|
EBITDA Margin Growth (1y)
|
| | | -150.00 | -177.00 | 11.00 | 71.00 | 182.00 | -72.00 | 34.00 | 307.00 | 179.00 | 511.00 | 388.00 | -20.00 | 157.00 | -119.00 | -399.00 | -133.00 | 200.00 | 3.00 | | 377.00 | 464.00 | 292.00 | -260.00 | 14,313.00 | 14,324.00 | 15,113.00 | 17,145.00 | 2,510.00 | 2,445.00 | -810.00 | -1282.00 | -4023.00 | -7322.00 | -6348.00 | -505.00 | 6,295.00 | 10,734.00 | 7,163.00 | -1170.00 | -19747.00 | -10161.00 | -8754.00 | 15,340.00 | 32,011.00 | 5,546.00 | 17,476.00 | 13,783.00 | -4762.00 | 13,306.00 | 20,368.00 | -18691.00 | 9,593.00 | 6,933.00 | -9505.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 211.00 | 262.00 | 434.00 | 358.00 | 518.00 | 320.00 | 23.00 | 202.00 | 592.00 | -8.00 | -49.00 | 400.00 | 544.00 | -104.00 | -289.00 | 14,556.00 | 14,987.00 | 15,408.00 | | 17,199.00 | 17,233.00 | 14,595.00 | 15,603.00 | 12,800.00 | 9,447.00 | 7,955.00 | 15,358.00 | 4,782.00 | 5,858.00 | 5.00 | -2957.00 | -17475.00 | -6748.00 | -7939.00 | 13,665.00 | 18,559.00 | 6,120.00 | 15,885.00 | 27,953.00 | 7,502.00 | 8,692.00 | 29,091.00 | 10,433.00 | 36,842.00 | 25,785.00 | 28,340.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 234.00 | 343.00 | 38.00 | 329.00 | 761.00 | 983.00 | 319.00 | -1.00 | 14,892.00 | 15,379.00 | 15,397.00 | 16,836.00 | 17,223.00 | 17,314.00 | 14,200.00 | 15,574.00 | 13,043.00 | 10,111.00 | 8,250.00 | | 19,472.00 | 20,645.00 | 15,410.00 | 13,928.00 | -652.00 | 10,021.00 | 6,364.00 | 29,528.00 | 17,045.00 | 1,243.00 | 8,727.00 | 26,166.00 | 9,774.00 | 12,104.00 | 29,906.00 | 8,757.00 | 23,390.00 | 26,359.00 | 26,749.00 |
|
EBITDA Margin (QoQ)
|
-26.00 | 148.00 | -361.00 | 90.00 | -53.00 | 336.00 | -302.00 | 202.00 | -308.00 | 443.00 | -29.00 | 73.00 | 25.00 | 319.00 | -437.00 | 250.00 | -252.00 | 40.00 | | 82.00 | -157.00 | -70.00 | 522.00 | 169.00 | -329.00 | -622.00 | 15,095.00 | 179.00 | 461.00 | 1,410.00 | 460.00 | 115.00 | -2794.00 | 937.00 | -2281.00 | -3184.00 | -1821.00 | 6,781.00 | 4,519.00 | 1,255.00 | -5392.00 | -1552.00 | -14058.00 | 10,842.00 | -3985.00 | 22,542.00 | 2,612.00 | -15623.00 | 7,945.00 | 18,848.00 | -15932.00 | 2,445.00 | 15,007.00 | -20211.00 | 12,352.00 | -216.00 | -1430.00 |
|
EBIT Margin Growth (1y)
|
| | | -317.00 | -208.00 | -114.00 | -437.00 | -356.00 | -89.00 | -103.00 | 142.00 | -211.00 | -282.00 | 509.00 | 17.00 | 271.00 | 793.00 | -507.00 | -95.00 | -270.00 | 92.00 | | 710.00 | 654.00 | 542.00 | 525.00 | 22,370.00 | 24,011.00 | 25,217.00 | 24,364.00 | 4,278.00 | 1,847.00 | -905.00 | -1977.00 | -10881.00 | -12784.00 | -13572.00 | -3187.00 | 8,504.00 | 14,277.00 | 8,459.00 | -2183.00 | -6934.00 | -4211.00 | 13,099.00 | 22,527.00 | 30,252.00 | 23,883.00 | 34,418.00 | 28,666.00 | 26,870.00 | 25,813.00 | 11,566.00 | 5,657.00 | 2,908.00 | 5,403.00 | -1226.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -883.00 | -580.00 | 291.00 | -278.00 | -296.00 | 421.00 | -102.00 | -35.00 | 241.00 | 94.00 | 561.00 | 886.00 | 1,177.00 | 126.00 | 1,068.00 | 22,985.00 | 24,395.00 | 25,851.00 | | 27,358.00 | 26,512.00 | 24,854.00 | 22,912.00 | 15,767.00 | 13,075.00 | 10,740.00 | 19,201.00 | 1,902.00 | 3,341.00 | -6018.00 | -7346.00 | -9310.00 | -2717.00 | 7,986.00 | 17,157.00 | 31,823.00 | 33,949.00 | 55,976.00 | 49,010.00 | 50,189.00 | 45,485.00 | 59,083.00 | 56,850.00 | 60,030.00 | 55,099.00 | 44,758.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -707.00 | -57.00 | -124.00 | 265.00 | 319.00 | 805.00 | 532.00 | 1,227.00 | 23,045.00 | 24,905.00 | 25,853.00 | 25,450.00 | 27,534.00 | 27,035.00 | 24,438.00 | 23,456.00 | 16,382.00 | 13,458.00 | 11,374.00 | | 24,981.00 | 28,006.00 | 19,741.00 | 17,543.00 | 17,338.00 | 23,141.00 | 32,298.00 | 39,545.00 | 25,220.00 | 23,013.00 | 41,498.00 | 43,847.00 | 47,812.00 | 46,979.00 | 53,970.00 | 51,480.00 | 61,601.00 | 65,166.00 | 66,316.00 |
|
EBIT Margin (QoQ)
|
-558.00 | 57.00 | -107.00 | 292.00 | -450.00 | 151.00 | -430.00 | 373.00 | -183.00 | 137.00 | -185.00 | 21.00 | -255.00 | 928.00 | -677.00 | 274.00 | 267.00 | -372.00 | | 92.00 | -10.00 | 282.00 | 346.00 | 36.00 | -122.00 | 265.00 | 22,191.00 | 1,677.00 | 1,084.00 | -588.00 | 2,105.00 | -754.00 | -1668.00 | -1660.00 | -6799.00 | -2657.00 | -2457.00 | 8,726.00 | 4,892.00 | 3,116.00 | -8275.00 | -1916.00 | 141.00 | 5,840.00 | 9,035.00 | 7,512.00 | 7,866.00 | -530.00 | 19,570.00 | 1,760.00 | 6,070.00 | -1587.00 | 5,323.00 | -4149.00 | 3,322.00 | 908.00 | -1307.00 |
|
EBT Margin Growth (1y)
|
| | | 189.00 | 223.00 | 202.00 | -207.00 | -158.00 | 101.00 | 54.00 | 241.00 | -141.00 | -199.00 | 595.00 | 103.00 | 347.00 | 857.00 | -483.00 | -144.00 | -335.00 | 46.00 | | 673.00 | 551.00 | 335.00 | 351.00 | 18,177.00 | 18,732.00 | 19,391.00 | 18,091.00 | 1,038.00 | 214.00 | -1528.00 | -1186.00 | -8197.00 | -7831.00 | -8207.00 | 1,462.00 | 12,295.00 | 15,551.00 | 8,822.00 | -2023.00 | -6870.00 | -5094.00 | 8,594.00 | 12,085.00 | 14,569.00 | 5,864.00 | 7,473.00 | 3,402.00 | 4,069.00 | 6,292.00 | 3,390.00 | 3,838.00 | 3,213.00 | 7,223.00 | 1,856.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -110.00 | 125.00 | 851.00 | 137.00 | 47.00 | 759.00 | 166.00 | 61.00 | 323.00 | 158.00 | 593.00 | 875.00 | 1,072.00 | -102.00 | 841.00 | 18,705.00 | 18,948.00 | 19,772.00 | | 19,887.00 | 19,498.00 | 18,198.00 | 17,255.00 | 11,017.00 | 11,116.00 | 9,656.00 | 18,367.00 | 5,136.00 | 7,935.00 | -913.00 | -1746.00 | -2772.00 | 2,626.00 | 9,209.00 | 11,525.00 | 19,994.00 | 16,321.00 | 24,889.00 | 13,464.00 | 11,767.00 | 7,061.00 | 19,457.00 | 19,325.00 | 21,850.00 | 19,378.00 | 12,719.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 92.00 | 647.00 | 414.00 | 627.00 | 575.00 | 975.00 | 548.00 | 1,185.00 | 18,911.00 | 19,606.00 | 19,884.00 | 19,035.00 | 20,089.00 | 20,019.00 | 17,761.00 | 17,746.00 | 11,546.00 | 11,332.00 | 10,038.00 | | 23,985.00 | 27,218.00 | 18,813.00 | 16,695.00 | 16,442.00 | 21,573.00 | 27,072.00 | 28,430.00 | 12,834.00 | 8,705.00 | 15,154.00 | 13,741.00 | 15,865.00 | 14,782.00 | 20,072.00 | 18,765.00 | 27,275.00 | 29,835.00 | 30,135.00 |
|
EBT Margin (QoQ)
|
-456.00 | 230.00 | 45.00 | 371.00 | -422.00 | 208.00 | -364.00 | 419.00 | -163.00 | 162.00 | -178.00 | 37.00 | -220.00 | 955.00 | -670.00 | 281.00 | 290.00 | -385.00 | | 99.00 | -3.00 | 258.00 | 319.00 | -23.00 | -219.00 | 273.00 | 18,145.00 | 533.00 | 440.00 | -1027.00 | 1,092.00 | -291.00 | -1302.00 | -685.00 | -5919.00 | 76.00 | -1678.00 | 8,984.00 | 4,914.00 | 3,332.00 | -8408.00 | -1860.00 | 67.00 | 5,107.00 | 5,281.00 | 1,631.00 | 2,550.00 | -3597.00 | 6,890.00 | -2441.00 | 3,217.00 | -1374.00 | 3,988.00 | -1992.00 | 2,591.00 | 2,636.00 | -1379.00 |
|
Enterprise Value Growth (1y)
|
| | | 0.45% | 5.66% | 27.92% | 12.92% | -4.07% | 12.60% | 27.25% | 33.41% | 36.88% | 34.63% | 17.17% | 14.72% | 9.20% | 6.84% | 1.89% | -6.31% | -7.75% | 14.94% | | 60.99% | 63.85% | -93.13% | 67.03% | -104.24% | -90.51% | 118.88% | 1,345.91% | 2,855.83% | 1,123.70% | -37.09% | 24.62% | -36.06% | -26.95% | 1,112.23% | -5.45% | 115.50% | 55.38% | 50.35% | 32.70% | 16.26% | 51.50% | 47.58% | 13.63% | 0.97% | -2.58% | -1.86% | 10.15% | 6.18% | -4.13% | 21.84% | 25.27% | 42.05% | 42.07% | 21.49% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 9.67% | 17.00% | 24.01% | 20.01% | 12.77% | 17.44% | 14.96% | 11.88% | 9.88% | 11.12% | -34.90% | 18.10% | 17.32% | -56.83% | -28.68% | -27.32% | -47.66% | -44.30% | | 23.40% | 23.90% | -54.44% | 92.37% | -9.29% | -5.35% | 155.56% | 155.51% | 241.91% | 140.38% | 125.49% | 16.07% | 17.01% | 19.81% | 199.62% | 12.55% | 36.25% | 31.87% | 29.61% | 18.43% | 7.62% | 12.27% | 20.84% | 16.17% | 15.05% | 9.88% | 13.25% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 6.18% | 9.56% | 17.44% | -21.85% | 16.68% | 19.61% | -34.57% | -17.08% | -15.95% | -27.08% | -27.07% | 13.33% | 13.97% | 13.39% | -35.60% | 15.23% | 2.40% | 5.09% | 5.67% | | 20.96% | 16.64% | 11.50% | 53.14% | 13.33% | 14.83% | 105.93% | 89.03% | 115.59% | 82.96% | 75.41% | 14.37% | 11.42% | 9.94% | 100.20% | 14.49% | 30.71% | 25.58% | 26.37% |
|
Enterprise Value (QoQ)
|
-9.50% | -14.84% | 12.28% | 16.08% | -4.81% | 3.11% | -0.89% | -1.39% | 11.74% | 16.52% | 3.91% | 1.18% | 9.90% | 1.41% | 1.74% | -3.69% | 7.52% | -3.29% | | 5.87% | 20.50% | -134.47% | 466.13% | 7.75% | -94.95% | -265.48% | 52.97% | 341.32% | 16.53% | 841.96% | 4.04% | 7.16% | -94.01% | 1,766.08% | -46.62% | 22.43% | -0.59% | 45.55% | 21.65% | -11.73% | -3.81% | 28.46% | 6.58% | 15.04% | -6.30% | -1.09% | -5.29% | 10.99% | -5.61% | 11.02% | -8.71% | 0.21% | 19.96% | 14.15% | 3.52% | 0.22% | 2.58% |
|
FCF Margin Growth (1y)
|
| | | -2254.00 | 2,552.00 | -554.00 | 1,342.00 | -2707.00 | 2,197.00 | 1,140.00 | 4,566.00 | 3,072.00 | -648.00 | 351.00 | -3407.00 | 41.00 | | | 741.00 | | | | 67.00 | 667.00 | -1126.00 | 770.00 | 8,076.00 | 10,759.00 | 8,552.00 | 11,632.00 | 5,388.00 | 2,377.00 | 6,162.00 | 5,195.00 | -4192.00 | 1,624.00 | -11265.00 | -6847.00 | 19,389.00 | 12,900.00 | 10,038.00 | -3712.00 | -5575.00 | -6158.00 | 9,782.00 | 10,427.00 | 2,455.00 | 818.00 | 7,770.00 | 2,957.00 | 5,146.00 | 29,943.00 | 7,690.00 | -21441.00 | 4,930.00 | -18185.00 | -5687.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1889.00 | 4,101.00 | 938.00 | 2,501.00 | 405.00 | | | 3,854.00 | -312.00 | -49.00 | -3268.00 | 849.00 | 1,002.00 | -1526.00 | 908.00 | 8,884.00 | | | | 13,532.00 | 13,802.00 | 13,589.00 | 17,597.00 | 9,272.00 | 14,759.00 | 3,450.00 | 9,980.00 | 20,585.00 | 16,901.00 | 4,935.00 | -5364.00 | 9,622.00 | 8,366.00 | 8,554.00 | -132.00 | 16,269.00 | 7,560.00 | 27,589.00 | 9,672.00 | 2,026.00 | 24,603.00 | 25,242.00 | -8057.00 | 12,531.00 | 12,577.00 | 9,773.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -1108.00 | 4,437.00 | 538.00 | 2,640.00 | 1,213.00 | 2,552.00 | -34.00 | 2,068.00 | 11,997.00 | 11,113.00 | 7,378.00 | 9,134.00 | 14,313.00 | 14,138.00 | 13,189.00 | 17,736.00 | 10,080.00 | | | | 28,728.00 | 28,326.00 | 12,362.00 | 7,038.00 | 23,086.00 | 21,502.00 | 23,269.00 | 16,695.00 | 17,465.00 | 11,560.00 | 22,487.00 | 8,020.00 | 17,223.00 | 39,127.00 | 24,015.00 | -18617.00 | 26,345.00 | 19,319.00 | 29,593.00 |
|
FCF Margin (QoQ)
|
-7379.00 | 5,579.00 | -3210.00 | 2,756.00 | -2574.00 | 2,474.00 | -1314.00 | -1293.00 | 2,331.00 | 1,417.00 | 2,111.00 | -2787.00 | -1389.00 | 2,416.00 | -1646.00 | 660.00 | | | | -1835.00 | 1,680.00 | -1108.00 | 1,329.00 | -1235.00 | -112.00 | 788.00 | 8,636.00 | 1,448.00 | -2319.00 | 3,867.00 | 2,392.00 | -1564.00 | 1,467.00 | 2,900.00 | -6996.00 | 4,252.00 | -11422.00 | 7,318.00 | 19,241.00 | -2236.00 | -14284.00 | -6432.00 | 17,378.00 | -2820.00 | 1,655.00 | -5786.00 | 9,406.00 | -4457.00 | 8,607.00 | -10600.00 | 11,595.00 | 20,340.00 | -13646.00 | -39731.00 | 37,966.00 | -2774.00 | -1148.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 82.59% | -749.57% | 29.30% | 231.33% | -620.83% | 99.97% | -31.10% | -91.84% | 118.83% | 110,186.59% | -12.23% | 170.18% | 0.97% | | | -21.97% | | | | -4.28% | -31.25% | 52.30% | -29.00% | 65.86% | -6.69% | 6.91% | 43.96% | -6.19% | 10.48% | -17.77% | -27.14% | 33.59% | 10.10% | 236.84% | 64.15% | -58.53% | -50.52% | -66.63% | 32.90% | 14.09% | 26.44% | -36.29% | -46.41% | 3.24% | 4.84% | 11.24% | 20.04% | 18.19% | -37.50% | -15.96% | 1,955.00% | -7.83% | 57.72% | 22.41% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 21.44% | 64.84% | -7.87% | 31.80% | -0.32% | | | 29.03% | 869.07% | 1.40% | 37.48% | -8.97% | -17.23% | 21.85% | -11.94% | 7.40% | | | | 14.20% | -10.84% | 10.21% | -9.36% | 27.62% | 4.31% | 43.60% | 19.86% | -19.60% | -15.57% | -2.59% | 16.70% | -14.18% | -11.69% | -10.54% | 5.34% | -21.25% | -13.11% | -38.16% | -5.09% | 11.66% | -6.08% | -15.86% | 136.45% | 3.99% | 1.11% | 4.60% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 7.13% | 32.24% | -1.46% | 17.90% | -5.85% | 16.71% | 1.81% | -31.53% | 17.46% | 257.57% | 11.16% | 21.58% | 3.25% | -10.18% | 9.72% | -6.45% | 9.20% | | | | -3.77% | -17.33% | 8.51% | 10.19% | -0.33% | -6.62% | -8.84% | 4.16% | -9.35% | -4.42% | -8.11% | 0.45% | -5.06% | -14.71% | -7.71% | 95.88% | -11.86% | -8.35% | -24.63% |
|
FCF Payout Ratio (QoQ)
|
-247.75% | 202.39% | -643.85% | 122.19% | -787.45% | 115.58% | 452.38% | -188.01% | 99.97% | 40,616.05% | -34.62% | 103.23% | 104.50% | -67.70% | 101.25% | -24.05% | | | | 114.10% | -53.48% | 62.96% | -41.02% | 53.76% | 3.05% | -24.03% | 37.78% | -13.50% | 18.07% | 2.31% | -10.22% | 1.88% | -12.13% | -9.35% | 64.61% | -16.04% | 168.85% | -55.82% | -58.42% | 0.18% | 81.30% | 75.96% | -64.30% | 11.03% | -8.65% | 48.01% | -31.23% | 12.75% | -3.07% | 59.71% | -32.29% | -40.37% | 30.32% | 3,805.54% | -96.96% | 2.04% | 1.14% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 54.08% | 49.77% | 42.02% | 21.91% | 23.10% | 31.29% | 26.46% | 23.86% | 7.56% | 8.77% | 35.43% | 20.29% | 26.54% | 42.85% | -6.72% | -12.54% | -19.46% | -7.64% | | 10.10% | -4.13% | -21.21% | -17.13% | -35.09% | -38.64% | -31.08% | -41.00% | -31.35% | -16.76% | -11.53% | 5.19% | -1.72% | 71.38% | 114.32% | 262.56% | 407.05% | 264.34% | 96.34% | 1.76% | -20.63% | -49.02% | -63.33% | -76.90% | -80.35% | -80.22% | -65.23% | -47.61% | -35.06% | -23.77% | -6.92% | 2.72% | 4.48% | 12.12% | 6.52% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 26.83% | 28.84% | 34.49% | 22.01% | 18.77% | 26.82% | 16.90% | 5.98% | 7.76% | 5.28% | 7.24% | 6.81% | 3.32% | -12.11% | -5.29% | -14.50% | -22.04% | -20.55% | | -21.13% | -21.18% | -21.68% | -19.88% | -24.06% | -4.34% | 9.33% | 31.04% | 50.68% | 73.22% | 54.98% | 57.15% | 58.15% | 47.10% | 15.55% | -5.19% | -7.52% | -28.38% | -36.98% | -50.25% | -53.38% | -57.48% | -50.86% | -50.09% | -48.91% | -44.71% | -29.88% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 17.69% | 19.73% | 15.95% | 13.24% | 10.04% | 9.51% | 3.06% | 4.83% | -3.18% | -5.94% | -8.72% | -9.63% | -11.50% | -10.84% | -16.17% | -12.02% | -15.86% | -7.54% | -1.00% | | 19.58% | 25.05% | 15.12% | 13.67% | 12.00% | 10.21% | -1.21% | -11.96% | -11.80% | -12.12% | -13.85% | -14.03% | -12.78% | -13.65% | -12.97% | -14.44% | -11.70% | -20.68% | -24.32% |
|
Interest Coverage Ratio (QoQ)
|
-4.73% | 18.91% | 14.79% | 18.49% | -7.40% | 12.76% | -1.47% | 19.65% | -1.24% | 8.61% | -3.50% | 3.91% | -0.13% | 35.24% | -14.29% | 9.31% | 12.74% | -11.68% | | 3.82% | 1.28% | 1.99% | 2.67% | -9.59% | -16.77% | 7.27% | -19.58% | -14.54% | -6.50% | -8.18% | -6.42% | 3.62% | -0.63% | 9.17% | -12.58% | 80.69% | 24.27% | 84.69% | 22.26% | 29.84% | -33.03% | -4.27% | -4.64% | -16.61% | -51.83% | -39.70% | -18.85% | -16.08% | -15.32% | -9.15% | 0.58% | -1.48% | 3.40% | 0.26% | 2.30% | 5.72% | -1.76% |
|
Net Margin Growth (1y)
|
| | | 116.00 | 161.00 | 121.00 | 245.00 | -50.00 | 104.00 | 50.00 | 241.00 | 105.00 | 106.00 | 379.00 | 38.00 | 58.00 | 350.00 | -465.00 | -99.00 | -202.00 | 101.00 | | 468.00 | 472.00 | 247.00 | -227.00 | 15,125.00 | 14,695.00 | 15,652.00 | 15,508.00 | 238.00 | 435.00 | -1368.00 | 171.00 | -6002.00 | -5507.00 | -5847.00 | 52.00 | 10,239.00 | 11,112.00 | 6,902.00 | -587.00 | -5459.00 | -2800.00 | 7,125.00 | 9,169.00 | 10,296.00 | 4,023.00 | 4,968.00 | 2,613.00 | 3,541.00 | 4,603.00 | 3,290.00 | 2,089.00 | 2,753.00 | 5,837.00 | 1,321.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 171.00 | 371.00 | 550.00 | 524.00 | 113.00 | 561.00 | -37.00 | 64.00 | 255.00 | 15.00 | 197.00 | 427.00 | 620.00 | -117.00 | -69.00 | 15,494.00 | 14,965.00 | 16,000.00 | | 15,831.00 | 15,601.00 | 14,531.00 | 15,451.00 | 9,362.00 | 9,623.00 | 8,437.00 | 15,731.00 | 4,475.00 | 6,040.00 | -312.00 | -363.00 | -1222.00 | 2,805.00 | 8,181.00 | 8,635.00 | 15,076.00 | 12,335.00 | 18,996.00 | 11,195.00 | 8,377.00 | 5,825.00 | 15,383.00 | 13,871.00 | 16,590.00 | 14,462.00 | 9,579.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 129.00 | 520.00 | 185.00 | 683.00 | 482.00 | 830.00 | 311.00 | 210.00 | 15,657.00 | 15,422.00 | 15,913.00 | 15,477.00 | 15,790.00 | 15,750.00 | 14,166.00 | 15,610.00 | 9,730.00 | 9,893.00 | 8,785.00 | | 20,069.00 | 21,207.00 | 15,586.00 | 14,917.00 | 14,141.00 | 17,934.00 | 22,465.00 | 24,313.00 | 9,312.00 | 7,263.00 | 11,781.00 | 11,419.00 | 12,614.00 | 11,431.00 | 16,439.00 | 13,337.00 | 21,369.00 | 22,774.00 | 23,606.00 |
|
Net Margin (QoQ)
|
-310.00 | 326.00 | -406.00 | 505.00 | -264.00 | 286.00 | -282.00 | 210.00 | -110.00 | 232.00 | -91.00 | 74.00 | -109.00 | 505.00 | -431.00 | 94.00 | 184.00 | -311.00 | | 81.00 | -8.00 | 92.00 | 304.00 | 85.00 | -233.00 | -383.00 | 15,657.00 | -346.00 | 724.00 | -527.00 | 387.00 | -149.00 | -1079.00 | 1,012.00 | -5786.00 | 346.00 | -1419.00 | 6,911.00 | 4,401.00 | 1,219.00 | -5629.00 | -578.00 | -472.00 | 3,878.00 | 4,297.00 | 1,466.00 | 655.00 | -2395.00 | 5,242.00 | -889.00 | 1,583.00 | -1333.00 | 3,929.00 | -2090.00 | 2,247.00 | 1,751.00 | -587.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 0.00 | 0.00 | 2.00 | -5.00 | -5.00 | -5.00 | -9.00 | 6.00 | 6.00 | 6.00 | 7.00 | 0.00 | -1.00 | 0.00 | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 | -4.00 | -2.00 | 2.00 | 5.00 | 5.00 | 3.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 2.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 5.00 | 6.00 | 6.00 | 8.00 | 1.00 | 1.00 | 1.00 | 3.00 | | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 4.00 | 6.00 | 7.00 | 6.00 | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 9.00 | 9.00 | 9.00 | 10.00 | 3.00 | 2.00 | 0.00 | -1.00 | | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 5.00 | 5.00 | 5.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | -7.00 | 0.00 | 0.00 | -2.00 | 7.00 | 0.00 | 0.00 | -1.00 | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | -1.00 | -1.00 | 2.00 | -7.00 | -6.00 | -6.00 | -10.00 | 6.00 | 6.00 | 6.00 | 7.00 | 0.00 | -1.00 | 0.00 | | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 5.00 | 4.00 | 4.00 | 2.00 | 0.00 | -2.00 | -4.00 | -6.00 | -7.00 | -5.00 | 0.00 | 3.00 | 4.00 | 3.00 | 0.00 | 1.00 | 4.00 | 6.00 | 8.00 | 9.00 | 7.00 | 6.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -3.00 | 6.00 | 6.00 | 7.00 | 9.00 | 1.00 | 2.00 | 2.00 | 4.00 | | 7.00 | 7.00 | 7.00 | 7.00 | 4.00 | 2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | 1.00 | 4.00 | 8.00 | 14.00 | 16.00 | 15.00 | 13.00 | 12.00 | 12.00 | 12.00 | 12.00 | 9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 12.00 | 12.00 | 12.00 | 14.00 | 6.00 | 5.00 | 2.00 | 1.00 | | 0.00 | 2.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 6.00 | 6.00 | 8.00 | 10.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 10.00 | 12.00 | 14.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | -9.00 | 0.00 | 0.00 | -2.00 | 8.00 | 0.00 | 0.00 | -1.00 | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 2.00 | 1.00 | 1.00 | 6.00 | -10.00 | -10.00 | -9.00 | -18.00 | 12.00 | 12.00 | 12.00 | 15.00 | 0.00 | -1.00 | 0.00 | | 1.00 | 2.00 | 3.00 | 2.00 | 10.00 | 23.00 | 53.00 | 153.00 | 144.00 | 131.00 | 97.00 | -1.00 | -17.00 | -30.00 | -42.00 | -45.00 | -5.00 | 36.00 | 67.00 | 70.00 | 31.00 | -3.00 | -1.00 | 22.00 | 60.00 | 76.00 | 69.00 | 52.00 | 35.00 | 39.00 | 37.00 | 36.00 | 35.00 | 35.00 | 30.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | -4.00 | 12.00 | 13.00 | 14.00 | 18.00 | 2.00 | 11.00 | 24.00 | 56.00 | | 155.00 | 156.00 | 153.00 | 153.00 | 138.00 | 124.00 | 108.00 | 106.00 | 123.00 | 137.00 | 122.00 | 23.00 | 10.00 | 2.00 | 24.00 | 46.00 | 86.00 | 109.00 | 135.00 | 144.00 | 126.00 | 113.00 | 105.00 | 110.00 | 130.00 | 151.00 | 136.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | 5.00 | 6.00 | 4.00 | 13.00 | 27.00 | 52.00 | 167.00 | 167.00 | 168.00 | 168.00 | 153.00 | 139.00 | 125.00 | 111.00 | | 134.00 | 162.00 | 178.00 | 178.00 | 164.00 | 156.00 | 174.00 | 198.00 | 214.00 | 210.00 | 190.00 | 97.00 | 105.00 | 118.00 | 130.00 | 135.00 | 156.00 | 183.00 | 202.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 5.00 | -16.00 | 0.00 | 1.00 | -4.00 | 15.00 | 0.00 | 1.00 | -1.00 | | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 9.00 | 14.00 | 30.00 | 99.00 | 1.00 | 1.00 | -4.00 | 0.00 | -14.00 | -13.00 | -15.00 | -3.00 | 26.00 | 27.00 | 16.00 | 0.00 | -13.00 | -6.00 | 18.00 | 23.00 | 25.00 | 10.00 | 11.00 | 6.00 | 8.00 | 14.00 | 9.00 | 5.00 | 7.00 | 15.00 | 3.00 |