|
Revenue
|
8.14B | 10.92B | 8.56B | 8.37B | 7.24B | 9.72B | 12.60B | 11.98B | 11.01B | 11.40B | 12.92B |
|
Cost of Revenue
|
3.81B | 4.20B | 5.41B | 5.30B | 5.22B | 6.91B | 7.42B | 7.09B | 7.50B | 7.93B | 7.96B |
|
Gross Profit
|
4.33B | 6.72B | 3.15B | 3.07B | 2.02B | 2.81B | 5.18B | 4.90B | 3.52B | 3.46B | 4.96B |
|
Depreciation & Amortization - Total
|
| | 1.57B | 1.65B | 1.46B | 2.03B | | | | | |
|
Research & Development
|
0.14B | 0.18B | 0.24B | 0.35B | 0.38B | 0.34B | 0.29B | 0.29B | 0.35B | 0.36B | 0.39B |
|
Selling, General & Administrative
|
0.17B | 0.15B | | | | | 0.18B | 0.15B | 0.16B | 0.13B | 0.12B |
|
Other Operating Expenses
|
11.52B | 6.02B | -0.06B | 0.80B | -0.09B | 3.10B | 0.18B | 0.07B | 0.27B | 0.20B | -0.21B |
|
Operating Expenses
|
11.83B | 6.35B | 1.81B | 2.00B | 1.84B | 2.37B | 0.48B | 0.44B | 0.51B | 0.49B | 0.51B |
|
Operating Income
|
2.81B | 4.95B | 1.34B | 1.07B | 0.18B | 0.43B | 4.70B | 4.46B | 3.01B | 2.98B | 4.45B |
|
EBIT
|
2.81B | 4.95B | 1.34B | 1.07B | 0.18B | 0.43B | 4.70B | 4.46B | 3.01B | 2.98B | 4.45B |
|
Interest & Investment Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.09B | 0.27B | 0.28B |
|
Other Non Operating Income
|
0.11B | 0.12B | -0.20B | -0.07B | -0.14B | -0.11B | -0.05B | -0.03B | -0.02B | -0.09B | -0.04B |
|
Non Operating Income
|
1.79B | 0.07B | -0.78B | -0.69B | -0.55B | -0.47B | -0.35B | -0.35B | -0.30B | 0.17B | 0.23B |
|
EBT
|
-3.63B | 4.59B | 1.78B | 2.75B | -0.24B | 6.36B | 4.95B | 4.63B | 1.68B | 2.81B | 4.61B |
|
Tax Provisions
|
0.65B | 1.37B | 0.92B | 1.23B | 1.20B | 1.78B | 1.33B | 1.34B | 0.66B | 0.86B | 1.52B |
|
Profit After Tax
|
-4.37B | 3.30B | 0.86B | 1.52B | -1.44B | 4.57B | 3.61B | 3.29B | 1.02B | 1.95B | 3.09B |
|
Equity Income
|
-0.09B | -0.04B | 0.02B | 0.08B | 0.05B | 0.17B | 0.29B | 0.45B | 0.26B | 0.23B | 0.24B |
|
Income from Non-Controlling Interests
|
0.01B | 0.02B | 0.21B | 0.08B | 0.11B | 0.60B | 1.29B | 1.27B | 0.58B | 0.68B | 0.94B |
|
Income from Continuing Operations
|
-4.28B | 3.22B | 0.86B | 1.52B | -1.44B | 4.57B | 3.61B | 3.29B | 1.02B | 1.95B | 3.09B |
|
Consolidated Net Income
|
0.10B | 0.12B | 0.86B | 1.52B | -1.44B | 4.57B | 3.61B | 3.29B | 1.02B | 1.95B | 3.09B |
|
Income towards Parent Company
|
0.10B | 0.12B | 0.66B | 1.44B | -1.54B | 3.97B | 2.32B | 2.02B | 0.43B | 1.27B | 2.14B |
|
Net Income towards Common Stockholders
|
-4.27B | 3.27B | 0.66B | 1.44B | -1.54B | 3.97B | 2.32B | 2.02B | 0.43B | 1.27B | 2.14B |
|
EPS (Basic)
|
-4.84 | 3.32 | 0.56 | 1.23 | -1.32 | 2.26 | 1.31 | 1.14 | 0.24 | 0.72 | 1.22 |
|
EPS (Weighted Average and Diluted)
|
-4.84 | 3.28 | 0.56 | 1.23 | -1.32 | 2.26 | 1.31 | 1.14 | 0.24 | 0.72 | 1.22 |
|
Shares Outstanding (Weighted Average)
|
0.87B | 0.98B | 1.17B | 1.17B | 1.75B | 1.75B | 1.78B | 1.78B | 1.76B | 1.76B | 1.75B |
|
EBITDA
|
2.81B | 4.95B | 2.92B | 2.72B | 1.64B | 2.46B | 4.70B | 4.46B | 3.01B | 2.98B | 4.45B |
|
Interest Expenses
|
0.33B | 0.41B | 0.59B | 0.51B | 0.45B | 0.43B | | | | | |
|
Tax Rate
|
| 29.87% | 51.57% | 44.81% | | 28.05% | 26.93% | 29.02% | 39.50% | 30.60% | 32.99% |