|
Assets Growth (1y)
|
| | | | 49.33% | | | 105.50% | 43.95% | 162.31% | 129.58% | 115.27% | 126.98% | 119.09% | 109.88% | 108.89% | 160.86% | 60.89% | 66.34% | 64.21% | 19.64% | -1.51% | -6.41% | -8.40% | -12.78% | -18.31% | -10.45% | 6.12% | 18.48% | 26.06% | 9.25% | -3.77% | -10.16% | -11.16% | 2.03% | 0.35% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 69.61% | | | 109.85% | 104.27% | 109.89% | 100.12% | 94.73% | 92.05% | 51.42% | 48.39% | 46.46% | 39.62% | 8.98% | 11.71% | 16.87% | 7.33% | 0.47% | -2.90% | -2.20% | -2.45% | -2.92% | -0.06% | 0.82% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.40% | | | 69.28% | 54.82% | 49.38% | 46.37% | 48.32% | 48.90% | 29.02% | 26.16% | 26.26% | 23.71% | 7.71% | 9.22% | 9.04% |
|
Assets (QoQ)
|
| | | | 44.03% | 10.79% | 17.96% | 9.18% | 0.89% | 101.87% | 3.24% | 2.38% | 6.38% | 94.86% | -1.10% | 1.90% | 32.84% | 20.18% | 2.25% | 0.59% | -3.21% | -1.06% | -2.83% | -1.55% | -7.84% | -7.34% | 6.52% | 16.66% | 2.89% | -1.41% | -7.69% | 2.76% | -3.94% | -2.51% | 6.03% | 1.06% |
|
Capital Expenditures Growth (1y)
|
| | | | 113.04% | 41.95% | 133.66% | 83.00% | 207.93% | 83.98% | 182.34% | 190.04% | 21.73% | 105.77% | -35.62% | -62.13% | -70.01% | 86.39% | -76.43% | -6.90% | 197.19% | -22.25% | 905.75% | 123.04% | 182.67% | -45.20% | -77.22% | -17.97% | -90.18% | 23.09% | 69.93% | 3.19% | 48.36% | 107.20% | -0.53% | 79.03% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 99.88% | 75.16% | 61.95% | 26.20% | 3.97% | 91.80% | -24.61% | 0.75% | 2.75% | 43.93% | 15.13% | -7.70% | 36.07% | -7.40% | -18.57% | 19.43% | -6.21% | -19.36% | 57.31% | 23.60% | -25.60% | 11.80% | -27.25% | 14.86% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 48.06% | 50.76% | 58.71% | 33.08% | 56.68% | 24.62% | -0.37% | 13.35% | -21.34% | 15.00% | -9.99% | -7.82% | -18.16% | 15.16% | -1.81% | 25.77% |
|
Capital Expenditures (QoQ)
|
| -40.77% | 36.04% | 7.27% | 146.46% | -60.53% | 123.93% | -15.99% | 314.71% | -76.42% | 243.67% | -13.69% | 74.05% | -60.14% | 7.53% | -49.23% | 37.81% | 147.75% | -86.40% | 100.54% | 339.91% | -35.19% | 75.89% | -55.53% | 457.52% | -87.43% | -26.90% | 60.18% | -33.25% | 57.48% | 0.93% | -2.73% | -4.04% | 119.94% | -51.55% | 75.07% |
|
Cash & Equivalents Growth (1y)
|
| | | -7.78% | 438.84% | | 706.59% | 805.22% | 9.59% | 258.16% | 205.84% | 296.12% | 344.36% | 254.27% | 107.71% | 56.01% | -60.87% | -35.01% | 6.40% | 7.21% | 359.31% | -1.16% | -46.61% | -48.30% | -65.71% | -73.01% | -44.45% | -35.47% | 16.14% | 23.56% | -32.43% | -30.21% | -38.02% | -65.90% | -3.08% | -2.09% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 220.97% | 197.16% | | 271.42% | 282.45% | 23.98% | 102.03% | 89.07% | 87.82% | 99.89% | 31.53% | 5.67% | -4.73% | -14.90% | -44.24% | -31.92% | -29.01% | 22.29% | -30.92% | -41.48% | -38.48% | -37.27% | -51.55% | -28.61% | -23.88% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 123.13% | 116.13% | | 96.25% | 98.74% | 24.58% | 17.08% | 14.92% | 17.19% | 26.04% | -5.37% | -15.03% | -17.19% | -15.00% | -40.75% | -27.05% | -24.55% |
|
Cash & Equivalents (QoQ)
|
20.78% | | | -5.51% | 605.74% | 2.38% | 18.14% | 6.04% | -14.56% | 234.62% | 0.88% | 37.35% | -4.16% | 166.78% | -40.86% | 3.16% | -75.96% | 343.07% | -3.16% | 3.94% | 2.99% | -4.66% | -47.69% | 0.65% | -31.70% | -24.94% | 7.65% | 16.93% | 22.92% | -20.15% | -41.13% | 20.79% | 9.17% | -56.08% | 67.36% | 22.01% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -50.56% | -1,126.77% | -200.99% | -278.07% | -160.28% | -342.67% | 36.93% | 751.07% | -18.22% | 89.90% | -6,388.42% | -104.69% | -2,045.75% | 599.46% | 96.70% | -13.84% | 95.84% | -126.79% | -1,914.30% | -569.51% | 630.48% | 588.79% | 102.31% | 67.96% | -91.55% | -193.25% | 499.20% | 222.72% | -179.02% | 48.76% | -137.91% | -214.17% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -66.70% | -76.38% | -397.56% | -4.93% | -304.17% | 61.78% | -10.58% | 29.67% | -1.77% | 48.68% | -250.84% | -33.10% | 88.80% | 104.41% | 26.31% | -34.67% | 26.38% | -47.68% | 68.57% | 66.70% | 29.25% | -32.68% | 62.55% | 23.43% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -32.80% | -48.99% | -141.40% | -54.51% | 75.30% | 37.56% | 21.33% | 5.68% | 19.85% | 9.23% | 51.50% | -32.45% | 20.59% | -25.60% | 48.87% | -27.89% |
|
Cash from Investing Activities (QoQ)
|
| 62.32% | -136.80% | -5.70% | -59.65% | -206.98% | 41.90% | -32.77% | -9.91% | -422.09% | 91.72% | 1,470.51% | -119.96% | 55.38% | -5,216.17% | 99.01% | -9,022.66% | 110.39% | -135.17% | 65.84% | -233.01% | 33.04% | -2,544.25% | 88.65% | 363.85% | -38.30% | -87.49% | -257.37% | 169.58% | -780.94% | 180.36% | -67.77% | -144.80% | -341.58% | 40.54% | 2.94% |
|
Cash from Operations Growth (1y)
|
| | | | 17.34% | 1,260.27% | -1.69% | 47.38% | -87.22% | -180.36% | -38.32% | -71.93% | 252.37% | 15.81% | 101.24% | 502.85% | -405.93% | 231.58% | -115.96% | 27.44% | 351.21% | -166.89% | 703.01% | 61.80% | -38.26% | 5.09% | -56.03% | -4.23% | 82.36% | 138.79% | 691.83% | -11.03% | 89.53% | -225.07% | 29.81% | 8.67% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -19.16% | -98.75% | 6.86% | 35.60% | -50.04% | -3.80% | -30.02% | 29.19% | 200.30% | 9.51% | 24.66% | 131.65% | 68.03% | 5.82% | -24.92% | 25.46% | 69.02% | -37.32% | 184.36% | 11.30% | 28.74% | 22.78% | 65.33% | -2.53% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.35% | -47.19% | 3.27% | 38.75% | 16.39% | -20.73% | -12.08% | 27.29% | 98.07% | 17.85% | 46.48% | 60.32% | 74.97% | 16.53% | 34.19% | 13.81% |
|
Cash from Operations (QoQ)
|
| -122.99% | 716.62% | -21.82% | 5.89% | 127.32% | -47.75% | 17.19% | -90.82% | -1,529.59% | 140.10% | -46.67% | 15.27% | -441.58% | 195.85% | 59.74% | -158.50% | 246.91% | -111.63% | 1,375.17% | 15.31% | -139.12% | 204.84% | 242.16% | -56.00% | -160.14% | 148.57% | 645.33% | -16.23% | -87.21% | 891.32% | -16.25% | 78.45% | -108.44% | 1,128.90% | -29.89% |
|
EBITDA Margin Growth (1y)
|
| | | -456.00 | -3884.00 | 412.00 | 1,684.00 | 102.00 | -105.00 | -792.00 | -2843.00 | -1259.00 | -312.00 | -796.00 | 631.00 | 981.00 | -523.00 | 418.00 | 112.00 | -148.00 | 758.00 | -520.00 | -740.00 | -165.00 | -124.00 | -330.00 | 148.00 | -311.00 | -160.00 | 244.00 | 166.00 | 358.00 | 480.00 | 340.00 | 142.00 | -58.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1613.00 | -4301.00 | -1175.00 | -527.00 | -175.00 | -940.00 | -1170.00 | -2100.00 | -425.00 | -77.00 | -898.00 | 3.00 | 668.00 | 111.00 | -432.00 | -481.00 | -624.00 | 474.00 | -606.00 | -427.00 | -118.00 | 196.00 | 254.00 | 455.00 | -11.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -780.00 | -4066.00 | -1277.00 | -1156.00 | -489.00 | -306.00 | -2020.00 | -2692.00 | -902.00 | -361.00 | -984.00 | 316.00 | 715.00 | 431.00 | 152.00 | -173.00 | -325.00 |
|
EBITDA Margin (QoQ)
|
2,891.00 | -2989.00 | -262.00 | -97.00 | -536.00 | 1,308.00 | 1,010.00 | -1680.00 | -743.00 | 621.00 | -1041.00 | -95.00 | 203.00 | 137.00 | 386.00 | 255.00 | -1301.00 | 1,077.00 | 81.00 | -6.00 | -395.00 | -200.00 | -140.00 | 570.00 | -354.00 | -406.00 | 337.00 | 111.00 | -202.00 | -2.00 | 259.00 | 304.00 | -81.00 | -142.00 | 61.00 | 104.00 |
|
EBIT Growth (1y)
|
| | | -29.92% | -16.63% | 69.36% | -72.09% | -97.17% | -247.90% | -166.59% | -426.40% | -5,393.10% | -5.84% | 50.65% | 92.92% | 140.48% | -252.99% | 98.72% | 448.51% | -49.68% | 66.67% | -18,467.57% | -1,068.95% | -247.87% | -72.32% | -71.12% | 16.92% | -343.19% | -43.01% | 11.40% | 19.22% | 85.39% | 73.38% | 55.00% | 38.29% | -123.61% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -45.04% | -48.96% | -36.74% | -27.33% | -15.33% | -95.97% | -26.08% | -6.94% | 120.92% | -7.59% | -5.54% | -33.74% | 32.97% | -26.57% | -59.74% | -203.86% | -74.33% | 6.35% | -555.39% | -104.11% | -43.54% | 13.11% | 11.97% | 25.46% | -13.13% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.53% | -28.73% | -27.17% | -33.11% | -19.64% | -38.92% | -27.27% | -53.38% | -135.64% | -25.14% | -12.25% | -9.93% | 27.89% | 5.05% | -10.20% | -69.49% | -25.21% |
|
EBIT Margin Growth (1y)
|
| | | -392.00 | -164.00 | 348.00 | -811.00 | -726.00 | -1145.00 | -2751.00 | -906.00 | -779.00 | 67.00 | 675.00 | 631.00 | 981.00 | -523.00 | 418.00 | 112.00 | -148.00 | 758.00 | -520.00 | -740.00 | -165.00 | -124.00 | -330.00 | 148.00 | -311.00 | -160.00 | 244.00 | 166.00 | 358.00 | 480.00 | 340.00 | 142.00 | -58.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1896.00 | -1242.00 | -1729.00 | -1086.00 | -523.00 | -1601.00 | -1659.00 | -163.00 | 55.00 | 302.00 | 573.00 | 3.00 | 668.00 | 111.00 | -432.00 | -481.00 | -624.00 | 474.00 | -606.00 | -427.00 | -118.00 | 196.00 | 254.00 | 455.00 | -11.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1063.00 | -1007.00 | -1831.00 | -1714.00 | -836.00 | -968.00 | -2508.00 | -755.00 | -422.00 | 18.00 | 487.00 | 316.00 | 715.00 | 431.00 | 152.00 | -173.00 | -325.00 |
|
EBIT Margin (QoQ)
|
-451.00 | 624.00 | -257.00 | -308.00 | -222.00 | 1,135.00 | -1416.00 | -223.00 | -642.00 | -471.00 | 430.00 | -95.00 | 203.00 | 137.00 | 386.00 | 255.00 | -1301.00 | 1,077.00 | 81.00 | -6.00 | -395.00 | -200.00 | -140.00 | 570.00 | -354.00 | -406.00 | 337.00 | 111.00 | -202.00 | -2.00 | 259.00 | 304.00 | -81.00 | -142.00 | 61.00 | 104.00 |
|
EBIT (QoQ)
|
-39.48% | 95.40% | -19.86% | -26.05% | -28.00% | 296.92% | -86.79% | -92.49% | -3,858.62% | -78.72% | 35.27% | -21.73% | 24.84% | 16.67% | 90.71% | 795.52% | -755.42% | 99.70% | 2,624.32% | 0.43% | -534.12% | -68.71% | -31.73% | 84.67% | -405.91% | -67.54% | 36.04% | 18.25% | -63.25% | -3.80% | 41.69% | 85.22% | -197.44% | -75.48% | 20.03% | 46.42% |
|
EBT Growth (1y)
|
| | | -39.01% | 3.93% | 85.36% | -60.50% | -92.50% | -231.98% | -163.94% | -344.52% | -2,112.63% | 15.82% | 32.84% | -35.43% | 38.76% | -593.01% | -49.02% | -60.93% | -183.05% | 34.51% | -17.48% | -0.14% | 73.98% | 363.56% | 107.54% | 43.93% | -210.09% | -133.10% | -1,986.60% | 199.65% | 94.00% | 72.24% | 59.61% | -228.76% | -997.20% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -42.94% | -46.66% | -40.88% | -49.00% | -43.01% | -113.26% | -38.21% | -94.24% | -232.89% | -56.33% | -5.55% | -29.71% | 23.31% | 140.79% | 28.70% | 3.32% | -31.69% | 17.03% | -18.65% | 36.79% | 63.55% | 37.67% | 16.88% | 10.40% | -26.86% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.17% | -48.58% | -27.68% | -32.65% | -21.80% | 67.76% | -43.68% | -37.93% | -97.64% | -27.22% | -10.82% | 26.34% | 39.07% | -1.90% | -0.11% | -3.00% | -8.50% |
|
EBT Margin Growth (1y)
|
| | | -463.00 | -31.00 | 463.00 | -541.00 | -575.00 | -1186.00 | -2723.00 | -796.00 | -670.00 | 178.00 | 505.00 | -1.00 | 356.00 | -1221.00 | 55.00 | -13.00 | -231.00 | 684.00 | -7.00 | 63.00 | 391.00 | 3,032.00 | 541.00 | 232.00 | -236.00 | -2707.00 | -588.00 | 471.00 | 335.00 | 506.00 | 333.00 | -481.00 | -167.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1708.00 | -1040.00 | -1755.00 | -1339.00 | -889.00 | -2230.00 | -2162.00 | -810.00 | -545.00 | -359.00 | 553.00 | 50.00 | 516.00 | 2,496.00 | 589.00 | 282.00 | -76.00 | 1,010.00 | -54.00 | 766.00 | 491.00 | 831.00 | 286.00 | 222.00 | -67.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1583.00 | -1576.00 | -1707.00 | -1288.00 | -729.00 | 1,487.00 | -1628.00 | -515.00 | -390.00 | -34.00 | 507.00 | 752.00 | 616.00 | 294.00 | 334.00 | 272.00 | 93.00 |
|
EBT Margin (QoQ)
|
-472.00 | 598.00 | -402.00 | -187.00 | -40.00 | 1,092.00 | -1406.00 | -221.00 | -651.00 | -445.00 | 520.00 | -94.00 | 196.00 | -117.00 | 15.00 | 262.00 | -1381.00 | 1,159.00 | -54.00 | 44.00 | -465.00 | 467.00 | 17.00 | 372.00 | 2,176.00 | -2023.00 | -292.00 | -96.00 | -295.00 | 95.00 | 766.00 | -231.00 | -125.00 | -77.00 | -48.00 | 83.00 |
|
EBT (QoQ)
|
-43.63% | 103.37% | -33.59% | -19.89% | -3.95% | 262.72% | -85.85% | -84.79% | -1,790.00% | -75.74% | 45.88% | -25.21% | 29.31% | -40.21% | -9.13% | 43.38% | -699.83% | 69.85% | -17.85% | 0.41% | -85.05% | 45.91% | -0.45% | 74.12% | 1,974.26% | -98.45% | -847.40% | -43.14% | -100.04% | 11.84% | 139.48% | -108.62% | -825.23% | -28.28% | -25.85% | 26.55% |
|
Enterprise Value Growth (1y)
|
| | | 7.78% | -438.84% | | -900.14% | -1,083.56% | -55.53% | -319.74% | -244.96% | -202.96% | -213.09% | -147.99% | -48.51% | -56.01% | 60.87% | 35.01% | -6.40% | -7.21% | -359.31% | 1.16% | 2.18% | 3.19% | 44.22% | 60.91% | 59.53% | 55.35% | 16.98% | -19.20% | 37.64% | 42.56% | 45.41% | 71.68% | 10.87% | -0.58% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -220.97% | -197.16% | | -271.42% | -282.45% | -23.98% | -89.12% | -75.99% | -71.76% | -77.87% | -16.79% | -15.63% | -17.43% | -0.08% | 36.92% | 25.04% | 22.61% | -28.60% | 22.78% | 37.27% | 37.15% | 36.77% | 49.09% | 39.18% | 36.34% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -123.13% | -116.13% | | -121.51% | -125.31% | -37.31% | -21.18% | -16.63% | -16.98% | -21.11% | 5.79% | 17.16% | 16.12% | 14.60% | 38.96% | 25.20% | 23.17% |
|
Enterprise Value (QoQ)
|
-20.78% | | | 5.51% | -605.74% | -24.81% | -20.17% | -11.82% | 7.26% | -236.82% | 1.24% | 1.80% | 4.16% | -166.78% | 40.86% | -3.16% | 75.96% | -343.07% | 3.16% | -3.94% | -2.99% | 4.66% | 4.16% | -2.87% | 40.66% | 33.19% | 0.76% | -13.50% | -10.32% | 4.07% | 48.08% | -4.53% | -4.86% | 50.24% | -63.43% | -17.96% |
|
EPS (Basic) Growth (1y)
|
| | | -60.00% | -105.83% | 59.09% | 314.29% | 8.33% | -50.00% | -71.43% | -74.14% | -130.77% | 0.00% | -140.00% | -673.33% | -150.00% | -811.11% | -425.00% | 67.44% | -180.00% | 60.98% | -28.57% | 10.71% | 89.29% | 512.50% | 151.85% | 40.00% | -566.67% | -132.58% | -350.00% | 200.00% | 110.00% | 84.56% | 62.86% | -206.67% | -300.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -28.73% | -27.80% | -29.70% | -101.18% | -41.50% | -139.09% | -37.51% | -35.41% | -60.75% | -52.63% | -67.51% | -54.20% | 9.14% | 155.44% | 76.52% | 44.13% | -25.99% | 19.36% | -18.56% | 36.36% | 27.47% | 40.81% | 21.62% | 13.82% | -10.06% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.01% | -18.24% | -26.41% | -30.51% | -17.61% | 88.82% | -16.74% | -17.70% | -28.75% | -36.72% | -40.63% | 0.00% | 20.11% | 5.91% | -26.58% | 28.56% | 16.74% |
|
EPS (Basic) (QoQ)
|
243.05% | -78.62% | -36.36% | -14.29% | -150.00% | 683.33% | 65.71% | -77.59% | -169.23% | 211.11% | 50.00% | -126.67% | -125.00% | 55.56% | -2,050.00% | 88.37% | -720.00% | 74.39% | -33.33% | 0.00% | -14.29% | 15.63% | 7.41% | 88.00% | 4,500.00% | -89.39% | -207.14% | -33.33% | -115.00% | 18.60% | 142.86% | -86.67% | -431.87% | -95.86% | -23.08% | 75.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -59.26% | -105.35% | 50.00% | 284.62% | 9.09% | -20.00% | -70.00% | -72.00% | -133.33% | -50.00% | -149.89% | -714.29% | -150.00% | -811.11% | -367.71% | 67.44% | -180.00% | 60.98% | -28.57% | 10.71% | 89.29% | 121.88% | -3.70% | 40.00% | -566.67% | -714.29% | -25.00% | -13.33% | 105.00% | 84.56% | 62.86% | 5.88% | -500.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -29.03% | -27.98% | -30.54% | -105.00% | -42.75% | -154.07% | -39.25% | -36.80% | -63.03% | -74.72% | -71.00% | -55.85% | 9.14% | 40.57% | -84.06% | 44.13% | -25.99% | 19.36% | -18.56% | 15.32% | 26.74% | 40.81% | 21.62% | 13.82% | -10.06% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.88% | -18.56% | -27.35% | -31.44% | -17.84% | 27.73% | -24.01% | -18.13% | -29.67% | -48.27% | -42.56% | -26.30% | 17.61% | 5.91% | -23.69% | 28.56% | 16.74% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
245.86% | -78.58% | -35.00% | -15.38% | -145.45% | 700.00% | 66.67% | -76.00% | -150.00% | 250.00% | 55.56% | -128.57% | -125.00% | 50.11% | -1,815.38% | 88.37% | -720.00% | 74.39% | -33.33% | 0.00% | -14.29% | 15.63% | 7.41% | 88.00% | 333.33% | -500.00% | 46.43% | -33.33% | -115.00% | 18.60% | 51.43% | 105.88% | -763.73% | -95.86% | -23.08% | 75.00% |
|
FCF Margin Growth (1y)
|
| | | | -201.00 | 2,355.00 | -508.00 | 115.00 | -1903.00 | -3966.00 | -1203.00 | -1554.00 | 199.00 | 385.00 | 872.00 | 1,687.00 | 268.00 | 1,926.00 | -613.00 | -145.00 | 1,557.00 | -1195.00 | 8.00 | 346.00 | -1504.00 | 240.00 | 232.00 | -51.00 | 1,820.00 | 607.00 | 1,134.00 | -415.00 | 551.00 | -536.00 | 363.00 | -42.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1905.00 | -1226.00 | -839.00 | 249.00 | -1436.00 | -1655.00 | -943.00 | -11.00 | 2,024.00 | 1,115.00 | 267.00 | 1,889.00 | 321.00 | 971.00 | -373.00 | 151.00 | 1,873.00 | -348.00 | 1,374.00 | -119.00 | 868.00 | 311.00 | 1,729.00 | -508.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -80.00 | -496.00 | -1444.00 | 450.00 | -1383.00 | -2610.00 | -704.00 | 284.00 | 2,340.00 | 1,962.00 | 1,633.00 | 1,423.00 | 2,693.00 | 1,041.00 | 1,124.00 | -307.00 |
|
FCF Margin (QoQ)
|
| -1208.00 | 1,694.00 | -388.00 | -300.00 | 1,348.00 | -1169.00 | 236.00 | -2318.00 | -714.00 | 1,594.00 | -115.00 | -565.00 | -528.00 | 2,081.00 | 700.00 | -1985.00 | 1,129.00 | -457.00 | 1,168.00 | -283.00 | -1623.00 | 746.00 | 1,506.00 | -2133.00 | 121.00 | 737.00 | 1,224.00 | -262.00 | -1092.00 | 1,265.00 | -325.00 | 704.00 | -2179.00 | 2,164.00 | -731.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -18.26% | 724.67% | -26.36% | 37.82% | -373.44% | -205.07% | -165.91% | -165.25% | -0.50% | -4.09% | 237.75% | 391.70% | -38.41% | 128.71% | -161.73% | 34.50% | 194.04% | -470.72% | -8.05% | 53.09% | -238.36% | 22.76% | 143.21% | -1.38% | 236.89% | 88.20% | 2,040.35% | -13.48% | 94.99% | -857.93% | 35.04% | -5.80% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -61.93% | -89.75% | -12.56% | 37.91% | -79.70% | -32.04% | -36.81% | 36.80% | 49.00% | -3.47% | 2.78% | 100.05% | -21.66% | 6.33% | -33.94% | 26.63% | 55.79% | -32.72% | 128.90% | 9.31% | 54.57% | 4.41% | 143.79% | -7.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.93% | -48.70% | -19.59% | 40.12% | -47.36% | -23.72% | -23.52% | 31.05% | 34.96% | 36.78% | 60.04% | 48.10% | 46.75% | 1.45% | 52.81% | 10.60% |
|
Free Cash Flow (QoQ)
|
| -153.58% | 407.05% | -27.13% | -31.82% | 309.48% | -63.80% | 36.38% | -235.26% | -57.34% | 77.29% | -35.02% | -108.33% | -62.97% | 130.05% | 185.91% | -198.85% | 133.80% | -164.62% | 722.91% | -30.88% | -233.25% | 81.16% | 982.52% | -162.47% | 25.62% | 110.54% | 1,914.17% | -13.29% | -106.41% | 2,010.82% | -18.58% | 95.42% | -131.51% | 369.36% | -43.20% |
|
Gross Margin Growth (1y)
|
| | | 113.00 | 52.00 | 658.00 | 141.00 | 15.00 | -115.00 | -610.00 | 197.00 | -27.00 | 172.00 | 88.00 | -168.00 | 101.00 | -458.00 | -185.00 | -97.00 | -260.00 | -92.00 | -290.00 | -373.00 | -89.00 | -50.00 | -181.00 | -18.00 | -365.00 | -330.00 | -209.00 | -307.00 | -142.00 | -108.00 | 275.00 | 247.00 | 74.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 101.00 | 109.00 | 136.00 | 170.00 | 89.00 | -401.00 | -707.00 | -68.00 | -186.00 | -378.00 | -387.00 | -638.00 | -249.00 | -599.00 | -656.00 | -488.00 | -715.00 | -471.00 | -679.00 | -698.00 | -596.00 | -487.00 | -114.00 | -78.00 | -433.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.00 | -440.00 | -339.00 | -300.00 | -261.00 | -542.00 | -1178.00 | -459.00 | -641.00 | -757.00 | -776.00 | -963.00 | -755.00 | -1037.00 | -589.00 | -548.00 | -783.00 |
|
Gross Margin (QoQ)
|
145.00 | -14.00 | -198.00 | 180.00 | 84.00 | 592.00 | -715.00 | 54.00 | -46.00 | 96.00 | 92.00 | -170.00 | 154.00 | 12.00 | -164.00 | 99.00 | -406.00 | 285.00 | -76.00 | -64.00 | -237.00 | 87.00 | -159.00 | 219.00 | -197.00 | -44.00 | 4.00 | -127.00 | -162.00 | 77.00 | -94.00 | 38.00 | -128.00 | 460.00 | -123.00 | -135.00 |
|
Gross Profit Growth (1y)
|
| | | 9.82% | 10.80% | 53.10% | 26.15% | 22.45% | 20.20% | -11.19% | 22.68% | 19.18% | 22.97% | 30.97% | 30.42% | 43.25% | 64.48% | 59.08% | 53.76% | 45.46% | 9.15% | 8.32% | 3.60% | 11.21% | 22.96% | 0.43% | 6.41% | -6.25% | -3.15% | 17.66% | 9.96% | 22.92% | 23.31% | 9.21% | 10.54% | 0.91% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 17.02% | 17.88% | 21.21% | 26.38% | 27.86% | 34.47% | 22.77% | 35.00% | 35.42% | 30.21% | 31.17% | 27.60% | 32.33% | 30.21% | 20.06% | 19.23% | 14.89% | 9.13% | 8.58% | 6.62% | 8.62% | 13.66% | 8.87% | 8.96% | 5.16% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.27% | 24.08% | 25.14% | 26.31% | 27.59% | 26.69% | 15.02% | 22.08% | 20.96% | 21.33% | 21.67% | 19.44% | 21.71% | 21.39% | 17.33% | 15.56% | 13.47% |
|
Gross Profit (QoQ)
|
3.70% | 1.91% | -4.58% | 8.91% | 4.63% | 40.81% | -21.38% | 5.71% | 2.71% | 4.04% | 8.61% | 2.69% | 5.98% | 10.80% | 8.15% | 12.79% | 21.69% | 7.16% | 4.54% | 6.70% | -8.68% | 6.34% | -0.02% | 14.55% | 0.96% | -13.14% | 5.93% | 0.92% | 4.29% | 5.53% | -1.00% | 12.81% | 4.62% | -6.53% | 0.21% | 2.98% |
|
Net Cash Flow Growth (1y)
|
| | | | 591.92% | 185.64% | 4,240.12% | 1,004.19% | -122.63% | 8,748.05% | -78.82% | 1,763.57% | -6.86% | 241.09% | -15,275.82% | -82.09% | -2,717.30% | -25.67% | 95.56% | 27.70% | 100.61% | -105.76% | -1,398.33% | -49.67% | -4,593.77% | -106.79% | 104.54% | 174.56% | 138.70% | 10.55% | -730.29% | -25.31% | -64.39% | -74.42% | 154.46% | 15.48% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -54.30% | 538.62% | -1,017.85% | 218.10% | -106.57% | 507.60% | -50.78% | 62.15% | 29.71% | -28.99% | -368.78% | -51.35% | -97.24% | -27.82% | 26.62% | 20.85% | 28.17% | -28.19% | -62.50% | 1.06% | 83.64% | -47.76% | 29.19% | 33.29% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.16% | -61.71% | -292.41% | 84.54% | -30.99% | -95.70% | -0.57% | 42.58% | 38.91% | -17.82% | -98.64% | -25.07% | 25.05% | -16.41% | 16.04% | 8.77% |
|
Net Cash Flow (QoQ)
|
| -127.61% | 112.58% | -291.36% | 10,512.26% | -96.58% | 537.44% | -60.13% | -360.65% | 1,435.81% | -98.47% | 3,408.13% | -114.95% | 4,363.88% | -167.88% | 104.14% | -2,450.36% | 212.49% | -104.06% | 219.04% | -88.85% | -1,168.57% | -956.00% | 104.00% | -1,095.88% | 50.83% | 123.20% | 141.66% | 40.36% | -213.66% | -63.48% | 128.64% | -33.08% | -656.69% | 151.05% | -39.28% |
|
Net Income Growth (1y)
|
| | | | | 107.13% | 439.91% | | | -67.82% | -66.97% | -140.40% | -51.63% | -153.11% | -694.50% | -131.95% | -920.14% | -402.46% | 66.44% | -195.24% | 59.01% | -28.18% | 9.82% | 88.45% | 509.22% | 153.24% | 37.74% | -539.65% | -132.55% | -354.49% | 204.24% | 108.05% | 83.42% | 59.49% | -221.60% | -400.48% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -11.68% | -70.23% | -33.03% | -132.71% | | | -41.92% | -38.54% | -68.29% | -85.08% | -75.66% | -56.04% | 7.52% | 167.36% | 75.76% | 42.67% | -29.69% | 18.27% | -20.20% | 37.25% | 27.23% | 39.56% | 18.12% | 7.59% | -15.66% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -57.00% | -70.15% | -33.75% | -39.11% | | | -10.14% | -18.84% | -32.24% | -53.22% | -46.01% | 3.15% | 19.21% | 1.58% | -28.73% | 24.90% | 12.00% |
|
Net Income (QoQ)
|
191.62% | 348.13% | -34.86% | | | | 69.79% | -76.12% | -151.39% | 254.42% | 74.30% | -129.21% | -92.90% | 45.91% | -1,850.95% | 88.61% | -748.38% | 73.36% | -30.32% | -0.23% | -17.79% | 16.69% | 8.31% | 87.16% | 4,273.32% | -89.16% | -207.22% | -31.88% | -112.36% | 15.25% | 143.92% | -89.82% | -537.29% | -107.09% | -31.84% | 74.83% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -59.23% | -103.20% | 138.30% | 520.91% | 76.64% | -235.06% | -67.82% | -66.97% | -140.40% | -51.63% | -153.11% | -694.50% | -131.95% | -920.14% | -402.46% | 66.44% | -195.24% | 59.01% | -28.18% | 9.82% | 88.45% | 509.22% | -18.68% | 37.74% | -539.65% | -132.55% | -14.17% | -29.64% | 108.05% | 83.42% | 59.49% | 2.22% | -400.48% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -31.83% | -29.32% | -34.02% | -142.11% | -54.04% | -272.84% | -41.92% | -38.54% | -68.29% | -85.08% | -75.66% | -56.04% | 7.52% | 167.36% | -96.99% | 42.67% | -29.69% | 18.27% | -20.20% | 10.04% | 27.23% | 39.56% | 18.12% | 7.59% | -15.66% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.90% | -21.80% | -35.83% | -41.59% | -20.72% | 145.37% | -27.02% | -18.84% | -32.24% | -53.22% | -46.01% | -28.12% | 19.21% | 1.58% | -28.73% | 24.90% | 12.00% |
|
Net Income towards Common Stockholders (QoQ)
|
244.88% | -78.38% | -34.83% | -16.07% | -127.09% | 1,708.05% | 69.79% | -76.12% | -151.39% | 254.42% | 74.30% | -129.21% | -92.90% | 45.91% | -1,850.95% | 88.61% | -748.38% | 73.36% | -30.32% | -0.23% | -17.79% | 16.69% | 8.31% | 87.16% | 4,273.32% | -124.16% | 51.90% | -31.88% | -112.36% | 15.25% | 45.38% | 108.19% | -537.29% | -107.09% | -31.84% | 74.83% |
|
Net Margin Growth (1y)
|
| | | -559.00 | -3191.00 | 512.00 | 1,748.00 | 154.00 | -156.00 | -794.00 | -1565.00 | -665.00 | -69.00 | -528.00 | -3299.00 | -110.00 | -1450.00 | -314.00 | 2,114.00 | -254.00 | 1,117.00 | -50.00 | 116.00 | 477.00 | 2,781.00 | -68.00 | 191.00 | -283.00 | -2791.00 | 47.00 | -24.00 | 359.00 | 573.00 | 325.00 | 17.00 | -86.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1070.00 | -3416.00 | -810.00 | -3116.00 | -621.00 | -1674.00 | -1636.00 | -2750.00 | -1029.00 | -402.00 | -892.00 | -1069.00 | 114.00 | 2,448.00 | -432.00 | 2,421.00 | -60.00 | 1,106.00 | -71.00 | 284.00 | 553.00 | 562.00 | 304.00 | 184.00 | -11.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1434.00 | -3749.00 | -1174.00 | -886.00 | -398.00 | 2,223.00 | -1755.00 | -2443.00 | -835.00 | -412.00 | -913.00 | -902.00 | 189.00 | 229.00 | -60.00 | 2,414.00 | 213.00 |
|
Net Margin (QoQ)
|
2,198.00 | -2445.00 | -227.00 | -85.00 | -434.00 | 1,259.00 | 1,008.00 | -1679.00 | -744.00 | 620.00 | 238.00 | -779.00 | -148.00 | 161.00 | -2534.00 | 2,410.00 | -1488.00 | 1,297.00 | -106.00 | 43.00 | -117.00 | 130.00 | 61.00 | 404.00 | 2,186.00 | -2719.00 | 320.00 | -71.00 | -321.00 | 119.00 | 249.00 | 312.00 | -107.00 | -129.00 | -59.00 | 209.00 |
|
Operating Income Growth (1y)
|
| | | -29.92% | -16.63% | 69.36% | -72.09% | -97.17% | -247.90% | -166.59% | -426.40% | -5,393.10% | -5.84% | 50.65% | 92.92% | 140.48% | -252.99% | 98.72% | 448.51% | -49.68% | 66.67% | -18,467.57% | -1,068.95% | -247.87% | -72.32% | -71.12% | 16.92% | -343.19% | -43.01% | 11.40% | 19.22% | 85.39% | 73.38% | 55.00% | 38.29% | -123.61% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -45.04% | -48.96% | -36.74% | -27.33% | -15.33% | -95.97% | -26.08% | -6.94% | 120.92% | -7.59% | -5.54% | -33.74% | 32.97% | -26.57% | -59.74% | -203.86% | -74.33% | 6.35% | -555.39% | -104.11% | -43.54% | 13.11% | 11.97% | 25.46% | -13.13% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.53% | -28.73% | -27.17% | -33.11% | -19.64% | -38.92% | -27.27% | -53.38% | -135.64% | -25.14% | -12.25% | -9.93% | 27.89% | 5.05% | -10.20% | -69.49% | -25.21% |
|
Operating Income (QoQ)
|
-39.48% | 95.40% | -19.86% | -26.05% | -28.00% | 296.92% | -86.79% | -92.49% | -3,858.62% | -78.72% | 35.27% | -21.73% | 24.84% | 16.67% | 90.71% | 795.52% | -755.42% | 99.70% | 2,624.32% | 0.43% | -534.12% | -68.71% | -31.73% | 84.67% | -405.91% | -67.54% | 36.04% | 18.25% | -63.25% | -3.80% | 41.69% | 85.22% | -197.44% | -75.48% | 20.03% | 46.42% |
|
Operating Margin Growth (1y)
|
| | | -392.00 | -164.00 | 348.00 | -811.00 | -726.00 | -1145.00 | -2751.00 | -906.00 | -779.00 | 67.00 | 675.00 | 631.00 | 981.00 | -523.00 | 418.00 | 112.00 | -148.00 | 758.00 | -520.00 | -740.00 | -165.00 | -124.00 | -330.00 | 148.00 | -311.00 | -160.00 | 244.00 | 166.00 | 358.00 | 480.00 | 340.00 | 142.00 | -58.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1896.00 | -1242.00 | -1729.00 | -1086.00 | -523.00 | -1601.00 | -1659.00 | -163.00 | 55.00 | 302.00 | 573.00 | 3.00 | 668.00 | 111.00 | -432.00 | -481.00 | -624.00 | 474.00 | -606.00 | -427.00 | -118.00 | 196.00 | 254.00 | 455.00 | -11.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1063.00 | -1007.00 | -1831.00 | -1714.00 | -836.00 | -968.00 | -2508.00 | -755.00 | -422.00 | 18.00 | 487.00 | 316.00 | 715.00 | 431.00 | 152.00 | -173.00 | -325.00 |
|
Operating Margin (QoQ)
|
-451.00 | 624.00 | -257.00 | -308.00 | -222.00 | 1,135.00 | -1416.00 | -223.00 | -642.00 | -471.00 | 430.00 | -95.00 | 203.00 | 137.00 | 386.00 | 255.00 | -1301.00 | 1,077.00 | 81.00 | -6.00 | -395.00 | -200.00 | -140.00 | 570.00 | -354.00 | -406.00 | 337.00 | 111.00 | -202.00 | -2.00 | 259.00 | 304.00 | -81.00 | -142.00 | 61.00 | 104.00 |
|
Profit After Tax Growth (1y)
|
| | | -59.31% | -104.33% | 107.13% | 439.91% | 53.61% | -115.36% | -67.82% | -66.97% | -140.40% | -51.63% | -153.11% | -694.50% | -131.95% | -918.71% | -402.46% | 66.44% | -195.24% | 58.98% | -28.18% | 9.82% | 88.45% | 509.03% | 152.99% | 37.74% | -539.65% | -132.70% | -355.69% | 204.24% | 108.05% | 83.91% | 59.49% | -221.60% | -400.48% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -31.09% | -28.89% | -33.03% | -132.71% | -50.95% | -221.61% | -41.92% | -38.54% | -68.29% | -85.05% | -75.66% | -56.04% | 7.52% | 167.28% | 75.58% | 42.67% | -29.69% | 18.13% | -20.20% | 37.25% | 27.23% | 40.07% | 18.12% | 7.59% | -15.66% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.11% | -20.97% | -33.75% | -39.11% | -20.02% | 125.12% | -10.22% | -18.84% | -32.24% | -53.33% | -46.01% | 3.15% | 19.21% | 2.10% | -28.73% | 24.90% | 12.00% |
|
Profit After Tax (QoQ)
|
244.65% | -78.40% | -34.86% | -16.08% | -136.66% | 1,133.56% | 69.79% | -76.12% | -151.39% | 254.42% | 74.30% | -129.21% | -92.90% | 45.91% | -1,850.95% | 88.61% | -747.19% | 73.32% | -30.32% | -0.23% | -17.71% | 16.64% | 8.31% | 87.16% | 4,268.83% | -89.20% | -207.73% | -31.88% | -113.14% | 15.56% | 143.92% | -89.82% | -525.91% | -112.62% | -31.84% | 74.83% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 33.69% | | | 75.72% | 68.18% | 65.78% | 64.50% | 65.76% | 65.71% | 66.54% | 37.65% | 21.73% | 23.99% | 15.39% | 52.27% | 55.41% | 34.77% | 35.32% | 4.21% | 7.23% | 43.32% | 48.90% | 149.47% | 141.49% | 78.30% | 70.29% | 0.07% | -3.76% | -0.59% | 1.61% | 3.01% | 3.51% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 55.03% | | | 52.49% | 51.18% | 47.14% | 51.07% | 46.37% | 40.43% | 37.51% | 29.75% | 26.59% | 33.79% | 32.48% | 58.19% | 59.06% | 51.01% | 50.83% | 37.54% | 35.58% | 36.45% | 37.09% | 37.00% | 33.99% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.16% | | | 42.66% | 46.18% | 45.04% | 55.06% | 52.02% | 47.90% | 45.82% | 40.39% | 36.36% | 33.53% | 32.10% | 32.48% | 32.01% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 20.64% | 6.40% | 21.56% | 12.62% | 15.46% | 4.88% | 20.62% | 13.48% | 15.43% | 5.40% | -0.31% | 0.36% | 17.57% | -1.91% | 31.56% | 2.43% | 1.96% | -1.51% | 1.32% | 5.39% | 36.27% | 2.33% | 69.75% | 2.02% | 0.61% | -2.27% | -0.24% | -1.89% | 3.93% | -0.12% | 1.14% | -1.41% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 6.00 | -1.00 | -11.00 | -12.00 | -11.00 | -6.00 | -6.00 | -5.00 | -6.00 | -5.00 | 1.00 | 0.00 | 3.00 | 2.00 | 0.00 | 1.00 | 5.00 | 6.00 | 6.00 | 5.00 | -4.00 | -6.00 | -6.00 | -4.00 | 1.00 | 3.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -12.00 | -16.00 | -17.00 | -14.00 | -9.00 | -5.00 | -3.00 | 1.00 | 3.00 | 7.00 | 7.00 | 4.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | -10.00 | -11.00 | -13.00 | -9.00 | -4.00 | -3.00 | -1.00 | 0.00 | 3.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 6.00 | 0.00 | -1.00 | -6.00 | -4.00 | -1.00 | 0.00 | -1.00 | -4.00 | 0.00 | -2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 1.00 | 0.00 | -1.00 | -4.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -17.00 | -25.00 | -20.00 | -17.00 | -12.00 | 1.00 | 3.00 | 6.00 | 4.00 | 2.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -25.00 | -23.00 | -16.00 | -12.00 | -6.00 | 3.00 | 3.00 | 4.00 | 3.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -26.00 | -25.00 | -19.00 | -15.00 | -9.00 | 1.00 | 1.00 | 3.00 | 4.00 | 2.00 | 0.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -6.00 | -4.00 | -5.00 | -10.00 | -1.00 | -2.00 | 0.00 | 3.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | -3.00 | -16.00 | -17.00 | -16.00 | -8.00 | -10.00 | -9.00 | -13.00 | -11.00 | 0.00 | -1.00 | 5.00 | 2.00 | -4.00 | -2.00 | 15.00 | 19.00 | 23.00 | 20.00 | -14.00 | -20.00 | -18.00 | -15.00 | 4.00 | 9.00 | 4.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -28.00 | -21.00 | -26.00 | -27.00 | -23.00 | -16.00 | -14.00 | -12.00 | 7.00 | 11.00 | 19.00 | 18.00 | 6.00 | 1.00 | 1.00 | 4.00 | 4.00 | 8.00 | 9.00 | 8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | 1.00 | -7.00 | -9.00 | -22.00 | -17.00 | -10.00 | -6.00 | -3.00 | 0.00 | 5.00 | 5.00 |
|
Return on Equity (QoQ)
|
| | | | | -6.00 | 8.00 | 0.00 | -2.00 | -9.00 | -5.00 | -1.00 | 0.00 | -1.00 | -8.00 | -1.00 | -4.00 | 1.00 | 3.00 | -1.00 | 2.00 | -2.00 | -3.00 | 1.00 | 19.00 | 2.00 | 0.00 | -1.00 | -15.00 | -4.00 | 3.00 | 2.00 | 3.00 | 2.00 | -2.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 2.00 | -4.00 | -17.00 | -16.00 | -15.00 | -8.00 | -6.00 | -3.00 | -4.00 | -2.00 | 2.00 | 0.00 | 3.00 | 1.00 | -6.00 | -7.00 | -6.00 | -5.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 4.00 | 3.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -17.00 | -14.00 | -21.00 | -19.00 | -16.00 | -9.00 | -10.00 | -10.00 | -7.00 | -7.00 | -3.00 | -4.00 | -1.00 | -3.00 | -4.00 | -3.00 | -2.00 | 1.00 | 5.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -19.00 | -19.00 | -26.00 | -23.00 | -20.00 | -13.00 | -8.00 | -6.00 | -3.00 | -1.00 | 2.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 7.00 | -2.00 | -1.00 | -8.00 | -5.00 | -1.00 | 0.00 | -1.00 | -3.00 | 2.00 | -2.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | -6.00 | -1.00 | 3.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 5.00 | 1.00 | 4.00 | 17.00 | 1.00 | -5.00 | -8.00 | -16.00 | -7.00 | -1.00 | -5.00 | -33.00 | -1.00 | -14.00 | -3.00 | 21.00 | -3.00 | 11.00 | -1.00 | 1.00 | 5.00 | 28.00 | 8.00 | 2.00 | -3.00 | -28.00 | -8.00 | 5.00 | 4.00 | 6.00 | 3.00 | -5.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | -5.00 | -9.00 | -32.00 | -6.00 | -21.00 | -16.00 | -28.00 | -10.00 | -4.00 | -9.00 | -11.00 | 1.00 | 24.00 | 4.00 | 24.00 | -1.00 | 11.00 | -1.00 | 8.00 | 6.00 | 6.00 | 3.00 | 2.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.00 | -8.00 | -13.00 | -10.00 | -4.00 | 18.00 | -9.00 | -24.00 | -8.00 | -4.00 | -9.00 | -4.00 | 2.00 | 2.00 | -1.00 | 24.00 | 2.00 |
|
Return on Sales (QoQ)
|
4.00 | 6.00 | -3.00 | -1.00 | 0.00 | 9.00 | 10.00 | -17.00 | -7.00 | 6.00 | 2.00 | -8.00 | -1.00 | 2.00 | -25.00 | 24.00 | -15.00 | 13.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 4.00 | 22.00 | -19.00 | -5.00 | -1.00 | -3.00 | 1.00 | 8.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 7.08% | 9.56% | 33.78% | 22.21% | 22.05% | 23.26% | 0.58% | 17.55% | 19.89% | 18.46% | 28.50% | 35.24% | 40.12% | 82.33% | 65.62% | 57.13% | 54.13% | 11.57% | 15.76% | 13.12% | 13.54% | 24.45% | 4.93% | 6.88% | 2.49% | 5.36% | 24.08% | 19.01% | 27.54% | 26.96% | 1.88% | 3.69% | -1.03% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 16.15% | 16.95% | 20.03% | 24.78% | 27.04% | 38.59% | 28.88% | 35.68% | 37.32% | 34.07% | 35.06% | 33.96% | 34.85% | 36.29% | 26.24% | 23.85% | 21.50% | 13.52% | 14.65% | 12.89% | 14.07% | 18.52% | 9.87% | 9.67% | 8.96% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.61% | 26.61% | 27.09% | 28.13% | 29.11% | 29.88% | 21.06% | 24.74% | 24.68% | 25.87% | 26.25% | 25.05% | 26.23% | 27.63% | 20.52% | 18.58% | 17.75% |
|
Revenue (QoQ)
|
0.41% | 2.23% | -0.25% | 4.58% | 2.73% | 24.83% | -8.88% | 4.45% | 3.74% | 1.87% | 6.49% | 6.54% | 2.50% | 10.51% | 12.07% | 10.38% | 33.38% | 0.38% | 6.33% | 8.27% | -3.45% | 4.15% | 3.90% | 8.67% | 5.83% | -12.19% | 5.83% | 4.21% | 8.80% | 3.41% | 1.50% | 11.68% | 8.30% | -17.02% | 3.31% | 6.60% |
|
Share-based Compensation Growth (1y)
|
| | | | 158.67% | 100.41% | 212.30% | 24.51% | 88.59% | 239.96% | 113.91% | 117.06% | 26.02% | 49.11% | 48.77% | 44.01% | 54.56% | 75.67% | 39.26% | 60.58% | 14.37% | 21.78% | 42.76% | 27.90% | 90.02% | 38.01% | 66.04% | 41.91% | 162.10% | 67.24% | 41.91% | 64.92% | -9.91% | 10.02% | 10.43% | 7.68% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 83.19% | 116.58% | 115.00% | 57.30% | 54.30% | 107.27% | 64.26% | 71.22% | 30.60% | 47.20% | 43.54% | 43.54% | 49.76% | 43.46% | 48.90% | 42.84% | 78.59% | 41.13% | 49.84% | 44.12% | 64.94% | 36.43% | 37.54% | 36.08% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 61.15% | 85.11% | 81.61% | 51.55% | 51.51% | 71.80% | 60.06% | 55.56% | 61.82% | 49.07% | 47.45% | 47.25% | 51.31% | 40.28% | 38.92% | 38.93% |
|
Share-based Compensation (QoQ)
|
| -9.23% | -0.81% | 150.82% | 14.54% | -29.67% | 54.56% | 0.00% | 73.49% | 26.78% | -2.74% | 1.47% | 0.73% | 50.00% | -2.96% | -1.77% | 8.10% | 70.49% | -23.08% | 13.27% | -23.01% | 81.53% | -9.82% | 1.47% | 14.39% | 31.84% | 8.50% | -13.28% | 111.28% | -15.87% | -7.93% | 0.78% | 15.42% | 2.73% | -7.59% | -1.73% |
|
Shareholder's Equity Growth (1y)
|
| | | | 442.86% | | | 846.51% | 41.79% | 214.85% | 165.45% | 149.81% | 148.31% | 25.31% | 16.28% | 15.81% | 59.18% | 34.92% | 42.21% | 37.10% | -4.03% | -43.20% | -50.60% | -54.67% | -34.03% | 15.08% | 32.78% | 43.88% | 9.26% | 3.04% | 5.33% | 20.21% | 5.09% | 15.83% | 25.07% | 16.69% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 141.42% | | | 186.83% | 77.63% | 74.60% | 63.73% | 58.30% | 55.96% | -1.34% | -6.52% | -10.38% | 0.26% | -4.10% | -2.29% | -3.66% | -11.56% | -12.34% | -11.60% | -7.79% | -8.84% | 11.16% | 20.49% | 26.37% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 82.85% | | | 72.83% | 28.82% | 28.32% | 23.55% | 20.94% | 22.28% | 2.63% | 2.70% | 4.48% | 2.96% | 1.03% | 4.21% | 4.63% |
|
Shareholder's Equity (QoQ)
|
| | | | 629.08% | 8.43% | 21.89% | 6.76% | 0.49% | 140.76% | 2.77% | 0.47% | -0.11% | 21.50% | -4.64% | 0.07% | 37.29% | 2.98% | 0.51% | -3.52% | -3.90% | -39.05% | -12.58% | -11.48% | 39.87% | 6.33% | 0.86% | -4.08% | 6.22% | 0.27% | 3.10% | 9.47% | -7.14% | 10.52% | 11.33% | 2.13% |
|
Tax Rate Growth (1y)
|
| | | 3,219.00 | 61,586.00 | -737.00 | -78006.00 | -125654.00 | -6479.00 | 10,545.00 | 95,532.00 | 129,454.00 | -3219.00 | -6322.00 | -61274.00 | -7391.00 | -3416.00 | -6621.00 | 39,497.00 | -432.00 | 3,985.00 | -858.00 | 1,034.00 | 5,826.00 | -3685.00 | -62290.00 | -1035.00 | -4941.00 | 171.00 | 62,772.00 | -479.00 | 22,457.00 | 4,101.00 | -28.00 | 605.00 | -16390.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 7,018.00 | 51,888.00 | 3,487.00 | -43748.00 | -3592.00 | -13114.00 | -2397.00 | 73,755.00 | 121,630.00 | -2650.00 | -13800.00 | -20743.00 | -1998.00 | -3116.00 | -69768.00 | 39,496.00 | 452.00 | 471.00 | -376.00 | -480.00 | 23,341.00 | 587.00 | 454.00 | -909.00 | 1,126.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -805.00 | 52,457.00 | -3992.00 | -3217.00 | 1,802.00 | -12814.00 | -65545.00 | 73,754.00 | 122,515.00 | -6164.00 | -13318.00 | -22258.00 | 15,518.00 | 1,156.00 | -7025.00 | 39,622.00 | 6,519.00 |
|
Tax Rate (QoQ)
|
-49454.00 | 52,846.00 | 121.00 | -293.00 | 8,913.00 | -9477.00 | -77148.00 | -47942.00 | 128,088.00 | 7,547.00 | 7,839.00 | -14020.00 | -4585.00 | 4,445.00 | -47114.00 | 39,863.00 | -610.00 | 1,240.00 | -996.00 | -67.00 | 3,808.00 | -3602.00 | 895.00 | 4,725.00 | -5703.00 | -62208.00 | 62,151.00 | 819.00 | -591.00 | 393.00 | -1101.00 | 23,755.00 | -18947.00 | -3735.00 | -467.00 | 6,760.00 |
|
Total Debt Growth (1y)
|
| | | | -99.78% | | | | | | | | | | | | | 73.20% | 72.95% | 72.68% | 72.38% | 36.76% | 34.85% | 32.99% | -1.21% | -34.39% | -34.39% | -34.40% | -12.91% | 0.46% | -23.21% | -26.81% | -32.79% | -39.30% | -20.59% | -16.69% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 93.42% | 1,352.96% | 1,807.27% | | | | | | | | 15.83% | 15.23% | 14.64% | 14.04% | -3.40% | -12.09% | -13.89% | -16.69% | -26.31% | -26.32% | -26.32% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 62.65% | | | 75.43% | 454.10% | 473.89% | | | | | | | | -1.07% | -1.38% | -1.68% |
|
Total Debt (QoQ)
|
| | | | -99.76% | -27.17% | | | | | | | | | 1.68% | 1.68% | 1.70% | 64.73% | 1.54% | 1.52% | 1.52% | 30.69% | 0.12% | 0.12% | -24.59% | -13.21% | 0.11% | 0.12% | 0.12% | 0.12% | -23.47% | -4.58% | -8.07% | -9.57% | 0.11% | 0.11% |