|
Revenue (Quarter)
|
250.32M | 245.45M | 71.26M | 30.97M | 270.12M | 271.82M | 67.75M | 37.08M | 282.88M | 290.67M | 52.12M | 47.21M | 312.44M | 311.54M | 61.30M | 72.01M |
|
Cost of Revenue (Quarter)
|
169.59M | 194.22M | 421.43M | 1.93M | 195.46M | 198.19M | 2.38M | 45.21M | 205.07M | 225.97M | -466.49M | 48.76M | 210.81M | 3.94M | 487.00M | 56.62M |
|
Gross Profit (Quarter)
|
80.74M | 51.23M | -350.17M | 29.04M | 74.67M | 73.63M | 65.36M | -8.13M | 77.81M | 64.70M | 518.61M | -1.55M | 101.63M | 307.59M | -425.70M | 15.39M |
|
Selling, General & Administrative (Quarter)
|
32.99M | 27.69M | 22.80M | 26.85M | 33.67M | 34.38M | 30.00M | 27.09M | 33.35M | 37.12M | 28.11M | 27.23M | 34.94M | 34.75M | 31.98M | 35.26M |
|
Other Operating Expenses (Quarter)
|
0.03M | 0.07M | -0.15M | 53.38M | 2.50M | 0.01M | -0.21M | 62.34M | 224.59M | 247.15M | 42.66M | 64.43M | 235.71M | 237.85M | 79.12M | 78.00M |
|
Operating Expenses (Quarter)
|
222.76M | 250.14M | 78.47M | 80.23M | 250.66M | 256.11M | 1.80M | 89.44M | 257.94M | 284.27M | 70.77M | 91.66M | 270.65M | 272.61M | 111.09M | 113.26M |
|
Operating Income (Quarter)
|
27.56M | -4.69M | -7.21M | -49.26M | 19.47M | 15.72M | -32.37M | -52.35M | 24.94M | 6.40M | -18.65M | -44.45M | 41.79M | 38.93M | -49.79M | -41.25M |
|
EBIT (Quarter)
|
27.56M | -4.69M | -7.21M | -49.26M | 19.47M | 15.72M | -32.37M | -52.35M | 24.94M | 6.40M | -18.65M | -44.45M | 41.79M | 38.93M | -49.79M | -41.25M |
|
Non Operating Investment Income (Quarter)
|
1.66M | 5.78M | 0.83M | -0.76M | 3.84M | 2.59M | -3.33M | 2.97M | 0.93M | -2.48M | 2.00M | -0.64M | -0.64M | 0.19M | 0.08M | 0.93M |
|
Other Non Operating Income (Quarter)
|
0.14M | 0.16M | 1.34M | 0.84M | 3.32M | 1.22M | -5.94M | 1.77M | 2.22M | 1.84M | 2.81M | 1.21M | 1.67M | 1.69M | -6.79M | 1.19M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | 1.84M | | | | 2.82M |
|
EBT (Quarter)
|
72.89M | -27.65M | -47.75M | -72.27M | -20.77M | 2.21M | -38.33M | -55.43M | 29.99M | 9.90M | -20.41M | -53.90M | 41.78M | 41.80M | -53.80M | -50.62M |
|
Tax Provisions (Quarter)
|
9.19M | 2.25M | -5.44M | -14.29M | 8.14M | 8.26M | -29.23M | -4.16M | 0.88M | -0.12M | 8.00M | -12.51M | 12.29M | 11.70M | -16.55M | -10.19M |
|
Profit After Tax (Quarter)
|
63.70M | -29.90M | -44.94M | -57.98M | -28.91M | -6.05M | -32.36M | -51.27M | 29.11M | 10.02M | -19.12M | -41.39M | 29.49M | 29.98M | -41.57M | -40.48M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | 0.12M | -0.04M | 0.06M |
|
Income from Continuing Operations (Quarter)
|
63.70M | -29.90M | -42.31M | -57.98M | -28.91M | -6.05M | -9.10M | -51.27M | 29.11M | 10.02M | -28.41M | -41.39M | 29.49M | 30.10M | -37.25M | -40.43M |
|
Consolidated Net Income (Quarter)
|
63.70M | -29.90M | -42.31M | -57.98M | -28.91M | -6.05M | -9.10M | -51.27M | 29.11M | 10.02M | -28.41M | -41.39M | 29.49M | 30.10M | -37.25M | -40.43M |
|
Income towards Parent Company (Quarter)
|
63.70M | -29.90M | -42.31M | -57.98M | -28.91M | -6.05M | -9.10M | -51.27M | 29.11M | 10.02M | -28.41M | -41.39M | 29.49M | 30.10M | -37.25M | -40.43M |
|
Net Income towards Common Stockholders (Quarter)
|
63.70M | -29.90M | -42.31M | -57.98M | -28.91M | -6.05M | -9.10M | -51.27M | 29.11M | 10.02M | -28.41M | -41.39M | 29.49M | 30.10M | -37.25M | -40.43M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.10 | -0.15 | -0.83 | 0.47 | 0.16 | -0.46 | -0.66 | 0.47 | 0.48 | -0.59 | -0.63 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.10 | -0.15 | -0.82 | 0.46 | 0.16 | -0.45 | -0.65 | 0.46 | 0.47 | -0.59 | -0.63 |
|
Shares Outstanding (Quarter)
|
| | | | | 61.72M | 61.73M | 61.88M | 61.95M | 62.02M | 62.03M | 62.57M | 62.64M | 62.82M | 62.75M | 63.91M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 62.59M | 62.53M | 62.70M | 62.79M | 63.04M | 62.90M | 63.32M | 63.51M | 63.83M | 63.61M | 64.40M |
|
EBITDA (Quarter)
|
27.56M | -4.69M | -7.21M | -49.26M | 19.47M | 15.72M | -32.37M | -52.35M | 24.94M | 6.40M | -18.65M | -44.45M | 41.79M | 38.93M | -49.79M | -41.25M |
|
Interest Expenses (Quarter)
|
6.40M | 8.00M | 9.05M | 8.91M | 39.00M | 27.00M | 9.66M | 35.00M | 36.00M | 36.00M | 10.07M | 33.00M | 49.00M | 34.00M | -32.89M | 19.00M |
|
Tax Rate (Quarter)
|
12.61% | -8.13% | 11.39% | 19.78% | -39.19% | 373.74% | 76.26% | 7.50% | 2.95% | -1.16% | -39.20% | 23.20% | 29.41% | 27.99% | 30.76% | 20.14% |