Bancfirst Cash Flow Statement (2011-2025) | BANF

Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 11.36M10.12M12.55M10.19M14.01M11.73M13.86M12.31M13.37M12.59M27.62M-27.21M14.66M14.69M18.79M14.78M16.26M18.55M15.63M16.58M17.49M17.98M18.62M22.05M23.18M21.71M19.50M29.62M30.59M32.88M32.73M31.84M34.17M33.37M35.51M22.61M20.73M20.89M33.31M42.52M48.19M38.75M38.17M35.91M44.71M55.35M57.13M57.53M55.01M50.99M48.93M50.33M50.64M58.90M56.48M56.11M62.35M62.65M
Share-based Compensation 0.38M0.27M0.37M2.06M0.44M0.36M0.39M0.34M0.37M0.32M0.40M0.27M0.35M0.43M0.45M0.45M0.46M0.29M0.49M0.45M0.45M0.36M0.37M0.22M0.24M0.35M0.36M0.31M0.32M0.35M0.37M0.17M0.37M0.35M0.39M0.43M0.41M0.43M0.25M0.58M0.47M0.56M0.53M0.46M0.46M0.63M0.40M0.38M0.83M0.86M0.92M0.71M0.92M0.94M0.87M0.79M0.92M1.06M
Deferred Taxes -0.35M-0.96M-2.17M-1.81M-0.02M-0.11M0.56M-1.11M-0.10M-0.24M2.12M-2.27M-1.93M-1.01M-0.16M-0.58M-0.59M-0.83M-1.09M-1.15M1.02M-0.48M-0.24M-0.97M6.07M-0.12M-0.49M0.69M3.07M-0.46M-0.43M0.14M1.90M-1.21M-2.78M-4.68M-0.83M-0.74M-0.76M6.16M2.38M-0.97M-0.84M-1.13M3.26M-0.78M-0.71M-0.55M-0.75M-0.82M-0.94M-1.05M0.61M-1.26M-0.94M0.83M
Gains from Sales and Divestitures 525.000.00M
Gains from Investment Securities 1.05M12.95M7.80M7.40M0.03M0.62M1.15M4.50M0.21M1.02M1,153.57M2.30M1.13M1.10M1.56M5.05M0.60M1.05M1.13M1.22M0.89M0.82M6.50M4.61M0.64M1.26M9.01M2.86M0.97M1.21M3.70M1.23M1.21M0.09M4.20M1.38M0.34M0.41M4.50M1.20M1.21M12.40M2.80M1.23M2.98M5.64M7.86M1.30M1.98M1.25M9.72M-2.35M3.25M1.04M10.20M0.92M0.89M0.84M
Non-cash Items 12.64M16.51M540.17M0.56M0.54M29.67M28.62M0.49M0.50M27.26M0.47M15.77M18.12M0.37M0.65M27.56M0.28M40.32M32.16M0.52M38.24M0.53M26.07M28.54M0.65M31.70M0.64M0.65M0.70M9.46M31.45M0.55M28.90M26.38M0.61M48.70M0.52M48.93M46.74M0.50M0.48M0.50M0.52M41.58M38.02M51.14M0.36M0.39M0.38M0.36M
Change in Interest Receivables -2.06M0.14M-2.52M0.57M-1.50M0.38M-0.87M-0.69M0.32M-0.34M-1.16M0.89M-0.13M0.54M-0.79M0.69M0.36M0.18M0.86M-1.11M1.57M-0.60M1.71M0.54M1.63M1.11M1.51M-0.24M1.01M1.50M0.56M-3.31M0.36M-0.20M3.63M-2.35M-0.76M-0.23M-1.81M-1.85M-0.32M4.71M0.35M6.64M5.21M1.39M2.00M5.13M1.36M2.52M0.56M0.14M-2.58M0.73M-1.64M2.34M
Change in Loans 40.59M34.97M42.19M48.50M45.77M57.35M65.95M62.74M54.54M57.07M54.38M34.96M30.78M40.30M43.31M38.05M36.16M40.27M45.85M56.92M46.58M43.01M54.14M65.98M48.44M44.56M51.16M50.13M41.62M43.23M55.36M65.73M74.00M56.88M114.55M126.26M117.90M114.52M106.53M73.34M74.91M83.75M71.33M52.90M38.53M34.25M43.51M41.03M31.04M28.77M81.32M42.18M2.71M37.20M49.00M52.52M
Cash from Operations 25.98M8.86M17.76M9.80M14.88M14.62M18.38M12.41M23.61M19.10M27.79M7.59M20.19M10.97M28.65M17.11M22.81M28.48M13.98M28.38M19.70M31.91M21.86M23.05M32.92M26.36M32.21M47.05M34.40M36.66M35.45M40.36M46.49M35.26M47.38M28.61M43.60M69.04M68.79M39.49M26.62M63.61M56.23M59.45M46.98M69.50M59.68M61.10M42.76M66.32M100.15M77.59M17.13M76.95M78.12M75.42M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -1.35M-1.21M-0.78M-0.57M-0.41M-0.37M-0.31M-0.31M-0.42M-0.42M-0.44M-0.28M-0.28M-0.24M-0.20M-0.20M-0.15M-0.15M-0.04M0.02M0.03M0.05M0.06M0.01M0.04M0.05M0.03M0.06M0.28M1.95M1.70M0.11M0.52M0.46M-0.12M-0.10M-0.15M-0.37M-1.30M-1.40M-1.34M-1.92M-0.85M-0.23M0.38M0.27M0.30M0.31M0.39M0.31M0.32M0.22M0.20M0.06M0.18M0.20M
Depreciation & Amortization (CF) 2.28M2.27M2.57M2.56M2.59M2.68M2.71M2.86M2.75M2.78M2.73M2.81M2.76M2.83M2.88M2.88M2.91M3.11M3.15M3.12M3.01M2.97M2.94M3.04M2.85M3.14M3.19M3.47M3.74M3.74M3.77M4.11M4.36M4.46M4.51M4.76M4.69M4.67M4.94M4.96M5.47M5.61M5.50M5.49M5.45M5.52M5.65M5.57M5.45M5.44M5.39M5.37M5.48M5.69M5.55M5.59M
Change in Working Capital
Change in Accured Expenses -0.09M-0.24M-0.21M-0.11M0.02M-0.16M-0.10M-0.06M-0.05M-0.20M-0.12M-0.05M0.03M-0.02M0.01M0.00M-0.04M0.09M0.02M0.10M0.06M0.18M0.35M0.22M0.19M0.41M0.38M0.08M-0.23M-0.25M-0.54M-0.40M-0.34M-0.35M-0.33M-0.00M0.40M-0.69M0.48M-0.33M0.37M2.66M2.26M0.74M2.23M2.48M3.37M1.94M1.18M-0.04M-0.32M-0.01M-0.16M
Investing Activities
Change in Net Loans 99.99M-3.61M45.01M53.55M-15.77M93.81M-7.37M189.22M70.03M79.48M-48.82M24.64M-56.82M31.65M67.25M54.18M128.67M59.96M308.10M685.89M-38.47M-157.51M-32.05M-356.30M-173.18M157.15M67.67M122.47M214.92M116.17M176.74M180.40M175.33M186.82M130.80M315.12M134.84M-192.91M71.78M42.69M165.89M
Capital Expenditures 1.30M25.54M1.56M12.99M0.54M16.71M4.96M7.17M26.60M7.53M6.72M-26.95M3.15M2.63M2.76M2.95M4.11M2.94M2.11M2.80M2.99M3.37M3.20M4.93M6.51M7.17M9.46M27.77M7.46M6.79M6.12M6.96M7.19M11.35M18.94M18.02M18.13M7.72M7.48M5.66M6.39M6.90M4.97M3.24M4.68M7.96M5.05M4.68M4.81M10.25M6.02M5.24M15.14M11.31M13.74M11.71M
Sales of Property, Plant and Equipment 10.92M1.28M1.93M1.46M4.94M2.28M1.03M1.41M0.99M1.19M1.34M1.87M0.81M2.51M1.42M1.11M1.96M-2.70M5.97M5.07M
Acquisitions 4.45M-174.65M0.36M6.25M18.40M0.03M0.16M121.10M
Change in Acquisitions & Divestments 62.16M72.40M130.42M128.55M44.03M26.00M51.17M24.53M-27.28M83.65M99.84M25.56M-64.08M227.56M34.00M27.93M6.14M55.07M47.61M50.94M146.54M26.49M33.87M12.49M5.83M5.73M53.51M62.35M5.33M2.41M356.57M10.10M139.22M142.82M5.55M209.48M189.88M243.60M30.27M32.36M200.51M222.47M0.00M327.54M32.94M31.10M97.38M306.19M17.66M98.95M96.16M529.18M56.28M71.29M95.38M
Cash from Investing Activities 78.76M74.71M36.19M-49.25M8.78M-18.20M-19.92M-156.55M12.18M15.64M-77.47M-81.42M73.72M-99.44M-66.94M-90.71M-22.09M13.80M-15.49M-1.02M-95.32M12.02M-178.88M-85.28M-97.65M26.03M-11.34M32.86M-341.36M-78.16M297.58M-146.01M-23.06M-386.21M-720.93M30.28M178.35M44.49M362.30M188.74M-172.64M-2723.74M1,825.24M-510.81M-109.86M-228.58M-140.58M-166.84M-133.71M-141.23M-220.04M-27.15M317.03M-50.37M23.95M-73.46M
Financing Activities
Other financing activities 151.92M63.22M35.03M183.03M148.11M-35.54M161.99M193.13M-239.03M-5.20M174.22M48.70M80.60M-80.34M18.86M164.25M-20.90M37.51M-66.89M80.97M223.11M146.57M-158.94M66.36M113.00M-31.95M-20.88M-49.04M-37.64M100.58M-92.46M113.14M152.96M44.56M913.47M9.22M-431.19M1,344.61M100.13M263.65M-1900.13M2,729.04M-108.28M-83.75M-84.71M-364.12M-134.92M48.18M165.95M209.50M105.98M458.75M244.19M408.20M-70.56M62.20M
Debt Issuance and Repayment
Long-Term Debt Repayments 1.07M1.07M13.82M9.57M5.07M2.07M0.07M2.08M-1.86M1.08M1.03M2.00M4.94M2.00M
Short-Term Debt issuances -0.15M-5.70M-0.01M-4.00M-0.95M-0.98M-0.68M-1.09M0.32M-1.37M1.55M-0.48M4.01M3.71M-0.84M-7.49M-1.94M0.80M2.20M0.50M0.30M0.20M1.10M-1.20M-0.80M2.40M-0.30M-0.53M3.52M-4.20M-0.40M0.50M0.30M6.70M-7.80M2.65M-0.65M0.40M-3.50M3.30M2.80M-1.50M-4.30M203.19M-199.60M0.08M-0.62M6.35M-5.43M0.17M-4.43M5.86M5.82M
Change in Capital Stock
Shares Issued 0.54M0.02M0.38M0.45M0.54M0.24M0.79M1.35M0.19M1.06M1.77M1.61M0.86M0.78M1.60M2.58M0.24M1.11M0.78M0.88M1.00M3.86M6.28M2.75M0.69M0.86M0.55M1.29M0.43M0.41M0.10M0.33M0.46M0.13M1.57M0.23M0.30M0.32M0.93M1.31M0.41M0.54M3.14M1.50M2.37M0.64M0.64M1.33M0.09M0.48M0.85M1.71M3.63M3.01M0.89M1.09M2.62M
Shares Repurchased 5.63M0.75M0.94M0.72M1.05M5.52M3.10M-0.00M
Dividend Payments
Dividends Paid - Common 3.85M3.84M3.82M4.09M4.08M4.09M4.09M8.83M4.42M-0.01M4.42M4.74M4.75M4.76M4.77M5.25M5.27M5.62M5.59M5.60M5.96M6.01M6.04M6.04M6.69M6.70M6.87M6.87M9.82M9.78M9.79M9.79M10.45M10.46M10.45M10.45M11.11M11.12M11.14M11.15M11.73M11.74M11.78M11.80M13.14M13.15M13.16M13.18M14.16M14.16M14.18M14.20M15.24M15.28M15.29M15.30M
Misc.
Cash from Financing Activities 157.92M20.78M-14.75M136.89M105.56M-69.47M150.24M176.68M-264.89M-30.55M156.38M104.43M11.67M-18.20M15.26M154.09M-27.93M27.87M-69.00M80.97M219.92M143.61M-164.09M62.27M105.65M-38.16M-24.91M-55.80M-60.95M94.65M-106.00M103.08M142.98M31.53M913.03M-11.71M-440.56M1,331.96M147.91M241.24M-1914.82M745.97M1,862.01M-94.68M-101.52M-173.44M-346.35M33.35M151.65M202.54M88.08M448.34M227.53M393.82M-78.90M55.32M
Change in Cash 262.67M104.35M39.19M97.44M129.22M-73.05M148.71M32.53M-229.10M4.19M106.70M30.60M105.57M-106.67M-23.03M80.49M-27.21M70.15M-70.50M108.33M144.31M187.55M-321.11M0.04M40.93M14.23M-4.04M24.11M-367.91M53.15M227.03M-2.57M166.41M-319.42M239.48M47.18M-218.61M1,445.50M578.99M469.47M-2060.84M2,041.38M-212.06M-546.04M-164.40M-332.52M-427.25M-72.38M60.70M127.63M-31.80M498.78M561.70M420.40M23.18M57.29M
Beginning Cash Balance -262.67M-104.35M-39.19M-97.44M-129.22M73.05M-148.71M-32.53M229.10M-4.19M-106.70M-30.60M-105.57M106.67M23.03M-80.49M27.21M-70.15M70.50M-108.33M1,706.86M-187.55M321.11M1,728.90M1,717.64M1,778.97M1,794.90M1,768.66M402.31M-16.99M-194.76M1,704.74M-120.73M346.17M-218.04M-8.56M250.68M-1424.22M-557.44M-445.98M2,074.04M-2031.19M222.31M560.32M199.39M347.53M442.42M87.21M-28.93M-114.46M45.13M-486.01M-528.83M-407.62M0.35M-36.19M
Free Cash Flow 24.68M-16.68M16.20M-3.19M14.34M-2.09M13.42M5.24M-2.98M11.57M21.06M34.54M17.03M8.35M25.89M14.16M18.71M25.54M11.87M25.58M16.71M28.55M18.66M18.13M26.41M19.19M22.74M19.28M26.94M29.87M29.33M33.40M39.30M23.91M28.44M10.58M25.47M61.32M61.30M33.83M20.23M56.71M51.26M56.22M42.30M61.54M54.62M56.42M37.95M56.07M94.13M72.36M1.99M65.64M64.38M63.71M
Net Cash Flow 262.67M104.35M39.19M97.44M129.22M-73.05M148.71M32.53M-229.10M4.19M106.70M30.60M105.57M-106.67M-23.03M80.49M-27.21M70.15M-70.50M108.33M144.31M187.55M-321.11M0.04M40.93M14.23M-4.04M24.11M-367.91M53.15M227.03M-2.57M166.41M-319.42M239.48M47.18M-218.61M1,445.50M578.99M469.47M-2060.84M-1914.17M3,743.49M-546.04M-164.40M-332.52M-427.25M-72.38M60.70M127.63M-31.80M498.78M561.70M420.40M23.18M57.29M