BAX Growth Metrics (2009-2025) | BAX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 4.73%3.59%0.78%1.44%7.61%1.59%9.06%7.87%3.97%6.91%8.17%28.76%23.71%24.33%7.91%1.24%3.62%-1.58%17.11%-21.09%-19.80%-30.21%-46.75%-21.70%-25.84%-9.75%6.14%11.05%10.07%7.56%-2.62%-4.21%-8.13%-3.57%5.96%2.95%15.73%17.45%11.21%16.18%10.04%2.05%1.11%-1.45%67.45%68.07%61.73%41.19%-15.61%-13.53%-12.40%9.62%-0.04%-1.78%-5.64%-12.98%-8.82%-23.33%-20.01%-21.03%-22.21%
Assets Growth (3y) (Quarter) 5.42%5.52%5.78%12.94%12.86%12.98%13.20%13.04%12.73%11.08%9.79%17.62%0.93%-5.13%-12.37%-14.48%-14.90%-14.73%-12.85%-11.80%-13.17%-12.17%-18.05%-5.91%-9.15%-2.18%3.08%3.08%5.38%6.80%4.69%4.64%5.37%4.94%6.01%5.64%28.71%26.29%22.06%17.36%15.85%14.04%12.73%15.11%12.20%12.60%10.16%10.43%-8.38%-13.32%-12.88%-9.01%-10.83%
Assets Growth (5y) (Quarter) 10.24%8.56%8.54%7.69%12.73%2.81%3.69%-0.07%-2.07%-2.41%-4.01%-3.57%-1.66%-3.45%-3.68%-7.00%-7.82%-9.02%-8.46%-7.34%-7.51%-6.99%-5.16%-8.30%-0.07%-0.92%2.33%4.25%4.63%16.61%15.88%13.41%9.78%10.58%10.93%11.04%12.78%12.46%11.34%8.49%9.05%7.22%2.23%1.57%0.95%0.04%
Assets (QoQ) (Quarter) 7.69%2.36%-1.08%-3.96%6.53%-0.42%-0.43%1.88%0.57%6.89%-1.52%-1.80%-0.35%16.90%6.31%-0.10%0.15%1.46%-0.26%2.25%-4.89%20.73%-32.79%3.92%-17.23%-7.88%-1.17%-1.58%0.73%8.33%3.41%-2.45%-1.57%-1.92%1.72%-6.45%3.31%7.77%-1.17%5.17%4.85%2.04%3.25%-0.39%-2.76%1.11%0.64%69.24%-2.40%-2.71%-12.15%1.15%0.01%-1.44%9.94%-7.76%-1.73%-5.31%1.38%-3.35%-17.37%-1.21%0.10%-4.80%
Capital Expenditures Growth (1y) (Quarter) 34.50%9.72%-6.07%-30.53%-13.91%-11.39%1.29%20.08%20.71%25.71%10.21%25.87%22.18%31.44%53.67%-182.96%44.18%21.90%-155.28%190.94%-49.17%-50.35%206.36%-15.95%-14.02%-20.00%-28.63%-20.95%-33.15%-7.14%-21.56%3.00%23.58%-3.21%14.50%0.00%26.97%-3.97%11.33%-7.28%-10.88%-0.69%-6.59%24.08%-0.58%9.72%14.74%-22.78%-18.13%-13.29%-10.06%-133.33%17.86%18.98%-92.55%250.82%-33.33%-57.06%1,016.67%43.48%10.91%100.00%-17.16%6.06%
Capital Expenditures Growth (3y) (Quarter) 11.81%6.92%1.59%1.64%8.28%13.55%19.71%-48.18%28.59%26.29%-43.19%-1.71%-3.62%-7.34%-3.33%-14.09%-14.27%-21.48%-25.14%37.58%-33.64%-28.29%37.43%-11.87%-10.78%-10.41%-13.78%-6.62%1.60%-4.79%0.00%-1.52%11.83%-2.63%5.99%4.78%4.00%1.52%6.07%-3.87%-10.15%-1.87%-1.21%-32.37%-1.38%4.22%-57.47%-27.05%-13.68%-23.77%-9.20%-10.32%-4.48%0.72%-11.66%62.55%
Capital Expenditures Growth (5y) (Quarter) 19.74%14.39%-23.65%-4.55%-1.43%-2.39%0.17%-0.85%-1.46%-4.36%-6.60%-8.80%-12.44%-9.99%-12.74%-12.38%-12.24%-15.33%-17.73%21.27%-14.44%-19.28%22.50%-8.70%-4.28%-7.27%-7.79%-1.30%-1.45%-1.22%1.40%-1.76%2.62%-2.56%4.21%-18.09%1.65%1.54%-39.66%-14.89%-10.64%-13.55%-4.31%-7.12%-6.64%-0.56%-6.58%-9.99%
Capital Expenditures (QoQ) (Quarter) 26.32%14.35%53.85%-39.47%3.04%-2.11%13.79%-25.00%6.06%11.90%34.89%-24.61%10.46%-1.89%54.05%-26.82%18.84%14.70%-183.17%227.19%0.48%-152.01%236.82%-28.90%-1.87%11.43%8.12%-27.27%-8.70%-0.60%19.76%-38.50%26.83%-16.03%57.25%-26.21%-0.66%-0.66%37.33%-6.31%-24.87%15.17%14.37%-9.95%-16.28%8.33%51.92%-27.85%-7.60%13.29%2.23%-23.50%-2.14%17.52%-137.89%370.49%-1.21%-92.64%666.67%19.57%-36.36%91.43%-1.49%-7.58%14.75%-20.71%26.13%
Cash & Equivalents Growth (1y) (Quarter) 56.96%27.64%8.44%-3.63%-18.89%-12.26%-16.14%8.19%4.80%16.60%36.48%12.56%18.35%154.53%-25.54%-16.42%-23.80%-68.84%-12.54%7.03%23.47%257.98%-5.20%-24.34%-12.61%-60.63%31.83%26.57%29.26%45.13%35.43%21.17%3.18%-25.12%-18.60%-45.85%-35.50%2.66%5.10%81.45%116.09%39.23%44.87%11.84%-22.58%-23.23%-25.26%-20.88%-27.91%-40.94%-50.86%-45.07%-27.07%-7.02%257.03%89.88%68.92%-8.59%-75.16%-42.69%-18.83%7.37%21.83%11.45%
Cash & Equivalents Growth (3y) (Quarter) 10.09%9.30%7.47%5.48%0.20%37.58%-5.19%0.59%-1.86%-2.58%-3.85%0.23%3.65%41.60%-14.85%-12.20%-6.32%-23.99%3.01%0.82%11.73%26.94%19.17%5.08%5.24%-24.65%13.27%-6.00%-4.89%3.71%5.03%5.99%12.87%2.29%7.42%3.20%2.57%3.14%4.40%17.10%6.45%-14.22%-18.97%-21.37%-25.89%-25.02%9.45%-6.20%-3.88%-20.53%-24.18%-15.76%0.00%-3.01%2.62%6.64%
Cash & Equivalents Growth (5y) (Quarter) 3.77%0.70%-4.17%0.98%-1.09%23.77%-6.71%-3.79%0.39%5.44%2.12%-0.73%4.70%10.16%1.96%0.75%1.86%-13.75%3.80%-7.63%-1.48%9.47%7.69%2.66%10.19%-9.37%17.22%11.01%7.55%3.58%4.64%1.05%-4.30%-13.47%-14.56%-13.74%-10.72%-9.64%14.83%10.86%8.24%-11.71%-13.95%-11.96%-11.01%-16.18%-16.87%-12.02%
Cash & Equivalents (QoQ) (Quarter) 5.81%42.67%8.36%-4.06%-13.95%21.22%-3.69%-19.26%-6.92%15.86%24.25%-21.79%3.57%35.61%2.48%-17.77%122.72%-60.33%15.03%-25.03%-8.93%11.36%40.76%-13.50%164.03%-70.51%12.34%-0.09%18.95%-1.25%7.86%2.03%33.55%-7.86%-3.50%-13.11%-3.09%0.17%-35.80%3.48%54.26%2.56%10.83%23.24%-0.61%6.71%-14.43%-14.69%-1.45%3.89%-9.42%-22.26%-19.27%-13.55%1.25%3.21%2.93%231.94%-46.15%-8.19%-44.30%-9.78%24.23%30.05%-26.33%2.37%13.64%
Cash from Investing Activities Growth (1y) (Quarter) -136.73%14.62%1.56%25.95%54.31%-13.62%-3.97%-127.15%-151.42%5.82%-38.55%39.79%34.52%-33.45%-1,023.69%212.31%-10.03%-47.68%108.65%-316.78%-100.52%-8.86%-160.91%76.06%72.21%73.56%22.79%16.38%45.33%-25.64%-366.87%-5.15%-217.09%18.37%78.19%-5.88%18.87%8.13%-36.69%-94.91%-100.66%-4.76%32.03%37.29%10.93%-22.08%-31.85%-3,769.32%43.49%0.53%11.11%97.49%46.38%12.83%2,148.37%10.16%-1.84%44.17%-104.35%10.87%25.30%3,697.80%32.32%-1,608.78%
Cash from Investing Activities Growth (3y) (Quarter) -39.58%2.97%-12.35%-0.42%9.06%-12.61%-152.96%52.35%-21.90%-22.90%49.59%-13.60%-13.05%-28.98%16.02%16.47%15.04%24.81%65.60%-34.52%32.71%28.76%-61.28%40.51%21.60%35.27%7.71%2.35%-12.04%1.96%-11.64%-29.47%-72.83%7.72%41.27%-8.97%-13.19%-5.52%-6.99%-261.63%-0.33%-8.35%7.30%15.28%35.38%-1.91%196.27%4.49%32.43%21.48%7.47%72.82%25.84%169.20%15.50%-139.18%
Cash from Investing Activities Growth (5y) (Quarter) -14.40%-12.48%27.57%-19.78%-10.66%-18.08%3.13%4.43%-0.19%11.78%8.72%21.74%26.16%6.55%-16.38%12.51%-1.23%15.30%47.10%-19.95%4.75%22.97%-21.56%15.36%4.74%23.56%6.09%-2.62%-20.25%-3.80%-4.51%-120.95%-21.04%0.94%24.99%-4.65%15.17%-0.37%89.29%-1.26%11.22%9.15%6.62%13.40%27.14%87.64%6.70%-67.71%
Cash from Investing Activities (QoQ) (Quarter) -53.57%14.95%-53.52%-18.07%44.61%1.95%-15.48%27.15%-37.74%10.27%-152.29%19.36%48.41%-32.00%-9.64%12.31%-5.16%-1,011.44%110.96%-185.91%-41.15%165.13%-374.50%20.54%23.38%63.56%-7.91%7.76%27.10%-6.41%-16.87%39.69%-67.52%-295.41%73.68%-81.86%56.87%-5.62%-27.81%-39.35%51.16%-57.14%-82.25%-43.47%74.50%-1.95%-68.15%-103.79%65.06%-10.11%-4,834.78%97.02%38.49%1.60%-39.13%36.33%0.00%2,412.27%-106.10%27.83%45.18%-80.22%-25.00%39.51%2,740.32%-103.39%-3,055.86%
Cash from Operations Growth (1y) (Quarter) 17.72%-3.45%14.97%-5.17%32.97%-19.28%-8.35%-4.60%20.22%53.16%-18.98%5.94%-13.45%-21.18%29.32%14.60%44.82%-21.49%-5.38%5.54%-105.01%-41.40%-20.79%-81.98%-521.43%66.10%-26.93%247.57%208.62%-9.26%18.15%-48.18%127.51%-24.01%-23.84%91.11%-68.84%9.45%48.53%16.93%102.99%-14.55%-28.15%-13.87%38.60%26.86%32.87%-2.94%-44.83%-42.56%-57.04%-36.65%130.29%28.10%-113.10%112.76%-86.01%-39.89%357.89%-52.57%-247.76%-41.71%237.76%10.61%
Cash from Operations Growth (3y) (Quarter) 23.46%6.08%-5.14%-1.41%11.43%-0.86%-1.34%5.02%14.64%-1.77%-0.29%8.62%-27.30%-28.69%-1.04%-39.82%-34.82%-8.58%-18.19%-12.88%-30.33%-4.06%-11.90%-31.28%158.92%4.63%-13.05%50.98%40.44%-8.95%10.15%5.01%12.90%-10.76%-6.68%24.39%-4.29%5.87%12.35%-0.76%15.79%-14.60%-25.70%-19.10%20.76%-2.27%-27.54%9.37%-43.78%-23.81%-47.44%-13.86%-35.28%-23.43%4.51%3.73%
Cash from Operations Growth (5y) (Quarter) 18.72%-5.88%0.88%3.00%-16.00%-14.83%-6.37%-26.11%-19.81%-1.60%-10.52%-4.30%-15.78%-11.38%-3.50%-17.06%2.18%-12.03%-13.20%-8.12%-24.85%-5.98%-5.01%-6.22%63.58%1.39%-6.84%28.22%33.03%-3.93%5.00%-0.65%1.93%-12.33%-14.24%3.42%2.18%-2.68%-15.77%5.67%-12.94%-13.67%-32.65%-11.78%-18.78%-20.03%-8.21%-7.25%
Cash from Operations (QoQ) (Quarter) 242.19%7.89%12.69%-71.70%180.65%28.48%-7.06%-60.32%70.35%45.89%-3.25%-50.00%117.04%-22.83%26.51%-59.15%97.67%26.61%12.11%-48.38%7.16%52.59%25.05%-102.45%1,353.57%106.27%-71.55%-184.47%435.06%-9.26%35.35%-73.60%179.89%18.15%-40.64%15.90%-6.51%18.41%48.95%-81.10%228.36%60.68%17.26%-67.19%38.24%35.11%40.55%-47.20%26.53%41.51%2.67%-69.99%31.73%5.84%51.38%9.11%-26.72%-110.83%2,557.89%-92.83%214.93%-53.55%352.04%-122.35%224.24%169.11%48.04%
Dividends Paid - Common Growth (1y) (Quarter) 8.75%10.13%8.92%7.64%3.45%2.30%2.92%3.55%4.44%4.49%4.55%40.57%30.85%31.18%45.11%8.13%8.13%8.61%5.62%6.02%6.02%6.42%0.35%-77.66%-77.66%-77.66%-74.91%12.70%11.11%12.70%22.54%22.54%24.29%43.66%17.24%17.24%16.09%9.80%14.71%10.78%9.90%12.50%7.69%23.89%11.71%12.70%11.90%0.00%12.90%3.52%4.26%4.29%5.00%2.72%0.68%0.68%0.00%-0.66%1.35%0.00%-40.82%-42.00%-42.00%-40.82%
Dividends Paid - Common Growth (3y) (Quarter) 5.52%5.59%5.43%16.15%12.24%11.93%16.01%16.32%13.90%14.18%17.02%17.24%14.47%14.88%15.43%-36.50%-36.50%-36.32%-35.69%-35.61%-35.92%-35.53%-32.43%-32.43%-32.43%-28.75%-28.83%17.42%17.04%21.14%18.12%16.75%16.61%21.07%13.14%17.18%12.54%11.66%11.40%11.13%11.50%9.49%7.91%8.92%9.82%6.22%5.51%1.64%5.84%1.84%2.08%1.64%-14.66%-16.04%-16.04%-15.85%
Dividends Paid - Common Growth (5y) (Quarter) 10.70%10.90%12.43%12.43%10.14%10.14%10.60%-17.91%-18.94%-18.76%-16.60%-16.51%-17.93%-17.52%-13.91%-18.77%-18.77%-16.01%-17.51%-17.44%-17.61%-15.82%-16.13%-16.72%-17.01%-14.88%-14.94%17.32%14.50%17.65%14.71%14.54%14.87%15.67%11.06%10.91%11.06%8.16%7.73%7.58%7.80%6.02%5.09%5.40%-4.76%-7.14%-7.14%-9.08%
Dividends Paid - Common (QoQ) (Quarter) -1.25%-0.63%0.00%10.83%0.00%-1.72%-1.17%6.51%-1.11%-1.12%-0.57%7.43%-1.06%-1.08%33.70%0.00%-0.81%9.43%-0.37%0.00%-0.38%6.42%0.00%0.00%0.00%0.35%-77.74%0.00%0.00%12.70%0.00%-1.41%1.43%22.54%0.00%0.00%17.24%0.00%0.00%-0.98%10.89%4.46%-3.42%-1.77%13.51%0.00%11.11%-11.43%14.52%-0.70%-0.71%0.00%5.00%0.00%-0.68%0.68%2.72%-1.99%-0.68%0.00%2.04%0.00%-2.00%-40.82%0.00%0.00%0.00%
Dividends payables Growth (1y) (Quarter) 3.45%8.13%36.47%-62.26%-48.91%24.29%16.09%
Dividends payables Growth (3y) (Quarter) 12.24%13.90%-17.73%-35.92%-37.88%-9.66%
Dividends payables Growth (5y) (Quarter) 15.84%-5.31%-18.77%-17.61%
EBITDA Margin Growth (1y) (Quarter) -1900.00-207.0098.0046.002,085.00-155.00-284.00-419.00-385.00-986.00784.00100.00375.001,092.00-645.001,505.00-3050.00-1896.00-1479.00-2659.00903.00111.00-431.00-1150.00409.00-88.00357.005,350.00635.001,069.00381.00-3846.00186.008.00275.00342.00-160.00-105.00381.00384.008.00-17.00-183.00-487.00-136.00151.009.00-1196.00-866.00-634.00-9570.00-913.0070.00-800.007,784.003,200.00223.003,893.004,024.001,116.00
EBITDA Margin Growth (3y) (Quarter) -200.00-1348.00597.00-274.002,075.00-49.00-145.001,185.00-3060.00-1790.00-1340.00-1054.00-1772.00-693.00-2555.00-2303.00-1738.00-1874.00-1553.001,541.001,947.001,092.00307.00353.001,229.00989.001,014.001,845.00660.00972.001,037.00-3121.0033.00-114.00473.00238.00-288.0028.00207.00-1300.00-994.00-500.00-9744.00-2597.00-931.00-1283.00-1778.001,091.00-573.002,458.002,237.003,404.00
EBITDA Margin Growth (5y) (Quarter) -2875.00-2151.00-1526.00-1428.00-72.00-1834.00-2056.00-2623.00-1748.00-1767.00-1414.003,146.00-728.00288.00-1817.00-800.00-918.00-796.00-897.00-1963.001,972.00995.00963.001,079.001,077.00866.001,212.001,741.00532.001,106.00863.00-4805.00-968.00-597.00-9088.00-1871.00-1084.00-1406.00-1580.00987.00-701.002,592.002,063.001,720.00
EBITDA Margin (QoQ) (Quarter) 37.00-64.00-215.00-1658.001,731.00240.00-267.00381.00-509.00111.00-402.00416.00-1110.001,881.00-1086.00691.00-393.00144.001,063.00-3864.00761.00561.00-116.00-302.00-31.0018.00-835.001,256.00-529.00464.004,158.00-3458.00-94.00-224.00-70.00574.00-272.0043.00-3.0072.00-217.00529.00-1.00-304.00-242.00364.00-305.0048.0045.00222.00-1510.00378.00276.00-8715.007,147.001,362.00-594.00-131.002,563.00-1616.003,076.000.00-344.00
EBIT Growth (1y) (Quarter) -80.00%-6.56%6.83%3.00%1,159.40%162.89%-4.73%-17.22%-44.54%-42.62%36.51%10.40%-8.40%-27.54%-16.81%109.42%-115.39%-91.48%-74.35%-86.78%170.23%33.85%-57.60%-163.35%104.35%-21.84%102.17%1,167.77%87.77%410.29%61.29%-77.71%22.95%8.65%27.33%35.76%-11.75%-7.16%31.68%37.08%6.79%-5.43%-6.56%-24.25%-4.65%28.10%9.15%-94.33%-58.21%-37.74%-661.40%-1,456.52%-20.86%-106.44%98.23%307.05%44.96%6,164.71%2,125.49%48.45%
EBIT Growth (3y) (Quarter) 11.79%12.13%11.58%-1.99%85.65%3.01%2.66%24.16%-27.61%-67.16%-33.71%-32.64%-53.73%-56.45%-55.11%-29.57%-39.55%-55.33%-39.64%-3.66%67.44%74.77%11.40%14.67%67.71%63.03%60.73%73.60%26.77%72.66%39.32%-25.42%5.03%-1.56%16.14%12.13%-3.50%3.99%10.33%-61.11%-24.78%-8.97%-97.69%-37.19%-31.93%-27.06%-28.23%16.74%-21.73%34.47%26.28%246.76%
EBIT Growth (5y) (Quarter) -17.05%-38.64%-21.59%-23.58%-7.11%-34.06%-34.82%-16.65%-35.43%-48.27%-24.23%15.63%-17.60%-19.91%-21.66%-16.03%-12.60%-13.15%-14.70%-23.01%37.55%40.03%18.31%22.92%34.77%30.64%38.57%39.88%15.71%44.20%22.50%-55.32%-14.32%-5.32%-63.26%-25.26%-21.55%-15.38%-16.36%10.56%-13.36%24.12%15.48%12.34%
EBIT Margin Growth (1y) (Quarter) -1900.00-207.0098.0046.004,646.003,004.00-284.00-419.00-2358.00-2242.00784.00100.00-212.00-811.00-645.001,505.00-3050.00-1896.00-1479.00-2659.00903.00111.00-431.00-1150.00409.00-88.00357.005,350.00635.001,069.00381.00-3846.00186.008.00275.00342.00-160.00-105.00381.00384.008.00-17.00-183.00-487.00-136.00151.009.00-1196.00-866.00-634.00-9570.00-913.0070.00-800.007,784.003,200.00223.003,893.004,024.001,116.00
EBIT Margin Growth (3y) (Quarter) 387.00556.00597.00-274.002,075.00-49.00-145.001,185.00-5621.00-4949.00-1340.00-1054.00-2359.00-2596.00-2555.00-2303.00-1738.00-1874.00-1553.001,541.001,947.001,092.00307.00353.001,229.00989.001,014.001,845.00660.00972.001,037.00-3121.0033.00-114.00473.00238.00-288.0028.00207.00-1300.00-994.00-500.00-9744.00-2597.00-931.00-1283.00-1778.001,091.00-573.002,458.002,237.003,404.00
EBIT Margin Growth (5y) (Quarter) -2875.00-2151.00-1526.00-1428.00-72.00-1834.00-2056.00-2623.00-4309.00-4926.00-1414.003,146.00-1316.00-1616.00-1817.00-800.00-918.00-796.00-897.00-1963.001,972.00995.00963.001,079.001,077.00866.001,212.001,741.00532.001,106.00863.00-4805.00-968.00-597.00-9088.00-1871.00-1084.00-1406.00-1580.00987.00-701.002,592.002,063.001,720.00
EBIT Margin (QoQ) (Quarter) 37.00-64.00-215.00-1658.001,731.00240.00-267.002,942.0089.00-3048.00-402.001,003.00206.00-23.00-1086.00691.00-393.00144.001,063.00-3864.00761.00561.00-116.00-302.00-31.0018.00-835.001,256.00-529.00464.004,158.00-3458.00-94.00-224.00-70.00574.00-272.0043.00-3.0072.00-217.00529.00-1.00-304.00-242.00364.00-305.0048.0045.00222.00-1510.00378.00276.00-8715.007,147.001,362.00-594.00-131.002,563.00-1616.003,076.000.00-344.00
EBIT (QoQ) (Quarter) 12.33%-2.01%0.14%-81.86%424.81%12.03%-3.45%121.85%9.55%-59.40%-16.11%48.64%13.35%-3.42%-32.15%23.33%-10.34%10.88%70.80%-109.07%149.62%233.85%-11.98%-51.83%-5.43%5.75%-231.52%255.37%-63.83%173.53%594.62%-72.68%-1.70%-13.54%-4.00%50.69%-13.13%1.33%2.36%-2.05%-8.62%43.71%6.56%-23.69%-19.07%41.99%-13.62%-3.94%8.72%20.99%-95.52%608.70%61.96%-1,190.91%89.17%141.35%-113.18%-200.00%1,366.67%-71.05%451.34%0.19%-7.16%
EBT Growth (1y) (Quarter) -82.42%-7.46%-2.58%-61.40%1,395.54%173.88%13.42%-774.64%-56.30%-55.48%5.36%128.09%-5.33%-9.06%-13.32%-627.92%-5.77%-18.98%-69.58%103.95%-77.34%-82.06%-116.34%-981.65%2,149.32%1,027.78%487.88%19.98%-90.15%-74.88%126.56%122.89%30.49%32.03%28.28%134.66%-9.81%-19.31%29.30%-154.00%-2.07%-11.35%-13.72%194.17%-7.14%35.64%8.67%-137.14%-73.22%-44.13%-775.17%-458.97%-85.11%-183.56%94.35%233.72%728.57%663.39%700.58%64.49%
EBT Growth (3y) (Quarter) 4.74%4.11%5.20%-9.90%83.59%3.51%1.18%-128.97%-26.95%-31.03%-34.75%27.21%-41.31%-49.06%-26.89%-56.56%68.73%17.91%-42.23%34.69%-20.51%-20.19%12.81%17.32%42.47%55.23%136.77%34.44%-51.24%-35.55%55.47%33.81%4.84%-1.89%12.69%6.06%-6.40%-1.00%6.63%-29.84%-37.55%-12.42%-102.72%-25.04%-66.67%-38.09%-34.15%40.55%-30.86%38.04%31.82%142.69%
EBT Growth (5y) (Quarter) 0.50%-3.62%-21.04%-31.35%5.73%-30.58%-15.46%-40.54%14.73%-7.87%-29.35%16.21%-14.83%-17.83%-17.66%-19.57%-9.19%-11.47%-10.94%16.54%-9.98%-11.54%18.95%-32.25%20.63%21.76%70.89%17.28%-36.23%-20.29%28.65%36.72%-22.12%-6.47%-65.72%-34.96%-49.54%-19.66%-19.75%7.14%-21.37%25.89%16.52%44.50%
EBT Margin Growth (1y) (Quarter) -1873.00-221.00-104.00-1271.004,718.003,092.00101.00-5970.00-2940.00-2902.00113.006,574.00-101.00-207.00-413.00-7782.00533.00147.00-1044.006,779.00-1977.00-1791.00-878.00-4083.0013,401.004,275.00633.00785.00-12692.00-3537.00571.003,542.00265.00262.00276.00823.00-127.00-286.00340.00-2192.00-114.00-87.00-291.001,394.00-158.00202.002.00-931.00-927.00-656.00-9835.00-893.00-207.00-1316.007,775.003,301.00409.004,533.004,489.001,347.00
EBT Margin Growth (3y) (Quarter) -95.00-31.00111.00-667.001,677.00-17.00-198.00-7177.00-2507.00-2962.00-1344.005,572.00-1545.00-1851.00-2336.00-5085.0011,957.002,631.00-1289.003,481.00-1268.00-1052.00326.00244.00974.001,000.001,480.005,150.00-12554.00-3561.001,187.002,174.0024.00-111.00325.0026.00-398.00-171.0051.00-1729.00-1199.00-541.00-10124.00-430.00-1292.00-1770.00-2058.001,476.00-726.002,562.002,429.003,755.00
EBT Margin Growth (5y) (Quarter) 338.00-91.00-1347.00-1670.00233.00-1661.00-2121.00-4481.008,916.00-478.00-1589.002,273.00-835.00-1113.00-1132.00-759.00-470.00-644.00-442.007,846.00-1130.00-1077.00941.00-1125.00733.00627.001,529.004,352.00-12825.00-3446.00898.002,636.00-1061.00-565.00-9509.00-1799.00-1533.00-2142.00-2009.00678.00-997.002,677.002,140.004,217.00
EBT Margin (QoQ) (Quarter) 63.00-226.00-32.00-1678.001,715.00-109.00-1199.004,311.0089.00-3100.00-7271.007,341.00127.00-84.00-809.00666.0021.00-291.00-8178.008,982.00-366.00-1481.00-355.00225.00-180.00-569.00-3559.0017,709.00-9305.00-4211.00-3408.004,233.00-151.00-103.00-437.00955.00-154.00-89.00110.005.00-313.00537.00-2421.002,083.00-286.00333.00-736.00531.0074.00133.00-1669.00535.00345.00-9047.007,273.001,222.00-764.0044.002,798.00-1670.003,361.000.00-344.00
EBT (QoQ) (Quarter) 13.66%-9.12%8.66%-84.34%498.21%-4.33%-56.94%506.88%9.55%-60.38%-356.12%139.31%11.61%-6.24%-31.72%32.50%7.22%-10.63%-515.81%123.65%-7.81%-66.45%-46.04%35.78%-27.03%-130.56%-2,812.12%446.41%-63.41%-89.49%-700.78%142.65%-6.71%-5.23%-39.31%143.18%-5.61%-7.92%11.02%-6.54%-15.54%47.55%-146.36%269.51%-23.54%43.60%-49.40%67.14%11.68%15.05%-117.29%220.51%132.98%-1,490.41%85.68%103.21%-1,407.14%6.01%438.95%-80.10%788.79%0.19%-7.16%
Enterprise Value Growth (1y) (Quarter) -43.45%-30.63%-8.95%3.95%20.96%14.20%17.84%-8.39%-5.28%-29.42%-51.95%-21.34%-30.30%-159.86%25.45%16.10%23.48%69.09%13.58%-6.61%-23.33%-261.05%-196.94%-154.14%-37.68%60.45%57.25%61.71%16.65%-45.57%-35.02%-21.02%-3.00%25.01%18.27%148.94%153.20%178.29%172.33%-9.67%21.95%-10.90%-31.06%39.16%32.34%30.62%55.50%580.46%472.13%453.35%-169.73%-4.00%-111.10%-111.47%-262.94%-122.03%-71.57%9.10%76.11%43.43%16.03%-13.78%-30.15%-16.96%
Enterprise Value Growth (3y) (Quarter) -6.08%-13.20%-10.80%-8.10%-2.74%-42.37%2.36%-3.33%-1.63%-1.30%0.70%-2.77%-7.14%-42.61%-24.14%-31.48%-9.12%23.86%-3.14%-1.23%-12.28%-27.62%-19.68%-5.60%-5.73%24.42%22.15%30.58%34.93%41.86%40.91%36.35%38.70%36.14%34.03%37.77%41.92%42.79%40.53%104.51%109.79%86.05%-40.06%108.71%-41.62%-41.43%-81.06%-50.94%-45.64%-37.10%-37.59%-28.46%-29.26%-28.44%-4.11%-28.98%
Enterprise Value Growth (5y) (Quarter) -3.54%-3.10%2.60%-2.47%-0.46%-26.35%-19.02%-24.49%-12.26%-8.22%-4.44%-1.10%-7.13%-10.80%-2.01%-1.04%-2.21%13.59%-3.90%21.19%22.65%26.35%24.68%20.31%22.57%18.14%17.45%17.97%22.31%24.53%23.35%47.86%47.83%42.04%15.07%43.19%11.43%10.37%-14.43%-30.67%-30.32%-21.72%-21.50%-25.66%-26.28%-23.37%-26.38%-24.17%
Enterprise Value (QoQ) (Quarter) 7.22%-48.48%-8.99%4.46%15.51%-23.84%3.91%21.38%8.29%-18.58%-26.76%23.63%-12.74%-39.22%-1.22%17.99%-124.84%60.06%-13.91%25.20%9.18%-11.68%-40.52%13.46%-165.88%8.15%-20.26%53.12%23.62%0.72%-7.70%-2.06%-33.39%7.92%3.46%13.14%2.88%-0.35%157.81%-5.59%42.94%-7.30%-27.80%27.46%4.43%-28.27%45.75%21.21%3.07%-14.61%537.80%1.92%-0.31%-110.76%978.16%-111.78%-3.04%-240.42%46.70%8.23%45.41%10.54%-26.22%-36.21%26.02%-2.33%-13.43%
EPS (Basic) Growth (1y) (Quarter) -113.10%-7.22%2.27%-23.16%1,000.00%20.00%13.33%12.33%6.06%11.11%4.90%9.76%-3.81%-15.00%-9.35%-33.33%1.98%-89.22%-67.01%-61.67%-23.30%454.55%-100.57%60.87%681.01%262.30%13,204.00%-98.51%-91.90%-77.83%91.67%-6,106.00%42.00%30.61%110.87%278.79%-5.63%-4.69%-25.77%-108.47%-2.99%-21.31%-2.78%760.00%-9.23%22.92%28.57%-112.12%-76.27%-15.25%-747.78%1,000.00%-171.43%-156.00%184.91%33.33%110.00%167.86%-94.55%-308.33%
EPS (Basic) Growth (3y) (Quarter) 7.72%7.35%6.73%-1.79%123.62%4.26%2.53%-6.33%1.33%-53.30%-32.05%-34.54%-9.05%-20.19%-26.03%-25.64%82.80%29.40%-37.22%-79.08%-21.41%64.54%12.86%-50.88%-3.50%1.61%710.09%16.83%-52.29%-34.89%44.22%-123.07%9.14%-0.68%15.02%44.22%-5.98%-2.68%-2.47%-27.40%-40.66%-6.41%-116.14%109.54%-29.14%-37.21%91.94%13.30%-74.31%-31.46%-33.06%-192.40%
EPS (Basic) Growth (5y) (Quarter) 4.16%-35.30%-18.32%-24.70%55.81%-7.48%-14.89%-12.71%44.19%15.40%-25.13%-63.25%-13.79%-16.40%-15.54%-18.80%-6.81%-8.90%0.00%-0.34%-8.24%40.86%17.61%-17.27%-3.83%-4.68%228.78%-2.26%-37.47%-23.21%30.26%-56.14%-22.48%0.40%-71.12%25.32%-16.44%-19.51%38.54%-4.04%-56.87%-20.81%-17.81%-82.06%
EPS (Basic) (QoQ) (Quarter) 15.48%-9.28%7.95%-111.58%918.18%0.00%-18.89%35.62%9.09%-5.56%-19.61%28.05%14.29%-10.83%-15.89%12.22%0.99%-4.90%-38.14%71.67%-89.32%190.91%-28.13%243.48%-22.78%-100.30%20,302.00%1,567.57%-64.18%-89.14%-97.71%9,000.00%-2.00%-6.12%-171.74%315.15%-9.86%51.56%-39.18%13.56%-8.96%18.03%-106.94%1,400.00%-26.15%45.83%-52.86%78.79%0.00%52.54%-104.44%450.00%257.14%-1,266.00%106.17%-127.78%-180.00%1,867.86%-90.30%-97.92%1,800.00%42.11%-470.37%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -113.25%-6.25%2.30%-22.58%990.91%18.89%13.48%13.89%6.12%11.21%4.95%8.54%-3.85%-10.08%-9.43%-16.85%1.00%-89.72%-10.42%-68.92%-22.77%445.45%60.87%685.90%265.00%-92.01%-78.08%95.65%40.82%29.17%111.11%281.25%-4.35%-3.23%-25.26%-108.62%-3.03%-20.00%-2.82%760.00%-9.38%22.92%28.99%42.42%-75.86%-15.25%-755.06%-23.40%-171.43%-110.00%184.56%19.44%170.00%480.00%-94.52%-332.56%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 7.81%7.42%6.81%-1.45%123.01%5.94%2.56%0.92%1.01%-53.15%-5.22%-34.54%-9.14%-20.41%-25.37%83.02%26.97%-37.89%-21.42%63.41%-19.42%-50.24%-4.00%1.10%16.17%-52.43%-35.05%45.61%9.31%0.00%15.31%44.72%-5.62%-1.64%-2.15%-6.77%-40.36%-5.90%-116.95%109.54%-29.19%-28.14%92.60%9.22%-50.58%-31.46%-32.81%-60.41%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 4.00%-35.16%-0.23%-24.38%55.50%-7.79%-12.47%44.29%15.40%-25.62%-13.97%-16.61%-15.75%-18.73%-7.15%-10.34%-0.21%-4.76%-8.16%40.40%-3.76%-17.27%-3.88%-4.36%-2.26%-37.60%-23.07%31.08%-22.16%0.82%-71.78%25.59%-16.49%-15.78%39.00%-5.81%-36.16%-20.55%-17.58%-82.06%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 15.66%-9.38%6.90%-111.83%918.18%-1.11%-19.10%36.11%9.18%-5.61%-18.81%26.83%14.42%-10.92%-16.04%12.36%7.00%-10.28%-22.92%36.49%-89.11%681.82%-73.26%239.13%-23.08%1,556.76%-64.27%-89.50%-2.04%-6.25%-171.11%315.63%-10.14%53.23%-38.95%13.79%-9.09%18.33%-107.04%1,380.00%-25.00%43.75%-52.17%75.76%1.72%50.85%-47.19%-70.21%257.14%-1,266.00%106.17%-127.78%50.00%9,960.00%-91.28%-83.72%171.43%42.11%-470.37%
FCF Margin Growth (1y) (Quarter) -66.00-196.00404.00172.00359.00-516.00-426.00-318.0084.00777.00-571.00-145.00-332.00-806.00127.001,817.00269.00-514.002,655.00-253.00-1555.00-81.00-2216.00-3200.00-500.001,036.00-555.002,131.001,774.00-174.00410.00-1356.00766.00-540.00-644.001,181.00-1256.00149.00713.00324.00581.00-187.00-710.00-600.00342.00176.00353.00274.00-508.00-649.00-1180.00-438.001,095.00344.00-550.001,750.00-1459.00-202.0059.00-1956.00
FCF Margin Growth (3y) (Quarter) 377.0066.00-593.00-292.00112.00-545.00-870.001,353.0021.00-542.002,211.001,419.00-1618.00-1401.00567.00-1635.00-1787.00440.00-116.00-1321.00-281.00781.00-2361.00-2424.002,040.00323.00-790.001,956.001,284.00-564.00479.00149.0090.00-578.00-641.00905.00-333.00137.00357.00-2.00415.00-660.00-1537.00-764.00929.00-128.00-1377.001,586.00-872.00-506.00-1671.00-644.00
FCF Margin Growth (5y) (Quarter) 314.00-1254.002,189.001,273.00-1174.00-1140.00-430.00-2099.00-2034.00412.00-560.00351.00-344.00-539.00421.00-860.00753.00-273.00-350.00-1496.00-772.00390.00-2292.00-920.001,364.00284.00-786.001,680.002,207.00-576.00122.00-178.00-76.00-1051.00-1467.00740.00254.00-167.00-1373.001,310.0051.00-518.00-2027.00-970.00
FCF Margin (QoQ) (Quarter) 1,672.0092.00-250.00-1579.001,542.00691.00-483.00-1391.00667.00781.00-375.00-989.001,360.00-567.0051.00-1175.00886.00366.001,741.00-2724.00103.003,535.00-1167.00-4026.001,577.001,401.00-2151.00-1327.003,113.00-190.00536.00-1684.001,165.00393.00-1230.00438.00-140.00288.00595.00-1999.001,265.00853.00205.00-1742.00497.00331.00315.00-800.00330.00508.00236.00-1582.00190.00-24.00978.00-49.00-561.00-918.003,278.00-3258.00696.00-657.001,263.00
FCF Payout Ratio Growth (1y) (Quarter) 46.48%20.01%-11.63%-2.78%-70.70%32.36%15.96%20.84%-12.71%-37.36%47.18%48.04%188.15%122.00%24.67%-58.25%-26.35%156.71%-47.10%78.03%-160.45%32.83%132.25%-500.23%84.90%-92.41%-66.04%110.27%702.69%25.39%-10.21%283.20%-70.49%113.49%77.66%-61.54%-647.01%-6.57%-30.75%-12.66%164.84%43.05%65.21%65.71%-45.77%-18.04%-20.58%-6.47%242.03%141.05%300.86%6.37%-77.26%-25.14%-359.76%-40.21%-830.23%32.45%-40.77%170.74%88.48%-581.06%109.49%-47.41%
FCF Payout Ratio Growth (3y) (Quarter) -27.91%-0.17%14.68%20.26%-9.67%22.55%28.62%-9.27%22.82%52.83%-0.99%3.24%-48.63%96.35%15.27%-70.71%-27.39%-36.27%-25.28%-9.90%-18.06%-49.81%-10.86%16.33%31.40%-41.21%-18.48%29.09%-113.47%35.74%3.37%8.78%1.53%41.83%26.67%-17.74%24.36%3.08%-3.15%10.62%47.40%41.38%73.90%18.13%-25.01%13.93%-117.36%-15.90%-97.29%33.70%-155.39%19.86%-29.89%-89.17%-29.73%-5.23%
FCF Payout Ratio Growth (5y) (Quarter) -4.48%41.49%-0.11%5.27%-18.41%44.39%21.19%-48.91%-16.75%-18.49%-5.20%-14.68%3.15%-6.35%-14.12%3.19%-34.61%-7.08%-7.82%1.51%-23.63%-24.08%-2.72%-11.96%24.18%-22.95%-9.12%17.28%40.22%24.01%7.71%14.81%14.19%41.32%45.27%-11.15%8.39%14.60%-62.87%-2.95%-14.84%22.88%-84.24%21.69%-18.68%-62.76%2.01%-3.27%
FCF Payout Ratio (QoQ) (Quarter) -89.05%-5.85%3.63%1,270.65%-91.03%-30.67%14.00%313.11%-59.46%-39.26%18.80%198.41%-70.91%42.71%19.49%480.85%-77.59%-19.86%-59.98%924.64%-21.89%-83.48%34.68%-447.93%271.63%-71.12%-332.09%86.87%186.27%29.20%-29.84%670.81%-82.05%-7.48%199.39%-40.65%29.85%-23.01%-35.19%-944.18%122.18%-42.93%-18.25%526.71%-51.07%-34.09%-18.01%105.09%-26.05%-36.14%-3.43%650.00%-47.88%6.20%-74.38%60.33%71.57%-468.53%105.90%-2,058.14%131.12%-491.67%111.34%-183.29%-1,200.00%107.73%-37.14%
Free Cash Flow Growth (1y) (Quarter) -25.76%-8.24%23.25%10.73%253.06%-22.71%-11.24%-14.31%19.65%66.82%-28.97%-5.04%-54.59%-40.91%16.39%158.97%46.81%-57.69%99.65%-40.45%-275.36%-19.89%-56.79%-105.58%-47.93%194.33%-26.12%1,197.87%118.44%-10.12%36.46%-68.02%321.21%-32.71%-34.01%204.85%-121.22%17.53%65.64%26.84%269.49%-21.36%-34.81%-25.24%106.00%37.50%40.91%6.92%-66.99%-57.05%-73.99%-1.96%361.76%37.23%-138.76%68.40%-113.69%-25.00%28.00%-63.06%-413.95%-112.06%711.11%12.54%
Free Cash Flow Growth (3y) (Quarter) 46.38%5.77%-8.06%-3.42%24.25%-8.67%-9.80%28.21%-7.26%-25.29%18.18%13.56%-46.89%-41.49%0.14%-27.77%-79.76%-0.08%-13.94%-28.54%-21.80%28.45%-24.19%-41.92%46.57%21.20%-12.70%133.32%45.17%-10.75%14.26%7.33%14.86%-14.64%-10.68%42.46%-9.51%8.32%15.02%0.46%46.63%-22.56%-37.95%-7.80%46.43%-6.77%-28.91%20.85%-30.23%-23.83%-27.50%-15.20%-73.80%-28.55%19.48%-11.21%
Free Cash Flow Growth (5y) (Quarter) 15.90%-21.62%12.55%6.80%-47.32%-23.72%-8.74%-15.66%-32.41%-0.33%-12.03%-2.14%-20.44%-11.93%0.24%-21.28%24.22%-9.61%-10.51%-18.68%-19.41%10.88%-13.79%-5.40%19.27%10.47%-6.40%64.78%20.83%-5.13%6.50%-0.23%0.60%-18.15%-23.55%24.82%2.47%-5.62%-16.58%10.85%6.13%-13.73%-15.63%-13.39%-33.31%-15.70%-8.97%-6.00%
Free Cash Flow (QoQ) (Quarter) 801.52%5.55%-3.50%-91.91%1,014.29%41.76%-13.31%-74.22%143.93%62.80%-16.30%-64.00%240.10%-30.68%11.89%-82.78%342.55%36.54%148.94%-90.24%27.54%544.32%-25.75%-128.74%158.26%247.52%-109.59%-661.70%215.92%-12.77%42.54%-87.21%465.15%32.44%-66.60%68.48%-9.71%29.88%54.29%-111.73%600.00%83.05%18.15%-84.33%132.00%51.72%35.51%-56.81%54.85%55.49%2.82%-86.67%101.47%-5.84%287.60%-37.20%-40.13%-126.60%1,784.00%-105.11%427.91%-125.53%963.89%-171.06%92.31%1,394.12%59.09%
Gross Margin Growth (1y) (Quarter) -1706.00-117.00-43.00-467.001,537.0061.00-55.00285.00-41.0051.00115.00165.00-17.007.00-68.00-458.00-721.00-1204.00-734.00-291.00-80.0082.00-246.00-209.00-177.00-365.0029.0048.00155.00585.00-13.0030.00-54.002.00288.00-20.00-70.00-279.00-148.0095.0057.00-249.00-293.00-527.00-264.00161.0074.00-194.00-340.00-165.00-1199.00156.00402.00161.001,168.00325.00-90.00-148.00-236.00-547.00
Gross Margin Growth (3y) (Quarter) -210.00-4.0016.00-16.001,478.00119.00-8.00-7.00-780.00-1146.00-687.00-583.00-818.00-1116.00-1048.00-958.00-978.00-1488.00-951.00-452.00-103.00302.00-229.00-132.00-76.00222.00305.0057.0031.00308.00127.00105.00-68.00-527.00-154.00-452.00-278.00-368.00-367.00-626.00-547.00-254.00-1419.00-565.00-201.00156.0042.00287.00-27.00-153.00-268.00-67.00
Gross Margin Growth (5y) (Quarter) -948.00-1201.00-785.00-765.00677.00-1003.00-988.00-507.00-1037.00-1429.00-904.00-745.00-841.00-895.00-1031.00-880.00-877.00-900.00-675.00-442.00-227.0025.00-90.00-57.00-90.00-306.00-137.00-374.00-177.00220.00-92.00-616.00-671.00-531.00-1279.00-490.00-215.00-372.00-399.00-145.00-235.00-241.00-487.00-788.00
Gross Margin (QoQ) (Quarter) -24.00-56.00-97.00-1529.001,565.0017.00-520.00475.0089.00-99.00-180.00148.00182.00-35.00-130.00-34.00206.00-110.00-519.00-297.00-277.00360.00-76.00-87.00-115.0032.00-39.00-55.00-303.00427.00-21.0052.00127.00-171.0022.00-32.00183.00114.00-286.00-82.00-26.00246.00-43.00-121.00-332.00202.00-277.00143.0093.00115.00-545.00-3.00268.00-919.00811.00243.0026.0088.00-32.00-171.00-32.000.00-344.00
Gross Profit Growth (1y) (Quarter) -29.91%0.00%1.65%-8.43%60.59%12.03%6.75%9.09%2.33%2.02%2.20%7.93%-1.05%0.11%5.30%4.78%-35.85%-41.68%-37.41%-39.53%-6.34%-6.59%-13.33%-11.18%-5.30%-4.80%3.58%2.80%8.19%16.46%5.51%5.63%7.38%8.04%9.03%1.63%-3.66%-5.72%-0.16%9.72%7.69%-9.97%-2.85%-8.24%-1.55%18.79%10.54%-14.27%10.22%11.19%-20.89%35.95%-23.61%-24.87%1.05%-20.75%-0.31%0.10%-2.18%-12.82%
Gross Profit Growth (3y) (Quarter) 4.83%4.55%3.51%2.54%17.59%4.59%4.74%7.25%-13.40%-15.86%-12.34%-11.90%-15.91%-18.30%-17.02%-17.44%-17.14%-19.65%-17.48%-17.96%-1.37%1.18%-1.79%-1.20%3.23%6.20%6.01%3.34%3.82%5.86%4.72%5.61%3.66%-2.85%1.88%0.77%0.71%0.27%2.35%-4.79%5.33%5.94%-5.29%2.26%-6.06%-0.26%-4.04%-2.61%-5.67%-5.79%-7.87%-2.07%
Gross Profit Growth (5y) (Quarter) -6.07%-7.77%-6.07%-7.34%-0.46%-9.02%-9.02%-7.90%-10.44%-11.93%-9.57%-8.99%-9.44%-9.57%-8.99%-9.38%-7.95%-8.18%-8.36%-9.93%-0.15%1.07%0.61%1.46%2.68%0.33%2.94%2.13%3.48%4.87%4.29%-1.52%3.87%3.91%-1.55%3.58%-2.97%-3.38%-3.04%-1.44%-2.31%-2.21%-3.43%-5.87%
Gross Profit (QoQ) (Quarter) 10.08%-0.37%8.27%-40.97%57.05%1.28%-2.47%3.52%9.55%-3.49%-0.34%-2.89%9.22%-3.31%5.25%-10.97%10.50%1.71%4.72%-45.49%0.46%9.15%1.17%-15.58%0.20%1.27%3.68%-9.98%0.73%10.19%2.89%-5.26%8.43%-0.18%3.01%-3.69%9.10%0.74%-3.98%-8.71%6.76%6.68%5.53%-10.40%-10.75%15.13%-0.33%-3.86%7.69%7.14%-22.71%23.60%8.64%-23.78%32.82%-30.55%6.85%2.52%4.17%-12.64%7.28%0.19%-7.16%
Interest Coverage Ratio Growth (1y) (Quarter) 72.63%8.39%-3.85%-18,955.25%24.26%101.56%25.59%108.97%-34.05%-18.48%-59.22%-13.77%-108.95%-95.65%-63.66%-75.03%186.28%74.74%-59.84%-161.64%116.73%75.86%284.13%2,075.37%209.81%288.80%46.63%-80.62%11.77%-4.94%16.72%35.76%-22.34%-20.42%
Interest Coverage Ratio Growth (3y) (Quarter) 58.98%14.83%14.48%101.81%90.04%4.42%-13.99%26.58%-42.91%-23.37%-62.93%-60.43%-60.96%-28.72%-44.89%-48.87%-17.54%44.86%98.26%128.61%31.27%33.14%95.79%86.63%87.33%93.08%39.06%43.28%
Interest Coverage Ratio Growth (5y) (Quarter) 34.66%-44.28%-25.97%27.27%18.89%-38.70%-37.83%66.32%-22.09%40.52%-19.31%-15.78%-19.64%-12.66%-10.34%-13.15%-0.82%-4.36%47.70%55.32%
Interest Coverage Ratio (QoQ) (Quarter) 200.71%5.25%-114.61%-76.67%498.86%-6.64%-2,996.42%-63.59%337.66%-24.43%4.31%-39.42%38.13%-6.60%-47.82%28.10%-114.34%145.40%335.85%-11.98%-50.46%-8.06%0.18%-235.08%274.20%-25.40%118.82%594.62%-72.68%-6.38%-17.47%-8.17%57.54%-20.37%1.33%6.81%-9.88%-18.41%
Net Cash Flow Growth (1y) (Quarter) 81.25%-360.40%-39.57%-135.61%-701.52%39.92%-20.63%723.40%-20.04%174.05%138.42%-83.62%11.34%2,712.82%-528.08%1,337.50%-20.25%-104.95%133.55%-107.32%38.85%2,451.53%-446.53%-151.49%129.47%-92.75%99.00%195.28%-71.31%236.69%-673.81%-154.13%-1,488.57%-102.24%106.15%-674.81%114.61%4,971.43%510.00%128.77%1,080.28%-103.81%96.72%-337.33%-161.93%-53.85%-40.00%64.50%-24.08%-536.67%-236.11%126.02%91.30%117.80%1,971.94%-3,585.94%-326.79%-1,300.00%-105.78%116.99%-1,343.10%422.92%165.57%-933.77%
Net Cash Flow Growth (3y) (Quarter) -21.73%5.02%4.58%-28.62%-104.32%143.92%-116.17%155.51%-8.57%-1.04%50.72%-29.51%13.29%219.98%-91.08%-66.86%30.39%-56.12%77.35%-44.03%27.07%97.83%-31.39%-9.06%-5.49%-26.11%26.09%-58.69%-16.51%54.39%69.90%6.46%188.22%-26.86%39.91%-74.24%-2.21%-41.90%93.10%37.65%-122.87%-33.39%-53.35%-39.71%-27.38%55.27%148.19%-47.66%22.78%-138.70%-51.43%52.41%-74.96%107.22%39.41%-271.75%
Net Cash Flow Growth (5y) (Quarter) -13.97%-29.30%10.43%-18.96%-44.37%75.34%-62.75%-21.99%17.40%30.32%-16.20%-16.21%15.50%51.57%-18.99%-27.46%2.90%-14.94%14.93%-22.29%16.05%52.60%-36.82%37.37%32.11%-14.99%15.52%-22.23%-44.29%-17.25%40.26%-24.71%-82.78%-19.22%9.62%20.00%35.09%39.26%183.60%-17.06%-39.94%-22.85%-30.17%5.35%-43.64%133.60%-10.35%-35.45%
Net Cash Flow (QoQ) (Quarter) 128.69%630.69%-64.23%-125.00%-298.48%269.58%-121.08%-462.77%70.13%324.05%65.54%-208.36%118.43%621.37%-88.63%-686.46%684.55%-209.78%138.20%-149.06%75.92%843.56%-108.33%-309.90%1,025.85%-209.57%93.95%148.03%127.87%-115.11%676.19%-85.54%2,574.29%-134.72%59.69%-270.99%95.68%195.24%-5,175.00%107.00%1,340.85%-88.07%139.34%186.99%-104.65%715.38%-388.75%25.11%88.44%340.00%-270.83%-161.79%40.68%48.69%132.65%-187.50%221.43%5,295.59%-160.81%89.29%-241.42%74.02%278.77%-1,010.03%176.40%-94.72%-2,373.38%
Net Income Growth (1y) (Quarter) -111.58%-8.83%-1.50%-59.20%2,891.67%241.71%10.31%-851.49%-64.90%-63.98%0.87%125.54%-95.07%-94.25%-97.26%-118.40%1,493.10%1,107.89%1,731.25%1,095.18%-35.93%-43.79%-100.34%-97.34%-102.36%400.00%-86.36%85.71%0.00%-433.33%40.00%-216.67%-2.63%-21.09%-4.27%1,000.00%-9.91%21.86%25.91%-111.70%-78.33%-76.74%-87.39%305.00%43.08%-260.00%4,240.35%-34.15%-64.52%-262.50%-96.65%-181.48%
Net Income Growth (3y) (Quarter) 4.32%3.92%3.10%-7.83%35.42%-58.64%-68.74%-33.01%-34.91%-36.99%-20.27%35.13%-20.45%-26.92%-26.03%-63.46%-30.87%-42.76%26.75%-26.04%-87.04%-78.29%-26.25%-31.48%270.50%400.00%-102.74%594.51%527.43%392.79%167.31%-49.38%-42.51%-39.30%-46.63%60.80%-34.63%-34.87%90.30%-45.95%-52.09%-49.61%-43.16%-3.23%
Net Income Growth (5y) (Quarter) -2.26%-4.87%-11.25%7.48%47.30%-13.64%-14.89%-37.73%-14.92%-65.08%14.89%-14.89%-72.71%-65.14%-15.12%40.87%-5.84%-7.37%5.06%-15.13%2.38%-0.87%224.71%50.70%113.98%172.65%-54.02%131.85%133.89%80.20%43.57%45.41%-37.35%-26.95%-26.04%-2.98%
Net Income (QoQ) (Quarter) 13.71%-9.68%8.27%-110.42%995.00%-2.42%-55.15%612.77%9.55%-68.50%-405.54%133.30%12.41%-11.80%-22.64%-93.57%31.03%-57.89%-618.75%656.63%-0.65%-36.17%181.91%-64.16%-12.84%-100.39%2,300.00%-131.82%0.00%-133.33%200.00%200.00%-433.33%5,800.00%-8.48%19.81%-105.07%1,852.63%-25.83%45.34%-52.37%75.44%0.33%50.17%-104.42%425.00%7.69%-18.57%-28.07%126.83%-220.43%2,308.93%-98.91%22.22%-1,330.30%120.44%-126.51%
Net Income towards Common Stockholders Growth (1y) (Quarter) -155.98%-48.90%-4.89%-32.28%677.59%509.63%97.95%-851.49%-64.90%-63.98%0.87%125.54%-95.07%-94.25%-97.26%-118.40%1,493.10%1,107.89%1,731.25%1,095.18%-35.93%-43.79%-100.34%-97.34%-102.36%400.00%-86.36%85.71%0.00%-433.33%40.00%-216.67%-2.63%-21.09%-4.27%1,000.00%-9.91%21.86%25.91%-111.70%-78.33%-76.74%-87.39%305.00%43.08%-260.00%4,240.35%-34.15%-64.52%-262.50%-96.65%-181.48%
Net Income towards Common Stockholders Growth (3y) (Quarter) 4.32%3.92%23.83%9.13%28.06%-49.83%-62.02%-33.01%-34.91%-36.99%-20.27%35.13%-20.45%-26.92%-26.03%-63.46%-30.87%-42.76%26.75%-26.04%-87.04%-78.29%-26.25%-31.48%270.50%400.00%-102.74%594.51%527.43%392.79%167.31%-49.38%-42.51%-39.30%-46.63%60.80%-34.63%-34.87%90.30%-45.95%-52.09%-49.61%-43.16%-3.23%
Net Income towards Common Stockholders Growth (5y) (Quarter) -2.26%-4.87%-0.93%18.94%24.74%-3.04%-14.91%-37.73%-14.92%-65.08%14.89%-14.89%-72.71%-65.14%-15.12%40.87%-5.84%-7.37%5.06%-15.13%2.38%-0.87%224.71%50.70%113.98%172.65%-54.02%131.85%133.89%80.20%43.57%45.41%-37.35%-26.95%-26.04%-2.98%
Net Income towards Common Stockholders (QoQ) (Quarter) 13.71%-47.88%13.03%-183.57%203.79%-2.99%-19.52%612.77%9.55%-68.50%-405.54%133.30%12.41%-11.80%-22.64%-93.57%31.03%-57.89%-618.75%656.63%-0.65%-36.17%181.91%-64.16%-12.84%-100.39%2,300.00%-131.82%0.00%-133.33%200.00%200.00%-433.33%5,800.00%-8.48%19.81%-105.07%1,852.63%-25.83%45.34%-52.37%75.44%0.33%50.17%-104.42%425.00%7.69%-18.57%-28.07%126.83%-220.43%2,308.93%-98.91%22.22%-1,330.30%120.44%-126.51%
Net Margin Growth (1y) (Quarter) -2825.00-944.00-70.00-328.006,091.004,247.00756.00-5586.00-3365.00-3339.0015.006,115.00-1649.00-1744.00-1634.00-1394.001,749.001,592.001,038.003,154.00-603.00-656.00-1086.00-2877.00-1261.0016.00-73.0025.00-1.00-47.0015.00-41.00-108.00-196.00-107.00600.00-170.0063.00193.00-607.00-836.00-777.00-1243.00179.00198.00-627.009,361.00-11.00-248.00-1075.00-9212.00-179.00
Net Margin Growth (3y) (Quarter) -99.00-36.00701.00202.001,077.00-836.00-863.00-864.00-3266.00-3491.00-580.007,875.00-504.00-808.00-1681.00-1117.00-116.00-31.00203.00-1839.00-1694.00-1070.00-2998.00-106.001,326.001,304.00-74.001,192.00905.001,197.00574.00-48.00-1114.00-910.00-1157.00172.00-807.00-1341.008,311.00-439.00-886.00-2479.00-1094.00-10.00
Net Margin Growth (5y) (Quarter) 1.00-188.00105.001,962.002,223.00100.00-910.00-587.00-5130.00-1650.004,925.00-1740.00-1847.00-1666.00-1238.00171.00-538.00-594.00234.00-3024.00-43.00-134.001,212.00453.001,048.001,389.00-81.00187.00191.00147.00146.00120.00-1164.00-2611.00-1008.00-17.00
Net Margin (QoQ) (Quarter) 52.00-910.0024.00-1991.001,933.00-37.00-234.004,429.0089.00-3528.00-6575.006,649.00115.00-174.00-475.00-1115.0020.00-63.00-235.002,027.00-137.00-617.001,880.00-1730.00-189.00-1046.0089.00-114.000.00-15.008.007.00-47.001,318.00-192.00211.00-1378.001,251.00-280.00299.00-670.00481.00-47.00430.00-1471.00252.0012.00-37.00-48.00272.00-813.009,951.00-9420.0034.00-1640.001,815.00-387.00
Operating Income Growth (1y) (Quarter) -80.00%-6.56%6.83%3.00%1,159.40%162.89%-4.73%-17.22%-44.54%-42.62%36.51%10.40%-8.40%-27.54%-16.81%109.42%-115.39%-91.48%-74.35%-86.78%170.23%33.85%-57.60%-163.35%104.35%-21.84%102.17%1,167.77%87.77%410.29%61.29%-77.71%22.95%8.65%27.33%35.76%-11.75%-7.16%31.68%37.08%6.79%-5.43%-6.56%-24.25%-4.65%28.10%9.15%-94.33%-58.21%-37.74%-661.40%-1,456.52%-20.86%-106.44%98.23%307.05%44.96%6,164.71%2,125.49%48.45%
Operating Income Growth (3y) (Quarter) 11.79%12.13%11.58%-1.99%85.65%3.01%2.66%24.16%-27.61%-67.16%-33.71%-32.64%-53.73%-56.45%-55.11%-29.57%-39.55%-55.33%-39.64%-3.66%67.44%74.77%11.40%14.67%67.71%63.03%60.73%73.60%26.77%72.66%39.32%-25.42%5.03%-1.56%16.14%12.13%-3.50%3.99%10.33%-61.11%-24.78%-8.97%-97.69%-37.19%-31.93%-27.06%-28.23%16.74%-21.73%34.47%26.28%246.76%
Operating Income Growth (5y) (Quarter) -17.05%-38.64%-21.59%-23.58%-7.11%-34.06%-34.82%-16.65%-35.43%-48.27%-24.23%15.63%-17.60%-19.91%-21.66%-16.03%-12.60%-13.15%-14.70%-23.01%37.55%40.03%18.31%22.92%34.77%30.64%38.57%39.88%15.71%44.20%22.50%-55.32%-14.32%-5.32%-63.26%-25.26%-21.55%-15.38%-16.36%10.56%-13.36%24.12%15.48%12.34%
Operating Income (QoQ) (Quarter) 12.33%-2.01%0.14%-81.86%424.81%12.03%-3.45%121.85%9.55%-59.40%-16.11%48.64%13.35%-3.42%-32.15%23.33%-10.34%10.88%70.80%-109.07%149.62%233.85%-11.98%-51.83%-5.43%5.75%-231.52%255.37%-63.83%173.53%594.62%-72.68%-1.70%-13.54%-4.00%50.69%-13.13%1.33%2.36%-2.05%-8.62%43.71%6.56%-23.69%-19.07%41.99%-13.62%-3.94%8.72%20.99%-95.52%608.70%61.96%-1,190.91%89.17%141.35%-113.18%-200.00%1,366.67%-71.05%451.34%0.19%-7.16%
Operating Margin Growth (1y) (Quarter) -1900.00-207.0098.0046.004,646.003,004.00-284.00-419.00-2358.00-2242.00784.00100.00-212.00-811.00-645.001,505.00-3050.00-1896.00-1479.00-2659.00903.00111.00-431.00-1150.00409.00-88.00357.005,350.00635.001,069.00381.00-3846.00186.008.00275.00342.00-160.00-105.00381.00384.008.00-17.00-183.00-487.00-136.00151.009.00-1196.00-866.00-634.00-9570.00-913.0070.00-800.007,784.003,200.00223.003,893.004,024.001,116.00
Operating Margin Growth (3y) (Quarter) 387.00556.00597.00-274.002,075.00-49.00-145.001,185.00-5621.00-4949.00-1340.00-1054.00-2359.00-2596.00-2555.00-2303.00-1738.00-1874.00-1553.001,541.001,947.001,092.00307.00353.001,229.00989.001,014.001,845.00660.00972.001,037.00-3121.0033.00-114.00473.00238.00-288.0028.00207.00-1300.00-994.00-500.00-9744.00-2597.00-931.00-1283.00-1778.001,091.00-573.002,458.002,237.003,404.00
Operating Margin Growth (5y) (Quarter) -2875.00-2151.00-1526.00-1428.00-72.00-1834.00-2056.00-2623.00-4309.00-4926.00-1414.003,146.00-1316.00-1616.00-1817.00-800.00-918.00-796.00-897.00-1963.001,972.00995.00963.001,079.001,077.00866.001,212.001,741.00532.001,106.00863.00-4805.00-968.00-597.00-9088.00-1871.00-1084.00-1406.00-1580.00987.00-701.002,592.002,063.001,720.00
Operating Margin (QoQ) (Quarter) 37.00-64.00-215.00-1658.001,731.00240.00-267.002,942.0089.00-3048.00-402.001,003.00206.00-23.00-1086.00691.00-393.00144.001,063.00-3864.00761.00561.00-116.00-302.00-31.0018.00-835.001,256.00-529.00464.004,158.00-3458.00-94.00-224.00-70.00574.00-272.0043.00-3.0072.00-217.00529.00-1.00-304.00-242.00364.00-305.0048.0045.00222.00-1510.00378.00276.00-8715.007,147.001,362.00-594.00-131.002,563.00-1616.003,076.000.00-344.00
Profit After Tax Growth (1y) (Quarter) -112.21%-8.52%-1.32%-26.75%1,004.76%14.53%9.71%10.50%3.16%7.48%1.22%6.70%-11.05%-10.74%-9.43%-17.21%-82.03%-11.86%-11.36%-68.95%42.55%-36.15%-99.79%61.42%2,422.39%265.06%12,900.00%17.07%-91.95%-78.14%93.08%-125.42%40.44%28.68%106.37%609.84%-10.47%-8.21%-28.76%-107.40%-2.63%-21.09%-2.71%830.43%-9.91%21.86%25.35%44.05%-97.33%-15.28%-764.67%-40.50%462.50%-110.59%183.95%70.83%-13.33%451.85%-97.57%-308.13%
Profit After Tax Growth (3y) (Quarter) 4.45%4.04%3.10%-4.77%117.59%3.19%0.19%-0.80%-45.16%-5.44%-6.69%-35.03%-38.92%-20.51%-88.03%-25.41%86.27%27.12%-37.32%-16.28%42.50%-20.12%-18.75%-35.36%41.79%0.90%703.11%14.90%-53.40%-36.32%41.59%-27.97%6.98%-2.32%12.67%68.15%-7.74%-4.07%-4.58%-8.02%-71.40%-6.60%-116.20%102.15%-48.68%-28.25%91.24%13.56%-49.34%-31.91%-48.63%-60.26%
Profit After Tax Growth (5y) (Quarter) -28.86%-2.39%-2.53%-25.99%32.78%-9.17%-71.43%-13.32%42.76%14.53%-25.75%-12.31%-14.29%-16.71%-15.51%-16.25%-6.09%-10.39%-0.38%-5.33%29.47%-9.65%-4.64%-16.88%19.97%-5.74%224.35%-3.90%-38.39%-24.31%28.19%0.17%-50.60%-0.77%-69.32%34.25%-34.80%-15.77%37.12%-4.58%-35.22%-21.22%-30.23%-86.00%
Profit After Tax (QoQ) (Quarter) 13.76%-9.37%7.52%-111.01%952.38%-2.23%-20.19%36.04%7.89%-6.34%-19.62%27.00%12.41%-11.80%-15.27%5.87%12.81%-10.51%-22.54%-77.02%453.19%-10.00%-72.86%5.51%147.76%-99.70%20,400.00%1,548.78%-64.14%-89.27%84.62%13.33%-2.57%-5.28%-124.30%726.23%-10.73%51.91%-39.96%9.97%-8.48%17.89%-106.23%1,547.83%-25.83%45.34%-53.20%78.57%0.33%49.50%-46.22%-96.69%3,087.50%-1,272.94%104.81%-68.75%-160.00%9,400.00%-90.20%-84.15%143.59%-35.79%-939.34%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 4.75%4.94%1.96%7.01%9.99%4.19%5.04%4.02%2.59%10.37%10.08%13.12%-27.71%28.32%28.16%12.37%0.59%6.66%10.00%-48.65%-1.08%-48.15%-51.72%-0.25%-2.21%-2.93%0.18%3.72%6.97%7.07%3.44%-0.27%-1.26%-2.19%-0.02%-1.56%-0.40%-3.04%-2.30%1.23%4.65%6.31%6.09%2.74%9.66%10.84%7.03%4.74%-9.33%-2.23%-9.69%-10.86%-38.85%-12.60%-4.01%-33.78%-0.03%-37.83%-35.05%-0.74%1.39%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 5.73%5.73%7.01%8.48%13.02%-5.72%13.68%14.15%15.90%-7.07%14.64%16.83%-10.40%-10.81%-12.04%-16.82%-0.91%-18.73%-18.97%-19.01%1.14%-18.62%-20.62%1.05%1.08%0.55%1.19%0.60%1.70%0.51%0.34%-0.21%0.96%0.28%1.20%0.78%4.56%4.54%3.52%2.89%1.33%4.83%0.84%-1.38%-15.28%-1.79%-2.46%-14.81%-17.86%-19.01%-17.42%-16.32%-14.74%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 11.37%11.22%-2.98%10.89%12.47%-3.59%-3.57%-4.07%-4.61%-4.43%-4.94%-5.39%-5.06%-5.53%-5.91%-6.75%-9.85%0.55%-10.88%-11.26%-12.21%0.35%-12.56%-13.34%0.56%1.49%0.94%1.44%1.15%3.84%3.65%2.79%1.35%0.46%1.79%0.04%-0.90%-8.72%-0.48%-0.77%-8.45%-8.65%-8.94%-8.56%-8.81%-9.23%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 4.33%3.95%-1.84%-1.60%4.52%1.00%3.02%1.14%-1.00%1.82%2.03%-0.25%1.75%2.51%18.19%-41.37%80.63%2.39%3.63%-47.51%91.52%5.59%-51.62%1.11%0.39%-1.68%-0.05%-0.88%-0.35%1.47%3.48%2.23%-0.26%-1.97%-0.22%1.21%-1.19%0.20%-1.76%2.41%-3.81%0.97%1.78%5.87%-2.29%0.76%-1.44%13.01%-1.24%-2.70%-3.56%-2.17%6.50%-10.12%-4.81%-32.89%52.21%-1.28%-34.33%1.31%-5.33%3.13%0.36%3.49%
Return on Assets Growth (1y) (Quarter) -4.00-6.008.0015.0015.006.00-11.00-24.002.005.00-7.00-2.002.006.003.001.00-5.00-6.00-6.00-5.00-3.00-1.000.000.000.000.000.000.000.002.004.006.006.003.001.00-1.000.000.001.002.00-2.00-3.00-4.00-6.00-3.00-1.00-1.008.008.008.008.00-10.00-10.00-10.00-8.001.00
Return on Assets Growth (3y) (Quarter) -1.00-4.00-7.00-15.00-21.00-20.00-5.001.006.00-7.00-5.00-2.00-2.00-3.00-4.00-8.00-7.00-6.00-6.00-3.001.004.006.006.005.005.005.006.005.006.006.004.000.00-2.00-5.00-5.00-4.00-5.004.003.003.002.00-7.00-5.00-4.00-1.00-1.00
Return on Assets Growth (5y) (Quarter) -9.00-5.00-2.00-3.00-4.00-4.00-16.00-24.00-24.00-13.00-6.000.00-9.00-5.00-2.000.000.001.00-2.00-2.00-1.00-1.003.004.006.006.004.002.002.001.001.001.000.009.008.007.004.00-7.00-7.00-7.00-5.00-5.00
Return on Assets (QoQ) (Quarter) -1.00-3.000.000.00-2.0010.007.000.00-12.00-6.00-6.00-3.00-3.002.001.003.00-1.00-1.00-1.00-3.00-1.00-1.000.000.000.000.000.000.000.000.000.000.002.002.002.000.000.00-1.000.001.000.000.000.00-2.00-1.00-1.00-1.000.000.00-1.008.000.000.00-1.00-9.000.000.002.000.00
Return on Capital Employed Growth (1y) (Quarter) -4.00-5.0011.0019.0018.0018.001.00-13.00-6.00-5.00-8.00-8.00-8.00-18.00-12.00-9.00-6.00-1.00-1.00-1.000.0012.0013.0014.0013.00-5.00-5.00-6.00-5.003.003.001.000.000.00-1.000.000.00-3.00-2.000.000.00-4.00-6.00-7.00-20.00-18.00-16.00-17.008.0015.0015.0022.0015.0013.00
Return on Capital Employed Growth (3y) (Quarter) 5.001.00-2.002.00-14.00-26.00-29.00-34.00-26.00-22.00-22.00-17.00-14.00-6.000.005.008.007.007.007.008.0011.0010.009.009.00-1.00-3.00-5.00-5.001.000.000.000.00-6.00-8.00-7.00-20.00-24.00-23.00-25.00-12.00-7.00-6.00-2.004.0010.00
Return on Capital Employed Growth (5y) (Quarter) -14.00-21.00-15.00-15.00-16.00-17.00-27.00-36.00-34.00-22.00-15.00-9.00-14.00-9.00-6.00-8.00-3.00-1.003.0010.009.008.008.009.008.009.008.00-7.00-11.00-12.00-25.00-21.00-21.00-24.00-12.00-9.00-9.00-2.003.004.00
Return on Capital Employed (QoQ) (Quarter) 1.00-5.000.000.00-1.0011.008.000.00-1.00-7.00-5.00-4.00-3.003.00-5.00-4.00-3.00-6.001.000.000.00-1.001.000.001.0011.001.001.000.00-7.001.000.001.001.000.00-2.000.001.00-1.00-1.000.00-1.000.001.000.00-5.00-2.000.00-13.00-3.000.00-2.0013.004.000.005.006.002.00
Return on Equity Growth (1y) (Quarter) -7.00-10.0024.0037.0036.0081.009.00-61.00-12.0014.00-39.00-6.006.00-516.0012.004.00-928.00558.0012.00-18.00-15.00-48.00-34.000.000.000.000.000.000.004.009.0013.0013.008.003.00-2.000.000.002.003.00-1.00-4.00-7.00-12.00-7.00-4.00-5.0034.0026.0025.0025.00-40.00-34.00-34.00-26.003.00
Return on Equity Growth (3y) (Quarter) 22.00-9.00-18.00-42.00-52.00-48.00841.00-566.0021.003.0019.00-8.00-6.00-10.00-13.00-943.00510.00-22.00-18.00-15.00-44.00-26.0014.0013.0013.0012.0011.0013.0013.0013.0014.0012.004.00-2.00-11.00-9.00-8.00-10.0025.0017.0016.0013.00-17.00-16.00-14.00-5.00-3.00
Return on Equity Growth (5y) (Quarter) -19.00912.00-533.00-3.00-7.00-5.001.00-28.00-62.00-101.00-56.00-1.00-45.00-15.00-7.00-2.00-1.000.00-929.00523.00-10.00-6.00-2.00-36.00-21.0015.0012.008.007.003.004.004.001.0036.0030.0025.0018.00-17.00-17.00-18.00-11.00-11.00
Return on Equity (QoQ) (Quarter) -2.00-7.002.000.00-5.0027.0015.00-1.0040.00-44.00-56.00-29.00-8.004.003.00929.00-1452.00532.00-5.00-3.0034.00-14.00-35.001.000.000.000.000.000.000.000.000.004.004.005.000.000.00-1.00-1.002.000.001.001.00-3.00-3.00-2.00-4.002.000.00-3.0035.00-6.00-1.00-2.00-30.00-1.00-1.006.00-1.00
Return on Invested Capital Growth (1y) (Quarter) -6.002.0036.00139.00-53.0029.00-33.00-11.00-16.00-28.001.00-20.00-12.00-29.00-24.0029.00-20.0076.0039.00-5073.00204.00-51.00-46.005,048.00-176.00-13.004.002.00-2.000.001.001.002.00-5.00-5.00-3.00-3.00-3.00-3.001.00-42.00-25.00-24.00-51.0030.0022.0021.00
Return on Invested Capital Growth (3y) (Quarter) 53.0010.006.0033.00-46.00-134.00-84.00-1.00-56.00-2.00-48.0019.0016.00-5064.00172.00-4.00-32.004.008.0012.00-4.00-22.0025.00-65.00-42.005,051.00-176.00-18.000.000.00-2.00-9.00-7.00-2.00-42.00-33.00-32.00-53.00-15.00-6.00-6.00
Return on Invested Capital Growth (5y) (Quarter) -16.007.0022.00-21.00-22.00-24.00-78.00-87.00-69.00-5045.00-63.00-27.00-21.00-45.00-27.00-13.00-7.00-17.00-27.007.008.006.00-7.00-25.0025.00-73.00-50.005,049.00-220.00-47.00-27.00-50.00-14.00-12.00-10.00
Return on Invested Capital (QoQ) (Quarter) -8.00-6.007.001.000.00103.00-41.00-118.00-36.00-2.0026.00-21.00-14.00-8.0014.009.00-35.00-1.00-2.0013.0018.00-49.0094.00-24.00-5094.005,227.00-161.00-19.001.003.002.00-2.00-1.00-1.004.00-1.00-1.000.00-4.000.000.001.00-4.000.005.00-42.0013.001.00-22.0039.005.000.00
Return on Sales Growth (1y) (Quarter) -20.00-2.00-1.00-10.0053.0035.000.00-56.00-34.00-33.000.0061.00-16.00-17.00-16.00-14.0017.0016.0010.0032.00-6.00-7.00-11.00-29.00-13.00-10.000.00-1.000.000.000.000.000.000.000.000.0013.0011.0013.000.00-1.00-2.00-1.006.00-2.001.002.00-6.00-8.00-8.00-12.002.002.00-6.0094.000.00-2.00-11.00-92.00-2.00-6.0016.00-4.00
Return on Sales Growth (3y) (Quarter) -1.000.000.00-5.003.00-16.00-16.00-9.00-33.00-35.00-6.0079.00-5.00-8.00-17.00-11.00-1.00-1.000.002.00-18.00-17.00-11.00-30.00-12.00-10.000.00-1.0013.0011.0013.00-1.0012.009.0012.006.0010.0010.0014.000.00-11.00-9.00-12.002.00-8.00-13.0083.00-4.00-9.00-25.00-11.000.00-6.00-1.00-2.00
Return on Sales Growth (5y) (Quarter) 0.00-2.00-6.0013.0014.00-6.00-16.00-6.00-51.00-52.00-16.0049.00-17.00-18.00-17.00-12.00-1.00-1.00-1.002.00-5.00-6.002.00-30.000.00-1.0012.005.0010.0010.0014.00-1.002.002.001.001.004.00-4.0095.001.00-12.00-26.00-10.000.00-16.00-8.00-13.00
Return on Sales (QoQ) (Quarter) 1.00-2.000.00-19.0019.00-1.00-10.0044.001.00-35.00-66.0066.001.00-2.00-5.00-11.000.00-1.00-2.0020.00-1.00-6.0019.00-17.00-2.00-10.001.00-1.000.000.000.000.000.000.000.000.000.000.000.0013.00-2.002.00-14.0013.00-3.003.00-7.005.000.004.00-15.003.000.000.000.003.00-8.00100.00-94.000.00-16.0018.00-4.00-3.005.00-2.00
Revenue Growth (1y) (Quarter) 3.65%2.27%2.51%0.81%12.20%10.71%7.91%2.74%3.17%1.02%-0.06%4.42%-0.71%-0.03%6.70%15.16%-25.15%-24.31%-26.98%-35.47%-4.57%-8.44%-8.19%-6.67%-1.17%4.44%2.85%1.61%4.21%0.77%5.82%4.88%8.77%7.98%1.99%2.13%-2.01%0.75%3.26%7.27%6.22%-4.09%4.24%4.67%5.14%13.98%8.55%-9.59%20.77%16.01%11.87%30.22%-31.39%-27.91%-27.99%-27.13%2.01%3.98%3.85%0.88%
Revenue Growth (3y) (Quarter) 6.26%4.58%3.40%2.65%4.75%3.79%4.79%7.31%-8.47%-8.57%-8.00%-8.11%-10.82%-11.51%-10.57%-11.48%-10.96%-10.21%-11.66%-15.10%-0.57%-1.22%-0.02%-0.18%3.86%4.36%3.55%2.86%3.56%3.11%3.68%4.74%4.22%1.43%3.16%4.67%3.05%3.27%5.33%0.50%10.49%8.24%8.18%7.21%-4.49%-1.58%-4.37%-4.98%-5.45%-4.55%-5.77%-1.45%
Revenue Growth (5y) (Quarter) -2.27%-2.85%-2.94%-4.28%-3.87%-4.97%-5.06%-5.74%-6.28%-6.07%-5.97%-5.95%-6.09%-6.12%-4.88%-5.87%-4.36%-4.66%-5.74%-8.10%0.94%0.95%1.03%1.73%3.12%1.89%3.63%4.09%4.40%3.69%4.75%1.69%7.53%6.65%5.92%6.19%-1.94%-1.63%-1.20%-0.75%-1.15%-1.01%-1.09%-1.96%
Revenue (QoQ) (Quarter) 10.59%0.70%10.33%-15.65%9.12%0.94%8.50%-6.12%7.67%-1.61%3.31%-5.73%5.43%-2.66%7.94%-10.37%6.15%3.89%16.50%-41.74%7.35%0.22%2.95%-13.84%3.00%0.48%4.66%-8.76%8.84%-1.04%3.40%-6.43%5.25%3.92%2.48%-2.96%4.49%-1.85%2.61%-6.88%7.43%0.60%6.59%-7.80%-3.00%9.35%7.03%-7.39%5.16%4.13%-10.85%23.71%1.01%0.42%3.77%-34.82%6.15%0.31%5.00%-8.76%8.19%0.19%2.00%
Share-based Compensation Growth (1y) (Quarter) -21.05%-8.33%-9.38%-17.65%-6.67%0.00%13.79%-10.71%0.00%6.06%3.03%32.00%14.29%14.29%14.71%-66.67%-3.13%2.50%-10.26%218.18%-6.45%-9.76%-14.29%-14.29%-20.69%-13.51%0.00%3.33%-21.74%-12.50%3.33%-3.23%11.11%21.43%6.45%-6.67%10.00%2.94%6.06%7.14%31.82%0.00%-5.71%10.00%-24.14%5.71%3.03%60.61%45.45%21.62%32.35%-66.04%-21.88%-17.78%-37.78%38.89%-32.00%-45.95%35.71%56.00%-41.18%75.00%-7.89%-5.13%
Share-based Compensation Growth (3y) (Quarter) -9.68%-0.93%2.04%-0.99%2.17%6.62%10.38%-26.76%3.45%7.50%1.98%11.87%1.18%1.87%-4.09%-3.13%-10.42%-7.17%-8.37%41.25%-16.57%-11.94%-3.96%-5.01%-11.65%-2.78%3.23%-2.27%-1.47%3.03%5.27%-1.09%17.23%7.72%2.11%3.23%3.23%2.86%1.00%23.70%13.30%8.74%8.74%-15.66%-4.83%1.87%-5.33%-8.84%-8.24%-18.54%3.78%-9.72%-32.14%-8.04%-8.04%27.15%
Share-based Compensation Growth (5y) (Quarter) -3.99%2.64%1.81%0.58%-0.68%2.31%0.68%1.39%-3.86%-0.61%-1.89%4.40%-8.46%-4.36%-1.83%-1.89%-8.97%-3.20%-3.29%20.55%-6.63%-3.11%0.00%-3.04%0.00%-1.11%1.92%1.92%-0.89%2.95%2.53%11.32%12.20%9.95%7.74%-9.71%4.56%1.71%-3.23%-2.24%-5.03%-10.59%1.66%5.39%-19.18%0.00%1.18%2.31%
Share-based Compensation (QoQ) (Quarter) -5.26%-11.11%6.25%-11.76%10.00%-12.12%-3.45%0.00%17.86%0.00%-24.24%12.00%25.00%-2.86%-2.94%-3.03%25.00%-2.50%-71.79%181.82%32.26%-14.63%0.00%-17.14%27.59%-18.92%0.00%-23.33%39.13%-6.25%3.33%-41.94%55.56%10.71%-3.23%-33.33%70.00%-2.94%-15.15%-21.43%59.09%0.00%-14.29%-3.33%20.69%-5.71%0.00%-33.33%68.18%-8.11%55.88%-39.62%40.63%0.00%-60.00%38.89%48.00%-24.32%-10.71%-32.00%17.65%90.00%2.63%-74.36%250.00%0.00%5.71%
Shareholder's Equity Growth (1y) (Quarter) -6.38%-10.67%-22.47%1.13%14.07%10.09%-145.04%3.42%-6.37%126.36%0.53%11.66%751.83%24.17%18.76%8.74%-237.38%-16.51%-8.05%-7.14%100.24%-84.76%-112.82%-153.32%43,168.42%-499.46%-5.86%4.27%10.80%305.12%914.58%327.59%-13.65%-16.21%-11.63%-16.20%0.58%1.80%4.58%12.93%10.29%9.83%4.60%2.48%4.53%7.41%4.31%-36.71%-35.37%-34.85%-36.75%46.37%43.65%38.61%36.89%-2.74%-17.76%-14.34%-5.38%-8.83%-11.99%
Shareholder's Equity Growth (3y) (Quarter) -0.01%-54.85%1.68%6.04%5.87%0.38%8.88%7.48%5.43%-45.57%1.39%6.83%-69.70%-45.94%-28.87%-36.41%12.21%-35.87%-28.56%-35.25%46.43%7.68%3.40%5.13%645.30%90.06%112.68%56.40%-1.27%55.36%112.00%60.75%-1.42%-2.15%-1.13%-1.02%5.06%6.29%4.49%-9.86%-9.34%-8.40%-11.63%-1.72%-1.00%-1.01%-3.34%-3.42%-8.60%-8.20%-6.43%9.08%1.31%
Shareholder's Equity Growth (5y) (Quarter) 5.80%2.88%-25.21%1.74%5.42%3.68%-68.10%-30.32%-16.50%-20.87%38.91%-21.38%-16.71%67.88%5.30%3.84%3.24%6.22%-2.67%-2.12%-2.00%24.49%1.27%0.43%1.91%240.73%50.32%59.54%32.69%2.10%32.37%59.16%27.71%-8.34%-8.10%-8.60%-2.12%1.49%1.64%-0.24%0.84%-2.52%-1.81%-2.22%-3.39%-6.82%
Shareholder's Equity (QoQ) (Quarter) 11.58%1.49%-10.26%-7.88%6.47%-11.91%17.05%3.91%2.76%-136.04%368.78%-5.93%925.04%4.49%5.93%-24.92%49.42%-0.07%-3.00%-194.86%190.80%10.06%-2.05%-99.76%5,721.05%-192.59%-307.42%297.05%-153.74%75.46%-268.45%328.07%-0.52%-2.56%2.94%-13.47%-3.47%2.77%-2.38%3.87%-2.30%5.56%5.42%1.44%-2.70%0.53%3.28%3.47%-0.02%-2.37%-37.34%5.66%0.78%-5.22%45.02%3.70%-2.75%-6.40%3.04%-12.31%1.29%3.39%-0.71%-15.36%
Tax Rate Growth (1y) (Quarter) 13,489.00120.00-90.00-459.00224.00-970.00340.00861.0067.00150.00-341.00-76.00201.00167.00-712.00-1484.00-1290.00922.009,269.00-45.00-1120.00-3099.00-10528.00-4192.001,851.001,323.001,370.0024,421.00-602.00187.00-5373.00-17530.0065.00-1161.006,128.006,678.0051.001,055.00-854.00-7291.00263.00868.00-1372.005,579.00781.00-769.00200.00-4661.007,766.00-2099.0012,788.001,684.00-3362.00
Tax Rate Growth (3y) (Quarter) 99.0045.00474.00-567.00-13323.0074.00223.00-185.00-713.00-699.00-1021.001,239.008,217.00-1606.00-2209.00-2010.00-1970.00-5722.00-559.00-853.00112.0020,183.00129.00-1589.00-14531.002,699.001,314.00350.002,126.0013,569.00-486.0081.00-99.00-18143.00378.00762.003,903.004,966.001,094.001,154.00-2026.00-6373.008,810.00-2000.0011,616.002,603.005,185.00
Tax Rate Growth (5y) (Quarter) 368.00361.00-578.00-2128.00-14411.001,163.008,781.00-1714.00-1971.00-4937.00-290.00-537.00-941.0018,623.00-960.00-500.00-5973.001,169.00-1096.00-1827.00867.009,331.00245.00-1695.00-9257.002,086.001,627.002,272.00-100.0011,857.00557.00180.00-1271.00-17225.008,925.00-2106.0016,890.001,990.005,498.00
Tax Rate (QoQ) (Quarter) -3.0050.0029.0013,413.00-13372.00-160.00-340.00-1534.001,452.00-58.00480.00-1012.00658.0025.00-11.00-748.00936.00-10.00-889.00-1520.001,129.002,202.007,458.00-10835.0055.00223.0029.00-4499.006,098.00-304.0076.0018,552.00-18925.00485.00-5484.006,394.00-1330.00-741.001,805.006,944.00-7958.00263.00-104.00508.00-404.00868.00-2344.007,458.00-5202.00-682.00-1375.002,598.007,225.00-10546.0013,512.00-8505.002,178.00
Total Debt Growth (1y) (Quarter) 8.02%4.99%6.07%7.22%6.22%3.63%14.48%12.16%12.25%12.03%12.13%75.63%60.25%57.47%-10.89%-6.31%-8.25%13.72%75.62%-41.47%-34.84%-74.16%-78.70%-40.42%-48.21%9.72%19.83%23.17%26.24%27.48%1.07%-0.43%-0.83%19.53%47.65%45.36%44.56%48.60%17.39%13.77%22.98%-3.53%0.99%-1.82%180.35%178.66%169.42%190.50%-5.89%-3.44%-1.48%-2.73%-15.80%-16.21%-20.51%-19.05%-20.03%-26.69%-26.39%-32.35%-13.87%
Total Debt Growth (3y) (Quarter) 8.80%10.80%10.48%27.94%25.72%27.14%25.58%20.66%21.56%18.10%26.16%40.08%-1.42%-22.66%-30.67%-31.13%-32.35%-31.43%-23.47%-24.55%-24.76%-28.77%-36.35%-9.93%-13.45%18.69%21.38%21.25%21.87%31.32%20.55%18.09%20.81%19.66%20.52%17.53%70.81%58.67%47.27%48.04%48.04%37.43%38.91%40.51%30.48%31.13%28.26%31.76%-14.11%-15.98%-16.78%-18.94%-16.61%
Total Debt Growth (5y) (Quarter) 15.05%14.34%14.87%19.28%26.79%1.73%4.21%-10.26%-8.06%-8.93%-11.08%-10.66%-6.85%-8.93%-8.33%-16.60%-16.72%-17.27%-13.25%-7.73%-9.07%-9.39%-8.48%-14.87%3.86%2.88%19.10%16.22%14.77%44.22%43.51%36.66%36.26%36.00%35.75%35.96%35.62%31.62%26.44%20.12%20.63%16.92%9.78%9.42%8.72%8.88%
Total Debt (QoQ) (Quarter) 8.88%-1.08%-1.24%1.55%5.83%-0.07%-0.16%0.60%3.26%10.39%-2.18%0.67%-2.09%57.69%0.43%3.35%-3.78%-10.77%5.59%1.22%19.25%37.80%-64.81%12.69%-52.72%13.58%-1.56%-2.04%0.18%24.04%1.19%0.40%1.17%-1.66%-0.31%0.00%21.94%21.47%-1.86%-0.55%25.34%-4.04%-4.89%7.50%-1.68%0.46%-7.54%206.97%-2.27%-2.87%-0.30%-0.55%0.27%-0.90%-1.57%-13.91%-0.22%-5.99%0.24%-14.96%-8.52%-5.61%-7.86%8.26%