|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | -9.95M | 1.48M | -0.22M | 2.94M | 0.50M | 2.86M | 3.78M | 2.32M | 2.82M | 2.31M | | 4.01M | 3.36M | 3.03M | -1.40M | 1.46M | 1.39M | 4.22M | -2.46M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 20.52M | 21.71M | 73.85M | 3.51M | 3.95M | 4.12M | 4.07M | 21.23M | 4.59M | 4.87M | -41.74M | 5.09M | 5.49M | 5.67M | 18.13M | 5.54M | 5.79M | 5.85M | 53.88M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.66M | 82.45M | 80.25M | 75.77M | 72.95M | 78.73M | 87.08M | 97.58M | 104.40M | 114.61M | 121.89M | 126.64M | 132.13M | 137.71M | 144.02M | 140.96M | 136.98M | 139.34M | 143.51M | 145.60M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.60M | 1.48M | 49.27M | 11.77M | 5.14M | 6.79M | 37.54M | 11.85M | 9.41M | 9.26M | 14.12M | 9.18M | 8.93M | 12.09M | 25.29M | 16.40M | 11.54M | 6.51M | 16.27M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.82M | 1.44M | 1.50M | 1.76M | 7.60M | 20.09M | 29.40M | 32.02M | 26.69M | 28.99M | 31.56M | 30.30M | 31.80M | 35.27M | 37.55M | 38.47M | 42.19M | 44.36M | 42.59M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.02M | 0.05M | 0.03M | 0.08M | 0.06M | 0.05M | 0.02M | 0.01M | 0.00M | 0.01M | 0.00M | | | 0.46M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.02M | 84.94M | 83.21M | 78.85M | 78.52M | 91.50M | 114.01M | 135.79M | 145.45M | 150.82M | 160.22M | 167.45M | 171.64M | 178.47M | 187.65M | 186.38M | 182.48M | 188.43M | 194.39M | 194.96M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.00M | 1.99M | 1.92M | 1.98M | 3.59M | 12.00M | 24.40M | 35.18M | 43.73M | 54.84M | 61.30M | 64.41M | 67.48M | 71.61M | 69.40M | 65.49M | 66.09M | 67.65M | 66.08M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.58M | 1.03M | 1.03M | 0.00M | 1.03M | 1.03M | 4.07M | 0.08M | 0.13M | 1.03M | 1.03M | 0.10M | 0.06M | 1.03M | 1.03M | 1.03M | 0.05M | 1.03M | 1.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 2.58M | 3.02M | 2.95M | 3.01M | 4.63M | 13.06M | 25.44M | 36.29M | 44.89M | 55.92M | 62.38M | 65.54M | 68.57M | 72.69M | 70.46M | 66.53M | 67.17M | 68.78M | 67.29M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.21M | 82.36M | 80.19M | 75.90M | 75.51M | 86.87M | 100.95M | 110.35M | 109.16M | 105.93M | 104.31M | 105.07M | 106.10M | 109.90M | 114.96M | 115.92M | 115.95M | 121.26M | 125.61M | 127.67M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.21M | 92.31M | 78.71M | 76.12M | 72.57M | 86.37M | 98.08M | 106.58M | 106.83M | 103.10M | 102.00M | 105.07M | 102.09M | 106.54M | 111.93M | 117.32M | 114.36M | 119.87M | 121.18M | 129.41M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | 5.01M | 6.67M | 6.08M | 7.43M | 5.30M | 7.50M | 6.66M | 8.74M | 6.22M | 8.43M | 7.22M | 9.46M | 6.67M | 9.39M | 7.91M | 10.41M | 7.92M | 8.95M | 7.64M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.17M | 0.15M | 1.05M | -3.92M | | 0.97M | 1.12M | -0.21M | 0.11M | -0.36M | -1.36M | -0.27M | 0.32M | -0.31M | 0.10M | | -0.74M | 0.49M | 0.96M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.13M | 1.59M | 1.54M | 1.67M | 1.26M | 0.97M | 0.66M | 0.60M | 0.76M | 0.73M | 0.51M | 0.49M | 0.73M | 0.72M | 0.73M | 0.64M | 0.83M | 0.92M | 0.78M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.65M | 1.80M | -2.32M | 2.07M | 5.91M | 1.95M | 26.36M | 6.03M | 5.78M | 5.11M | 2.65M | 5.11M | 4.25M | 1.09M | -2.75M | 5.63M | 5.09M | 5.13M | -5.32M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.94M | 44.62M | 39.79M | 45.69M | 43.65M | 42.60M | 49.33M | 48.17M | 47.83M | 47.97M | 44.45M | 45.16M | 44.90M | 43.94M | 48.71M | 47.02M | 48.89M | 48.05M | 49.87M | 53.33M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.81M | 0.76M | 0.76M | 0.83M | 0.02M | 0.02M | -2.48M | 0.88M | 0.02M | 0.02M | 3.48M | 0.02M | 0.02M | 0.89M | -2.58M | 0.02M | 0.86M | 0.01M | -2.53M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.13M | 4.21M | 4.71M | 4.78M | 4.65M | 4.61M | 4.57M | 4.64M | 4.77M | 4.68M | 4.56M | 4.56M | 4.50M | 4.48M | 4.59M | 4.81M | 4.69M | 4.72M | 4.87M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.66M | 1.73M | 1.66M | 1.80M | 1.98M | 1.88M | 1.93M | 2.11M | 2.22M | 1.82M | 2.22M | 2.62M | 2.70M | 2.72M | 2.73M | 2.89M | 2.98M | 2.90M | 3.04M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.58M | 41.99M | 42.27M | 42.89M | 43.93M | 45.28M | 47.74M | 48.02M | 49.25M | 49.80M | 50.20M | 50.73M | 51.53M | 51.93M | 54.22M | 54.33M | 54.59M | 55.15M | 57.68M | 58.57M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 4.53M | 5.09M | 4.52M | 4.40M | 4.73M | 4.93M | 5.26M | 4.98M | 5.12M | 5.49M | 5.44M | 5.21M | 5.23M | 5.78M | 5.98M | 5.75M | 6.04M | 6.43M | 6.95M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.06M | 63.70M | 59.19M | 65.89M | 61.53M | 62.36M | 67.66M | 72.85M | 68.58M | 69.01M | 69.22M | 77.59M | 70.40M | 72.88M | 73.76M | 79.04M | 78.73M | 74.49M | 78.01M | 92.53M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.96M | 74.02M | 70.21M | 76.78M | 72.51M | 73.72M | 79.08M | 84.61M | 80.32M | 81.11M | 81.22M | 89.82M | 82.78M | 85.32M | 86.73M | 92.33M | 92.18M | 88.20M | 92.07M | 107.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.99M | 65.49M | 51.30M | 47.98M | 46.72M | 59.88M | 81.40M | 95.58M | 110.64M | 114.86M | 121.15M | 122.79M | 129.75M | 133.74M | 146.60M | 142.47M | 137.60M | 146.89M | 147.75M | 142.64M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.18M | 62.91M | 48.28M | 45.03M | 43.71M | 55.25M | 68.34M | 70.14M | 74.34M | 69.97M | 65.23M | 60.41M | 64.21M | 65.17M | 73.90M | 72.00M | 71.08M | 79.72M | 78.97M | 75.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | 14.71M | 9.53M | 6.87M | 7.79M | 10.54M | 12.98M | 7.88M | 16.81M | 14.96M | 14.24M | 11.47M | 13.88M | 14.53M | 15.00M | 9.22M | 14.97M | 17.37M | 16.32M | -43.36M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 57.13M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 56.48M | 56.11M | 62.35M | 62.65M | 59.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 62.26M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 62.78M | 56.11M | 62.35M | 62.65M | 118.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 62.26M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 62.78M | 56.11M | 62.35M | 62.65M | 118.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 62.26M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 62.78M | 56.11M | 62.35M | 62.65M | 118.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.52M | 48.19M | 38.75M | 38.17M | 35.91M | 44.71M | 55.35M | 57.13M | 57.53M | 55.01M | 50.99M | 48.93M | 50.33M | 50.64M | 58.90M | 56.48M | 56.11M | 62.35M | 62.65M | 59.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30 | 1.47 | 1.18 | 1.17 | 1.10 | 1.36 | 1.69 | 1.74 | 1.75 | 1.67 | 1.55 | 1.48 | 1.53 | 1.53 | 1.78 | 1.71 | 1.69 | 1.87 | 1.88 | 1.78 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | 1.45 | 1.16 | 1.15 | 1.08 | 1.34 | 1.65 | 1.70 | 1.72 | 1.64 | 1.52 | 1.46 | 1.50 | 1.51 | 1.75 | 1.68 | 1.66 | 1.85 | 1.85 | 1.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.76M | 32.78M | 32.74M | 32.72M | 32.67M | 32.75M | 32.75M | 32.78M | 32.89M | 32.91M | 32.92M | 32.92M | 32.95M | 32.97M | 33.02M | 33.06M | 33.23M | 33.26M | 33.27M | 33.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.51M | 47.19M | 38.20M | 35.45M | 4.25M | 27.73M | 19.60M | 67.80M | 72.18M | 40.92M | 44.82M | 76.07M | 48.03M | 54.75M | 82.75M | 48.01M | 65.25M | 68.51M | 67.42M | 64.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51% | 23.39% | 19.74% | 15.25% | 17.83% | 19.08% | 19.00% | 11.23% | 22.61% | 21.38% | 21.83% | 18.99% | 21.61% | 22.29% | 20.30% | 12.81% | 21.06% | 21.79% | 20.66% | -57.54% |