.0025.0025.00-40.00-34.00
Return on Equity Growth (3y) -4.00-10.00-18.00-38.00-53.00-49.00-36.00-24.00-12.00-11.00-49.00-36.0059.00-10.00-13.00-19.00-14.00-14.00-4.008.007.0049.0043.00-46.00-50.0012.0011.0013.008.005.000.00-3.00-7.00-9.00-11.00-9.00-8.00-10.0025.0017.0016.0013.00-17.00-16.00
Return on Equity Growth (5y) -18.00-11.00-5.00-3.00-7.00-13.00-34.00-96.00-92.004.0021.00-34.00-15.00-7.007.0011.005.000.00-6.00-5.00-10.00-6.006.004.0047.0043.00-47.00-54.006.003.004.000.00-7.0022.0015.0014.0012.00-17.00-17.00
Return on Equity (QoQ) -1.00-7.002.000.00-5.0023.0020.000.00-8.00-13.00-9.00-4.00-8.006.003.006.00-1.004.00-4.00-11.002.00-42.004.0088.004.00-63.000.000.004.004.006.001.001.000.00-2.000.000.00-1.00-1.002.000.001.001.00-3.00-3.00-2.00-4.002.000.00-3.0035.00-6.00-1.00-2.00-30.00-1.00
Return on Invested Capital Growth (1y) -8.00-4.0035.0031.00-9.000.00-7.00-13.00-14.00-32.00-20.00-16.00-13.001.007.00-21.0075.0066.00-18.00-51.00-69.0039.0047.00-13.004.002.00-2.00-3.00-3.00-42.00-25.00-24.0030.0022.0021.00
Return on Invested Capital Growth (3y) 13.0011.007.0014.00-42.00-49.00-35.00-29.00-19.00-48.0045.0054.00-51.00-51.0025.005.004.008.0011.001.0027.00-19.000.000.00-2.00-9.00-7.00-42.00-6.00-6.00
Return on Invested Capital Growth (5y) -15.00-22.00-14.00-18.00-20.00-16.00-76.0028.0038.00-64.00-22.00-25.00-19.00-20.00-11.00-9.00-7.005.00-3.0027.00-73.00-72.002.00-47.00-27.00-50.00-14.00-12.00-10.00
Return on Invested Capital (QoQ) -8.00-6.005.001.00-4.00-8.00-12.00-5.004.00-3.002.00-10.00-3.00-4.00-15.002.002.00-1.00-1.008.0096.00-1.00-107.00-4.0062.00-19.001.003.002.00-2.00-1.00-1.000.000.001.00-4.000.0013.001.00-22.0039.005.000.00
Return on Sales Growth (1y) 9.006.002.00-12.0011.0020.0020.0022.001.00-17.00-16.00-17.00-13.00-9.00-13.00-9.00-1.006.0015.0010.004.00-13.00-15.00-4.00-1.006.009.00-12.00-12.00-12.00-8.006.0011.0011.007.004.00-2.00-2.00-2.00-2.00-1.001.000.001.002.00-1.00-3.00-5.00-9.00-7.00-4.00-4.0021.0022.0021.0020.00-24.00-27.00
Return on Sales Growth (3y) 20.0010.006.00-7.00-1.00-5.00-9.00-21.00-26.00-23.00-14.00-7.000.00-3.00-10.00-9.005.009.009.00-6.00-9.00-19.00-14.00-10.00-2.005.008.00-2.00-3.00-3.00-3.008.008.0010.006.003.00-1.00-3.00-5.00-6.00-8.00-7.00-7.00-8.0014.0014.0014.0011.00-12.00-11.00
Return on Sales Growth (5y) -2.000.00-1.00-4.004.004.001.00-5.00-21.00-21.00-21.00-21.00-13.00-16.00-16.00-16.00-9.00-1.008.008.004.000.00-10.00-9.00-8.00-6.004.006.00-3.00-2.00-3.00-6.004.001.002.00-2.00-6.0011.0013.0012.0010.00-12.00-12.00
Return on Sales (QoQ) 2.004.0013.00-10.00-1.000.00-1.0013.009.000.000.00-8.00-8.000.000.00-4.00-4.00-4.003.003.0010.00-1.00-2.00-3.00-8.00-3.009.000.000.000.00-12.000.000.004.003.005.000.000.000.00-1.000.000.000.000.002.000.000.001.00-1.00-2.00-2.00-3.000.000.00-1.0021.002.00-1.00-3.00-23.000.00
Revenue Growth (1y) 11,157.69%13.10%2.51%0.81%12.20%10.71%7.91%2.74%3.17%1.02%-0.06%4.42%-0.71%-0.03%6.70%15.16%-25.15%-24.31%-26.98%-35.47%-4.57%-8.44%-8.19%-6.67%-1.17%4.44%2.85%1.61%4.21%0.77%5.82%4.88%8.77%7.98%1.99%2.13%-2.01%0.75%3.26%7.27%6.22%-4.09%4.24%4.67%5.14%13.98%8.55%-9.59%20.77%16.01%11.87%30.22%-31.39%-27.91%-27.99%-27.13%2.01%3.98%3.85%0.88%
Revenue Growth (3y) 406.98%8.15%3.40%2.65%4.75%3.79%4.79%7.31%-8.47%-8.57%-8.00%-8.11%-10.82%-11.51%-10.57%-11.48%-10.96%-10.21%-11.66%-15.10%-0.57%-1.22%-0.02%-0.18%3.86%4.36%3.55%2.86%3.56%3.11%3.68%4.74%4.22%1.43%3.16%4.67%3.05%3.27%5.33%0.50%10.49%8.24%8.18%7.21%-4.49%-1.58%-4.37%-4.98%-5.45%-4.55%-5.77%-1.45%
Revenue Growth (5y) 149.58%-0.87%-2.94%-4.28%-3.87%-4.97%-5.06%-5.74%-6.28%-6.07%-5.97%-5.95%-6.09%-6.12%-4.88%-5.87%-4.36%-4.66%-5.74%-8.10%0.94%0.95%1.03%1.73%3.12%1.89%3.63%4.09%4.40%3.69%4.75%1.69%7.53%6.65%5.92%6.19%-1.94%-1.63%-1.20%-0.75%-1.15%-1.01%-1.09%-1.96%
Revenue (QoQ) 10,761.54%11.37%10.33%-15.65%9.12%0.94%8.50%-6.12%7.67%-1.61%3.31%-5.73%5.43%-2.66%7.94%-10.37%6.15%3.89%16.50%-41.74%7.35%0.22%2.95%-13.84%3.00%0.48%4.66%-8.76%8.84%-1.04%3.40%-6.43%5.25%3.92%2.48%-2.96%4.49%-1.85%2.61%-6.88%7.43%0.60%6.59%-7.80%-3.00%9.35%7.03%-7.39%5.16%4.13%-10.85%23.71%1.01%0.42%3.77%-34.82%6.15%0.31%5.00%-8.76%8.19%0.19%2.00%
Share-based Compensation Growth (1y) -21.05%-8.33%-9.38%-17.65%-6.67%0.00%13.79%-10.71%0.00%6.06%3.03%32.00%14.29%14.29%14.71%-66.67%-3.13%2.50%-10.26%218.18%-6.45%-9.76%-14.29%-14.29%-20.69%-13.51%0.00%3.33%-21.74%-12.50%3.33%-3.23%11.11%21.43%6.45%-6.67%10.00%2.94%6.06%7.14%31.82%0.00%-5.71%10.00%-24.14%5.71%3.03%60.61%45.45%21.62%32.35%-66.04%-21.88%-17.78%-37.78%38.89%-32.00%-45.95%35.71%56.00%-41.18%75.00%-7.89%
Share-based Compensation Growth (3y) -9.68%-0.93%2.04%-0.99%2.17%6.62%10.38%-26.76%3.45%7.50%1.98%11.87%1.18%1.87%-4.09%-3.13%-10.42%-7.17%-8.37%41.25%-16.57%-11.94%-3.96%-5.01%-11.65%-2.78%3.23%-2.27%-1.47%3.03%5.27%-1.09%17.23%7.72%2.11%3.23%3.23%2.86%1.00%23.70%13.30%8.74%8.74%-15.66%-4.83%1.87%-5.33%-8.84%-8.24%-18.54%3.78%-9.72%-32.14%-8.04%-8.04%
Share-based Compensation Growth (5y) -3.99%2.64%1.81%0.58%-0.68%2.31%0.68%1.39%-3.86%-0.61%-1.89%4.40%-8.46%-4.36%-1.83%-1.89%-8.97%-3.20%-3.29%20.55%-6.63%-3.11%0.00%-3.04%0.00%-1.11%1.92%1.92%-0.89%2.95%2.53%11.32%12.20%9.95%7.74%-9.71%4.56%1.71%-3.23%-2.24%-5.03%-10.59%1.66%5.39%-19.18%0.00%1.18%
Share-based Compensation (QoQ) -5.26%-11.11%6.25%-11.76%10.00%-12.12%-3.45%0.00%17.86%0.00%-24.24%12.00%25.00%-2.86%-2.94%-3.03%25.00%-2.50%-71.79%181.82%32.26%-14.63%0.00%-17.14%27.59%-18.92%0.00%-23.33%39.13%-6.25%3.33%-41.94%55.56%10.71%-3.23%-33.33%70.00%-2.94%-15.15%-21.43%59.09%0.00%-14.29%-3.33%20.69%-5.71%0.00%-33.33%68.18%-8.11%55.88%-39.62%40.63%0.00%-60.00%38.89%48.00%-24.32%-10.71%-32.00%17.65%90.00%2.63%-74.36%250.00%0.00%
Shareholder's Equity Growth (1y) -9.45%-7.50%6.81%4.69%18.10%6.31%18.98%-0.10%-8.72%15.47%0.53%10.63%8.85%24.17%18.76%8.74%11.60%-16.16%-7.67%-6.90%-26.79%-142.52%-152.41%-153.18%-14.49%-42.56%0.67%4.27%10.01%305.25%311.73%328.02%-13.65%-16.27%-11.75%-16.36%0.58%1.80%4.58%12.93%10.29%9.83%4.60%2.48%4.53%7.41%4.31%-36.71%-35.37%-34.85%-36.75%46.37%43.65%38.61%36.89%-2.74%-17.05%-14.01%-5.03%-8.83%
Shareholder's Equity Growth (3y) -0.80%13.64%1.68%6.04%4.64%14.36%7.64%6.24%5.43%11.94%1.53%6.65%-3.83%-34.68%-37.06%-36.41%-11.27%-35.87%-35.37%-35.25%-11.69%7.56%3.30%5.10%-6.69%64.48%56.81%56.40%-1.50%55.36%58.13%60.75%-1.42%-2.17%-1.17%-1.08%5.06%6.29%4.49%-9.86%-9.34%-8.40%-11.63%-1.72%-1.00%-1.01%-3.34%-3.42%-8.34%-8.09%-6.32%9.08%
Shareholder's Equity Growth (5y) 5.10%2.88%12.26%1.82%5.51%3.01%4.09%-19.57%-20.87%-20.87%-2.57%-21.38%-21.35%-3.51%5.31%3.86%3.28%-7.87%-2.67%-2.12%-2.00%-9.77%1.18%0.34%1.86%-2.06%36.50%32.15%32.69%1.95%32.37%32.81%27.71%-8.34%-8.11%-8.63%-2.16%1.49%1.64%-0.24%0.84%-2.35%-1.74%-2.15%-3.39%
Shareholder's Equity (QoQ) 7.93%1.49%-10.26%-7.88%10.25%17.18%-12.04%3.92%-0.75%31.14%-26.14%-5.05%-35.70%4.49%5.93%52.95%-26.65%-0.07%-3.00%56.98%-44.90%10.06%-2.19%23.43%-132.00%-35.66%0.76%298.47%-153.36%5.48%4.36%328.07%-0.45%-2.49%3.00%-13.63%-3.47%2.77%-2.38%3.87%-2.30%5.56%5.42%1.44%-2.70%0.53%3.28%3.47%-0.02%-2.37%-37.34%5.66%0.78%-5.22%45.02%3.70%-2.75%-6.40%3.04%-11.56%0.81%3.38%-1.08%
Tax Rate Growth (1y) 120.00-90.00-1066.00224.00509.00340.00315.0067.00150.00-341.001,239.00201.00167.00-712.00-1290.00922.00-3099.001,323.001,370.00-602.00187.0065.00-1161.006,678.0051.001,055.00-854.00-7291.00263.00868.005,579.00781.00-769.00-4661.007,766.001,684.00-3362.00
Tax Rate Growth (3y) 99.0045.00474.00-242.0074.00223.002,063.00-713.00-1021.001,239.00-906.00-2010.00-1970.00-559.00-853.00112.00129.00-1589.001,674.00350.002,126.00-486.0081.00-99.00378.00762.004,966.001,094.001,154.00-2026.00-6373.008,810.002,603.005,185.00
Tax Rate Growth (5y) 368.00361.00-578.001,163.00-83.00-1971.00-290.00-537.00-941.00-960.00-500.00-471.00-1096.00-1827.00867.00245.00-1695.001,062.002,272.00557.00180.00-1271.008,925.001,990.005,498.00
Tax Rate (QoQ) -3.0050.0029.00-160.00-947.00-663.00580.00-58.00480.00-687.00333.0025.00-11.00892.00-705.00-10.00-889.002,202.0029.00-304.0076.00485.00-1330.00-741.001,805.006,944.00-7958.00263.00-104.00508.00-404.00868.00-5202.00-682.00-1375.002,598.007,225.002,178.00
Total Debt Growth (1y) 25.40%16.82%6.21%-7.87%-8.50%-6.86%14.32%12.16%12.25%17.94%13.03%82.63%52.21%56.22%-3.88%-1.64%-8.25%13.72%56.56%-35.18%-30.90%-70.65%-78.70%-50.63%-51.17%-3.40%19.83%23.17%26.24%27.48%1.07%-0.43%-0.83%19.53%47.65%45.42%47.11%48.60%23.53%28.08%20.84%-3.53%-4.03%-11.41%181.82%178.81%169.56%185.85%-6.38%-3.49%-1.53%-2.73%-15.80%-16.21%-20.51%-19.05%-9.13%-26.69%-26.39%-26.57%
Total Debt Growth (3y) 8.80%12.72%5.31%23.33%22.84%27.08%25.58%25.37%25.10%18.10%26.16%40.08%-1.18%-19.52%-31.57%-31.98%-32.35%-31.43%-26.35%-26.68%-24.76%-28.77%-36.35%-15.40%-15.13%13.76%21.38%21.27%22.58%31.32%22.62%22.86%20.81%19.66%20.52%18.17%71.11%58.70%47.29%48.03%47.18%37.43%36.57%35.05%30.48%31.13%28.26%31.05%-10.52%-15.99%-16.79%-16.69%
Total Debt Growth (5y) 17.72%16.33%14.87%15.72%23.07%3.40%5.41%-7.95%-8.06%-8.93%-11.08%-10.66%-6.85%-9.86%-8.48%-17.24%-17.34%-17.27%-13.25%-9.83%-10.61%-9.07%-8.48%-14.00%2.43%1.68%16.11%16.22%15.14%44.37%43.53%36.67%36.26%36.00%35.75%35.96%35.62%31.62%26.44%20.12%20.63%19.53%9.78%8.31%7.92%
Total Debt (QoQ) 8.88%-1.08%14.94%1.29%1.44%-10.07%-0.30%0.60%3.26%10.39%-2.18%0.67%-6.25%62.67%0.24%-0.43%-3.78%0.09%2.58%-7.12%19.25%37.80%-57.53%-0.97%-49.36%0.00%-1.56%-2.04%0.18%24.04%1.19%0.40%1.17%-1.66%-0.31%0.00%21.94%21.47%-1.82%1.16%23.17%0.98%1.79%-4.55%-1.68%0.46%-6.03%203.64%-2.73%-2.87%-0.35%-0.55%0.27%-0.90%-1.57%-13.91%-0.22%-5.99%0.24%-3.36%-19.50%-5.61%0.00%