|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.14B | 3.26B | 2.95B | 2.29B | 1.85B | 1.60B | 1.62B | 1.67B | 1.72B | 5.72B | 3.08B | 2.83B | 1.57B | 1.42B | 1.76B | 2.29B | 1.69B | 1.73B | 1.97B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.14B | 3.26B | 2.95B | 2.29B | 1.85B | 1.60B | 1.62B | 1.67B | 1.72B | 5.72B | 3.08B | 2.83B | 1.57B | 1.42B | 1.76B | 2.29B | 1.69B | 1.73B | 1.97B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 2.02B | 2.07B | 2.40B | 2.47B | 2.47B | 2.30B | 2.57B | 2.30B | 2.27B | 2.28B | 1.54B | 2.26B | 2.37B | 1.73B | 1.54B | 1.49B | 1.77B | 1.64B | 1.70B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.01B | 0.19B | 0.08B | 0.20B | 0.22B | 0.23B | 0.17B | 0.21B | 0.16B | 0.16B | 0.17B | 0.16B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.14B | 0.15B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | 2.03B | 2.27B | 2.48B | 2.67B | 2.70B | 2.53B | 2.75B | 2.51B | 2.43B | 2.44B | 1.71B | 2.42B | 2.52B | 1.87B | 1.67B | 1.62B | 1.90B | 1.78B | 1.85B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.06B | 2.02B | 2.45B | 2.55B | 2.66B | 2.67B | 2.68B | 2.92B | 2.90B | 2.87B | 1.92B | 2.99B | 2.98B | 2.10B | 2.05B | 2.17B | 2.38B | 2.46B | 2.23B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.78B | 0.81B | 0.39B | 0.86B | 0.89B | 0.98B | 0.37B | 0.96B | 0.86B | 0.86B | 0.14B | 0.86B | 0.87B | 0.72B | 0.75B | 0.93B | 0.91B | 0.97B | 0.34B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86B | 8.00B | 8.17B | 8.87B | 8.17B | 7.88B | 7.81B | 8.01B | 8.10B | 8.21B | 12.03B | 9.60B | 9.40B | 8.59B | 8.86B | 8.85B | 7.04B | 6.75B | 6.93B | 6.87B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61B | 4.65B | 4.58B | 5.18B | 5.11B | 4.98B | 4.80B | 4.70B | 5.00B | 4.49B | 4.28B | 2.87B | 4.37B | 4.31B | 2.83B | 2.87B | 2.72B | 2.80B | 2.81B | 2.91B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 3.15B | 3.10B | | 9.82B | 9.64B | 6.64B | 1.67B | 6.87B | 6.42B | | 3.99B | 6.43B | 6.00B | 5.78B | 5.28B | 5.34B | 5.39B | 5.40B | 4.93B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.91B | 1.88B | 7.79B | 7.69B | 7.46B | 6.93B | 6.79B | 6.64B | 6.47B | 6.23B | 5.92B | 5.91B | 5.74B | 5.45B | 5.22B | 5.08B | 4.95B | 4.80B | 4.37B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 5.06B | 4.97B | 7.79B | 17.51B | 17.10B | 13.57B | 8.46B | 13.51B | 12.89B | 6.23B | 9.91B | 12.34B | 11.74B | 11.23B | 10.50B | 10.42B | 10.35B | 10.21B | 9.30B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.40B | 1.50B | 1.21B | 1.31B | 1.30B | 1.24B | 0.19B | 1.13B | 1.07B | | 2.18B | 1.15B | 1.14B | 2.53B | 2.50B | 0.83B | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.61B | 11.68B | 11.64B | 24.65B | 24.54B | 23.95B | 20.16B | 20.28B | 20.19B | 19.68B | 18.62B | 18.68B | 18.39B | 17.72B | 17.81B | 16.93B | 14.27B | 14.30B | 14.13B | 13.18B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.47B | 19.68B | 19.81B | 33.52B | 32.72B | 31.83B | 27.96B | 28.29B | 28.29B | 27.89B | 30.66B | 28.28B | 27.79B | 26.31B | 26.68B | 25.78B | 21.30B | 21.05B | 21.07B | 20.05B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.00B | 1.00B | 1.25B | 1.22B | 1.28B | 1.23B | 1.11B | 1.29B | 1.24B | 1.25B | 0.88B | 1.33B | 1.25B | 0.84B | 0.97B | 0.96B | 0.99B | 0.95B | 1.00B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.30B | 0.30B | 0.20B | 0.20B | 0.28B | 0.30B | 0.05B | 0.25B | 0.51B | | | | | 2.13B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.06B | 1.30B | 1.55B | 1.42B | 1.48B | 1.51B | 1.41B | 1.34B | 1.49B | 1.76B | 0.88B | 1.33B | 1.25B | 0.84B | 3.09B | 0.97B | 1.00B | 0.96B | 1.00B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | 1.88B | 1.93B | 2.48B | 2.26B | 2.23B | 2.19B | 2.17B | 2.32B | 2.28B | 2.54B | 1.92B | 2.40B | 2.41B | 1.77B | 1.86B | 1.86B | 1.94B | 2.07B | 1.97B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.41B | 0.21B | 0.21B | 0.20B | 0.20B | 0.28B | 1.10B | 1.10B | 1.93B | 1.91B | 2.67B | 2.63B | 2.47B | 2.50B | 0.63B | 0.65B | 0.01B | 0.00B | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.17B | | | | 0.17B | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 3.34B | 3.44B | 4.24B | 3.89B | 3.92B | 3.71B | 4.75B | 4.76B | 5.76B | 6.21B | 6.50B | 6.37B | 6.13B | 6.20B | 6.51B | 3.48B | 2.94B | 3.77B | 2.97B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68B | 5.71B | 5.45B | 17.15B | 16.77B | 16.28B | 16.15B | 15.23B | 15.28B | 14.31B | 14.07B | 11.09B | 11.09B | 10.44B | 10.44B | 10.37B | 9.41B | 9.49B | 8.75B | 9.47B |
|
Total Long Term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68B | 5.71B | 5.45B | 17.15B | 16.77B | 16.28B | | 15.23B | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.06B | -0.03B | -0.03B | -0.03B | -0.03B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | 0.07B | | 0.55B | | | 0.57B | 0.55B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.47B | 0.48B | 0.52B | 0.51B | 0.47B | 0.45B | 0.45B | 0.46B | 0.44B | 0.44B | 0.27B | 0.44B | 0.44B | 0.26B | 0.24B | 0.23B | 0.23B | 0.21B | 0.30B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.62B | 1.62B | 2.49B | 2.43B | 2.26B | 2.07B | 1.85B | 1.85B | 1.62B | 1.78B | 1.40B | 1.65B | 1.60B | 1.26B | 1.08B | 1.12B | 1.10B | 1.12B | 1.29B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.34B | 9.52B | 9.37B | 21.91B | 21.16B | 20.66B | 20.32B | 20.54B | 20.50B | 20.63B | 20.71B | 18.41B | 17.90B | 17.01B | 17.47B | 17.68B | 13.13B | 12.66B | 12.73B | 12.67B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98B | 11.15B | 10.99B | 24.40B | 23.60B | 22.93B | 22.39B | 22.39B | 22.35B | 22.25B | 22.49B | 19.81B | 19.55B | 18.60B | 18.73B | 18.76B | 14.25B | 13.75B | 13.85B | 13.95B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09B | 6.12B | 5.66B | 17.36B | 16.96B | 16.48B | 16.43B | 16.34B | 16.38B | 16.23B | 15.98B | 13.76B | 13.73B | 12.90B | 12.94B | 11.00B | 10.06B | 9.50B | 8.75B | 9.47B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49B | 8.54B | 8.81B | 9.12B | 9.12B | 8.90B | 5.58B | 5.89B | 5.94B | 5.63B | 8.17B | 8.47B | 8.23B | 7.71B | 7.94B | 6.96B | 7.05B | 7.29B | 7.21B | 6.13B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49B | 8.54B | 8.81B | 9.12B | 9.12B | 8.90B | 5.58B | 5.89B | 5.94B | 5.63B | 8.17B | 8.47B | 8.23B | 7.71B | 7.94B | 6.96B | 7.05B | 7.29B | 7.24B | 6.13B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.47B | 19.68B | 19.81B | 33.52B | 32.72B | 31.83B | 27.96B | 28.29B | 28.29B | 27.89B | 30.66B | 28.28B | 27.79B | 26.31B | 26.68B | 25.78B | 21.30B | 21.05B | 21.07B | 20.05B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.01B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50B | 16.66B | -3.48B | -0.13B | 16.99B | -3.77B | -4.05B | -0.12B | -3.74B | -3.81B | 16.02B | -0.12B | -3.72B | -3.83B | 15.53B | -4.01B | 14.97B | 14.97B | 14.84B | 13.71B |