|
Cash & Equivalents (Quarter)
|
2.56B | 1.34B | 2.39B | 2.23B | 1.57B | 3.31B | 5.19B | 5.28B | 4.44B | 4.15B | 4.07B | 6.71B |
|
Short-term Investments (Quarter)
|
0.12B | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
2.69B | 1.34B | 2.39B | 2.23B | 1.57B | 3.31B | 5.19B | 5.28B | 4.44B | 4.15B | 4.07B | 6.71B |
|
Receivables - Net (Quarter)
|
0.25B | 0.35B | 0.25B | 0.24B | 0.25B | 0.36B | 0.56B | 0.62B | 0.55B | 0.69B | 0.76B | 0.79B |
|
Receivables - Other (Quarter)
|
0.13B | 0.17B | 0.11B | 0.13B | 0.17B | 0.29B | 0.29B | 0.38B | 0.37B | 0.45B | 0.56B | 0.54B |
|
Receivables (Quarter)
|
0.38B | 0.51B | 0.36B | 0.37B | 0.42B | 0.66B | 0.85B | 1.00B | 0.92B | 1.14B | 1.32B | 1.33B |
|
Inventory (Quarter)
|
1.54B | 1.85B | 1.93B | 1.89B | 1.85B | 2.29B | 1.88B | 1.73B | 1.78B | 1.78B | 1.94B | 2.07B |
|
Prepaid Assets (Quarter)
|
0.09B | 0.95B | | | | | | | | | | |
|
Current Assets (Quarter)
|
4.94B | 7.11B | 4.87B | 4.68B | 3.98B | 6.89B | 8.14B | 8.25B | 8.46B | 7.44B | 7.63B | 10.22B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 14.10B | 13.81B | 12.83B | 24.14B | 24.63B | 24.95B | -11.72B | 34.62B | 28.56B | 29.35B |
|
Long-Term Investments (Quarter)
|
0.09B | 0.20B | 1.19B | | 0.99B | 0.95B | 0.37B | 4.59B | 0.05B | 4.13B | 4.11B | 4.22B |
|
Goodwill (Quarter)
|
5.20B | 5.29B | 1.37B | 1.33B | 1.18B | 4.77B | 4.77B | 4.77B | 3.58B | 3.58B | 3.10B | 3.03B |
|
Intangibles (Quarter)
|
0.08B | 0.16B | 0.27B | 0.26B | 0.23B | 0.23B | 0.17B | 0.15B | 0.06B | 0.06B | 0.15B | 0.15B |
|
Goodwill & Intangibles (Quarter)
|
5.28B | 5.44B | 1.64B | 1.58B | 1.40B | 5.00B | 4.94B | 4.92B | 3.64B | 3.64B | 3.25B | 3.18B |
|
Long-Term Deferred Tax (Quarter)
|
1.43B | 0.89B | 0.98B | 1.07B | 0.26B | 0.23B | 0.10B | 0.03B | 0.02B | | | 0.04B |
|
Other Non-Current Assets (Quarter)
|
0.01B | 0.10B | 0.95B | 1.27B | 1.24B | 1.31B | 1.46B | 1.51B | 1.13B | 1.36B | 1.29B | 1.77B |
|
Non-Current Assets (Quarter)
|
14.66B | 19.82B | 0.47B | 0.48B | | 4.30B | 1.76B | 3.96B | 0.41B | 3.75B | 0.18B | 3.83B |
|
Assets (Quarter)
|
27.07B | 33.32B | 5.35B | 5.17B | 3.98B | 11.19B | 9.90B | 12.21B | 8.87B | 11.19B | 7.82B | 14.05B |
|
Accounts Payables (Quarter)
|
1.22B | 1.51B | 1.08B | 1.06B | 1.10B | 1.16B | 1.46B | 1.45B | 1.56B | 1.50B | 1.61B | 1.86B |
|
Notes Payables (Quarter)
|
0.05B | | | | | | | | | | | |
|
Payables (Quarter)
|
1.27B | 1.51B | 1.08B | 1.06B | 1.10B | 1.16B | 1.46B | 1.45B | 1.56B | 1.50B | 1.61B | 1.86B |
|
Other Accumulated Expenses (Quarter)
|
0.47B | 0.96B | | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.05B | 0.01B | -0.14B | -0.06B | 0.04B | 0.38B | 0.02B | 0.01B | 0.01B | -0.01B | 0.02B | 0.06B |
|
Current Taxes (Quarter)
|
| | 0.28B | 0.30B | 0.20B | 0.22B | 0.44B | 0.28B | 0.16B | 0.30B | 0.55B | 0.87B |
|
Total Current Liabilities (Quarter)
|
1.77B | 2.49B | 1.82B | 1.75B | 1.67B | 2.38B | 2.22B | 2.09B | 3.12B | 2.36B | 2.64B | 3.50B |
|
Non-Current Debt (Quarter)
|
6.28B | 6.68B | 7.79B | 6.36B | 5.70B | 5.16B | 5.13B | 5.13B | 4.77B | 4.71B | 4.71B | 4.65B |
|
Minority Interest (Quarter)
|
0.48B | 1.67B | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
0.02B | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.18B | 1.11B | 1.52B | 1.25B | 1.24B | 3.09B | 3.03B | 3.29B | 3.25B | 3.44B | 3.89B | 3.98B |
|
Other Non-Current Liabilities (Quarter)
|
0.07B | 1.44B | 1.46B | 1.74B | 1.74B | 0.82B | 1.27B | 1.30B | 1.33B | 1.24B | 1.17B | 1.69B |
|
Total Non-Current Liabilities (Quarter)
|
11.46B | 11.15B | 0.60B | 0.12B | | 0.55B | 1.27B | 0.53B | 1.42B | 0.01B | 1.54B | 0.82B |
|
Total Liabilities (Quarter)
|
11.53B | 12.59B | 14.95B | 14.24B | 13.25B | 14.56B | 14.80B | 14.58B | 14.68B | 13.81B | 14.37B | 15.66B |
|
Total Debt (Quarter)
|
6.33B | 6.69B | 7.64B | 6.30B | 5.74B | 5.54B | 5.16B | 5.15B | 4.78B | 4.70B | 4.73B | 4.70B |
|
Common Equity (Quarter)
|
15.55B | 20.73B | 7.93B | 9.29B | 7.59B | 21.43B | 23.34B | 23.86B | 22.77B | 23.34B | 24.29B | 26.56B |
|
Shareholder's Equity (Quarter)
|
15.55B | 19.07B | 7.93B | 9.29B | 7.59B | 21.43B | 23.34B | 23.86B | 22.77B | 23.34B | 24.29B | 26.56B |
|
Liabilities and Shareholders Equity (Quarter)
|
27.07B | 33.32B | 5.35B | 5.17B | 3.98B | 11.19B | 9.90B | 12.21B | 8.87B | 11.19B | 7.82B | 14.05B |
|
Retained Earnings (Quarter)
|
-2.38B | 0.53B | -0.03B | -0.17B | -0.16B | -0.12B | 0.01B | -6.57B | -7.28B | -6.71B | -5.27B | -0.27B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | | | | | | | | | | |