|
Provisions
|
0.79M | 2.01M | 0.89M | 0.83M | 0.17M | 0.25M | 0.23M | 2.45M | 0.30M | 0.52M | -0.01M | 0.45M | 1.22M | 3.13M | -3.12M | 1.84M | 1.33M | 1.27M | 1.42M | 4.10M | 2.80M | 2.94M | 1.67M | 0.07M | 1.84M | 3.28M | 3.32M | 0.31M | 1.23M | 0.75M | 1.52M | 1.68M | 2.43M | 2.76M | 1.41M | 19.58M | 19.33M | 18.74M | 4.99M | | -9.95M | 1.48M | -0.22M | 2.94M | 0.50M | 2.86M | 3.78M | 2.32M | 2.82M | 2.31M | | 4.01M | 3.36M | 3.03M | -1.40M | 1.59M | 1.39M | 4.44M |
|
Revenue
|
55.02M | 57.66M | 60.34M | 60.82M | 64.25M | 61.23M | 62.95M | 64.10M | 62.79M | 62.36M | 64.36M | 64.16M | 65.59M | 69.10M | 71.45M | 71.62M | 70.92M | 74.93M | 72.20M | 75.59M | 76.92M | 79.36M | 78.98M | 82.85M | 84.42M | 86.40M | 91.53M | 16.65M | 17.54M | 18.10M | 18.55M | 17.66M | 19.11M | 19.87M | 19.94M | 18.80M | 16.76M | 19.08M | 19.80M | 19.10M | 20.52M | 21.71M | 22.09M | 21.38M | 21.62M | 22.16M | 21.60M | 21.23M | 22.27M | 17.03M | 16.84M | 16.43M | 17.28M | 17.72M | 18.13M | 16.80M | 17.74M | 18.13M |
|
Interest income - Loans
|
39.26M | 40.26M | 42.07M | 42.52M | 41.96M | 41.86M | 42.03M | 43.30M | 41.17M | 41.49M | 41.69M | 42.69M | 42.65M | 45.85M | 46.76M | 47.71M | 45.95M | 46.49M | 47.34M | 50.20M | 51.05M | 51.65M | 51.58M | 53.63M | 54.76M | 56.09M | 57.53M | 62.92M | 65.60M | 66.79M | 67.78M | 68.73M | 70.99M | 75.26M | 76.54M | 76.52M | 78.86M | 76.61M | 80.00M | 77.66M | 82.45M | 80.25M | 75.77M | 72.95M | 78.73M | 87.08M | 97.58M | 104.40M | 114.61M | 121.89M | 126.64M | 132.13M | 137.71M | 144.02M | 140.96M | 136.98M | 139.34M | 143.51M |
|
Interest Income - Debt Securities
|
6.54M | 8.02M | 7.57M | 8.35M | 8.30M | 8.09M | 8.09M | 8.36M | 7.85M | 8.02M | 8.03M | 8.93M | 8.14M | 9.45M | 9.40M | 9.42M | 7.73M | 8.72M | 7.98M | 8.23M | 7.81M | 8.52M | 8.30M | 8.95M | 8.07M | 9.27M | 9.85M | 10.96M | 9.39M | 9.82M | 9.72M | 9.87M | 9.94M | 10.88M | 14.14M | 11.58M | 10.61M | 10.75M | 10.92M | 10.43M | 15.13M | 11.71M | 16.78M | 11.77M | 13.94M | 13.50M | 14.04M | 11.85M | 12.07M | 11.96M | 14.12M | 12.09M | 14.55M | 12.09M | 13.01M | 16.40M | 11.54M | 12.83M |
|
Interest Income - Deposits
|
0.78M | 0.89M | 0.93M | 0.95M | 0.97M | 1.06M | 1.07M | 1.10M | 0.98M | 0.97M | 1.03M | 1.09M | 1.09M | 1.10M | 1.11M | 1.09M | 1.06M | 1.07M | 1.01M | 1.80M | 1.85M | 1.97M | 2.29M | 3.44M | 4.42M | 4.97M | 5.24M | 5.78M | 7.33M | 8.16M | 9.13M | 7.75M | 8.13M | 8.70M | 6.78M | 4.77M | 0.40M | 0.42M | 0.46M | 0.59M | 0.82M | 1.44M | 1.50M | 1.76M | 7.60M | 20.09M | 29.40M | 32.02M | 26.69M | 28.99M | 31.56M | 30.30M | 31.80M | 35.27M | 37.55M | 38.47M | 42.19M | 44.36M |
|
Interest Income - Fed Funds
|
0.02M | 0.02M | | 0.01M | 0.00M | | | 0.00M | 0.00M | 0.00M | | | 0.01M | -0.00M | | 0.00M | | | | | | 0.00M | | | | 0.01M | 0.05M | 0.10M | 0.10M | 0.09M | 0.00M | 0.00M | | 0.00M | 0.00M | | | | | | | | | 0.00M | 0.01M | 0.02M | 0.05M | 0.03M | 0.08M | 0.06M | 0.05M | 0.02M | 0.01M | 0.00M | 0.01M | 0.00M | | |
|
Interest Income - Total
|
44.31M | 44.77M | 46.26M | 46.55M | 45.77M | 45.42M | 45.14M | 46.26M | 43.85M | 44.07M | 44.11M | 45.26M | 45.33M | 48.73M | 49.67M | 50.43M | 48.66M | 49.25M | 49.89M | 53.58M | 54.48M | 55.11M | 55.40M | 59.02M | 61.27M | 63.02M | 64.75M | 70.87M | 75.14M | 77.43M | 79.75M | 80.94M | 83.10M | 86.43M | 86.19M | 83.97M | 81.45M | 79.20M | 82.50M | 80.02M | 84.94M | 83.21M | 78.85M | 78.52M | 91.50M | 114.01M | 135.79M | 145.45M | 150.82M | 160.22M | 167.45M | 171.64M | 178.47M | 187.65M | 186.38M | 182.48M | 188.43M | 194.39M |
|
Interest Expense - Deposits
|
6.25M | 5.99M | 5.16M | 4.48M | 4.25M | 3.88M | 3.73M | 3.39M | 3.04M | 2.89M | 2.85M | 2.80M | 2.79M | 2.73M | 2.66M | 2.62M | 2.54M | 2.54M | 2.52M | 3.08M | 3.09M | 3.15M | 3.32M | 3.73M | 4.30M | 5.25M | 5.52M | 7.27M | 9.71M | 11.17M | 12.31M | 13.54M | 13.80M | 13.64M | 11.76M | 9.40M | 3.75M | 2.85M | 2.47M | 2.32M | 2.00M | 1.99M | 1.92M | 1.98M | 3.59M | 12.00M | 24.40M | 35.18M | 43.73M | 54.84M | 61.30M | 64.41M | 67.48M | 71.61M | 69.40M | 65.49M | 66.09M | 67.65M |
|
Interest Expense - Debt
|
0.53M | 0.53M | 0.53M | 0.61M | 0.59M | 0.56M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.52M | 0.52M | 0.52M | 0.53M | 0.53M | 0.53M | 0.53M | 0.53M | 0.54M | 0.54M | 0.55M | 0.55M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.58M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M |
|
Interest Expenses
|
7.02M | 6.77M | 6.04M | 5.16M | 4.95M | 4.55M | 4.31M | 3.96M | 3.60M | 3.44M | 3.39M | 3.33M | 3.30M | 3.24M | 3.15M | 3.11M | 3.03M | 3.03M | 3.02M | 3.60M | 3.62M | 3.67M | 3.85M | 4.25M | 4.83M | 5.79M | 6.05M | 7.84M | 10.26M | 11.76M | 12.87M | 14.04M | 14.31M | 14.14M | 12.25M | 9.90M | 4.24M | 3.35M | 2.96M | 2.81M | 2.58M | 3.02M | 2.95M | 3.01M | 4.63M | 13.06M | 25.44M | 36.29M | 44.89M | 55.92M | 62.38M | 65.54M | 68.57M | 72.69M | 70.46M | 66.53M | 67.17M | 68.78M |
|
Interest Income - Net
|
37.29M | 38.01M | 40.22M | 41.38M | 40.82M | 40.87M | 40.83M | 42.30M | 40.26M | 40.63M | 40.71M | 41.92M | 42.03M | 45.49M | 46.51M | 47.32M | 45.63M | 46.22M | 46.88M | 49.98M | 50.87M | 51.43M | 51.55M | 54.77M | 56.44M | 57.23M | 58.70M | 63.03M | 64.88M | 65.67M | 66.89M | 66.90M | 68.79M | 72.29M | 73.94M | 74.07M | 77.21M | 75.85M | 79.53M | 77.21M | 82.36M | 80.19M | 75.90M | 75.51M | 86.87M | 100.95M | 110.35M | 109.16M | 105.93M | 104.31M | 105.07M | 106.10M | 109.90M | 114.96M | 115.92M | 115.95M | 121.26M | 125.61M |
|
Interest Income - Total
|
36.50M | 35.99M | 39.33M | 40.55M | 40.64M | 40.62M | 40.60M | 39.85M | 39.96M | 40.11M | 40.72M | 41.47M | 40.81M | 42.36M | 49.63M | 45.48M | 44.29M | 44.94M | 45.45M | 45.87M | 48.06M | 48.49M | 49.88M | 54.70M | 54.60M | 53.96M | 55.38M | 62.72M | 63.66M | 64.93M | 65.37M | 65.22M | 66.36M | 69.53M | 72.53M | 54.49M | 57.88M | 57.11M | 74.54M | 77.21M | 92.31M | 78.71M | 76.12M | 72.57M | 86.37M | 98.08M | 106.58M | 106.83M | 103.10M | 102.00M | 105.07M | 102.09M | 106.54M | 111.93M | 117.32M | 114.36M | 119.87M | 121.18M |
|
Financial Services Fees
|
2.42M | 2.47M | 2.91M | 2.65M | 2.99M | 2.80M | 3.66M | 3.17M | 4.04M | 3.04M | 3.89M | 3.11M | 3.97M | 3.26M | 4.15M | 3.26M | 4.07M | 3.12M | 4.43M | 4.13M | 3.25M | 4.37M | 3.80M | 4.56M | 3.73M | 4.60M | 3.92M | 5.20M | 3.93M | 5.21M | 4.59M | 5.26M | 4.42M | 5.54M | 5.08M | 5.68M | 4.44M | 5.20M | 5.68M | 5.99M | 5.01M | 6.67M | 6.08M | 7.43M | 5.30M | 7.50M | 6.66M | 8.74M | 6.22M | 8.43M | 7.22M | 9.46M | 6.67M | 9.39M | 7.91M | 10.41M | 7.92M | 8.95M |
|
Service Charges
|
9.75M | 10.45M | 11.39M | 11.10M | 10.61M | 11.03M | 11.90M | 12.96M | 12.34M | 12.92M | 13.57M | 13.62M | 13.46M | 14.36M | 14.23M | 14.35M | 13.35M | 14.31M | 14.91M | 14.71M | 15.48M | 16.03M | 16.00M | 15.78M | 16.45M | 16.63M | 16.69M | 16.65M | 17.54M | 18.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
0.01M | 1.32M | 0.05M | 0.22M | 4.03M | 0.23M | 0.39M | 0.27M | 0.12M | 0.13M | 0.09M | 0.08M | 0.45M | 0.09M | 0.28M | 0.82M | 1.73M | 5.39M | | 0.10M | -0.07M | -0.15M | 0.05M | | | -0.02M | 4.41M | -0.01M | 0.12M | -0.06M | 0.01M | | | | -0.01M | 0.05M | -0.59M | | 0.16M | 0.10M | 0.17M | 0.15M | 0.63M | -3.92M | | 0.97M | 1.12M | -0.21M | 0.11M | -0.36M | -1.36M | -0.27M | 0.32M | -0.31M | 0.35M | -0.33M | -0.74M | 0.49M |
|
Investment Banking Income
|
0.45M | 0.42M | 0.53M | 0.61M | 0.57M | 0.77M | 0.74M | 0.70M | 0.69M | 0.69M | 0.56M | 0.37M | 0.35M | 0.47M | 0.57M | 0.43M | 0.44M | 0.55M | 0.55M | 0.56M | 0.69M | 0.86M | 0.70M | 0.63M | 0.82M | 0.73M | 0.74M | 0.65M | 0.80M | 0.80M | 0.65M | 0.70M | 0.87M | 0.96M | 1.09M | 0.78M | 1.56M | 1.87M | 1.85M | 2.01M | 2.13M | 1.59M | 1.54M | 1.67M | 1.26M | 0.97M | 0.66M | 0.60M | 0.76M | 0.73M | 0.51M | 0.49M | 0.73M | 0.72M | 0.73M | 0.64M | 0.83M | 0.92M |
|
Income - Trust
|
1.59M | 1.63M | 1.78M | 1.68M | 1.71M | 1.82M | 1.93M | 1.86M | 1.91M | 2.02M | 2.12M | 2.03M | 2.15M | 2.31M | 2.38M | 2.33M | 2.34M | 2.20M | 2.29M | 2.46M | 2.60M | 2.69M | 2.88M | 2.95M | 2.89M | 3.08M | 3.07M | 3.13M | 3.40M | 3.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
1.76M | 1.93M | 1.85M | 1.89M | 1.94M | 2.04M | 2.00M | 1.38M | 1.80M | 1.63M | 1.74M | 1.84M | 1.72M | 1.66M | 1.43M | 2.22M | 1.68M | 1.40M | 3.17M | 1.85M | 1.62M | 1.78M | 1.98M | 2.21M | 1.65M | 1.79M | 1.82M | 2.35M | 1.65M | 2.00M | 2.03M | 2.26M | 1.92M | 2.05M | 2.33M | 2.35M | 2.24M | 1.61M | 1.81M | 4.00M | 10.37M | 3.30M | 8.88M | 10.41M | 5.91M | 7.93M | 7.71M | 6.03M | 5.78M | 5.11M | 8.62M | 5.11M | 4.25M | 6.39M | 5.06M | 5.63M | 5.09M | 5.13M |
|
Non-Interest Income
|
17.73M | 19.66M | 20.12M | 19.43M | 23.44M | 20.36M | 22.12M | 21.80M | 22.54M | 21.73M | 23.65M | 22.23M | 23.56M | 23.61M | 24.94M | 24.30M | 25.30M | 28.71M | 25.32M | 25.62M | 26.06M | 27.93M | 27.43M | 28.09M | 27.98M | 29.17M | 32.83M | 30.11M | 30.44M | 32.80M | 31.85M | 32.00M | 34.08M | 35.63M | 35.52M | 35.15M | 32.08M | 34.58M | 35.42M | 39.94M | 44.62M | 39.79M | 45.69M | 43.65M | 42.60M | 49.33M | 48.17M | 47.83M | 47.97M | 44.45M | 45.16M | 44.90M | 43.94M | 48.71M | 47.02M | 48.89M | 48.05M | 49.87M |
|
Amortization - Intangibles
|
0.63M | 0.60M | 0.50M | 0.14M | 0.46M | 0.46M | 0.46M | 0.46M | 0.44M | 0.42M | 0.42M | 0.37M | 0.41M | 0.46M | 0.44M | 0.44M | 0.44M | 0.45M | 0.44M | 0.58M | 0.58M | 0.56M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.73M | 0.76M | 0.74M | 0.78M | 0.76M | 0.76M | 0.84M | 1.01M | 0.96M | 0.97M | 0.97M | 0.92M | 0.79M | 0.81M | 0.76M | 0.76M | 0.83M | 0.86M | 0.88M | 0.88M | 0.88M | 0.88M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.86M | 0.86M |
|
Depreciation & Amortization - Total
|
1.90M | 1.89M | 2.12M | 2.10M | 2.13M | 2.23M | 2.25M | 2.40M | 2.31M | 2.36M | 2.31M | 2.44M | 2.35M | 2.38M | 2.43M | 2.44M | 2.46M | 2.45M | 2.49M | 2.53M | 2.57M | 2.56M | 2.46M | 2.42M | 2.39M | 2.49M | 2.30M | 2.41M | 2.43M | 2.73M | 2.96M | 2.98M | 3.02M | 3.27M | 3.35M | 3.49M | 3.54M | 3.79M | 3.78M | 3.88M | 4.13M | 4.21M | 4.71M | 4.78M | 4.65M | 4.61M | 4.57M | 4.64M | 4.77M | 4.68M | 4.56M | 4.56M | 4.50M | 4.48M | 4.59M | 4.81M | 4.69M | 4.72M |
|
Research & Development
|
1.25M | 1.17M | 1.30M | 1.22M | 1.28M | 1.16M | 1.21M | 1.17M | 1.19M | 1.23M | 1.17M | 1.20M | 1.17M | 1.19M | 1.18M | 1.15M | 1.12M | 1.18M | 1.13M | 1.22M | 1.17M | 1.18M | 1.23M | 1.20M | 1.10M | 1.11M | 1.25M | 1.20M | 1.20M | 1.42M | 1.14M | 1.48M | 1.26M | 1.47M | 1.63M | 1.69M | 1.63M | 1.67M | 1.76M | 1.68M | 1.66M | 1.73M | 1.66M | 1.80M | 1.98M | 1.88M | 1.93M | 2.11M | 2.22M | 1.82M | 2.22M | 2.62M | 2.70M | 2.72M | 2.73M | 2.89M | 2.98M | 2.90M |
|
Wages, Salaries and Other
|
21.81M | 22.56M | 23.84M | 24.02M | 24.80M | 24.83M | 24.64M | 25.26M | 25.21M | 25.09M | 26.09M | 25.78M | 25.94M | 27.48M | 28.15M | 27.07M | 27.51M | 27.89M | 28.75M | 29.36M | 30.01M | 30.59M | 29.71M | 30.65M | 31.55M | 31.47M | 31.48M | 34.19M | 34.78M | 35.05M | 35.53M | 36.17M | 36.12M | 40.35M | 40.38M | 39.76M | 42.23M | 41.99M | 40.75M | 39.58M | 41.99M | 42.27M | 42.89M | 43.93M | 45.28M | 47.74M | 48.02M | 49.25M | 49.80M | 50.20M | 50.73M | 51.53M | 51.93M | 54.22M | 54.33M | 54.59M | 55.15M | 57.68M |
|
Rent Expense
|
2.45M | 2.41M | 2.67M | 2.60M | 2.45M | 2.48M | 2.88M | 2.78M | 2.58M | 2.50M | 2.77M | 2.79M | 2.79M | 2.78M | 2.92M | 3.12M | 2.83M | 2.70M | 3.05M | 2.83M | 3.07M | 3.22M | 3.20M | 2.97M | 2.99M | 3.30M | 3.33M | 3.40M | 3.40M | 3.39M | 3.31M | 2.63M | 2.95M | 3.39M | 3.74M | 3.55M | 3.84M | 4.50M | 4.53M | 4.35M | 4.53M | 5.09M | 4.52M | 4.40M | 4.73M | 4.93M | 5.26M | 4.98M | 5.12M | 5.49M | 5.44M | 5.21M | 5.23M | 5.78M | 5.98M | 5.75M | 6.04M | 6.43M |
|
Other Operating Expenses
|
30.79M | 34.14M | 35.17M | 35.45M | 36.18M | 36.70M | 36.13M | 37.01M | 35.87M | 36.37M | 37.07M | 37.43M | 37.53M | 39.51M | 40.41M | 40.18M | 38.51M | 39.10M | 39.68M | 39.72M | 40.91M | 42.25M | 41.30M | 43.00M | 42.47M | 43.70M | 44.37M | 48.88M | 47.24M | 48.27M | 48.75M | 49.11M | 49.38M | 54.07M | 57.57M | 52.66M | 55.64M | 56.12M | 55.54M | 55.06M | 63.70M | 59.19M | 65.89M | 61.53M | 62.36M | 67.66M | 72.85M | 68.58M | 69.01M | 69.22M | 77.59M | 70.40M | 72.88M | 73.76M | 79.04M | 78.73M | 74.49M | 78.01M |
|
Operating Expenses
|
36.40M | 39.61M | 41.26M | 41.38M | 42.04M | 42.56M | 42.47M | 43.36M | 41.94M | 42.45M | 43.32M | 43.85M | 43.84M | 45.86M | 46.94M | 46.89M | 44.92M | 45.43M | 46.35M | 46.29M | 47.72M | 49.20M | 48.19M | 49.59M | 48.95M | 50.60M | 51.25M | 55.89M | 54.26M | 55.81M | 56.17M | 56.21M | 56.61M | 62.19M | 66.30M | 61.38M | 64.65M | 66.08M | 65.61M | 64.96M | 74.02M | 70.21M | 76.78M | 72.51M | 73.72M | 79.08M | 84.61M | 80.32M | 81.11M | 81.22M | 89.82M | 82.78M | 85.32M | 86.73M | 92.33M | 92.18M | 88.20M | 92.07M |
|
EBIT
|
24.85M | 22.83M | 24.23M | 23.77M | 26.99M | 22.97M | 24.56M | 22.25M | 24.14M | 22.84M | 24.45M | 23.18M | 23.84M | 23.35M | 30.78M | 26.00M | 27.70M | 31.26M | 27.44M | 28.80M | 30.02M | 30.89M | 32.97M | 37.45M | 38.46M | 38.31M | 43.01M | 44.78M | 50.10M | 53.68M | 53.92M | 55.05M | 58.13M | 57.11M | 54.01M | 38.15M | 29.55M | 28.95M | 47.31M | 54.99M | 65.49M | 51.30M | 47.98M | 46.72M | 59.88M | 81.40M | 95.58M | 110.64M | 114.86M | 121.15M | 122.79M | 129.75M | 133.74M | 146.60M | 142.47M | 137.60M | 146.89M | 147.75M |
|
Non Operating Investment Income
|
0.01M | | 0.04M | 0.77M | 4.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
17.83M | 16.06M | 18.19M | 18.61M | 22.04M | 18.42M | 20.25M | 18.29M | 20.55M | 19.39M | 21.05M | 19.85M | 20.54M | 20.11M | 27.62M | 22.89M | 24.66M | 28.23M | 24.42M | 25.20M | 26.40M | 27.21M | 29.12M | 33.19M | 33.63M | 32.53M | 36.96M | 36.94M | 39.84M | 41.92M | 41.06M | 41.01M | 43.83M | 42.97M | 41.76M | 28.25M | 25.31M | 25.60M | 44.35M | 52.18M | 62.91M | 48.28M | 45.03M | 43.71M | 55.25M | 68.34M | 70.14M | 74.34M | 69.97M | 65.23M | 60.41M | 64.21M | 65.17M | 73.90M | 72.00M | 71.08M | 79.72M | 78.97M |
|
Tax Provisions
|
6.48M | 5.95M | 5.64M | 8.43M | 8.04M | 6.69M | 6.39M | 5.98M | 7.17M | 6.80M | -6.56M | 47.06M | 5.88M | 5.43M | 8.83M | 8.12M | 8.41M | 9.68M | 8.79M | 8.62M | 8.91M | 9.23M | 10.50M | 11.14M | 10.45M | 10.82M | 17.46M | 7.32M | 9.25M | 9.04M | 8.33M | 9.18M | 9.66M | 9.60M | 6.25M | 5.64M | 4.58M | 4.71M | 11.04M | 9.66M | 14.71M | 9.53M | 6.87M | 7.79M | 10.54M | 12.98M | 13.01M | 16.81M | 14.96M | 14.24M | 11.47M | 13.88M | 14.53M | 15.00M | 15.53M | 14.97M | 17.37M | 16.32M |
|
Profit After Tax
|
11.36M | 10.12M | 12.55M | 11.60M | 14.01M | 11.73M | 13.86M | 12.31M | 13.37M | 12.59M | 14.49M | 13.86M | 14.66M | 14.69M | 18.79M | 15.75M | 16.26M | 18.55M | 15.63M | 16.58M | 17.49M | 17.98M | 18.62M | 22.05M | 23.18M | 21.71M | 19.50M | 29.62M | 30.59M | 32.88M | 32.73M | 31.84M | 34.17M | 33.37M | 35.51M | 22.61M | 20.73M | 20.89M | 35.36M | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 57.13M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 56.48M | 56.11M | 62.35M | 62.65M |
|
Income from Continuing Operations
|
11.36M | 10.12M | 12.55M | 10.19M | 14.01M | 11.73M | 13.86M | 12.31M | 13.37M | 12.59M | 27.62M | -27.21M | 14.66M | 14.69M | 18.79M | 14.78M | 16.26M | 18.55M | 15.63M | 16.58M | 17.49M | 17.98M | 18.62M | 22.05M | 23.18M | 21.71M | 19.50M | 29.62M | 30.59M | 32.88M | 32.73M | 31.84M | 34.17M | 33.37M | 35.51M | 22.61M | 20.73M | 20.89M | 33.31M | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 57.13M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 56.48M | 56.11M | 62.35M | 62.65M |
|
Consolidated Net Income
|
11.36M | 10.12M | 12.55M | 10.19M | 14.01M | 11.73M | 13.86M | 12.31M | 13.37M | 12.59M | 27.62M | -27.21M | 14.66M | 14.69M | 18.79M | 14.78M | 16.26M | 18.55M | 15.63M | 16.58M | 17.49M | 17.98M | 18.62M | 22.05M | 23.18M | 21.71M | 19.50M | 29.62M | 30.59M | 32.88M | 32.73M | 31.84M | 34.17M | 33.37M | 35.51M | 22.61M | 20.73M | 20.89M | 33.31M | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 57.13M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 56.48M | 56.11M | 62.35M | 62.65M |
|
Income towards Parent Company
|
11.36M | 10.12M | 12.55M | 10.19M | 14.01M | 11.73M | 13.86M | 12.31M | 13.37M | 12.59M | 27.62M | -27.21M | 14.66M | 14.69M | 18.79M | 14.78M | 16.26M | 18.55M | 15.63M | 16.58M | 17.49M | 17.98M | 18.62M | 22.05M | 23.18M | 21.71M | 19.50M | 29.62M | 30.59M | 32.88M | 32.73M | 31.84M | 34.17M | 33.37M | 35.51M | 22.61M | 20.73M | 20.89M | 33.31M | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 57.13M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 56.48M | 56.11M | 62.35M | 62.65M |
|
Net Income towards Common Stockholders
|
11.36M | 10.12M | 12.55M | 10.19M | 14.01M | 11.73M | 13.86M | 12.31M | 13.37M | 12.59M | 14.49M | 13.86M | 14.66M | 14.69M | 18.79M | 15.75M | 16.26M | 18.55M | 15.63M | 16.58M | 17.49M | 17.98M | 18.62M | 22.05M | 23.18M | 21.71M | 19.50M | 29.62M | 30.59M | 32.88M | 32.73M | 31.84M | 34.17M | 33.37M | 35.51M | 22.61M | 20.73M | 20.89M | 35.36M | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 57.13M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 56.48M | 56.11M | 62.35M | 62.65M |
|
EPS (Basic)
|
0.74 | 0.66 | 0.82 | 0.77 | 0.93 | 0.77 | 0.91 | 0.81 | 0.88 | 0.83 | 0.94 | 0.91 | 0.96 | 0.94 | 1.22 | 1.02 | 1.05 | 1.19 | 1.01 | 0.53 | 0.56 | 0.58 | 0.60 | 0.70 | 0.73 | 0.68 | 0.61 | 0.91 | 0.93 | 1.01 | 1.00 | 0.98 | 1.04 | 1.02 | 1.09 | 0.69 | 0.64 | 0.64 | 1.08 | 1.30 | 1.47 | 1.18 | 1.17 | 1.10 | 1.36 | 1.69 | 1.74 | 1.75 | 1.67 | 1.55 | 1.48 | 1.53 | 1.53 | 1.78 | 1.71 | 1.69 | 1.87 | 1.88 |
|
EPS (Weighted Average and Diluted)
|
0.72 | 0.65 | 0.81 | 0.75 | 0.91 | 0.76 | 0.90 | 0.79 | 0.86 | 0.82 | 0.93 | 0.88 | 0.94 | 0.92 | 1.19 | 0.99 | 1.03 | 1.17 | 0.98 | 0.52 | 0.55 | 0.57 | 0.58 | 0.68 | 0.71 | 0.67 | 0.59 | 0.89 | 0.91 | 0.98 | 0.98 | 0.96 | 1.02 | 1.00 | 1.07 | 0.68 | 0.63 | 0.63 | 1.06 | 1.27 | 1.45 | 1.16 | 1.15 | 1.08 | 1.34 | 1.65 | 1.70 | 1.72 | 1.64 | 1.52 | 1.46 | 1.50 | 1.51 | 1.75 | 1.68 | 1.66 | 1.85 | 1.85 |
|
Shares Outstanding (Weighted Average)
|
30.76M | 30.78M | 30.51M | 30.26M | 30.27M | 30.32M | 30.32M | 30.45M | 30.50M | 30.46M | 30.57M | 30.61M | 30.69M | 30.74M | 30.85M | 30.97M | 31.01M | 31.06M | 31.16M | 31.06M | 31.09M | 31.17M | 31.42M | 31.73M | 31.81M | 31.83M | 31.87M | 32.63M | 32.71M | 32.74M | 32.75M | 32.61M | 32.63M | 32.64M | 32.67M | 32.70M | 32.65M | 32.66M | 32.68M | 32.75M | 32.78M | 32.78M | 32.63M | 32.73M | 32.73M | 32.79M | 32.87M | 32.89M | 32.90M | 32.94M | 32.92M | 32.94M | 32.99M | 33.02M | 33.23M | 33.24M | 33.24M | 33.31M |
|
EBITDA
|
11.16M | 11.55M | 12.97M | 10.88M | 12.07M | 11.18M | 13.61M | 11.92M | 12.94M | 10.93M | 14.13M | 13.90M | 14.69M | 15.65M | 18.46M | 15.38M | 17.00M | 16.07M | 15.78M | 17.11M | 18.04M | 17.36M | 16.73M | 21.87M | 23.71M | 21.43M | 17.01M | 28.23M | 30.05M | 31.85M | 35.26M | 34.38M | 37.42M | 33.34M | 35.33M | 29.03M | 20.54M | 19.91M | 34.08M | 41.51M | 47.19M | 38.20M | 35.45M | 4.25M | 27.73M | 19.60M | 67.80M | 72.18M | 40.92M | 44.82M | 76.07M | 48.03M | 54.75M | 82.75M | 48.01M | 65.25M | 68.51M | 67.42M |
|
Tax Rate
|
36.33% | 37.03% | 30.99% | 45.27% | 36.47% | 36.33% | 31.56% | 32.71% | 34.92% | 35.06% | | | 28.63% | 26.98% | 31.97% | 35.47% | 34.08% | 34.28% | 36.01% | 34.21% | 33.74% | 33.92% | 36.06% | 33.57% | 31.06% | 33.25% | 47.25% | 19.82% | 23.22% | 21.55% | 20.29% | 22.38% | 22.04% | 22.34% | 14.96% | 19.97% | 18.08% | 18.41% | 24.90% | 18.51% | 23.39% | 19.74% | 15.25% | 17.83% | 19.08% | 19.00% | 18.55% | 22.61% | 21.38% | 21.83% | 18.99% | 21.61% | 22.29% | 20.30% | 21.56% | 21.06% | 21.79% | 20.66% |