|
Cash & Equivalents (Quarter)
|
| | 150.66M | | 130.54M | 106.72M | 125.15M | 181.46M | 121.24M | 100.85M | 39.00M | 244.68M | 96.20M | 82.24M | 99.88M |
|
Short-term Investments (Quarter)
|
| | 22.15M | | 52.03M | 19.81M | 12.57M | 27.56M | 40.12M | 15.17M | 2.46M | 22.31M | 57.42M | 32.38M | 11.69M |
|
Cash & Current Investments (Quarter)
|
| | 172.81M | | 182.57M | 126.53M | 137.72M | 209.02M | 161.36M | 116.02M | 41.45M | 266.99M | 153.62M | 114.62M | 111.58M |
|
Receivables - Net (Quarter)
|
| | 70.23M | | 54.49M | 99.09M | 62.92M | 40.24M | 58.73M | 88.05M | 49.99M | 27.62M | 60.66M | 86.93M | 33.57M |
|
Receivables - Other (Quarter)
|
| | 46.25M | | | | 35.08M | | | | 22.36M | | | | 0.07M |
|
Receivables (Quarter)
|
| | 116.49M | | 54.49M | 99.09M | 98.01M | 40.24M | 58.73M | 88.05M | 72.35M | 27.62M | 60.66M | 86.93M | 33.64M |
|
Prepaid Assets (Quarter)
|
| | 24.33M | | 27.07M | 18.22M | 17.38M | 38.18M | 28.21M | 20.07M | 16.56M | 26.75M | 22.25M | 15.54M | 13.56M |
|
Current Assets (Quarter)
|
| | 267.38M | | 264.13M | 243.85M | 218.02M | 287.44M | 248.30M | 224.14M | 179.15M | 321.36M | 236.53M | 217.08M | 158.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 729.80M | | 738.86M | 749.49M | 766.75M | 788.25M | 801.06M | 801.14M | 807.49M | 818.53M | 881.07M | 877.55M | 868.89M |
|
Long-Term Investments (Quarter)
|
| | 94.56M | | 98.89M | 105.61M | 99.21M | 100.14M | 107.32M | 113.93M | 108.79M | 108.91M | 114.61M | 121.17M | 116.82M |
|
Goodwill (Quarter)
|
| | 175.76M | | 175.76M | 175.76M | 175.76M | 175.76M | 175.76M | 175.76M | 175.76M | 175.76M | 175.76M | 175.76M | 175.76M |
|
Intangibles (Quarter)
|
| | 123.70M | | 123.70M | 123.70M | 123.70M | 123.70M | 123.70M | 123.70M | 123.70M | 123.70M | 123.70M | 123.70M | 123.70M |
|
Goodwill & Intangibles (Quarter)
|
| | 299.47M | | 299.47M | 299.47M | 299.47M | 299.47M | 299.47M | 299.47M | 299.47M | 299.47M | 299.47M | 299.47M | 299.47M |
|
Other Non-Current Assets (Quarter)
|
| | 99.45M | | 52.03M | 120.42M | 120.88M | 27.56M | 40.12M | 118.58M | 128.96M | 22.31M | 152.19M | 32.38M | 171.08M |
|
Non-Current Assets (Quarter)
|
| | 2,237.85M | | 1,244.97M | 1,274.99M | 2,401.49M | 1,314.75M | 1,325.52M | 1,333.11M | 2,798.35M | 1,360.08M | 1,447.33M | 1,454.38M | 3,045.65M |
|
Assets (Quarter)
|
| | 1,490.66M | | 1,509.10M | 1,518.84M | 1,504.33M | 1,602.19M | 1,573.82M | 1,557.25M | 1,523.85M | 1,681.44M | 1,683.86M | 1,671.47M | 1,614.96M |
|
Accounts Payables (Quarter)
|
| | 54.75M | | 65.43M | 68.34M | 73.10M | 99.12M | 99.48M | 92.53M | 63.71M | 82.30M | 111.04M | 65.50M | 43.47M |
|
Payables (Quarter)
|
| | 54.75M | | 65.43M | 68.34M | 73.10M | 99.12M | 99.48M | 92.53M | 63.71M | 82.30M | 111.04M | 65.50M | 43.47M |
|
Other Accumulated Expenses (Quarter)
|
| | 6.36M | | 5.52M | 7.06M | 6.44M | 5.84M | 4.73M | 9.09M | 6.91M | 7.11M | 11.23M | 6.18M | 8.39M |
|
Short term Debt (Quarter)
|
| | 74.81M | | 7.21M | 7.79M | 42.15M | 42.55M | 137.67M | 137.63M | 104.19M | 104.34M | 104.44M | 104.83M | 215.35M |
|
Current Deferred Revenue (Quarter)
|
| | 105.00M | | 142.01M | 106.12M | 111.98M | 212.37M | 146.28M | 82.41M | 111.85M | 220.11M | 144.44M | 73.19M | 109.83M |
|
Total Current Liabilities (Quarter)
|
| | 240.91M | | 220.16M | 189.30M | 233.67M | 359.87M | 388.17M | 321.66M | 286.66M | 413.87M | 371.16M | 249.70M | 377.04M |
|
Capital Leases (Quarter)
|
| | 107.22M | | 106.01M | 106.75M | 103.59M | 105.84M | 102.45M | 103.52M | 103.84M | 103.88M | 100.84M | 101.88M | 98.57M |
|
Non-Current Debt (Quarter)
|
| | 467.16M | | 531.49M | 547.49M | 527.12M | 537.37M | 462.36M | 502.47M | 512.93M | 595.12M | 598.66M | 655.09M | 523.28M |
|
Pension (Quarter)
|
| | 15.40M | | 10.45M | 10.71M | 15.22M | 13.04M | 13.26M | 11.01M | 6.56M | 4.28M | 4.39M | 2.08M | 1.76M |
|
Minority Interest (Quarter)
|
| | | | 11.29M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.17M | 12.13M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 54.10M | | 46.97M | 56.68M | 50.41M | 57.16M | 47.57M | 40.49M | 43.52M | 30.93M | 37.76M | 54.56M | 41.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | 28.25M | | 31.25M | 32.26M | 33.68M | 37.66M | 35.29M | 35.63M | 34.12M | 35.20M | 36.18M | 35.70M | 34.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | 626.47M | | 1,255.97M | 910.93M | 570.41M | 1,073.29M | 1,013.81M | 979.15M | 517.99M | 1,148.08M | 1,112.81M | 1,063.31M | 483.67M |
|
Total Liabilities (Quarter)
|
-353.14M | -326.33M | 1,191.15M | -243.12M | 1,287.22M | 943.19M | 963.69M | 1,110.94M | 1,049.10M | 1,014.78M | 987.62M | 1,183.27M | 1,148.99M | 1,099.01M | 1,076.78M |
|
Total Debt (Quarter)
|
| | 541.97M | | 538.70M | 555.27M | 569.27M | 579.91M | 600.04M | 640.10M | 617.12M | 699.47M | 703.10M | 759.92M | 738.63M |
|
Common Equity (Quarter)
|
353.14M | 326.33M | 299.51M | 243.12M | 221.88M | 575.65M | 540.64M | 491.25M | 524.72M | 542.47M | 536.22M | 498.17M | 534.87M | 572.46M | 538.18M |
|
Shareholder's Equity (Quarter)
|
353.14M | 326.33M | 299.51M | 243.12M | 221.88M | 575.65M | 540.64M | 491.25M | 524.72M | 542.47M | 536.22M | 498.17M | 534.87M | 572.46M | 538.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,490.66M | | 1,509.10M | 1,518.84M | 1,504.33M | 1,602.19M | 1,573.82M | 1,557.25M | 1,523.85M | 1,681.44M | 1,683.86M | 1,671.47M | 1,614.96M |
|
Retained Earnings (Quarter)
|
| | -3.76M | | -4.06M | -522.02M | -7.27M | -7.34M | -576.54M | -566.52M | -3.35M | -3.34M | -597.54M | -567.56M | -609.01M |
|
Treasury Shares (Quarter)
|
| | | | 0.20M | 0.30M | 0.51M | 0.51M | 0.51M | 0.41M | 0.34M | 0.30M | 0.80M | 0.80M | 0.90M |