|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 319.73M | 309.62M | 321.82M | 331.45M | 316.01M | 165.31M | 166.38M | 113.64M | 85.30M | 91.82M | 107.37M | 131.99M | 105.39M | 62.04M | 74.94M | 81.81M | 35.93M | 60.14M | 73.37M | 102.79M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 137.56M | 145.17M | 71.23M | 38.21M | 30.75M | 31.75M | 21.49M | 41.84M | 14.40M | 4.97M | 1.98M | 5.76M | 8.00M | 7.00M | 8.48M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 319.73M | 309.62M | 321.82M | 331.45M | 316.01M | 302.87M | 311.56M | 184.87M | 123.51M | 122.57M | 139.12M | 153.47M | 147.23M | 76.44M | 79.91M | 83.79M | 41.69M | 68.14M | 80.37M | 111.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 51.46M | 63.10M | 75.16M | 61.57M | 68.83M | 76.62M | 76.60M | 74.47M | 63.22M | 74.86M | 36.48M | 78.16M | 43.79M | 40.76M | 99.62M | 41.73M | 86.99M | 41.68M | 93.39M | 91.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 28.49M | 31.75M | 32.66M | 31.80M | 35.52M | 35.72M | 40.40M | 74.47M | 37.39M | 39.10M | 39.70M | 78.16M | 47.95M | 47.20M | 54.80M | 86.45M | 86.99M | 89.16M | 93.39M | 91.41M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 79.95M | 94.85M | 107.83M | 93.37M | 104.34M | 112.34M | 117.00M | 148.93M | 100.61M | 113.96M | 76.18M | 156.31M | 91.74M | 87.96M | 154.42M | 128.18M | 173.98M | 130.84M | 186.78M | 182.82M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 2.57M | 2.75M | 2.95M | 3.20M | 3.31M | 3.87M | 3.77M | 3.57M | 3.65M | 4.38M | 4.18M | 4.16M | 3.74M | 3.87M | 3.81M | 3.73M | 4.01M | 4.41M | 4.59M | 4.83M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 13.39M | 23.36M | 22.36M | 15.82M | 24.17M | 20.37M | 24.27M | 16.70M | 19.57M | 18.52M | 16.04M | 16.99M | 16.61M | 15.49M | 15.33M | 13.84M | 18.72M | 14.71M | 14.65M | 11.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 406.67M | 408.23M | 431.52M | 412.88M | 413.30M | 404.61M | 417.12M | 279.61M | 209.96M | 220.34M | 234.39M | 252.78M | 257.03M | 181.38M | 198.66M | 187.81M | 151.41M | 176.41M | 193.01M | 219.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 50.66M | 66.65M | 68.27M | 69.60M | 68.55M | 69.46M | 73.20M | 99.75M | 102.08M | 173.28M | 176.78M | 177.86M | 173.82M | 173.40M | 170.13M | 176.82M | 176.62M | 178.62M | 176.10M | 174.25M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 10.00M | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 356.38M | 360.55M | 353.15M | 344.42M | 338.07M | 317.70M | 298.89M | 326.40M | 331.27M | 330.14M | 322.00M | 335.87M | 328.57M | 326.22M | 340.39M | 317.24M | 329.26M | 356.19M | 357.04M | 356.77M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 232.80M | 230.71M | 220.57M | 211.22M | 202.50M | 185.85M | 170.50M | 177.37M | 176.24M | 173.91M | 164.69M | 166.91M | 160.51M | 155.97M | 159.25M | 145.35M | 145.38M | 149.73M | 143.47M | 138.74M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 589.18M | 591.26M | 573.72M | 555.64M | 540.57M | 503.56M | 469.39M | 503.77M | 507.52M | 504.06M | 486.69M | 502.79M | 489.08M | 482.19M | 499.64M | 462.60M | 474.64M | 505.92M | 500.51M | 495.51M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 2.03M | 9.41M | 7.54M | 4.68M | 4.85M | 28.36M | 5.14M | 4.94M | 28.19M | 7.59M | 4.71M | 5.53M | 4.91M | 4.85M | 4.51M | 3.98M | 4.00M | 3.61M | 7.86M | 3.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 663.67M | 686.20M | 669.40M | 652.65M | 640.90M | 619.70M | 591.28M | 649.71M | 651.17M | 696.94M | 835.70M | 848.27M | 828.50M | 820.72M | 831.09M | 801.35M | 812.96M | 846.07M | 840.33M | 833.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1,070.35M | 1,094.43M | 1,100.93M | 1,065.54M | 1,054.20M | 1,024.32M | 1,008.40M | 929.32M | 861.12M | 917.28M | 1,070.08M | 1,101.05M | 1,085.53M | 1,002.10M | 1,029.75M | 989.17M | 964.37M | 1,022.48M | 1,033.34M | 1,052.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 9.36M | 8.21M | 15.69M | 9.14M | 8.94M | 19.54M | 21.03M | 26.75M | 16.38M | 20.63M | 31.21M | 34.21M | 23.41M | 31.93M | 20.56M | 28.36M | 16.57M | 21.29M | 34.38M | 42.60M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 9.36M | 8.21M | 15.69M | 9.14M | 8.94M | 19.54M | 21.03M | 26.75M | 16.38M | 20.63M | 31.21M | 34.21M | 23.41M | 31.93M | 20.56M | 28.36M | 16.57M | 21.29M | 34.38M | 42.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 55.88M | 66.55M | 76.26M | 65.92M | 65.48M | 62.33M | 75.05M | 62.58M | 57.51M | 58.69M | 60.45M | 69.01M | 68.11M | 69.26M | 94.41M | 101.82M | 81.28M | 94.20M | 85.22M | 91.15M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 25.00M | | 7.60M | 7.61M | 7.62M | 7.63M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 5.59M | 6.00M | 6.01M | 5.81M | 7.21M | 7.14M | 7.17M | 7.45M | 6.48M | 5.09M | 4.77M | 5.46M | 5.09M | 3.48M | 3.36M | 3.11M | 3.25M | 3.63M | 3.65M | 3.95M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 6.52M | 6.59M | 6.36M | 13.88M | 6.47M | 6.52M | 6.23M | 15.49M | 7.30M | 7.93M | 7.87M | 8.06M | 7.82M | 7.68M | 7.02M | 14.99M | 15.00M | 14.90M | 14.25M | 13.71M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 81.60M | 92.35M | 109.12M | 93.50M | 94.72M | 101.71M | 117.16M | 114.01M | 94.99M | 97.84M | 108.60M | 122.77M | 108.70M | 156.46M | 153.66M | 140.32M | 115.74M | 134.89M | 139.26M | 154.07M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 464.85M | 471.99M | 479.15M | 486.44M | 635.73M | 636.47M | 637.25M | 480.55M | 417.08M | 417.56M | 418.04M | 418.53M | 419.01M | 280.66M | 280.97M | 281.28M | 246.76M | 247.03M | 247.29M | 247.56M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 6.59M | 6.87M | 7.38M | 7.63M | 8.03M | 8.31M | 8.15M | 8.31M | 8.22M | 8.27M | 8.10M | 8.41M | 8.38M | 8.14M | 8.13M | 7.96M | 7.96M | 6.74M | 5.86M | 4.97M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 57.33M | 59.29M | 58.00M | 99.97M | 46.41M | 41.37M | 35.22M | 38.47M | 34.33M | 34.00M | 32.02M | 33.02M | 31.14M | 28.54M | 30.35M | 27.30M | 26.36M | 26.84M | 26.51M | 24.48M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 21.64M | 20.05M | 18.95M | 10.96M | 17.92M | 16.00M | 13.59M | 4.64M | 10.52M | 8.55M | 227.48M | 220.55M | 224.82M | 220.50M | 219.71M | 219.19M | 224.83M | 225.50M | 221.06M | 221.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 1.64M | 4.87M | 5.42M | 6.02M | 7.11M | 8.08M | 9.60M | 11.18M | 13.31M | 64.25M | 0.62M | 0.39M | 0.37M | 0.35M | 0.36M | 0.58M | 0.57M | 0.58M | 0.61M | 0.56M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 625.98M | 644.55M | 666.18M | 646.93M | 795.60M | 796.40M | 804.20M | 645.97M | 558.40M | 561.13M | 789.48M | 803.27M | 786.96M | 694.30M | 692.81M | 676.06M | 618.39M | 637.36M | 639.98M | 652.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 627.61M | 649.42M | 671.60M | 652.94M | 802.71M | 804.48M | 813.80M | 657.14M | 571.71M | 625.38M | 790.10M | 803.66M | 787.33M | 694.66M | 693.17M | 676.63M | 618.97M | 637.94M | 640.59M | 652.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 464.85M | 471.99M | 479.15M | 486.44M | 635.73M | 636.47M | 637.25M | 480.55M | 417.08M | 417.56M | 418.04M | 418.53M | 419.01M | 320.66M | 305.97M | 281.28M | 254.35M | 254.63M | 254.91M | 255.19M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 442.74M | 445.01M | 429.33M | 412.60M | 251.49M | 219.84M | 194.60M | 272.18M | 289.41M | 291.90M | 279.99M | 297.39M | 298.20M | 307.45M | 336.57M | 312.53M | 345.41M | 384.54M | 392.74M | 399.97M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 442.74M | 445.01M | 429.33M | 412.60M | 251.49M | 219.84M | 194.60M | 272.18M | 289.41M | 291.90M | 279.99M | 297.39M | 298.20M | 307.45M | 336.57M | 312.53M | 345.41M | 384.54M | 392.74M | 399.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1,070.35M | 1,094.43M | 1,100.93M | 1,065.54M | 1,054.20M | 1,024.32M | 1,008.40M | 929.32M | 861.12M | 917.28M | 1,070.08M | 1,101.05M | 1,085.53M | 1,002.10M | 1,029.75M | 989.17M | 964.37M | 1,022.48M | 1,033.34M | 1,052.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -54.82M | -61.75M | -68.69M | -76.87M | -23.56M | -53.67M | -81.98M | -44.21M | -44.94M | -48.83M | -49.10M | -28.79M | -74.12M | -41.02M | -20.55M | -52.01M | -36.55M | -1.76M | -1.31M | -84.33M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.41M | 0.38M | 0.37M | 0.34M | 0.79M | 0.92M | 1.02M | 2.61M | 2.48M | 2.55M | 2.55M | 5.07M | 4.73M | 4.36M | 3.90M | 4.36M | 3.95M | 3.41M | 3.07M | 5.53M |