|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | -7.71B | 2.85B | 2.86B | 2.53B | 2.77B | 2.64B | 2.83B | 2.86B | 3.06B | 2.75B | 3.16B | 3.37B | 3.65B | 3.13B | 3.68B | 4.15B | 0.51B | 5.22B | 5.29B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | | 1.74B | 1.85B | 1.81B | 2.09B | 1.94B | 1.94B | 1.92B | 2.14B | 1.94B | 1.98B | 2.05B | 2.00B | 1.78B | 1.88B | 1.89B | 2.71B | 2.10B | 2.40B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | | 1.11B | 1.01B | 0.71B | 0.68B | 0.70B | 0.90B | 0.95B | 0.92B | 0.81B | 1.18B | 1.32B | 1.65B | 1.34B | 1.80B | 2.26B | -2.21B | 3.12B | 2.90B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.20B | 0.07B | 0.10B | 0.08B | 0.11B | 0.07B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.05B | 0.08B | 0.09B | 0.14B | 0.12B | 0.13B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.01B | 0.04B | 0.04B | 0.08B | 0.06B | 0.04B | 0.03B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | 1.64B | 0.00B | 0.02B | | 0.29B | 0.02B | 0.00B | 0.00B | | 0.00B | | 0.00B | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | -0.00B | -0.02B | -0.02B | | 0.00B | -0.08B | -0.01B | | -0.09B | -0.35B | 0.20B | 0.98B | 0.02B | -0.21B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -0.17B | 0.12B | 0.13B | 0.13B | 1.80B | 0.11B | 0.15B | 0.12B | 0.42B | 0.14B | 0.13B | 0.15B | 0.10B | 0.10B | 0.12B | 0.17B | 0.20B | 0.15B | 0.17B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | | 0.99B | 1.08B | 0.58B | -1.12B | 0.59B | 0.81B | 0.83B | 0.50B | 0.67B | 1.09B | 1.17B | 1.54B | 0.00B | 1.42B | 2.09B | -2.41B | 3.04B | 2.73B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | -3.06B | 0.99B | 1.08B | 0.58B | -1.12B | 0.59B | 0.81B | 0.83B | 0.50B | 0.67B | 1.09B | 1.17B | 1.54B | 0.00B | 1.42B | 2.09B | -2.41B | 3.04B | 2.73B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.04B | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 5.78B | 5.24B | | 4.38B | 4.16B | 4.26B | 4.15B | 3.94B | | -0.00B | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | 0.01B | 0.00B | | 0.04B | -0.01B | 0.03B | | 0.01B | 0.01B | 0.05B | | 0.00B | -0.00B | -0.19B | -0.33B | 0.02B | -0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | -0.09B | | | 2.02B | -0.04B | 2.02B | -2.17B | 2.02B | -0.05B | 2.02B | -2.60B | 2.02B | -0.06B | 2.02B | -3.05B | 2.03B | -0.03B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | -3.06B | 1.09B | 1.08B | 0.70B | -1.20B | 0.53B | 0.81B | 0.85B | 0.62B | 0.69B | 1.09B | 1.11B | 1.72B | 1.12B | 1.42B | 2.42B | 3.84B | 3.27B | 2.62B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | 1.07B | -0.30B | -0.28B | -0.21B | 0.57B | -0.20B | -0.26B | -0.22B | | -0.17B | -0.41B | -0.24B | | -0.28B | -0.10B | -0.48B | 2.51B | -0.75B | 0.73B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | -4.12B | 0.71B | 0.72B | 0.41B | -0.51B | 0.27B | 0.50B | 0.58B | 0.47B | 0.49B | 0.63B | 0.78B | 0.31B | 0.78B | 1.26B | 1.90B | 0.02B | 2.48B | 1.89B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | -1.34B | 0.44B | 0.49B | 0.24B | -1.55B | 0.12B | 0.30B | 0.37B | 0.48B | 0.29B | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84B | -1.27B | -0.27B | -0.50B | -0.67B | -0.58B | -0.15B | -0.35B | -0.56B | | -0.19B | -0.46B | -0.75B | | -0.31B | -0.75B | -1.35B | 3.15B | -0.88B | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | | | 0.20B | | | | 0.26B | | | | 0.45B | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | -4.12B | 1.40B | 1.36B | 0.91B | -1.77B | 0.74B | 1.07B | 1.07B | 0.62B | 0.87B | 1.50B | 1.35B | 1.72B | 1.40B | 1.52B | 2.90B | 1.34B | 4.01B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | -4.12B | 1.40B | 1.36B | 0.91B | -1.77B | 0.74B | 1.07B | 1.07B | 0.62B | 0.87B | 1.50B | 1.35B | 1.72B | 1.40B | 1.52B | 2.90B | 1.34B | 4.01B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.62B | 0.73B | 24.18B | 24.11B | 23.86B | -0.73B | 22.71B | 22.84B | 23.02B | 0.48B | 23.46B | 23.62B | 23.83B | 1.00B | 24.45B | 24.83B | 25.15B | 2.41B | 27.34B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 1.78B | 1.78B | 1.78B | 1.77B | 1.77B | 1.75B | 1.75B | 1.75B | 1.75B | 1.76B | 1.75B | 1.75B | 1.75B | 1.73B | 1.72B | 1.72B | 1.71B | 1.68B | |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 1.78B | 1.78B | 1.78B | 1.77B | 1.77B | 1.75B | 1.75B | 1.75B | 1.75B | 1.76B | 1.75B | 1.75B | 1.75B | 1.73B | 1.72B | 1.72B | 1.71B | 1.68B | |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41B | 4.34B | 6.84B | 6.58B | 12.68B | 12.65B | 12.54B | 9.24B | 7.31B | 6.50B | 9.24B | 5.48B | 5.85B | 3.07B | 4.93B | 3.65B | 2.26B | 1.19B | 1.71B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | -3.06B | 0.62B | 1.53B | 1.16B | -1.12B | 0.66B | 1.37B | 0.73B | 0.50B | 0.69B | 1.09B | 0.73B | 1.54B | 0.68B | 1.42B | 0.75B | 9.11B | 3.04B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | 543.00 | -0.09B | -0.13B | -0.07B | 459.00 | -0.06B | -0.13B | -0.05B | 503.00 | -0.03B | -0.13B | -0.08B | 0.61B | -0.06B | -0.11B | -0.04B | 0.29B | -0.05B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.42% | -34.95% | -27.49% | -25.71% | -30.80% | -47.54% | -38.53% | -32.59% | -25.50% | | -25.14% | -37.27% | -22.13% | | -24.80% | -7.20% | -19.68% | 65.24% | -22.87% | |